REKAPREKAPITULASI

NoUraian PekerjaanHarga (Rp)

AREHAB KAMAR MANDI LANTAI 2 (3 x 3,5 m)Pekerjaan Lantai2,978,541.05Pembongkaran Keramik Lantai LamaERROR:#REF!Pekerjaan Sanitasi2,613,393.00

BREHAB SALURAN AIR TEMPAT WUDHU240,908.40

CREHAB PLAFOND RUANG KERJA LANTAI 1 (3,5 x 5 m)Pekerjaan Plafond470,463.06Pekerjaan Elektrikal85,000.00

Subtotal6,388,305.50Ppn 10%638,830.55Total7,027,136.06Dibulatkan7,030,000.00Terbilang : Tujuh Juta Tiga Puluh Ribu Rupiah

RABRENCANA ANGGARAN BIAYA ( RAB )NoUraian PekerjaanVolumeSatuanAnalisaHarga SatuanHarga(Rp)(Rp)

AREHAB KAMAR MANDI LANTAI 2 (3 x 3,5 m)1Pekerjaan LantaiPembongkaran Keramik Lantai Lama9.87m2Taksir0.00.010.50.350.98Pasir Urug peninggi lantai setinggi 5 cm10.40m3SNI 2835:2008-6.11125,712.001,306,776.2410.52.1Pemasangan keramik Lantai 20 x 20 cm9.87m2SNI 7395:2008- 6.36169,378.401,671,764.812,978,541.052Pekerjaan SanitasiPembongkaran Kloset 2 unit dan Sanitasi Lama1.00LsTaksir90,000.0090,000.00Pemasangan Kloset jongkok2.00UnitSNI 03-2838-2002- 2 - b602,478.001,204,956.00Pemasangan Pipa Sanitasi PVC 4"12.00mSNI 03-2838-2002- 2 - aa109,869.751,318,437.002,613,393.00

BREHAB SALURAN AIR TEMPAT WUDHUPemasangan Pipa PVC 1"10.00mSNI 03-2838-2002- 2 - aa24,090.84240,908.40240,908.40

CREHAB PLAFOND RUANG KERJA LANTAI 1 (3,5 x 5 m)1Pekerjaan PlafondPembongkaran Plafond lama5.76m2Taksir22,000.00126,720.00Pemasangan Plafond Tripleks 4 mm5.76m2SNI 2839:2008-6.542,087.60242,424.58Pengecatan Plafond Tripleks5.76m2SNI 03-2838-2002- 6 - n17,590.01101,318.48470,463.062Pekerjaan ElektrikalTitik Lampu + Instalasi1.00TitikTaksir85,000.0085,000.0085,000.00

6,388,305.50

ANALISADAFTAR ANALISA SNISNI 2835:2008-6.11Mengurug 1 m3 pasir urugKebutuhanSatuanIndeksHarga Satuan Bahan/Upah (Rp.)Jumlah (Rp.)BahanPUm31.286,400.00103,680.00Total bahan103,680.00Tenaga kerjaPekerjaOH0.370,200.0021,060.00MandorOH0.0197,200.00972.00Total Upah22,032.00TOTAL125,712.00SNI 7395:2008- 6.36Memasang 1 m2 lantai keramik ukuran (20 x 20) cmKebutuhanSatuanIndeksHarga Satuan Bahan/Upah (Rp.)Jumlah (Rp.)BahanUbin keramikBuah26.52,480.0065,720.00PCkg10.41,296.0013,478.40PPm30.045108,000.004,860.00Semen warnakg1.621,485.002,405.70Total bahan86,464.10Tenaga kerjaPekerjaOH0.770,200.0049,140.00Tukang batuOH0.3575,600.0026,460.00Kepala tukangOH0.035111,780.003,912.30MandorOH0.03597,200.003,402.00Total Upah82,914.30TOTAL169,378.40SNI 03-2838-2002- 2 - bMemasang 1 buah kloset jongkok porselenKebutuhanSatuanIndeksHarga Satuan Bahan/Upah (Rp.)Jumlah (Rp.)BahanKloset jongkok porselenBh1.000226,800.00226,800.00Semen portlandKg6.0001,296.007,776.00Pasir pasangM30.010108,000.001,080.00Total bahan235,656.00TenagaPekerjaOh1.00070,200.0070,200.00Tukang BatuOh1.50075,600.00113,400.00Kepala tukangOh1.500111,780.00167,670.00MandorOh0.16097,200.0015,552.00Total Upah366,822.00TOTAL602,478.00

SNI 03-2838-2002- 2 - aaMemasang 1 m pipa PVC tipe AW diameter 1"KebutuhanSatuanIndeksHarga Satuan Bahan/Upah (Rp.)Jumlah (Rp.)BahanPipa PVCM1.20010,440.0012,528.00Perlengkapan%35.0104.403,654.00Total bahan16,182.00TenagaPekerjaOh0.03670,200.002,527.20Tukang BatuOh0.06075,600.004,536.00Kepala tukangOh0.006111,780.00670.68MandorOh0.001897,200.00174.96Total Upah7,908.84TOTAL24,090.84SNI 03-2838-2002- 2 - afMemasang 1 m pipa PVC tipe AW diameter 4"KebutuhanSatuanIndeksHarga Satuan Bahan/Upah (Rp.)Jumlah (Rp.)BahanPipa PVCM1.20059,400.0071,280.00Perlengkapan%35.0594.0020,790.00Total bahan92,070.00TenagaPekerjaOh0.08170,200.005,686.20Tukang BatuOh0.13575,600.0010,206.00Kepala tukangOh0.0135111,780.001,509.03MandorOh0.004197,200.00398.52Total Upah17,799.75TOTAL109,869.75SNI 2839:2008-6.5Memasang 1 m2 langit-langit tripleks ukuran (120 x 240) cm, tebal 4 mmKebutuhanSatuanIndeksHarga Satuan Bahan/Upah (Rp.)Jumlah (Rp.)BahanTripleks 4 mmLembar0.37568,040.0025,515.00Paku triplekskg0.0312,960.00388.80Total bahan25,903.80Tenaga kerjaPekerjaOH0.170,200.007,020.00Tukang kayuOH0.175,600.007,560.00Kepala tukangOH0.01111,780.001,117.80MandorOH0.00597,200.00486.00Total Upah16,183.80TOTAL42,087.60SNI 03-2838-2002- 6 - n1 M Pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup)KebutuhanSatuanIndeksHarga Satuan Bahan/Upah (Rp.)Jumlah (Rp.)BahanPlamirKg0.10027,000.002,700.00Cat dasarKg0.10021,600.002,160.00Cat penutupKg0.26021,600.005,616.00Total bahan10,476.00TenagaPekerjaOh0.02070,200.001,404.00Tukang CatOh0.06375,600.004,762.80Kepala tukangOh0.006111,780.00704.21MandorOh0.00397,200.00243.00Total Upah7,114.01TOTAL17,590.01

HARGADAFTAR UPAH KERJADALAM DAERAH KOTA - BANDA ACEHNOURAIAN TENAGASATUANHARGA12341MandorOrang97,2002Kepala TukangOrang111,7803TukangOrang75,6004PekerjaOrang70,200NONAMA JENIS BARANGSATUANHARGA12341Keramik uk. 20 x 20 cmM262,0002,4802Kloset jongkok keramikBuah226,8003Multipleks 4 mmLembar68,0404Paku kayuKg12,9605Pasir pasangM3108,0006Pasir urugM386,4007Pipa PVC 1"Batang62,64010,440.008Pipa PVC 4"Batang356,40059,4009Semen @ 40 KgZak51,8401,296.0010Semen putih @ 50 KgZak59,4001,485.0011Titik Lampu + InstalasiTitik85,00012Cat TembokKg21,60013PlamirKg27,000