Download - Analisa_gedung
-
7/25/2019 Analisa_gedung
1/65
RESUME ANALISA HARGA SATUAN
NO. : URAIAN UNIT HARGA SATUAN
A. PEKERJAAN PONDASI
A.1 Pasangan Pondasi Batu Kali 1Ps : 2Ps/m3 M3 329,220.00
A.2 Pasangan Pondasi Batu Kali 1Ps : 3Ps/m3 M3 297,960.00
A.3 Pasangan Pondasi Batu Kali 1Ps : 4Ps/m3 M3 279,230.00
A.4 Pasangan Pondasi Batu Kali 1Ps : 5Ps/m3 M3 266,240.00
A.5 Pasangan Batu Kosong /m3 M3 151,900.00
A.6 Beton i!lo" #engan 40$ Batu Kali/m3 M3 266,530.00
A.7 Beton i!lo" #engan 30$ Batu Kali/m3 M3 2%4,0%0.00
A.% Peman&angan 'iang Pan&ang #ia. 400 mm (Asumsi Pan)ang 'iang 24 m*+/m* M* 23,700.00
A.9 Peman&angan 'iang Pan&ang #ia. 500 mm (Asumsi Pan)ang 'iang 24 m*+/m* M* 24,430.00
A.10 Peman&angan 'iang Pan&ang #ia. 600 mm (Asumsi Pan)ang 'iang 24 m*+/m* M* 27,470.00
A.11 Boed Pile #ia. 500 mm/m* M* 163,010.00
B. PEKERJAAN BETON
B.1 Beton K-300 M3 250,040.00
B.2 antai Ke)a 1: 3 : 5 teal 5 &m/m2 M2 19,120.00
B.3 P atesto" ea 300 mm/m* M* 119,700.00
B.4 Pemesian/Kg Kg 3,070.00
B.5 Pemasangan iemes/m2 M2 31,%40.00
B.6 Be!isting ntu! Pile a"/m2 M2 21,610.00
B.7 Be!isting ntu! loo/m2 M2 23,110.00
B.% Be!isting Pile a" dai Batu ata "uti/M2 M2 22,%30.00C. PEKERJAAN PASANGAN DINDING BATA & PLESTERAN
.1 #inding Bata 1/2 Batu Adu!an 1P&:2Ps M2 33,540.00
.2 #inding Bata 1/2 Batu Adu!an 1P&:3Ps M2 31,1%0.00
.3 #inding Bata 1/2 Batu Adu!an 1P&:4Ps M2 29,%30.00
.4 #inding Bata 1/2 Batu Adu!an 1P&:5Ps M2 27,990.00
.5 #inding ollo onlo&! '820&m/m2 M2 5%,120.00
.6 #inding ollo onlo&! '815&m/m2 M2 45,450.00
.7 #inding ollo onlo&! '810&m/m2 M2 36,0%0.00
.% #inding Bata Kaaang 121124&m/m2 M2 39,930.00
.9 Plestean 1P&:2Ps 'eal 815mm/m2 M2 11,720.00
.10 Plestean 1P&:3Ps 'eal 815mm/m2 M2 10,730.00
.11 Plestean 1P&:4Ps 'eal 815mm/m2 M2 9,620.00
.12 Plestean 1P&:5Ps 'eal 815mm/m2 M2 9,190.00
.13 Plestean 1P&:2Ps 'eal 820mm/m2 M2 14,%%0.00.14 Plestean 1P&:3Ps 'eal 820mm/m2 M2 13,450.00
.15 Plestean 1P&:4Ps 'eal 820mm/m2 M2 12,600.00
.16 Plestean 1P&:5Ps 'eal 820mm/m2 M2 12,000.00
D. PEKERJAAN PELAPIS LANTAI DAN DINDING
#.1 antai &eed t 20 mm/m2 M2 17,950.00
#.2 antai Keami! !. 2020 &m/m2 M2 51,990.00
#.3 antai Keami! !. 3030 &m/m2 M2 53,%40.00
#.4 antai Mame/m2 M2 2%5,930.00
#.5 #inding Poselin 1111/m2 M2 76,020.00
#.6 #inding Keami! 20 20/m2 M2 53,200.00
#.7 #inding Mame (istem Basa+/m2 M2 275,140.00
#.% #inding Mame (istem Keing+/m2 M2 403,450.00
#.9 #inding Batu Palimanan/m2 M2 69,090.00
#.10 loo adene/m2 M2 13,%30.00
E. PEKERJAAN PLAFOND
;.1 ="sum teal 9 mm M2 30,200.00
F. PEKERJAAN RANGKA & PENUTUP ATAP
.1 Konstu!si Kuda-Kuda Ka=u Kam"e/m3 M3 1,636,500.00
.2 Kaso ? enteng Monie Ka=u Kam"e/m2 M2 21,330.00
.3 Ata" >enteng Monie/M2 M2 33,230.00
.4 @o! >enteng Monie/M* M* 54,540.00
G. PEKERJAAN LANDSCAPE
>.1 Pe!e)aan Paing Blo&!/M2 M2 66,220.00
>.2 Pe!e)aan Kansteen/M* M* 54,720.00>.3 Paga B
-
7/25/2019 Analisa_gedung
2/65
Pondasi
Page 2
ANALISA HARGA SATUAN
No. Uraian Unit Qt! Har"a Sat#an
A. PEKERJAAN PONDASI
A.$ Pa%an"an Pona%i Bat# Ka'i $P% : (P%)*+
A. Mat,ria' :
BB 1 Batu Bela 15/20 &m m3 1.1000 110,000.00
"& 2 Potland ement '="e Kg 267.0000 550.00
PP 3 Pasi Pasang m3 0.4270 77,500.00
B. P,-,ra :
Ma 1 Mando ai 0.0700 20,000.00
K' 2 Ke"ala 'u!ang ai 0.0500 17,500.00
'B 3 'u!ang Batu ai 0.5000 15,000.00
P! 4 Pe!e)a ai 1.5000 10,000.00
C. P,ra'atan :
1 Alat Bantu s 1.00 3,500.00
D. S#/ Tota' 0A1B1C2 :
E. O3,r4,a & Pro5it 0$67 8 D2 :
F. Tota' :
G. Di/#'at-an :
A.( Pa%an"an Pona%i Bat# Ka'i $P% : +P%)*+
A. Mat,ria' :
BB 1 Batu Bela 15/20 &m C@/A 1.1000 110,000.00
P 2 Potland ement '="e C@/A 202.0000 550.00
PP 3 Pasi Pasang C@/A 0.4%50 77,500.00
B. P,-,ra :
Ma 1 Mando ai 0.0700 20,000.00
K' 2 Ke"ala 'u!ang ai 0.0500 17,500.00
'B 3 'u!ang Batu ai 0.5000 15,000.00
P! 4 Pe!e)a ai 1.5000 10,000.00
C. P,ra'atan :
1 Alat Bantu s 1.00 3,500.00
D. S#/ Tota' 0A1B1C2 :
E. O3,r4,a & Pro5it 0$67 8 D2 :
F. Tota' :
G. Di/#'at-an :
A.+ Pa%an"an Pona%i Bat# Ka'i $P% : 9P%)*+
A. Mat,ria' :
BB 1 Batu Bela 15/20 &m C@/A 1.1000 110,000.00
"& 2 Potland ement '="e C@/A 163.0000 550.00
PP 3 Pasi Pasang C@/A 0.5200 77,500.00
B. P,-,ra :
Ma 1 Mando ai 0.0700 20,000.00
K' 2 Ke"ala 'u!ang ai 0.0500 17,500.00'B 3 'u!ang Batu ai 0.5000 15,000.00
-
7/25/2019 Analisa_gedung
3/65
Pondasi
Page 3
P! 4 Pe!e)a ai 1.5000 10,000.00
C. P,ra'atan :
1 Alat Bantu s 1.00 3,500.00
D. S#/ Tota' 0A1B1C2 :
E. O3,r4,a & Pro5it 0$67 8 D2 :
F. Tota' :
G. Di/#'at-an :
A.9 Pa%an"an Pona%i Bat# Ka'i $P% : P%)*+
A. Mat,ria' :
BB 1 Batu Bela 15/20 &m C@/A 1.1000 110,000.00
P 2 Potland ement '="e C@/A 136.0000 550.00
PP 3 Pasi Pasang C@/A 0.5440 77,500.00
B. P,-,ra :
Ma 1 Mando ai 0.0700 20,000.00
K' 2 Ke"ala 'u!ang ai 0.0500 17,500.00'B 3 'u!ang Batu ai 0.5000 15,000.00
P! 4 Pe!e)a ai 1.5000 10,000.00
C. P,ra'atan :
1 Alat Bantu m3 1 3,500.00
D. S#/ Tota' 0A1B1C2 :
E. O3,r4,a & Pro5it 0$67 8 D2 :
F. Tota' :
G. Di/#'at-an :
A. Pa%an"an Bat# Ko%on" )*+
A. Mat,ria' :BB 1 Batu Bela 15/20 &m C@/A 1.1000 110,000.00
Pu 2 Pasi ug C@/A 0.3000 60,000.00
B. P,-,ra :
Ma 1 Mando ai 0.0700 20,000.00
P! 2 Pe!e)a ai 1.0000 10,000.00
C. P,ra'atan :
1 Alat Bantu s 1.00 1,500.00
D. S#/ Tota' 0A1B1C2 :
E. O3,r4,a & Pro5it 0$67 8 D2 :
F. Tota' :
G. Di/#'at-an :
A.; B,ton Si-'o< D,n"an 967 Bat# Ka'i)*+
A. Mat,ria' :
P 1 Potland ement '="e C@/A 202.0000 550.00
PB 2 Pasi Beton C@/A 0.3200 %5,000.00
KB 3 Koal Beton C@/A 0.4900 90,000.00
B'B 4 Batu Kali Bulat C@/A 0.4500 120,000.00
B. P,-,ra :
Ma 1 Mando ai 0.0%00 20,000.00K' 2 Ke"ala 'u!ang ai 0.0300 17,500.00
-
7/25/2019 Analisa_gedung
4/65
Pondasi
Page 4
'B 3 'u!ang Batu ai 0.3000 15,000.00
P! 4 Pe!e)a ai 2.0000 10,000.00
C. P,ra'atan :
1 Alat Bantu s 1.00 3,500.00
D. S#/ Tota' 0A1B1C2 :
E. O3,r4,a & Pro5it 0$67 8 D2 :
F. Tota' :
G. Di/#'at-an :
A.= B,ton Si-'o< D,n"an +67 Bat# Ka'i)*+
A. Mat,ria' :
P 1 Potland ement '="e C@/A 235.0000 550.00
PB 2 Pasi Beton C@/A 0.3%00 %5,000.00
KB 3 Koal Beton C@/A 0.5600 90,000.00
B'B 4 Batu Kali Bulat C@/A 0.3500 120,000.00
B. P,-,ra :Ma 1 Mando ai 0.0%00 20,000.00
K' 2 Ke"ala 'u!ang ai 0.0300 17,500.00
'B 3 'u!ang Batu ai 0.3000 15,000.00
P! 4 Pe!e)a ai 2.0000 10,000.00
C. P,ra'atan :
1 Alat Bantu s 1.00 3,500.00
D. S#/ Tota' 0A1B1C2 :
E. O3,r4,a & Pro5it 0$67 8 D2 :
F. Tota' :
G. Di/#'at-an :A.> P,*an?an"an Tian" Pan?an" Dia. 966 ** 0A%#*%i Panan" Tian" (9 *2)*
A. Mat,ria' :
#D 1 #iesel Dil t 0.7%15 1,%50.00
u 2 ui&ant t 0.0521 15,000.00
B. P,-,ra :
Ma 1 Mando ai 0.0052 20,000.00
Kt 2 Ke"ala 'u!ang ai 0.0156 17,500.00
Me& 3 Me&ani& ai 0.0052 30,000.00
;le& 4 ;le&ti&ian ai 0.0052 30,000.00
D"e 5 D"eato (ea=+ ai 0.0052 40,000.00P! 6 Pe!e)a ai 0.0260 10,000.00
7 Eointing @os 0.0417 50,000.00
% utt o Pile @os 0.0417 25,000.00
C. P,ra'atan :
1 1 ale ane 45 'on Eam 0.0521 250,000
#-35 2 #iesel amme K-35 Eam 0.0521 %0,000
D. S#/ Tota' 0A1B1C2 :
E. O3,r4,a & Pro5it 0$67 8 D2 :
F. Tota' :G. Di/#'at-an :
-
7/25/2019 Analisa_gedung
5/65
-
7/25/2019 Analisa_gedung
6/65
-
7/25/2019 Analisa_gedung
7/65
Pondasi
Page 7
Tota' Har"a
121,000.00
146,%50.00
33,092.50
+66@9(.6
1,400.00
%75.00
7,500.00
15,000.00
(9==.66
3,500.00
+66.66
+(@($=.6
0.00 0$ ntu!
-
7/25/2019 Analisa_gedung
8/65
Pondasi
Page %
15,000.00
(9==.66
3,500.00
+66.66
(=@((.66
0.00
(=@((.66
(=@(+6.66
121,000.00
74,%00.00
42,160.00
(+=@;6.66
1,400.00
%75.007,500.00
15,000.00
(9==.66
3,500.00
+66.66
(;;(+.66
0.00
(;;(+.66
(;;(96.66
121,000.00
1%,000.00
1,400.00
10,000.00
$$966.66
1,500.00
$66.66
0.00
111,100.00
27,200.00
44,100.00
54,000.00
(+;966.66
1,600.00525.00
-
7/25/2019 Analisa_gedung
9/65
Pondasi
Page 9
4,500.00
20,000.00
(;;(.66
3,500.00
+66.66
(;;(.66
0.00
(;;(.66
(;;+6.66
129,250.00
32,300.00
50,400.00
42,000.00
1,600.00
525.00
4,500.00
20,000.00
(;;(.66
3,500.00
+66.66
(>96=.66
0.00
(>96=.66
(>96>6.66
1,445.7%
7%1.50
(((=.(>
104.17 192
273.44
156.25
156.25
20%.33260.42
2,0%3.33
1,041.67
9(>+.>;
13,025.00 19.2 M*/Eam
4,16%.00
$=$@+.66
(+=69.$9
0.00
(+=69.$9(+=66.66
WIRA:
Masukkan Kap. Produksisesuai metode Pelaksanaan
-
7/25/2019 Analisa_gedung
10/65
Pondasi
Page 10
1,445.7%
7%1.50
(((=.(>
104.17 192
273.44
156.25
156.25
20%.33
260.42
2,291.67
1,041.67
99@(.(6
13,025.00 19.2 M*/Eam
4,6%9.00
$==$9.66
(99++.9>
0.00
(99++.9>
(99+6.66
1,651.13
%92.50
(9+.;+
104.17 16%
273.44
156.25
156.25
20%.33
260.42
2,500.00
1,041.67
9=66.+
14,%75.00 16.% M*/Eam5,355.00
(6(+6.66
(=9=9.$;
0.00
(=9=9.$;
(=9=6.66
Data : I%i ata %,%#ai It,* P,-,raan
#iamete : 0.5 m*
2,%91.55 Pan)ang : 24 m*
1,563.00 Besi Beton : 125 Kg/m3
49,455.00
6%,25%.20
WIRA:
Masukkan Kap. Produksisesuai metode Pelaksanaan
WIRA:
Masukkan Kap. Produksisesuai metode Pelaksanaan
-
7/25/2019 Analisa_gedung
11/65
Pondasi
Page 11
2,%97.75
$(6;.6
104.17 96
273.44
156.25
156.25
20%.33
260.42
1,666.67
(>(.+
31,260.00 9.6 M*/Eam
2,355.00
1,500.00
+$$.66
$;+66;.6+0.00
$;+66;.6+
$;+6$6.66
WIRA:
Masukkan Kap. Produksisesuai metode Pelaksanaan
-
7/25/2019 Analisa_gedung
12/65
ANALISA HARGA SATUAN
No. Uraian Unit Qt! Har"a Sat#an
B. PEKERJAAN BETON
B.$ B,ton K+66A. Mat,ria' :
-
7/25/2019 Analisa_gedung
13/65
1 Alat Bantu m* 1 750.00
D. S#/ Tota' 0A1B1C2 :
E. O3,r4,a & Pro5it 0$67 8 D2 :
F. Tota' :
G. Di/#'at-an :
B.9 P,*/,%ian)K"
A. Mat,ria' :
Be 1 Besi Beton Kg 1.0200 2,650.00
KBe 2 Kaat Beton Kg 0.0150 7,500.00
B. P,-,ra :
Ma 1 Mando ai 0.0003 20,000.00
K' 2 Ke"ala 'u!ang ai 0.0007 17,500.00
'B 3 'u!ang Batu ai 0.0070 15,000.00
P! 4 Pe!e)a ai 0.0070 10,000.00
C. P,ra'atan :D@007 1 Ba Bende Eam 0.0040 7,500
D@00% 2 Ba utte Eam 0.0040 %,750
D. S#/ Tota' 0A1B1C2 :
E. O3,r4,a & Pro5it 0$67 8 D2 :
F. Tota' :
G. Di/#'at-an :
B. P,*a%an"an ir,*,%4)*(
A. Mat,ria' :
M 1 iemes m2 1.0200 30,000.00
KBe 2 Kaat Beton Kg 0.0050 7,500.00
B. P,-,ra :
Ma 1 Mando ai 0.0015 20,000.00
K' 2 Ke"ala 'u!ang ai 0.0025 17,500.00
'B 3 'u!ang Batu ai 0.0250 15,000.00
P! 4 Pe!e)a ai 0.0250 10,000.00
C. P,ra'atan :
1 Alat Bantu m2 1 500.00
D. S#/ Tota' 0A1B1C2 :
E. O3,r4,a & Pro5it 0$67 8 D2 :F. Tota' :
G. Di/#'at-an :
B.; B,-i%tin" Unt#- Pi', Ca
-
7/25/2019 Analisa_gedung
14/65
C. P,ra'atan :
1 Alat Bantu m2 1
D. S#/ Tota' 0A1B1C2 :
E. O3,r4,a & Pro5it 0$67 8 D2 :
F. Tota' :
G. Di/#'at-an :
B.= B,-i%tin" Unt#- S'oo5)*(
A. Mat,ria' :
KaB 1 Ka=u Be!isting (Pa"an+ m3 0.0450 300,000.00
Pa 2 Pa!u Biasa 2GH 5G Kg 0.3000 5,000.00
MB 3 Min=a! Be!isting t 0.1000 6,500.00
B. P,-,ra :
Ma 1 Mando ai 0.0050 20,000.00
K' 2 Ke"ala 'u!ang ai 0.0260 17,500.00
'K 3 'u!ang Ka=u ai 0.2600 15,000.00P! 4 Pe!e)a ai 0.3000 10,000.00
C. P,ra'atan :
1 Alat Bantu m2 1
D. S#/ Tota' 0A1B1C2 :
E. O3,r4,a & Pro5it 0$67 8 D2 :
F. Tota' :
G. Di/#'at-an :
B.> B,-i%tin" Pi', Ca< ari Bat# /ata
-
7/25/2019 Analisa_gedung
15/65
Tota' Har"a
216,300.00
3,000.00
($@+66.66
500.00
%75.00
3,750.00
7,500.00
$(;(.66
15,61%.75 12 m3/)am
2,499.75
$>$$>.6
(669+.6
0.00
(669+.6
(6696.66
5,995.00
2,210.00
3,960.00$($;.66
120.00
35.00
300.00
1,500.00
5,000.00
666.66
$@$(6.66
0.00
$@$(6.66
$@$(6.66
117,%10.00
$$=>$6.66
60.00
525.00
550.00
$$+.66
WIRA:
Masukkan Kap. Produksisesuai metode Pelaksanaan
-
7/25/2019 Analisa_gedung
16/65
750.00
=6.66
$$@;@.66
0.00
$$@;@.66
$$@=66.66
2,703.00
112.50
(>$.6
6.00
12.25
105.00
70.00
$@+.(
30.00 250 Kg/Eam
35.00
;.66
+6=+.=
0.00
+6=+.=
+6=6.66
30,600.00
37.50
+6;+=.6
30.00
43.75
375.00
250.00
;@>.=
500.00
66.66
+$>+;.(
0.00+$>+;.(
+$>96.66
12,000.00
1,500.00
650.00
$9$6.66
100.00
455.00
3,900.003,000.00
WIRA:
Masukkan Kap. Produksisesuai metode Pelaksanaan
-
7/25/2019 Analisa_gedung
17/65
=9.66
0.00
6.66
($;6.66
0.00
($;6.66
($;$6.66
13,500.00
1,500.00
650.00
$;6.66
100.00
455.00
3,900.003,000.00
=9.66
0.00
6.66
(+$6.66
0.00
(+$6.66
(+$$6.66
7,000.006,325.00
3,332.50
$;;=.6
300.00
175.00
1,500.00
3,200.00
$=.66
1,000.00
$666.66
((>+(.6
0.00
((>+(.6
((>+6.66
-
7/25/2019 Analisa_gedung
18/65
-
7/25/2019 Analisa_gedung
19/65
C. P,ra'atan :
1 Alat Bantu m2 1 1,000.00
D. S#/ Tota' 0A1B1C2 :
E. O3,r4,a & Pro5it 0$67 8 D2 :
F. Tota' :
G. Di/#'at-an :
C.9 Dinin" Bata $)( Bat# A#-an $P?:P%
A. Mat,ria' :
BM 1 Bata Mea 51122&m B 70.0000 200.00
P 2 Potland ement '="e Kg 9.6%00 550.00
PP 3 Pasi Pasang m3 0.0450 77,500.00
B. P,-,ra :
Ma 1 Mando ai 0.0150 20,000.00
K' 2 Ke"ala 'u!ang ai 0.0100 17,500.00
'B 3 'u!ang Batu ai 0.1000 15,000.00P! 4 Pe!e)a ai 0.3200 10,000.00
C. P,ra'atan :
1 Alat Bantu m2 1
D. S#/ Tota' 0A1B1C2 :
E. O3,r4,a & Pro5it 0$67 8 D2 :
F. Tota' :
G. Di/#'at-an :
C. Dinin" Ho''o Con/'o?- T(6?*)*(
A. Mat,ria' :
B1 1 onlo&! 402020&m B 12.5000 3,250.00P 2 Potland ement '="e Kg 13.5000 550.00
PP 3 Pasi Pasang m3 0.04%0 77,500.00
B. P,-,ra :
Ma 1 Mando ai 0.0170 20,000.00
K' 2 Ke"ala 'u!ang ai 0.0150 17,500.00
'B 3 'u!ang Batu ai 0.1500 15,000.00
P! 4 Pe!e)a ai 0.3500 10,000.00
C. P,ra'atan :
1 Alat Bantu m2 1
D. S#/ Tota' 0A1B1C2 :
E. O3,r4,a & Pro5it 0$67 8 D2 :
F. Tota' :
G. Di/#'at-an :
C.; Dinin" Ho''o Con/'o?- T$?*)*(
A. Mat,ria' :
B2 1 onlo&! 402015&m B 12.5000 2,500.00
P 2 Potland ement '="e Kg 10.4500 550.00
PP 3 Pasi Pasang m3 0.03%0 77,500.00
B. P,-,ra :Ma 1 Mando ai 0.0150 20,000.00
-
7/25/2019 Analisa_gedung
20/65
K' 2 Ke"ala 'u!ang ai 0.0120 17,500.00
'B 3 'u!ang Batu ai 0.1200 15,000.00
P! 4 Pe!e)a ai 0.3200 10,000.00
C. P,ra'atan :
1 Alat Bantu m2 1
D. S#/ Tota' 0A1B1C2 :
E. O3,r4,a & Pro5it 0$67 8 D2 :
F. Tota' :
G. Di/#'at-an :
C.= Dinin" Ho''o Con/'o?- T$6?*)*(
A. Mat,ria' :
B3 1 onlo&! 402010&m B 12.5000 1,750.00
P 2 Potland ement '="e Kg 10.4500 550.00
PP 3 Pasi Pasang m3 0.03%0 77,500.00
B. P,-,ra :Ma 1 Mando ai 0.0150 20,000.00
K' 2 Ke"ala 'u!ang ai 0.0120 17,500.00
'B 3 'u!ang Batu ai 0.1200 15,000.00
P! 4 Pe!e)a ai 0.3200 10,000.00
C. P,ra'atan :
1 Alat Bantu m2 1
D. S#/ Tota' 0A1B1C2 :
E. O3,r4,a & Pro5it 0$67 8 D2 :
F. Tota' :
G. Di/#'at-an :C.> Dinin" Bata Karaan" $($$(9?*)*(
A. Mat,ria' :
BK 1 Bata Kaaang 121124&m B 36.0000 700.00
P 2 Potland ement '="e Kg 12.%000 550.00
PP 3 Pasi Pasang m3 0.0350 77,500.00
B. P,-,ra :
Ma 1 Mando ai 0.0150 20,000.00
K' 2 Ke"ala 'u!ang ai 0.0100 17,500.00
'B 3 'u!ang Batu ai 0.1000 15,000.00
P! 4 Pe!e)a ai 0.3000 10,000.00
C. P,ra'atan :
1 Alat Bantu m2 1
D. S#/ Tota' 0A1B1C2 :
E. O3,r4,a & Pro5it 0$67 8 D2 :
F. Tota' :
G. Di/#'at-an :
C.@ P',%t,ran $P?:(P% T,/a' $**)*(
A. Mat,ria' :
P 1 Potland ement '="e Kg 9.3000 550.00
PP 2 Pasi Pasang m3 0.01%0 77,500.00
-
7/25/2019 Analisa_gedung
21/65
B. P,-,ra :
Ma 1 Mando ai 0.0100 20,000.00
K' 2 Ke"ala 'u!ang ai 0.0150 17,500.00
'B 3 'u!ang Batu ai 0.1500 15,000.00
P! 4 Pe!e)a ai 0.2000 10,000.00
C. P,ra'atan :
1 Alat Bantu m2 1 500.00
D. S#/ Tota' 0A1B1C2 :
E. O3,r4,a & Pro5it 0$67 8 D2 :
F. Tota' :
G. Di/#'at-an :
C.$6 P',%t,ran $P?:+P% T,/a' $**)*(
A. Mat,ria' :
P 1 Potland ement '="e Kg 7.0700 550.00
PP 2 Pasi Pasang m3 0.0210 77,500.00
B. P,-,ra :
Ma 1 Mando ai 0.0100 20,000.00
K' 2 Ke"ala 'u!ang ai 0.0150 17,500.00
'B 3 'u!ang Batu ai 0.1500 15,000.00
P! 4 Pe!e)a ai 0.2000 10,000.00
C. P,ra'atan :
1 Alat Bantu m2 1 500.00
D. S#/ Tota' 0A1B1C2 :
E. O3,r4,a & Pro5it 0$67 8 D2 :
F. Tota' :G. Di/#'at-an :
C.$$ P',%t,ran $P?:9P% T,/a' $**)*(
A. Mat,ria' :
P 1 Potland ement '="e Kg 5.6900 550.00
PP 2 Pasi Pasang m3 0.0230 77,500.00
B. P,-,ra :
Ma 1 Mando ai 0.0100 20,000.00
K' 2 Ke"ala 'u!ang ai 0.0150 17,500.00
'B 3 'u!ang Batu ai 0.1500 15,000.00
P! 4 Pe!e)a ai 0.2000 10,000.00
C. P,ra'atan :
1 Alat Bantu m2 1
D. S#/ Tota' 0A1B1C2 :
E. O3,r4,a & Pro5it 0$67 8 D2 :
F. Tota' :
G. Di/#'at-an :
C.$( P',%t,ran $P?:P% T,/a' $**)*(
A. Mat,ria' :
P 1 Potland ement '="e Kg 4.7600 550.00
PP 2 Pasi Pasang m3 0.0240 77,500.00
-
7/25/2019 Analisa_gedung
22/65
B. P,-,ra :
Ma 1 Mando ai 0.0100 20,000.00
K' 2 Ke"ala 'u!ang ai 0.0150 17,500.00
'B 3 'u!ang Batu ai 0.1500 15,000.00
P! 4 Pe!e)a ai 0.2000 10,000.00
C. P,ra'atan :
1 Alat Bantu m2 1
D. S#/ Tota' 0A1B1C2 :
E. O3,r4,a & Pro5it 0$67 8 D2 :
F. Tota' :
G. Di/#'at-an :
C.$+ P',%t,ran $P?:(P% T,/a' (6**)*(
A. Mat,ria' :
P 1 Potland ement '="e Kg 12.4400 550.00
PP 2 Pasi Pasang m3 0.0250 77,500.00
B. P,-,ra :
Ma 1 Mando ai 0.0125 20,000.00
K' 2 Ke"ala 'u!ang ai 0.0200 17,500.00
'B 3 'u!ang Batu ai 0.2000 15,000.00
P! 4 Pe!e)a ai 0.2500 10,000.00
C. P,ra'atan :
1 Alat Bantu m2 1
D. S#/ Tota' 0A1B1C2 :
E. O3,r4,a & Pro5it 0$67 8 D2 :
F. Tota' :G. Di/#'at-an :
C.$9 P',%t,ran $P?:+P% T,/a' (6**)*(
A. Mat,ria' :
P 1 Potland ement '="e Kg 9.4200 550.00
PP 2 Pasi Pasang m3 0.02%0 77,500.00
B. P,-,ra :
Ma 1 Mando ai 0.0125 20,000.00
K' 2 Ke"ala 'u!ang ai 0.0200 17,500.00
'B 3 'u!ang Batu ai 0.2000 15,000.00
P! 4 Pe!e)a ai 0.2500 10,000.00
C. P,ra'atan :
1 Alat Bantu m2 1
D. S#/ Tota' 0A1B1C2 :
E. O3,r4,a & Pro5it 0$67 8 D2 :
F. Tota' :
G. Di/#'at-an :
C.$ P',%t,ran $P?:9P% T,/a' (6**)*(
A. Mat,ria' :
P 1 Potland ement '="e Kg 7.5900 550.00
PP 2 Pasi Pasang m3 0.0300 77,500.00
-
7/25/2019 Analisa_gedung
23/65
B. P,-,ra :
Ma 1 Mando ai 0.0125 20,000.00
K' 2 Ke"ala 'u!ang ai 0.0200 17,500.00
'B 3 'u!ang Batu ai 0.2000 15,000.00
P! 4 Pe!e)a ai 0.2500 10,000.00
C. P,ra'atan :
1 Alat Bantu m2 1
D. S#/ Tota' 0A1B1C2 :
E. O3,r4,a & Pro5it 0$67 8 D2 :
F. Tota' :
G. Di/#'at-an :
C.$; P',%t,ran $P?:P% T,/a' (6**)*(
A. Mat,ria' :
P 1 Potland ement '="e Kg 6.3500 550.00
PP 2 Pasi Pasang m3 0.0310 77,500.00
B. P,-,ra :
Ma 1 Mando ai 0.0125 20,000.00
K' 2 Ke"ala 'u!ang ai 0.0200 17,500.00
'B 3 'u!ang Batu ai 0.2000 15,000.00
P! 4 Pe!e)a ai 0.2500 10,000.00
C. P,ra'atan :
1 Alat Bantu m2 1
D. S#/ Tota' 0A1B1C2 :
E. O3,r4,a & Pro5it 0$67 8 D2 :
F. Tota' :G. Di/#'at-an :
-
7/25/2019 Analisa_gedung
24/65
Tota' Har"a
14,000.00
10,422.50
2,945.00
(=+;=.6
300.00
175.00
1,500.00
3,200.00
$=.66
1,000.00
$666.66
++9(.6
0.00
++9(.6
++96.66
14,000.00
7,903.50
3,100.00
(66+.6
300.00
175.00
1,500.00
3,200.00
$=.66
1,000.00
$666.66
+$$=>.6
0.00+$$=>.6
+$$>6.66
14,000.00
6,325.00
3,332.50
(+;=.6
300.00
175.00
1,500.003,200.00
-
7/25/2019 Analisa_gedung
25/65
$=.66
1,000.00
$666.66
(@>+(.6
0.00
(@>+(.6
(@>+6.66
14,000.00
5,324.00
3,4%7.50
((>$$.6
300.00
175.00
1,500.003,200.00
$=.66
0.00
6.66
(=@>;.6
0.00
(=@>;.6
(=@@6.66
40,625.007,425.00
3,720.00
$==6.66
340.00
262.50
2,250.00
3,500.00
;+(.6
0.00
6.66
>$((.6
0.00
>$((.6
>$(6.66
31,250.00
5,747.50
2,945.00
+@@9(.6
300.00
-
7/25/2019 Analisa_gedung
26/65
210.00
1,%00.00
3,200.00
$6.66
0.00
6.66
99(.6
0.00
99(.6
996.66
21,%75.00
5,747.50
2,945.00
+6;=.6
300.00
210.00
1,%00.00
3,200.00
$6.66
0.00
6.66
+;6==.6
0.00
+;6==.6
+;6>6.66
25,200.00
7,040.00
2,712.50
+9@(.6
300.00
175.00
1,500.00
3,000.00
9@=.66
0.00
6.66
+@@(=.6
0.00
+@@(=.6
+@@+6.66
5,115.00
1,395.00;$6.66
-
7/25/2019 Analisa_gedung
27/65
200.00
262.50
2,250.00
2,000.00
9=$(.6
500.00
66.66
$$=((.6
0.00
$$=((.6
$$=(6.66
3,%%%.50
1,627.50
$;.66
200.00
262.50
2,250.00
2,000.00
9=$(.6
500.00
66.66
$6=(>.6
0.00
$6=(>.6$6=+6.66
3,129.50
1,7%2.50
9@$(.66
200.00
262.50
2,250.00
2,000.00
9=$(.6
0.00
6.66
@;(9.6
0.00
@;(9.6
@;(6.66
2,61%.00
1,%60.0099=>.66
-
7/25/2019 Analisa_gedung
28/65
200.00
262.50
2,250.00
2,000.00
9=$(.6
0.00
6.66
0.00
6,%42.00
1,937.50
250.00
350.00
3,000.00
2,500.00
;$66.66
0.00
6.66
0.00
$9>[email protected]$9>>6.66
5,1%1.00
2,170.00
=+$.66
250.00
350.00
3,000.00
2,500.00
;$66.66
0.00
6.66
$+9$.66
0.00
$+9$.66
$+96.66
4,174.50
2,325.00;9@@.6
-
7/25/2019 Analisa_gedung
29/65
250.00
350.00
3,000.00
2,500.00
;$66.66
0.00
6.66
$(@@.6
0.00
$(@@.6
$(;66.66
3,492.50
2,402.50
>@.66
250.00
350.00
3,000.00
2,500.00
;$66.66
0.00
6.66
$$@@.66
0.00
$$@@.66$(666.66
-
7/25/2019 Analisa_gedung
30/65
ANALISA HARGA SATUAN
No. Uraian Unit Qt! Har"a Sat#an
D. PEKERJAAN PELAPIS LANTAI DAN DINDING
D.$ Lantai S?r,, t (6 **)*(A. Mat,ria' :
P 1 Potland ement '="e Kg 15.0000 550.00
PP 2 Pasi Pasang m3 0.0400 77,500.00
B. P,-,ra :
Ma 1 Mando ai 0.0125 20,000.00
K' 2 Ke"ala 'u!ang ai 0.0200 17,500.00
'B 3 'u!ang Batu ai 0.2000 15,000.00
P! 4 Pe!e)a ai 0.2500 10,000.00
C. P,ra'atan :
1 Alat Bantu m2 1 500.00
D. S#/ Tota' 0A1B1C2 :
E. O3,r4,a & Pro5it 0$67 8 D2 :
F. Tota' :
G. Di/#'at-an :
D.( Lantai K,ra*i- U-. (6(6 ?*)*(
A. Mat,ria' :
Ke1 1 Keami! !ad 2020 &m m2 1.0200 30,000.00
P 2 Potland ement '="e Kg 11.3%00 550.00
PP 3 Pasi Pasang m3 0.0420 77,500.00
e 4 emen ana Kg 1.5000 1,125.00
B. P,-,ra :
Ma 1 Mando ai 0.0250 20,000.00
K' 2 Ke"ala 'u!ang ai 0.0250 17,500.00
'B 3 'u!ang Batu ai 0.2500 15,000.00
P! 4 Pe!e)a ai 0.5000 10,000.00
C. P,ra'atan :
1 Alat Bantu m2 1 500.00
D. S#/ Tota' 0A1B1C2 :
E. O3,r4,a & Pro5it 0$67 8 D2 :F. Tota' :
G. Di/#'at-an :
D.+ Lantai K,ra*i- U-. +6+6 ?*)*(
A. Mat,ria' :
Ke2 1 Keami! !ad 3030 &m m2 1.0200 30,000.00
P 2 Potland ement '="e Kg 14.1500 550.00
PP 3 Pasi Pasang m3 0.0390 77,500.00
e 4 emen ana Kg 2.0000 1,125.00
B. P,-,ra :
Ma 1 Mando ai 0.0250 20,000.00
K' 2 Ke"ala 'u!ang ai 0.0250 17,500.00'B 3 'u!ang Batu ai 0.2500 15,000.00
-
7/25/2019 Analisa_gedung
31/65
P! 4 Pe!e)a ai 0.5000 10,000.00
C. P,ra'atan :
1 Alat Bantu m2 1 500.00
D. S#/ Tota' 0A1B1C2 :
E. O3,r4,a & Pro5it 0$67 8 D2 :
F. Tota' :
G. Di/#'at-an :
D.9 Lantai Mar*,r)*(
A. Mat,ria' :
Ma 1 Mame ; itata m2 1.0500 230,000.00
P 2 Potland ement '="e Kg 14.1500 550.00
PP 3 Pasi Pasang m3 0.0390 77,500.00
e 4 emen ana Kg 2.0000 1,125.00
B. P,-,ra :
Ma 1 Mando ai 0.0500 20,000.00K' 2 Ke"ala 'u!ang ai 0.0500 17,500.00
'B 3 'u!ang Batu ai 0.5000 15,000.00
P! 4 Pe!e)a ai 1.0000 10,000.00
C. P,ra'atan :
1 Alat Bantu (Polis+ m2 1 12,000.00
D. S#/ Tota' 0A1B1C2 :
E. O3,r4,a & Pro5it 0$67 8 D2 :
F. Tota' :
G. Di/#'at-an :
D. Dinin" Por%,'in $$$$)*(A. Mat,ria' :
Po 1 Poselin 11 11 &m B %3.0000 650.00
P 2 Potland ement '="e Kg 9.3000 550.00
PP 3 Pasi Pasang m3 0.01%0 77,500.00
e 4 emen ana Kg 1.5000 1,125.00
B. P,-,ra :
Ma 1 Mando ai 0.0250 20,000.00
K' 2 Ke"ala 'u!ang ai 0.0500 17,500.00
'B 3 'u!ang Batu ai 0.5000 15,000.00
P! 4 Pe!e)a ai 0.5000 10,000.00
C. P,ra'atan :
1 Alat Bantu m2 1
D. S#/ Tota' 0A1B1C2 :
E. O3,r4,a & Pro5it 0$67 8 D2 :
F. Tota' :
G. Di/#'at-an :
D.; Dinin" K,ra*i- (6 (6)*(
A. Mat,ria' :
Ke1 1 Keami! !ad 2020 &m m2 1.0200 30,000.00
P 2 Potland ement '="e Kg 9.3000 550.00PP 3 Pasi Pasang m3 0.0150 77,500.00
-
7/25/2019 Analisa_gedung
32/65
e 4 emen ana Kg 1.5000 1,125.00
B. P,-,ra :
Ma 1 Mando ai 0.0300 20,000.00
K' 2 Ke"ala 'u!ang ai 0.0450 17,500.00
'B 3 'u!ang Batu ai 0.4500 15,000.00
P! 4 Pe!e)a ai 0.6000 10,000.00
C. P,ra'atan :
1 Alat Bantu m2 1 500.00
D. S#/ Tota' 0A1B1C2 :
E. O3,r4,a & Pro5it 0$67 8 D2 :
F. Tota' :
G. Di/#'at-an :
D.= Dinin" Mar*,r 0Si%t,* Ba%a42)*(
A. Mat,ria' :
Ma 1 Mame ; itata m2 1.0500 230,000.00P"a 2 Pa!u Pan&ing 60230 B 2.0000 400.00
P 3 Potland ement '="e Kg 12.4400 550.00
PP 4 Pasi Pasang m3 0.0250 77,500.00
e 5 emen ana Kg 1.5000 1,125.00
B. P,-,ra :
Ma 1 Mando ai 0.0500 20,000.00
K' 2 Ke"ala 'u!ang ai 0.0500 17,500.00
'B 3 'u!ang Batu ai 0.5000 15,000.00
P! 4 Pe!e)a ai 1.0000 10,000.00
C. P,ra'atan :1 Alat Bantu m2 1 3,000.00
D. S#/ Tota' 0A1B1C2 :
E. O3,r4,a & Pro5it 0$67 8 D2 :
F. Tota' :
G. Di/#'at-an :
D.> Dinin" Mar*,r 0Si%t,* K,rin"2)*(
A. Mat,ria' :
Ma 1 Mame ; itata m2 1.0500 230,000.00
-
7/25/2019 Analisa_gedung
33/65
G. Di/#'at-an :
D.@ Dinin" Bat# Pa'i*anan)*(
A. Mat,ria' :
BP 1 Batu Palimanan M2 1.0500 45,000.00
P 2 Potland ement '="e Kg 11.7500 550.00
PP 3 Pasi Pasang m3 0.0350 77,500.00
B. P,-,ra :
Ma 1 Mando ai 0.0300 20,000.00
K' 2 Ke"ala 'u!ang ai 0.0350 17,500.00
'B 3 'u!ang Batu ai 0.3500 15,000.00
P! 4 Pe!e)a ai 0.6200 10,000.00
C. P,ra'atan :
1 Alat Bantu m2 1
D. S#/ Tota' 0A1B1C2 :
E. O3,r4,a & Pro5it 0$67 8 D2 :F. Tota' :
G. Di/#'at-an :
D.$6 F'oor Har,n,r)*(
A. Mat,ria' :
1 loo adene (Maste&on+ Kg 5.0000 2,000.00
B. P,-,ra :
Ma 1 Mando ai 0.0060 20,000.00
K' 2 Ke"ala 'u!ang ai 0.0120 17,500.00
'B 3 'u!ang Batu ai 0.1200 15,000.00
P! 4 Pe!e)a ai 0.1200 10,000.00
C. P,ra'atan :
1 Alat Bantu m2 1 500.00
D. S#/ Tota' 0A1B1C2 :
E. O3,r4,a & Pro5it 0$67 8 D2 :
F. Tota' :
G. Di/#'at-an :
-
7/25/2019 Analisa_gedung
34/65
Tota' Har"a
%,250.00
3,100.00
$$+6.66
250.00
350.00
3,000.00
2,500.00
;$66.66
500.0066.66
0.00
30,600.00
6,259.00
3,255.00
1,6%7.50
9$>6$.6
500.00
437.50
3,750.00
5,000.00
@;>=.6
500.00
66.66
$@>@.66
0.00$@>@.66
$@@6.66
30,600.00
7,7%2.50
3,022.50
2,250.00
9+;.66
500.00
437.503,750.00
-
7/25/2019 Analisa_gedung
35/65
5,000.00
@;>=.6
500.00
66.66
+>9(.6
0.00
+>9(.6
+>96.66
241,500.00
7,7%2.50
3,022.50
2,250.00
(9.66
1,000.00%75.00
7,500.00
10,000.00
$@+=.66
12,000.00
$(666.66
(>@+6.66
0.00
(>@+6.66
(>@+6.66
53,950.00
5,115.00
1,395.00
1,6%7.50
;($9=.6
500.00
%75.00
7,500.00
5,000.00
$+>=.66
0.00
6.66
=;6((.6
0.00
=;6((.6
=;6(6.66
30,600.00
5,115.001,162.50
-
7/25/2019 Analisa_gedung
36/65
1,6%7.50
+>;.66
600.00
7%7.50
6,750.00
6,000.00
$9$+=.6
500.00
66.66
+(6(.6
0.00
+(6(.6
+(66.66
241,500.00%00.00
6,%42.00
1,937.50
1,6%7.50
((=;=.66
1,000.00
%75.00
7,500.00
10,000.00
$@+=.66
3,000.00
+666.66
(=$9(.66
0.00
(=$9(.66
(=$96.66
241,500.00
90,000.00
30,000.00
+;$66.66
200.00
1,750.00
15,000.00
20,000.00
+;@6.66
5,000.00
666.66
96+96.66
0.0096+96.66
-
7/25/2019 Analisa_gedung
37/65
96+96.66
47,250.00
6,462.50
2,712.50
;9(.66
600.00
612.50
5,250.00
6,200.00
$(;;(.6
0.00
6.66
;@6>=.6
0.00;@6>=.6
10,000.00
$6666.66
120.00
210.00
1,%00.00
1,200.00
+++6.66
500.00
66.66
$+>+6.66
0.00
$+>+6.66
$+>+6.66
-
7/25/2019 Analisa_gedung
38/65
ANALISA HARGA SATUAN
No. Uraian Unit Qt! Har"a Sat#an
E. PEKERJAAN PLAFOND
E.$ Ran"-a Lan"it'an"it $$* Ka!# Ka*
-
7/25/2019 Analisa_gedung
39/65
D. S#/ Tota' 0A1B1C2 :
E. O3,r4,a & Pro5it 0$67 8 D2 :
F. Tota' :
G. Di/#'at-an :
E.9 Lan"it'an"it P'!oo U-. +6 ;6 ?*
A. Mat,ria' :
Pl=4 1 Pl=ood 4*%*4mm 0.3600 35,000.00
Pa 2 Pa!u Biasa 2GH 5G Kg 0.0300 5,000.00
B. P,-,ra :
Ma 1 Mando ai 0.0035 20,000.00
K' 2 Ke"ala 'u!ang ai 0.0100 17,500.00
'K 3 'u!ang Ka=u ai 0.1000 15,000.00
P! 4 Pe!e)a ai 0.0700 10,000.00
C. P,ra'atan :
1 Alat Bantu m2 1 1,000.00
D. S#/ Tota' 0A1B1C2 :
E. O3,r4,a & Pro5it 0$67 8 D2 :
F. Tota' :
G. Di/#'at-an :
E. Lan"it'an"it P'!oo U-. ;6 $(6 ?*
A. Mat,ria' :
Pl=4 1 Pl=ood 4*%*4mm 0.3750 35,000.00
Pa 2 Pa!u Biasa 2GH 5G Kg 0.0300 5,000.00
B. P,-,ra :
Ma 1 Mando ai 0.0035 20,000.00K' 2 Ke"ala 'u!ang ai 0.0100 17,500.00
'K 3 'u!ang Ka=u ai 0.1000 15,000.00
P! 4 Pe!e)a ai 0.0700 10,000.00
C. P,ra'atan :
1 Alat Bantu m2 1 1,000.00
D. S#/ Tota' 0A1B1C2 :
E. O3,r4,a & Pro5it 0$67 8 D2 :
F. Tota' :
G. Di/#'at-an :
E.; Lan"it'an"it G!=" 1 >="sum Boad teal 9 mm 0.3%00 70,000.00
Pa 2 Pa!u Biasa 2GH 5G Kg 0.0300 5,000.00
B. P,-,ra :
Ma 1 Mando ai 0.0035 20,000.00
K' 2 Ke"ala 'u!ang ai 0.0100 17,500.00
'K 3 'u!ang Ka=u ai 0.1000 15,000.00
P! 4 Pe!e)a ai 0.0700 10,000.00
C. P,ra'atan :1 Alat Bantu m2 1 1,000.00
-
7/25/2019 Analisa_gedung
40/65
D. S#/ Tota' 0A1B1C2 :
E. O3,r4,a & Pro5it 0$67 8 D2 :
F. Tota' :
G. Di/#'at-an :
-
7/25/2019 Analisa_gedung
41/65
Tota' Har"a
14,400.00
500.00
150.00
437.50
3,750.00
1,500.00
>+=.6
1,000.00$666.66
($=+=.6
0.00
($=+=.6
($=96.66
27,600.00
750.00
(>+6.66
200.00
525.00
4,500.00
2,000.00
=((.66
1,000.00
$666.66
+;=.66
0.00
+;=.66
+;>6.66
13,200.00
250.00
$+96.66
110.00
3%5.00
3,300.00
1,100.00
9>@.66
1,000.00
-
7/25/2019 Analisa_gedung
42/65
$666.66
$@+9.66
0.00
$@+9.66
$@+6.66
12,600.00
150.00
$(=6.66
70.00
175.00
1,500.00
700.00
(99.66
1,000.00$666.66
0.00
$;(66.66
13,125.00
150.00
$+(=.66
70.00175.00
1,500.00
700.00
(99.66
1,000.00
$666.66
$;=(6.66
0.00
$;=(6.66
$;=(6.66
26,600.00
150.00
(;=6.66
70.00
175.00
1,500.00
700.00
(99.66
1,000.00
-
7/25/2019 Analisa_gedung
43/65
$666.66
0.00
+6(66.66
-
7/25/2019 Analisa_gedung
44/65
ANALISA HARGA SATUAN
No. Uraian Unit Qt! Har"a Sat#an
F. PEKERJAAN RANGKA & PENUTUP ATAP
F.$ Kon%tr#-%i K#aK#a Ka!# Ka*
-
7/25/2019 Analisa_gedung
45/65
1 Alat Bantu m2 1 1,000.00
D. S#/ Tota' 0A1B1C2 :
E. O3,r4,a & Pro5it 0$67 8 D2 :
F. Tota' :
G. Di/#'at-an :
F.9 No- G,nt,n" Moni,r)M
A. Mat,ria' :
@>M 1 @o! >enteng Monie B 3.5000 12,000.00
P 2 Potland ement '="e Kg 6.0000 550.00
PP 3 Pasi Pasang m3 0.0250 77,500.00
Pa 4 Pa!u Biasa 2GH 5G Kg 0.0500 5,000.00
B. P,-,ra :
Ma 1 Mando ai 0.00%0 20,000.00
K' 2 Ke"ala 'u!ang ai 0.00%0 17,500.00
t! 3 'u!ang Ka=u ai 0.1500 15,000.00
P! 4 Pe!e)a ai 0.2500 10,000.00
C. P,ra'atan :
1 Alat Bantu m* 1 2,000.00
D. S#/ Tota' 0A1B1C2 :
E. O3,r4,a & Pro5it 0$67 8 D2 :
F. Tota' :
G. Di/#'at-an :
-
7/25/2019 Analisa_gedung
46/65
-
7/25/2019 Analisa_gedung
47/65
1,000.00
$666.66
++((.66
0.00
++((.66
++(+6.66
42,000.00
3,300.00
1,937.50
250.00
9=9>=.6
160.00
140.00
2,250.00
2,500.0066.66
2,000.00
(666.66
9+=.6
0.00
9+=.6
996.66
-
7/25/2019 Analisa_gedung
48/65
ANALISA HARGA SATUAN
No. Uraian Unit Qt! Har"a Sat#an
G. PEKERJAAN LANDSCAPE
G.$ P,-,raan Pa3in" B'o?-)M(A. Mat,ria' :
PB 1 Paing Blo&! m2 1.0200 54,000.00
PP 2 Pasi Pasang m3 0.0550 77,500.00
B. P,-,ra :
Ma 1 Mando ai 0.0250 20,000.00
K' 2 Ke"ala 'u!ang ai 0.0500 17,500.00
'B 3 'u!ang Batu ai 0.1000 15,000.00
P! 4 Pe!e)a ai 0.2500 10,000.00
C. P,ra'atan :
1 Alat Bantu m3 1 1,500.00
D. S#/ Tota' 0A1B1C2 :
E. O3,r4,a & Pro5it 0$67 8 D2 :
F. Tota' :
G. Di/#'at-an :
G.( P,-,raan Kan%t,,n)M
A. Mat,ria' :
K@ 1 Kansteen 152540 B 2.5000 16,500.00
P 2 Potland ement '="e Kg %.7000 550.00
PP 3 Pasi Pasang m3 0.0234 77,500.00
B. P,-,ra :
Ma 1 Mando ai 0.0250 20,000.00
K' 2 Ke"ala 'u!ang ai 0.0500 17,500.00
'B 3 'u!ang Batu ai 0.1000 15,000.00
P! 4 Pe!e)a ai 0.2500 10,000.00
C. P,ra'atan :
1 Alat Bantu m3 1 1,500.00
D. S#/ Tota' 0A1B1C2 :
E. O3,r4,a & Pro5it 0$67 8 D2 :
F. Tota' :G. Di/#'at-an :
G.+ Pa"ar BRC)M
A. Mat,ria' :
B
-
7/25/2019 Analisa_gedung
49/65
C. P,ra'atan :
1 Alat Bantu m3 1 1,000.00
D. S#/ Tota' 0A1B1C2 :
E. O3,r4,a & Pro5it 0$67 8 D2 :
F. Tota' :
G. Di/#'at-an :
-
7/25/2019 Analisa_gedung
50/65
Tota' Har"a
55,0%0.00
4,262.50
@+9(.6
500.00
%75.00
1,500.00
2,500.00
+=.66
1,500.00$66.66
;;($=.6
0.00
;;($=.6
;;((6.66
41,250.00
4,7%5.00
1,%13.50
9=>9>.6
500.00
%75.00
1,500.00
2,500.00
+=.66
1,500.00
$66.66
9=(+.6
0.00
9=(+.69=(6.66
6%,125.00
35,%33.33
7,425.00
$$$+>+.++
333.33
5%3.33
1,000.00
1,666.67+>+.++
-
7/25/2019 Analisa_gedung
51/65
1,000.00
$666.66
$$@;;.;;
0.00
$$@;;.;;
$$@=6.66
-
7/25/2019 Analisa_gedung
52/65
-
7/25/2019 Analisa_gedung
53/65
Mateial
Page 53
42
-
7/25/2019 Analisa_gedung
54/65
Mateial
Page 54
i&e Amount
-
7/25/2019 Analisa_gedung
55/65
Mateial
Page 55
-
7/25/2019 Analisa_gedung
56/65
aou
Page 56
CALCULATION OF LABOUR COST 0$6 H
aou.ls
(1+ (2+ (3+
D#; @o. #;
-
7/25/2019 Analisa_gedung
57/65
aou
Page 57
ORKING PER DA2
(4+ (5+ (6+ (7+ (%+ (9+ (10+
D@> A@@A A
-
7/25/2019 Analisa_gedung
58/65
aou
Page 5%
(11+ (12+ (13+ (14+ (15+ (16+ (17+
D;
-
7/25/2019 Analisa_gedung
59/65
-
7/25/2019 Analisa_gedung
60/65
;Fui"ment
Page 60
EQUIPMENT LIST
D#;;QPM;@' @AM; APA'J
@P' @AM;
E8CAATION
B#R BulldoSe #7 BulldoSe #7
eel oade 2.2 m3 eel oade A300
B Ba&!oe 0.7m3 Ba&!oe 0.7m3
#'11 #um" 'u&! 110ton #um" 'u&! 11'D@
#'10 #um" 'u&! 10ton #um" 'u&! 10'D@
#'% #um" 'u&! %ton #um" 'u&! %'D@
ale ane 45 'on 'am"ing amme
< io
-
7/25/2019 Analisa_gedung
61/65
;Fui"ment
Page 61
;ngine >eneato 125!a ;ngine >eneato 125KA
;ngine >eneato 100!a ;ngine >eneato 150KA
;ngine >eneato 75!a ;ngine >eneato 75KA
6 ATER SUPPL & DEATERING
'uine Pum" 3G 'uine Pum" 3G
umesile Pum" 4G umesile Pum" 4G
umesile Pum" 6G umesile Pum" 6G
7 GENERAL USE
'% ago 'u&! %ton ago 'u&! %ton
'4 ago 'u&! 4ton ago 'u&! 4ton
'15 'u&! /t ane 15ton 'u&! /t ane 10/3ton
=dauli& ane 20ton =dauli& ane 20ton
ale ane 35ton ale ane 35ton
on&ete Mie 0,3 - 0,6 m3 ig ase 60!g/&m2
ate 'eatment T Dtees ate 'eatment T Dtees
elde 300A
% Tran%
-
7/25/2019 Analisa_gedung
62/65
;Fui"ment
Page 62
;#@> '
-
7/25/2019 Analisa_gedung
63/65
;Fui"ment
Page 63
146 - - -
130 - - -
130 23,973 - -
- -
'
-
7/25/2019 Analisa_gedung
64/65
;Fui"ment
Page 64
unt
ndonesia
(
-
7/25/2019 Analisa_gedung
65/65
;Fui"ment