Download - Workbook 1
![Page 1: Workbook 1](https://reader036.vdokumen.com/reader036/viewer/2022082314/53f94c42dab5caa96b8b497f/html5/thumbnails/1.jpg)
PERSIAPANI UPAH KERJA
NO KUALIFIKASI QTY SATUAN HARGA SATUAN1 Helper 56 HRS 57,000 2 Pipe Fitter 2 56 68,000 3 Pengatur Mekanik 28 82,500
Jumlah
II MATERIALNO KUALIFIKASI QTY SATUAN HARGA SATUAN
Jumlah
III SEWA ALAT KERJANO KUALIFIKASI QTY SATUAN HARGA SATUAN
1 mob/demob scaffolding(kontainer 20ft)
Jumlah 21 97,500,000
PEKERJAAN
I UPAH KERJA
Helper(44 harix200 orgx14 H) 123,200 68,000 Scaffold SV(44 hari orgx8 orgx14H) 4,928 82,500 Safety Man(44 hari orgx8 orgx14H) 4,928 75,000
Jumlah II MATERIAL
1 Scaffolding 1 lot 2,389,695,000
Mobil Truk 2 44 unithari 1,350,000 Mobil Pick Up 1 44 unithari 650,000
Jumlah
![Page 2: Workbook 1](https://reader036.vdokumen.com/reader036/viewer/2022082314/53f94c42dab5caa96b8b497f/html5/thumbnails/2.jpg)
1
SUB JUMLAH 3,192,000 3,808,000 2,310,000
9,310,000
SUB JUMLAH
SUB JUMLAH
2,047,500,000
8,377,600,000 406,560,000 369,600,000
9,153,760,000
2,389,695,000
118,800,000 28,600,000
147,400,000
FALSE
![Page 3: Workbook 1](https://reader036.vdokumen.com/reader036/viewer/2022082314/53f94c42dab5caa96b8b497f/html5/thumbnails/3.jpg)
PROYEK PEKERJAAN : Pek. Scaffolding dalam rangka T/A Kilang BPP II, area HCC dan HSC, 2011
HARGA SATUAN (RP)NO URAIAN KEGIATAN VOL SATUAN UPAH
-1 Pek. Persiapan 1 lot 9,310,000
2 Pek. Pasang dan Bongkar Scaffoldi 1 lot 9,153,760,000
![Page 4: Workbook 1](https://reader036.vdokumen.com/reader036/viewer/2022082314/53f94c42dab5caa96b8b497f/html5/thumbnails/4.jpg)
PROYEK PEKERJAAN : Pek. Scaffolding dalam rangka T/A Kilang BPP II, area HCC dan HSC, 2011
HARGA SATUAN (RP) JUMLAH HARGA (RP)MATERIAL ALAT UPAH MATERIAL ALAT
2,047,500,000 9,310,000 2,047,500,000
2,389,695,000 9,153,760,000 2,389,695,000
![Page 5: Workbook 1](https://reader036.vdokumen.com/reader036/viewer/2022082314/53f94c42dab5caa96b8b497f/html5/thumbnails/5.jpg)
SUB JUMLAH
2,056,810,000
11,543,455,000
13,600,265,000
![Page 6: Workbook 1](https://reader036.vdokumen.com/reader036/viewer/2022082314/53f94c42dab5caa96b8b497f/html5/thumbnails/6.jpg)
PERSIAPANI UPAH KERJA
NO KUALIFIKASI QTY SATUAN HARGA SATUAN1 Helper 56 HRS2 Pipe Fitter 2 563 Pengatur Mekanik 28
Jumlah
II MATERIALNO KUALIFIKASI QTY SATUAN HARGA SATUAN
Jumlah
III SEWA ALAT KERJANO KUALIFIKASI QTY SATUAN HARGA SATUAN
1 mob/demob scaffolding(kontainer 20ft)
Jumlah 21 105,242,381
PEKERJAAN
1 UPAH KERJA
Helper(44 harix200 orgx14 H) 123,200 39,000 Scaffold SV(44 hari orgx8 orgx14H) 4,928 61,000 Safety Man(44 hari orgx8 orgx14H) 4,928 45,000
Jumlah
2 MATERIAL1 Scaffolding 1 lot ###
Mobil Truk 2 44 unithari 1,350,000 Mobil Pick Up 1 44 unithari 650,000
Jumlah
![Page 7: Workbook 1](https://reader036.vdokumen.com/reader036/viewer/2022082314/53f94c42dab5caa96b8b497f/html5/thumbnails/7.jpg)
1
SUB JUMLAH - - -
36,500,000
SUB JUMLAH
SUB JUMLAH
2,210,090,000
4,804,800,000 300,608,000 221,760,000
5,327,168,000
2,002,476,300,000
118,800,000 28,600,000
147,400,000
![Page 8: Workbook 1](https://reader036.vdokumen.com/reader036/viewer/2022082314/53f94c42dab5caa96b8b497f/html5/thumbnails/8.jpg)
PROYEK PEKERJAAN : Pek. Scaffolding dalam rangka T/A Kilang BPP II, area HCC dan HSC, 2011
HARGA SATUAN (RP)NO URAIAN KEGIATAN VOL SATUAN UPAH MATERIAL
-1 Pek. Persiapan 1 lot 36,500,000
2 Pek. Pasang dan Bongkar Scaffoldi 1 lot 5,327,168,000 2,210,090,000
![Page 9: Workbook 1](https://reader036.vdokumen.com/reader036/viewer/2022082314/53f94c42dab5caa96b8b497f/html5/thumbnails/9.jpg)
PROYEK PEKERJAAN : Pek. Scaffolding dalam rangka T/A Kilang BPP II, area HCC dan HSC, 2011
HARGA SATUAN (RP) JUMLAH HARGA (RP) SUB JUMLAHALAT UPAH MATERIAL ALAT
2,210,090,000 36,500,000 2,210,090,000 2,246,590,000
147,400,000 5,327,168,000 2,210,090,000 147,400,000 5,474,568,000
7,721,158,000
![Page 10: Workbook 1](https://reader036.vdokumen.com/reader036/viewer/2022082314/53f94c42dab5caa96b8b497f/html5/thumbnails/10.jpg)
REKAPITULASI HARGA PENAWARANPROYEK / PEKERJAAN : Pek. Scaffolding dalam rangka T/A Kilang BPP II, Area HCC dan HSC, Tahun 2011.
A UPAH KERJA KESELURUHAN
B MATERIAL
C SEWA PERALATAN
D SUB JUMLAH ( A + B + C )
E KEUNTUNGAN DAN RESIKO
F JAMSOSTEK
G TANDA PENGENAL & ID CARD
H JUMLAH KESELURUHAN
I DIBULATKAN
![Page 11: Workbook 1](https://reader036.vdokumen.com/reader036/viewer/2022082314/53f94c42dab5caa96b8b497f/html5/thumbnails/11.jpg)
PROYEK / PEKERJAAN : Pek. Scaffolding dalam rangka T/A Kilang BPP II, Area HCC dan HSC, Tahun 2011.