asli awal bq-rental office 6lt-a revisi080n413(2)

REKAPITULASI BIAYABANGUNAN GEDUNG RENTAL OFFICE "NIRWANA" SUKABUMISUB : REKAPITULASI BIAYA LUAS : 5400 M 2

No. Uraian PekerjaanTotal Harga Baru BOBOT

(Rp)A BIAYA PHISIKI. PEKERJAAN PERSIAPAN 686,751,780.00 2.2%II. STRUKTUR 11,062,451,697.00 34.7%III. PEKERJAAN ARSITEKTUR 8,465,414,035.00 26.5%IV. ME & P 7,907,104,769.00 24.8%V. PARKIR DEPAN & RAM 450,582,741.00 1.4%VI. PEMASANGAN 1 Ps LIFT K 20 or + 3 Ps ESCALATOR 3 Lt. 3,280,000,000.00 10.3%VII Biaya lainnya 47,694,978.00 0.1%

TOTAL BIAYA PHISIK 31,900,000,000.00 100.0%(Termasuk Pajak, Keuntungan, Overhead dll)

-

DISETUJUI OLEH KONTRAKTOR & PEMILIK

REKAPITULASI BIAYABANGUNAN GEDUNG RENTAL OFFICE "NIRWANA" SUKABUMISUB : REKAPITULASI BIAYA LUAS : 5400 M 2

No. Uraian PekerjaanTotal Harga Baru BOBOT

(Rp)A BIAYA PHISIKI. PEKERJAAN PERSIAPAN 686,751,780.00 2.2%II. STRUKTUR 11,062,451,697.00 34.7%III. PEKERJAAN ARSITEKTUR 8,465,414,035.00 26.5%IV. ME & P 7,907,104,769.00 24.8%V. PARKIR DEPAN & RAM 450,582,741.00 1.4%VI. PEMASANGAN 1 Ps LIFT K 20 or + 3 Ps ESCALATOR 3 Lt. 3,280,000,000.00 10.3%VII Biaya lainnya 47,694,978.00 0.1%

TOTAL BIAYA PHISIK 31,900,000,000.00 100.0%

Terbilang :Tiga Puluh Satu Milyar Sembilan Ratus Juta Rupiah

DISETUJUI OLEH KONTRAKTOR & PEMILIK

REKAPITULASI BIAYABANGUNAN GEDUNG RENTAL OFFICE "NIRWANA" SUKABUMISUB : REKAPITULASI BIAYA

No. Uraian PekerjaanTotal Harga Lama

(Rp)A. BIAYA FISIKI. PEKERJAAN PERSIAPAN 602,234,680.00

II. STRUKTUR 10,438,786,348.36

III. PEKERJAAN ARSITEKTUR 8,013,235,817.67

IV. ME & P 7,118,153,678.20

V. PARKIR DEPAN, SAMPING & RAM 340,741,199.68

VI. PEMASANGAN LIFT (15 or) + 2 ps ESCALATOR 1,580,000,000.00

TOTAL 28,093,151,723.91

B BIAYA NON FISIKI. PERENCANAAN & PENGAWASAN II. PERIJINAN , BIAYA NOTARIS DAN LAIN-LAIN

TOTAL 28,093,151,723.91

GRAND TOTAL 28,093,151,723.91 DIBULATKAN 28,093,000,000.00

Terbilang :

BILL OF QUANTITYBANGUNAN GEDUNG RENTAL OFFICE "NIRWANA" SUKABUMISUB : PERSIAPAN LAHAN DAN ARSITEKTUR

No Deskripsi Volume Satuan Harga Satuan Total Harga (Rp) (Rp)

1 Pembersihan Lokasi 1,750.00 m2 4,900.00 8,575,000.00 2 Pengukuran, Pematokan dan Pas. Bowpalnk 852.25 m2 37,700.00 32,129,825.00 3 Papan Nama Proyek 1.00 unit 2,250,000.00 2,250,000.00 4 Pembuatan Pagar Keliling Area Bangunan 174.91 m1 191,000.00 33,406,855.00

(area bangunan) - 5 Mobilisasi dan de mobilisasi 1.00 ls 25,000,000.00 25,000,000.00 6 Dokumentasi proyek 1.00 ls 15,000,000.00 15,000,000.00

Pembuatan foto-foto berwarna yang memperlihatkan progress pekerjaan tiap bulan mulai dari serah terima lahan sampai dengan serah terima pertama

7 Kebersihan dan Kerapian 1.00 ls 17,000,000.00 17,000,000.00 Biaya kebersihan lokasi pekerjaan serta pengangkutan sampah secara berkala keluar lokasi proyek. Pembersihan ini juga termasukjalan umum di sekitar lokasi proyek dan perbaikan apabila diperlukan

8 Kantor dan Gudang Sementara 90.00 m2 559,700.00 50,373,000.00 Pembuatan Kantor dan Gudang sementara serta toilet untuk pekerjatermasuk pemeliharaan serta pembongkarannya sesuai petunjuk PM

9 Fasilitas proyek 1.00 ls 17,000,000.00 17,000,000.00 Penyediaan alat- alat yang dibutuhkan selama proyekP3K dan Pemadam KebakaranPenyedian peralatan P3K dan Tabung Pemadam Kebakaran

10 Keamanan dan Perlindungan Pekerjaan 16.00 bln 2,500,000.00 40,000,000.00 Pengadaan tenaga keamanan, penyediaan penerangan dan perlindunganpekerjaan. Kontraktor bertanggung jawab sepenuhnya atas kesela-matan pekerjaan, resiko kehilangan serta kerusakan maupun peralatantermasuk untuk ketersediaan air kerja, toilet, dsb yg berkaitan dengan kepereluan rutinitas pekerja sehari2

11 Topi Pengaman (Helm) dan Sepatu Lapangan 1.00 ls 27,000,000.00 27,000,000.00 Penyedian topi pengaman (helm), jas hujan dan sepatu lapangan,sebanyak yang ditetapkan untuk Pemberi Tugas, Konsultan

12 Asuransi 1.00 ls 94,500,000.00 94,500,000.00 Astek

13 Biaya penyambungan /BP ke PLN 1.00 ls 240,000,000.00 240,000,000.00 TOTAL PERSIAPAN 602,234,680.00

of 112

BILL OF QUANTITYBANGUNAN GEDUNG RENTAL OFFICE "NIRWANA" SUKABUMISUB : STRUKTUR

No. Uraian Pekerjaan Spesifikasi Volume Unit HARGA SAT. JUMLAH

(Rp) (Rp)

PEKERJAAN STRUKTUR BASEMENT

I PEKERJAAN TANAH

1 Mob de Mob Alat Bord Pile 1.00 ls 8,500,000.00 8,500,000.00

2 Pekerjaan Tanah Bored Pile dan pile cap 688.20 m3 117,900.00 81,138,780.00

3 Pekerjaan Perataan Tanah / Urugan kembali 450.24 m3 41,600.00 18,729,984.00

4 Pekerjaan Galian Tanah Basement 2,527.69 m3 39,300.00 99,338,118.75

Sub. Jumlah 207,706,882.75

II PEKERJAAN PONDASI & KOLOM BETON

1 Pekerjaan Cor Beton Bored Pile K-225 besi U-37 688.20 m3 3,634,500.00 2,501,262,900.00

2 Pile Cap (PC 1) K-225 besi U-37 98.01 m3 4,029,900.00 394,970,499.00

3 Pile Cap (PC 2) K-225 besi U-37 120.96 m3 4,029,900.00 487,456,704.00

4 Kolom struktur 450x450mm K-350 besi U-37 1.26 m3 4,901,400.00 6,153,707.70

5 Pas. Pasir urug Ex Lokal 58.72 m3 172,600.00 10,135,589.80

6 Pek. Line Concrete Ad. 1:2:3 88.25 m3 767,880.00 67,765,410.00

7 Cor Sloof 400x600mm K-225 besi U-37 92.28 m3 4,555,800.00 420,409,224.00

8 Plat Lantai Basement t : 120 mm K-225 besi U-37 109.20 m3 3,551,300.00 387,801,960.00

9 Kolom Struktur 650x650mm K-350 besi U-37 53.65 m3 4,901,400.00 262,938,053.70

10 Pek. Water Proofing Retaining Wall 1,313.03 m2 166,050.00 218,028,797.55

11 Pek. Shear Wall (R. Lift) K-350 besi U-24 13.68 m3 4,669,100.00 63,873,288.00

12 Pek. Retaining Wall K-350 besi U-24 68.64 m3 4,669,100.00 320,487,024.00

13 Pondasi & Beton Tangga K-350 besi U-24 1.90 m3 3,962,700.00 7,542,761.69

Sub Jumlah ###TOTAL PEKERJAAN STRUKTUR BAWAH 5,356,532,802.19

PEKERJAAN STRUKTUR ATAS

I PEKERJAAN BETON

A PEKERJAAN LANTAI DASAR


2 Balok Struktur 400x600mm K-350 besi U-37 88.92 m3 5,036,700.00 447,863,364.00

3 Plat Lantai t : 120 mm K-225 besi U-24 96.14 m3 3,876,200.00 372,643,603.58

4 Pondasi Batu kali Ad. 1 : 4 12.18 m3 549,000.00 6,689,292.15

5 Cor Sloof 150x200mm K-225 besi U-37 0.37 m3 4,555,800.00 1,674,256.50

6 Pek. Kolom Praktis K-175 besi U-37 1.34 m3 5,110,100.00 6,828,728.83

7 Pek. Ring balk 150x200mm K-175 besi U-37 17.57 m3 5,138,400.00 90,281,688.00


9 Beton Tangga 1, 2 & Tangga terrace K-225 besi U-37 10.11 m3 3,962,700.00 40,068,841.05

Sub Jumlah ###B PEKERJAAN LANTAI 2

of 112

BILL OF QUANTITYBANGUNAN GEDUNG RENTAL OFFICE "NIRWANA" SUKABUMISUB : STRUKTUR

No. Uraian Pekerjaan Spesifikasi Volume Unit HARGA SAT. JUMLAH





5 Beton Tangga K-225 besi U-37 10.11 m3 3,962,700.00 40,068,841.05

Sub Jumlah 911,979,345.34 C PEKERJAAN LANTAI 3






Sub Jumlah 812,139,853.30 D PEKERJAAN LANTAI 4






Sub Jumlah 784,201,873.30 E PEKERJAAN LANTAI 5






Sub Jumlah 807,089,641.33 F PEKERJAAN LANTAI ATAP & R. MESIN LIFT



3 Plat Dak t : 100 mm K-225 besi U-24 82.85 m3 3,551,300.00 294,235,858.90

4 Dak Beton t = 120 mm (Atap R. Mesin Lift) K-350 besi U-24 31.19 m3 3,876,200.00 120,879,297.00

5 Lisplank Beton 80x500mm K-225 besi U-37 10.40 m3 3,362,700.00 34,955,266.50

Sub Jumlah 459,370,427.95 TOTAL PEKERJAAN BETON LANTAI 1 s/d 4 & ATAP 5,053,515,946.17

G PEKERJAAN RANGKA KANOPI

1 Balok WF 300x150x6,5x9 860.00 Kg 15,300.00 13,158,000.00

2 Balok WF 200x100x5,5x8 640.00 Kg 15,300.00 9,792,000.00

3 Hollow Structural Tubing 100x100x2,3 312.00 Kg 18,550.00 5,787,600.00

Sub Jumlah 28,737,600.00 TOTAL PEKERJAAN RANGKA KANOPI 28,737,600.00

TOTAL PEKERJAAN STRUKTUR BAWAH & ATAS 10,410,048,748.36 TOTAL PEKERJAAN STRUKTUR 10,438,786,348.36

of 112

BILL OF QUANTITYBANGUNAN GEDUNG RENTAL OFFICE "NIRWANA" SUKABUMISUB : PEKERJAAN ARSITEKTUR

No. Uraian Pekerjaan Keterangan Satuan Volume H. Satuan Total Harga(Rp) (Rp)

A LANTAI BASEMENTI. PEKERJAAN FINISHING LANTAI 1 Area Lift Lobby

- Persiapan lantai screed 15.05 882,450.00 13,283,078.63 - Homogeneous tile 400 x 400mm Ex. IndoGress Grey Stone for Border Cristal 50.18 259,875.00 13,039,228.13

Applay AM40 for Tile Adhesive & Amso Tile Grout

2 Corridor- Persiapan lantai screed 9.39 882,450.00 8,284,934.77 - Ceramik 300 x 300mm Roman Type A3302, 93.89 91,100.00 8,552,978.16

Apply AM40 for Tile Adhesive & Amso Tile Grout

3 Toilet- Persiapan lantai screed 2.33 882,450.00 2,056,990.95 - Ceramik 300 x 300mm Roman Colore Cielo G22214 7.77 91,100.00 707,847.00

Apply AM100 for Waterproofing,

AM40 for Tile Adhesive & Amso Tile Grout

4 Janitor- Persiapan lantai screed 1.26 882,450.00 1,111,887.00 - Ceramik 300 x 300mm Roman Colore Cielo G22214 4.20 91,100.00 382,620.00



5 Fire Stair- Smooth Concrete Plaster + 66.54 47,000.00 3,127,203.75

Granito Step Noosing Ivory Oasis 100x300

6 Mushola- Persiapan lantai screed 3.90 882,450.00 3,442,878.68 - Ceramic 300 x 300mm Roman Colore Avario G22209 41.54 91,100.00 3,783,838.50


7 R. Wudlu- Persiapan lantai screed 3.21 882,450.00 2,829,355.31 - Ceramik 300 x 300mm Roman Colore Cielo G22214 10.69 91,100.00 973,631.25



8 Parking Area- Natural Aggregate Concrete Surface Hardener LS 100 2,170.10 47,000.00 101,994,817.50

Degussa Medium Traffic + Traffic Marking Paint

9 Control Room- Persiapan lantai screed 6.87 882,450.00 6,060,776.91 - Ceramic 300 x 300mm Roman Colore Avario G22209 22.89 91,100.00 2,085,620.62


10 Panel Room- Persiapan lantai screed 7.24 882,450.00 6,391,364.74 - Ceramic 300 x 300mm Roman Colore Avario G22209 24.14 91,100.00 2,199,381.75


11 Control Genset Room- Persiapan lantai screed 6.87 882,450.00 6,060,776.91 - Ceramic 300 x 300mm Roman Colore Avario G22209 22.89 91,100.00 2,085,620.62


12 Genset Room- Persiapan lantai screed 7.24 882,450.00 6,391,364.74 - Ceramic 300 x 300mm Roman Colore Avario G22209 24.14 91,100.00 2,199,381.75


SubTotal Pekerjaan Lantai 197,045,577.66

II. PEKERJAAN FINISHING DINDING1 Area Lift Lobby

- Homogeneous tile 400 x 400mm Ex Indogress Oasis Grey Stone 65.43 259,875.00 17,003,621.25

Applay AM40 for Tile Adhesive & Amso Tile Grout

m³m²

m³m²

m³m²

m³m²

m²

m³m²

m³m²

m²

m³m²

m³m²

m³m²

m³m²

m²

of 112



2 Corridor- Natural Aggregat Concrete Surface Hardener 146.64 47,000.00 6,892,080.00

LS 100 Degussa Medium Traffic + Paint Finish

3 Toilet- Dinding bata bata hebel 10cm, ad. 1:5 103.01 142,025.00 14,629,285.13 - Plester tebal 15 mm ad. 1: 4 206.01 29,200.00 6,015,492.00 - Aci 206.01 19,800.00 4,078,998.00

(termasuk tali air)- Dinding trastram 97.87 19,800.00 1,937,853.72

- Ceramic 250 x 200mm Roman Colore Cielo G222014 60.20 102,220.00 6,153,286.23



4 Janitor- Dinding bata bata hebel 10cm, ad. 1:3 20.50 142,025.00 2,911,626.12 - Plester tebal 15 mm ad. 1: 4 35.34 29,200.00 1,031,928.00 - Aci 11.40 19,800.00 225,720.00

(termasuk tali air)- Dinding trastram 9.30 19,800.00 184,140.00 - Ceramik 250 x 200mm Roman Colore Cielo G22214 23.94 102,220.00 2,447,146.80



5 Fire Stair- Dinding bata bata hebel 10cm, ad. 1:3 96.63 142,025.00 13,723,875.75 - Plester tebal 15 mm ad. 1: 4 244.41 29,200.00 7,136,772.00 - Aci 244.41 19,800.00 4,839,318.00

(termasuk tali air)- Smooth Concrete Plaster 60.00 29,200.00 1,752,000.00 - Tiang railing besi hollow 40/40 finish ducco silver Ex. Nippe 22.92 625,000.00 14,325,000.00 - Hand railing besi hollow 40/40 finish ducco silver Ex. Nippe 59.40 625,000.00 37,125,000.00

6 Mushola- Dinding bata bata hebel 10cm, ad. 1:3 132.27 142,025.00 18,785,646.75 - Plester tebal 15 mm ad. 1: 4 132.27 29,200.00 3,862,284.00 - Aci 132.27 19,800.00 2,618,946.00

(termasuk tali air)- Ceramic 250 x 200mm Roman Colore Avario G22209 71.52 102,220.00 7,310,774.40


7 R. Wudlu- Dinding bata bata hebel 10cm, ad. 1:3 27.30 142,025.00 3,877,282.50 - Plester tebal 15 mm ad. 1: 4 55.41 29,200.00 1,617,972.00 - Aci 55.41 19,800.00 1,097,118.00

(termasuk tali air)- Ceramic 250 x 200mm Roman Colore Cielo G22214 26.16 102,220.00 2,674,075.20



8 Parking Area- Natural Aggregate Concrete Surface Hardener LS 100 754.67 47,000.00 35,469,353.70

Degussa Medium Traffic + Traffic Marking Paint

9 Control Room- Dinding bata bata hebel 10cm, ad. 1:3 40.07 142,025.00 5,690,231.63 - Plester tebal 15 mm ad. 1: 4 110.75 29,200.00 3,233,754.00 - Aci 110.75 19,800.00 2,192,751.00

(termasuk tali air)- Paint Finish Cat ex Dulux Pentalite (Dc) 110.75 30,700.00 3,399,871.50

(termasuk dinding & kolom beton) (Indoor area)

10 Panel Room- Dinding bata bata hebel 10cm, ad. 1:3 41.46 142,025.00 5,888,356.50 - Plester tebal 15 mm ad. 1: 4 248.76 29,200.00 7,263,792.00

m²

m²m²m²

m²

m²

m²m²m²

m²m²

m²m²m²

m²m¹m¹

m²m²m²

m²

m²m²m²

m²

m²

m²m²m²

m²

m²m²

of 112



- Aci 248.76 19,800.00 4,925,448.00 (termasuk tali air)

- Paint Finish Cat ex Dulux Pentalite (Dc) 114.93 30,700.00 3,528,351.00 (termasuk dinding & kolom beton) (Indoor area)

11 Control Genset Room- Dinding bata bata hebel 10cm, ad. 1:3 40.07 142,025.00 5,690,231.63 - Plester tebal 15 mm ad. 1: 4 110.75 29,200.00 3,233,754.00 - Aci 110.75 19,800.00 2,192,751.00



12 Genset Room- Dinding bata bata hebel 10cm, ad. 1:3 41.46 142,025.00 5,888,356.50 - Plester tebal 15 mm ad. 1: 4 114.93 29,200.00 3,355,956.00 - Aci 114.93 19,800.00 2,275,614.00



SubTotal Pekerjaan Dinding 285,414,036.80

III. PEKERJAAN FINISHING CEILING1 Area Lift Lobby

- Flat Ceiling Boral Metal System Coated Zincalum + 150.53 89,556.00 13,480,416.90 Kalsiboard 6 mm / Gypsum board 9 mm

- Pengecatan cat ex Dulux Pentalite (Dc) Brilliant White 150.53 25,300.00 3,808,282.50 2 Corridor


- Pengecatan cat ex Dulux Pentalite (Dc) Brilliant White 281.66 25,300.00 7,125,917.04 3 Toilet


- Pengecatan cat ex Dulux Pentalite (Dc) Brilliant White 23.31 25,300.00 589,743.00 4 Janitor


- Pengecatan cat ex Dulux Pentalite (Dc) Brilliant White 12.60 25,300.00 318,780.00 5 Fire Stair

- No Ceiling Above6 Mushola


- Pengecatan cat ex Dulux Pentalite (Dc) Brilliant White 124.60 25,300.00 3,152,506.50 7 R. Wudlu


- Pengecatan cat ex Dulux Pentalite (Dc) Brilliant White 16.03 25,300.00 405,590.63 8 Parking Area

- Exposed Concrete Finish 6,510.31 46,000.00 299,474,145.00 9 Control Room

- Exposed Concrete Finish 68.68 46,000.00 3,159,337.50 10 Panel Room

- Exposed Concrete Finish 72.43 46,000.00 3,331,665.00 11 Control Genset Room

- Exposed Concrete Finish 68.68 46,000.00 3,159,337.50 12 Genset Room

- Exposed Concrete Finish 72.43 46,000.00 3,331,665.00 SubTotal Pekerjaan Ceiling 382,372,218.91

Total Pekerjaan Finishing Lt. Basement 864,831,833.36

m²

m²

m²m²m²

m²

m²m²m²

m²

m²

m²

m²

m²

m²

m²

m²

m²

m²

m²

m²

m²

m²

m²

m²

m²

m²

of 112



B LANTAI DASARI. PEKERJAAN LANTAI1 TERRACE PINTU UTAMA

- Persiapan lantai screed ex. Sika, MU 700 atau setara 2.29 882,450.00 2,018,604.38 - Homogeneous tile ukuran 600 x 600mm ex. Indogress Ivory atau setara 21.00 347,698.00 7,301,658.00 - Pas. Bata (Parapet tangga kiri-kanan t = 1,5 M) bata hebel 10cm, ad. 1:3 24.75 142,025.00 3,515,118.75 - Plester (Parapet tangga) tebal 15 mm ad. 1: 4 49.50 29,200.00 1,445,400.00 - Homogeneous tile ukuran 600 x 600mm ex. Indogress Ivory atau setara 49.31 347,698.00 17,146,118.40

(Tangga terrace & Parapet tangga setelah di plester) - - Urugan tanah 10.50 14,800.00 155,400.00 - Pembuatan tanggulan untuk dinding rumput mirin bata hebel 10cm, ad. 1:3 18.00 142,025.00 2,556,450.00

tinggi 1,2 M dari perkerasan parkir depan - - Rumput dan media tanaman rumput gajah mini 18.00 65,750.00 1,183,500.00

- 2 Lift Lobby, ATM Center -

- Persiapan lantai screed ex. Sika, MU 700 atau setara 38.98 882,450.00 34,399,004.06 - Homogeneous tile ukuran 600 x 600mm ex. Indogress Ivory atau setara 779.63 347,698.00 271,074,053.25

- 3 Corridor -


- 4 Area Toilet dan servis -

- Persiapan lantai screed ex. Sika, MU 700 atau setara 4.12 882,450.00 3,634,811.55 - Keramik ukuran 400 x 400mm ex. Roman Battle Black atau setara 123.57 117,200.00 14,482,404.00 - Waterproofing ex. Sika,Bithutene atau setara 123.57 47,500.00 5,869,575.00

- 5 Fire Stair -

- Smooth Concrete Plaster + 17.10 290,575.00 4,968,832.50

Granito Indogress Step Noosing Ivory 100x300 - -

6 Hall & Tangga utama menuju lantai 2 - - Persiapan lantai screed ex. Sika, MU 700 atau setara 42.53 882,450.00 37,526,186.25 - Homogeneous tile ukuran 600 x 600mm ex. Indogress Ivory atau setara 850.50 347,698.00 295,717,149.00

- 7 Area Office Space -

- Persiapan lantai screed ex. Sika, MU 700 atau setara 58.49 882,450.00 51,615,382.95 - Homogeneous tile ukuran 600 x 600mm ex. Indogress Ivory atau setara 1,169.82 347,698.00 406,744,074.36

- 8 Control Room -

- Persiapan lantai screed ex. Sika, MU 700 atau setara 1.23 882,450.00 1,084,089.83 - Ceramic 300 x 300mm Roman Colore Avario G22209 24.57 91,100.00 2,238,327.00

AM40 for Tile Adhesive & Amso Tile Grout - 9 Panel Room -


AM40 for Tile Adhesive & Amso Tile Grout - 10 Control Genset Room -

- Persiapan lantai screed ex. Sika, MU 700 atau setara 1.12 882,450.00 984,814.20 - Ceramic 300 x 300mm Roman Colore Avario G22209 22.32 91,100.00 2,033,352.00

AM40 for Tile Adhesive & Amso Tile Grout - 11 IT Room -


AM40 for Tile Adhesive & Amso Tile Grout - 12 PLN Sub. Station -


AM40 for Tile Adhesive & Amso Tile Grout -

m³m²m²m²m²

m³m²

m²

m³m²

m³m²

m³m²m²

m²

m³m²

m³m²

m³m²

m³m²

m³m²

m³m²

m³m²

of 112



13 PUMP Room - - Persiapan lantai screed ex. Sika, MU 700 atau setara 1.18 882,450.00 1,037,430.28 - Ceramic 300 x 300mm Roman Colore Avario G22209 23.51 91,100.00 2,141,988.75

AM40 for Tile Adhesive & Amso Tile Grout - 14 Pos Jaga -

- Persiapan lantai screed 1.28 882,450.00 1,126,447.43 - Ceramic 300 x 300mm untuk area pos jaga ex Roman unpolished 25.53 91,100.00 2,325,783.00

SubTotal Pekerjaan Lantai 1,219,509,251.86 II. PEKERJAAN DINDING1 Lift Lobby, ATM Center

- Homogeneous tile ukuran 600 x 600mm ex. Indogress Ivory atau setara 12.44 347,698.00 4,325,363.12 - Dinding kaca clear 8mm frame allumunium ex. Alumindo finish coating warna putih 207.41 285,750.00 59,267,407.50

(area lift lobby, ATM center menuju Hall) - -

2 Corridor - - Homogeneous tile ukuran 600 x 600mm ex. Indogress Ivory atau setara 34.96 347,698.00 12,155,522.08


- Dinding bata bata hebel 10cm, ad. 1:3 98.88 142,025.00 14,043,432.00 - Plester tebal 15 mm ad. 1: 4 57.68 29,200.00 1,684,256.00 - Aci 57.68 19,800.00 1,142,064.00

(termasuk tali air) - - Dinding trastram 49.70 29,200.00 1,451,240.00 - Dinding Alumunium composite rangka hollow 40/40 27.13 218,500.00 5,928,342.00

(termasuk tali air) - - Ceramic 300 x 530mm Roman Colore Cielo G222014 63.56 116,600.00 7,411,096.00

Apply AM100 for Waterproofing, -

AM40 for Tile Adhesive & Amso Tile Grout - 4 Fire Stair -


(termasuk tali air) - - Smooth Concrete Plaster 23.52 29,200.00 686,784.00 - Tiang railing besi hollow 40/40 finish ducco silver Ex. Nippe 7.20 325,000.00 2,340,000.00 - Hand railing besi hollow 40/40 finish ducco silver Ex. Nippe 19.80 325,000.00 6,435,000.00

- 5 Hall & Tangga utama menuju lantai 2 -

- Homogeneous tile ukuran 600 x 600 ex. Indogress Ivory atau setara 14.40 425,750.00 6,130,800.00 - Tiang railing Tempered Glass Rangka Stainless steel 19.19 625,750.00 12,008,298.94 - Hand railing Stainless Steel 21.32 375,750.00 8,011,929.37



(termasuk tali air) - - Pengecatan cat ex Dulux Pentalite (Dc) Lakestone 266.40 25,300.00 6,739,920.00

7 Control Room - - Dinding bata bata hebel 10cm, ad. 1:3 39.72 142,025.00 5,641,233.00 - Plester tebal 15 mm ad. 1: 4 79.44 29,200.00 2,319,648.00 - Aci 79.44 19,800.00 1,572,912.00


8 Panel Room - - Dinding bata bata hebel 10cm, ad. 1:3 37.92 142,025.00 5,385,588.00 - Plester tebal 15 mm ad. 1: 4 75.84 29,200.00 2,214,528.00 - Aci 75.84 19,800.00 1,501,632.00


m³m²

m³m²

m²m²

m²

m²m²m²

m²m²

m²

m²m²m²

m²m¹m¹

m²m²m¹

m²m²m²

m²

m²m²m²

m²

m²m²m²

m²

of 112



9 Control Genset Room - - Dinding bata bata hebel 10cm, ad. 1:3 34.32 142,025.00 4,874,298.00 - Plester tebal 15 mm ad. 1: 4 68.64 29,200.00 2,004,288.00 - Aci 68.64 19,800.00 1,359,072.00


10 IT Room - - Dinding bata bata hebel 10cm, ad. 1:3 3.72 142,025.00 528,333.00 - Plester tebal 15 mm ad. 1: 4 7.44 29,200.00 217,248.00 - Aci 7.44 19,800.00 147,312.00

(termasuk tali air) - - Pengecatan cat ex Dulux Pentalite (Dc) Lakestone 7.44 25,300.00 188,232.00

11 PLN Sub. Station - - Dinding bata bata hebel 10cm, ad. 1:3 34.92 142,025.00 4,959,513.00 - Plester tebal 15 mm ad. 1: 4 69.84 29,200.00 2,039,328.00 - Aci 69.84 19,800.00 1,382,832.00


12 PUMP Room - - Dinding bata bata hebel 10cm, ad. 1:3 20.72 142,025.00 2,942,758.00 - Plester tebal 15 mm ad. 1: 4 41.44 29,200.00 1,210,048.00 - Aci 41.44 19,800.00 820,512.00


13 Pos Jaga - - Dinding bata bata hebel 10cm, ad. 1:3 6.84 142,025.00 971,451.00 - Plester tebal 15 mm ad. 1: 4 13.68 29,200.00 399,456.00 - Aci 13.68 19,800.00 270,864.00

(termasuk tali air) - - Pengecatan cat ex Dulux Pentalite (Dc) Lakestone 13.68 25,300.00 346,104.00 - Dinding kaca clear 8mm frame allumunium ex. Alumindo finish coating 7.05 285,750.00 2,014,537.50

warna putih - SubTotal Pekerjaan Dinding 249,154,652.11

III. PEKERJAAN FINISHING CEILING1 Lift Lobby, ATM Center

- Plafond Gypsum ex Jayaboard atau Knauf 140.07 89,556.00 12,544,288.03 atau setara rangka hollow 40/40 -

- Pengecatan cat ex Dulux Pentalite (Dc) Brilliant White 140.07 25,300.00 3,543,821.60 2 Corridor -

- Plafond Gypsum ex Jayaboard atau Knauf 32.40 89,556.00 2,901,614.40

atau setara rangka hollow 40/40 - - Pengecatan cat ex Dulux Pentalite (Dc) Brilliant White 32.40 25,300.00 819,720.00

3 Area Toilet dan servis - - Plafond Gypsum ex Jayaboard atau Knauf 27.46 89,556.00 2,459,207.76


4 Fire Stair - - No Ceiling Above -

- 5 Hall & Tangga utama menuju lantai 2 -

- No Ceiling Above - 89,556.00 - -

- Pengecatan cat ex Dulux Pentalite (Dc) - 25,300.00 - - No Ceiling Above (Tangga Utama) -

6 Area Office Space - - Plafond Gypsum (Area Hall) ex Jayaboard atau Knauf 361.86 89,556.00 32,406,734.16

atau setara rangka hollow 40/40 - - Pengecatan cat ex Dulux Pentalite (Dc) Brilliant White 361.86 25,300.00 9,155,058.00

m²m²m²

m²

m²m²m²

m²

m²m²m²

m²

m²m²m²

m²

m²m²m²

m²m²

m²

m²

m²

m²

m²

m²

m²

m²

of 112



7 Control Room - - Exposed Concrete Finish 8.19 46,000.00 376,740.00

- 8 Panel Room -

- Exposed Concrete Finish 8.19 46,000.00 376,740.00 -

9 Control Genset Room - - Exposed Concrete Finish 7.44 46,000.00 342,240.00

- 10 IT Room -

- Plafond Gypsum ex Jayaboard atau Knauf 8.19 89,556.00 733,463.64


11 PLN Sub. Station - - Exposed Concrete Finish 16.53 46,000.00 760,380.00

- 12 PUMP Room -

- Exposed Concrete Finish 7.84 46,000.00 360,525.00 -

13 Pos Jaga - - Plafond Gypsum ex Jayaboard atau Knauf 8.51 89,556.00 762,121.56


SubTotal Pekerjaan Ceiling 68,659,902.15 Total Pekerjaan Finishing Lt. Dasar 1,537,323,806.12

C LANTAI 2I. PEKERJAAN LANTAI1 Lift Lobby


- 2 Corridor -

- Persiapan lantai screed ex. Sika, MU 700 atau setara 1.02 882,450.00 903,408.19 - Homogeneous tile ukuran 600 x 600mm ex. Indogress Ivory atau setara 20.48 347,698.00 7,119,116.55



- 4 Fire Stair -

- Smooth Concrete Plaster + 17.10 290,575.00 4,968,832.50

Granito Step Noosing Ivory Oasis 100x300 - 5 Area Office Space -



II. PEKERJAAN DINDING1 Lift Lobby

- Homogeneous tile ukuran 600 x 600mm ex. Indogress Ivory atau setara 12.44 347,698.00 4,325,363.12 - Dinding kaca clear 8mm frame allumunium ex. Alumindo finish coating warna putih 75.06 285,750.00 21,448,395.00

(area lift lobby menuju Hall) - - Railing Tempered Glass Rangka Stainless steel 20.61 625,750.00 12,896,707.50 - Hand Railing Stainless Steel 22.90 375,750.00 8,604,675.00

(Void depan lift lobby & Hall) - 2 Corridor -

- Homogeneous tile ukuran 600 x 600mm ex. Indogress Ivory atau setara 33.32 347,698.00 11,585,297.36

m²

m²

m²

m²

m²

m²

m²

m²

m²

m³m²

m³m²

m³m²m²

m²

m³m²

m²m²

m²m¹

m²

of 112





(termasuk tali air) - - Dinding trastram 49.70 29,200.00 1,451,240.00 - Dinding Alumunium composite rangka hollow 40/40mm 27.13 218,500.00 5,928,342.00

(termasuk tali air) - - Ceramic 300x530mm Roman Colore Cielo G222014 63.56 116,600.00 7,411,096.00




(termasuk tali air) - - Smooth Concrete Plaster 23.52 29,200.00 686,784.00 - Tiang2 railing besi hollow 40/40 finish ducco silve Ex. Nippe 7.20 325,000.00 2,340,000.00 - Hand railing besi hollow 40/40 finish ducco silver Ex. Nippe 19.80 325,000.00 6,435,000.00

5 Area Office Space - - Dinding parapet tinggi 90 cm 60.03 218,500.00 13,116,555.00

Alumunium composite rangka hollow 40/40mm - -


III. PEKERJAAN FINISHING CEILING1 Lift Lobby



2 Corridor - - Plafond Gypsum ex Jayaboard atau Knauf 20.48 89,556.00 1,833,659.10






- Plafond Gypsum (Area Hall) ex Jayaboard atau Knauf 534.02 89,556.00 47,824,247.34


SubTotal Pekerjaan Ceiling 86,067,343.60 Total Pekerjaan Finishing Lantai 2 494,472,245.59

D LANTAI 3I. PEKERJAAN LANTAI1 Lift Lobby


- 2 Corridor -


m²m²m²

m²m²

m²

m²m²m²

m²m¹m¹

m²

m²

m²

m²

m²

m²

m²

m²

m²

m³m²

m³m²

of 112





- 4 Fire Stair -

- Smooth Concrete Plaster + 19.99 290,575.00 5,807,867.81 Granito Step Noosing Ivory Oasis 100x300 -

5 Area Office Space - - Persiapan lantai screed ex. Sika, MU 700 atau setara 26.42 882,450.00 23,309,916.75 - Homogeneous tile ukuran 600 x 600mm ex. Indogress Ivory atau setara 528.30 347,698.00 183,688,853.40



- Homogeneous tile ukuran 600 x 600mm ex. Indogress Ivory atau setara 9.14 347,698.00 3,177,959.72 - Dinding parapet tinggi 90 cm 20.61 218,500.00 4,503,285.00


2 Corridor - - Homogeneous tile ukuran 600 x 600mm ex. Indogress Ivory atau setara 31.64 347,698.00 11,001,164.72



(termasuk tali air) - - Dinding trastram 50.47 29,200.00 1,473,724.00 - Dinding Alumunium composite rangka hollow 40/40mm 38.66 218,500.00 8,448,084.00

(termasuk tali air) - - Ceramic 300 x 530mm Roman Colore Cielo G222014 51.45 116,600.00 5,999,070.00




(termasuk tali air) - - Smooth Concrete Plaster 23.52 29,200.00 686,784.00 - Tiang2 railing besi hollow 40/40 finish ducco silve Ex. Nippe 7.20 325,000.00 2,340,000.00 - Hand railing besi hollow 40/40 finish ducco silver Ex. Nippe 19.80 325,000.00 6,435,000.00

5 Area Office Space - - Dinding bata bata hebel 10cm, ad. 1:3 10.80 142,025.00 1,533,870.00 - Plester tebal 15 mm ad. 1: 4 10.80 29,200.00 315,360.00 - Aci 10.80 19,800.00 213,840.00

(termasuk tali air) - - Dinding kaca clear 8mm frame allumunium ex. Alumindo finish coating warna putih 63.00 285,750.00 18,002,250.00

(area kadin, restauran & UKM) - - Dinding parapet tinggi 90 cm 60.03 218,500.00 13,116,555.00






m³m²m²

m²

m³m²

m²m²

m²

m²m²m²

m²m²

m²

m²m²m²

m²m¹m¹

m²m²m²

m²

m²

m²

m²

of 112



2 Corridor - - Plafond Gypsum ex Jayaboard atau Knauf 20.48 89,556.00 1,833,659.10






- Plafond Gypsum (Area Hall) ex Jayaboard atau Knauf 528.30 89,556.00 47,312,434.80


- SubTotal Pekerjaan Ceiling 81,972,440.06

SubTotal Pekerjaan Finishing Lantai 3 477,213,741.78

E LANTAI 4I. PEKERJAAN LANTAI1 Lift Lobby


- 2 Corridor -




- 4 Fire Stair -

- Smooth Concrete Plaster + 19.99 290,575.00 5,807,867.81 Granito Step Noosing Ivory Oasis 100x300 -

5 Area Office Space - - Persiapan lantai screed ex. Sika, MU 700 atau setara 30.12 882,450.00 26,579,394.00 - Homogeneous tile ukuran 600 x 600mm ex. Indogress Ivory atau setara 602.40 347,698.00 209,453,275.20




Alumunium composite rangka hollow 40/40mm

2 Corridor- Homogeneous tile ukuran 600 x 600mm ex. Indogress Ivory atau setara 31.64 347,698.00 11,001,164.72

3 Area Toilet dan servis- Dinding bata bata hebel 10cm, ad. 1:3 103.82 142,025.00 14,745,603.60 - Plester tebal 15 mm ad. 1: 4 64.40 29,200.00 1,880,480.00 - Aci 64.40 19,800.00 1,275,120.00

(termasuk tali air)- Dinding trastram 50.47 29,200.00 1,473,724.00

m²

m²

m²

m²

m²

m²

m³m²

m³m²

m³m²m²

m²

m³m²

m²m²

m²

m²m²m²

m²

of 112



- Dinding Alumunium composite rangka hollow 40/40mm 38.66 218,500.00 8,448,084.00 (termasuk tali air)

- Ceramic 300 x 530mm Roman Colore Cielo G222014 51.45 116,600.00 5,999,070.00




(termasuk tali air)- Smooth Concrete Plaster 23.52 29,200.00 686,784.00 - Tiang2 railing besi hollow 40/40mm finish ducco sEx. Nippe 7.20 325,000.00 2,340,000.00 - Hand railing besi hollow 40/40mm finish ducco sil Ex. Nippe 19.80 325,000.00 6,435,000.00

5 Area Office Space- Dinding bata bata hebel 10cm, ad. 1:3 24.61 142,025.00 3,495,803.35 - Plester tebal 15 mm ad. 1: 4 49.23 29,200.00 1,437,457.60 - Aci 49.23 19,800.00 974,714.40

(termasuk tali air)- Dinding kaca clear 8mm frame allumunium ex. Alumindo finish coating warna putih 108.81 285,750.00 31,092,457.50

(area komuri, ruang setting, ruang produksi & ruang offset)- Dinding parapet tinggi 90 cm 63.23 218,500.00 13,814,662.50





atau setara rangka hollow 40/40




- Pengecatan cat ex Dulux Pentalite (Dc) Brilliant White 20.48 25,300.00 518,017.50 3 Area Toilet dan servis

- Plafond Gypsum ex Jayaboard atau Knauf 27.77 89,556.00 2,487,194.01 atau setara rangka hollow 40/40


- No Ceiling Above

5 Area Office Space- Plafond Gypsum (Area Hall) ex Jayaboard atau Knauf 602.40 89,556.00 53,948,534.40


- Pengecatan cat ex Dulux Pentalite (Dc) Brilliant White 602.40 25,300.00 15,240,720.00

SubTotal Pekerjaan Ceiling 91,471,031.26 SubTotal Pekerjaan Finishing Lantai 4 488,736,278.53

F LANTAI 5I. PEKERJAAN LANTAI1 Lift Lobby


2 Corridor- Persiapan lantai screed ex. Sika, MU 700 atau setara 1.02 882,450.00 903,408.19 - Homogeneous tile ukuran 600 x 600mm ex. Indogress Ivory atau setara 20.48 347,698.00 7,119,116.55

m²

m²

m²m²m²

m²m¹m¹

m²m²m²

m²

m²

m²

m²

m²

m²

m²

m²

m²

m²

m³m²

m³m²

of 112



3 Area Toilet dan servis- Persiapan lantai screed ex. Sika, MU 700 atau setara 1.39 882,450.00 1,225,392.13 - Keramik ukuran 400 x 400mm ex. Roman Battle Black atau setara 27.77 117,200.00 3,254,937.00 - Waterproofing ex. Sika,Bithutene atau setara 27.77 47,500.00 1,319,193.75

4 Fire Stair- Smooth Concrete Plaster + 19.99 290,575.00 5,807,867.81

Granito Step Noosing Ivory Oasis 100x300

5 Area Office Space- Persiapan lantai screed ex. Sika, MU 700 atau setara 33.01 882,450.00 29,127,468.38 - Homogeneous tile ukuran 600 x 600mm ex. Indogress Ivory atau setara 660.15 347,698.00 229,532,834.70





2 Corridor- Homogeneous tile ukuran 600 x 600mm ex. Indogress Ivory atau setara 31.64 347,698.00 11,001,164.72

3 Area Toilet dan servis- Dinding bata bata hebel 10cm, ad. 1:3 103.82 142,025.00 14,745,603.60 - Plester tebal 15 mm ad. 1: 4 64.40 29,200.00 1,880,480.00 - Aci 64.40 19,800.00 1,275,120.00

(termasuk tali air)- Dinding trastram 50.47 29,200.00 1,473,724.00 - Dinding Alumunium composite rangka hollow 40/40mm 38.66 218,500.00 8,448,084.00

(termasuk tali air)- Ceramic 300 x 530mm Roman Colore Cielo G222014 51.45 116,600.00 5,999,070.00




(termasuk tali air)- Smooth Concrete Plaster 23.52 29,200.00 686,784.00 - Tiang2 railing besi hollow 40/40mm finish ducco sEx. Nippe 7.20 325,000.00 2,340,000.00 - Hand railing besi hollow 40/40mm finish ducco sil Ex. Nippe 19.80 325,000.00 6,435,000.00

5 Area Office Space- Dinding bata bata hebel 10cm, ad. 1:3 24.61 142,025.00 3,495,803.35 - Plester tebal 15 mm ad. 1: 4 49.23 29,200.00 1,437,457.60 - Aci 49.23 19,800.00 974,714.40

(termasuk tali air)- Dinding kaca clear 8mm frame allumunium ex. Alumindo finish coating warna putih 108.81 285,750.00 31,092,457.50

(area komuri, ruang setting, ruang produksi & ruang offset)- Dinding parapet tinggi 90 cm 63.23 218,500.00 13,814,662.50



m³m²m²

m²

m³m²

m²m²

m²

m²m²m²

m²m²

m²

m²m²m²

m²m¹m¹

m²m²m²

m²

m²

of 112







- Plafond Gypsum ex Jayaboard atau Knauf 20.48 89,556.00 1,833,659.10 atau setara rangka hollow 40/40

- Pengecatan cat ex Dulux Pentalite (Dc) Brilliant White 20.48 25,300.00 518,017.50 3 Area Toilet dan servis




- No Ceiling Above

5 Area Office Space- Plafond Gypsum (Area Hall) ex Jayaboard atau Knauf 660.15 89,556.00 59,120,393.40


- Pengecatan cat ex Dulux Pentalite (Dc) Brilliant White 660.15 25,300.00 16,701,795.00

SubTotal Pekerjaan Ceiling 98,103,965.26 SubTotal Pekerjaan Finishing Lantai 5 539,546,973.91

F PINTU DAN KUSENI LANTAI BASEMENT1 Pintu ruang Genset (P1') unit 1.00 6,275,450.00 6,275,450.00

- Pintu besi plat rangka hollow 40/40mm finish ducoex. Nippe

- Kusen besi Hollow 50/50mm finish duco ex. Nippe

- Engsel pivot, handle ss, termasuk aksesoris ex. Kend

- Door closer ex. CISA

modul pintu 2 daun

2 Pintu servis / Pintu ruang Panel & ruang Kontrol (P2') unit 5.00 3,275,450.00 16,377,250.00 - Pintu besi plat rangka hollow 40/40mm finish ducoex. Nippe

- Kusen besi Hollow 50/50mm finish duco ex. Nippe



3 Pintu toilet (P3) unit 1.00 2,455,450.00 2,455,450.00 - Pintu double teakwood finish Duco ex. Nippe

- Kusen alumunium- Kaca intip ukuran 20 x 260cm clear glass 5 mm ex. Asahi


SubTotal Pekerjaan Pintu dan kusen Lt. Basement 25,108,150.00

II LANTAI DASAR1 Pintu utama ke area lift lobby & ATM Center (P1) unit 2.00 22,575,450.00 45,150,900.00

- Pintu kaca clear 12 mm frameless tempered ex Asahi mas

- Handle ss, termasuk aksesoris ex Kend

- Floor Hinge ex. Dorma

- Lapis stiker sandblast - Portal stainless steel hairlaine rangka hollow


- Kaca intip ukuran 20 x 260cm clear glass 5 mm ex. Asahi


- Partisi toilet kaca finish sandblast ex. Glasstone unit 11.00 575,515.00 6,330,665.00

m²

m²

m²

m²

m²

m²

m²

m²

of 112



- kaki stainless celah bawah 20 cm ex IDKU

- Door closer ex Dorma

3 Pintu servis (P5) unit 2.00 1,500,000.00 3,000,000.00 - Pintu double teakwood finish duco ex. Nippe



4 Pintu tangga servis (P2') unit 1.00 3,275,450.00 3,275,450.00 - Pintu besi plat rangka hollow 40/40 finish duco dgex. Nippe

- Kusen besi Hollow 50/50 finish duco ex. Nippe



5 Pintu ruang PLN, IT room (P1') unit 2.00 4,875,450.00 9,750,900.00 - Pintu besi plat rangka hollow 40/40 finish duco dgex. Nippe




modul pintu 2 daun

6 Pintu servis / Pintu ruang Panel & ruang Kontrol (P2') unit 4.00 3,275,450.00 13,101,800.00 - Pintu besi plat rangka hollow 40/40 finish duco dgex. Nippe




7 Pintu Pos jaga (P6) unit 1.00 8,500,000.00 8,500,000.00 - Pintu kaca clear 12mm frameless tempered ex. Asahi mas

- Lapis stiker sandblast - Handle ss, termasuk aksesoris ex. Kend atau setara


SubTotal Pekerjaan Pintu dan kusen Lt. Dasar 103,842,415.00

III LANTAI 21 Pintu utama dari lift lobby (P1') unit 1.00 9,750,000.00 9,750,000.00




- Lapis stiker sandblast


- Kaca intip ukuran 20x260cm clear glass 5 mm ex. Asahi


- Partisi toilet kaca finish sandblast ex. Glasstone unit 11.00 575,515.00 6,330,665.00 - kaki stainless celah bawah 20 cm ex IDKU









SubTotal Pekerjaan Pintu dan kusen Lantai 2 37,088,815.00

of 112



III LANTAI 31 Pintu menuju ruang kadin, UKM & Restaurant (P7) unit 1.00 9,750,000.00 9,750,000.00


















IV LANTAI 41 Pintu menuju ruang Komuri & ruang produksi (P7) unit 1.00 9,750,000.00 9,750,000.00


















LANTAI 5Pintu menuju ruang Komuri & ruang produksi (P7) unit 1.00 9,750,000.00 9,750,000.00



of 112





Pintu toilet (P4) unit 6.00 2,455,450.00 14,732,700.00 - Pintu double teakwood finish Duco ex. Nippe





Pintu servis (P5) unit 2.00 1,500,000.00 3,000,000.00 - Pintu double teakwood finish duco ex. Nippe



Pintu tangga servis (P2') unit 1.00 3,275,450.00 3,275,450.00 - Pintu besi plat rangka hollow 40/40 finish duco dgex. Nippe




SubTotal Pekerjaan Pintu dan kusen Lantai 5 37,088,815.00 Total Pekerjaan Pintu dan kusen 277,305,825.00

G PEKERJAAN DINDING LUAR1 Pekerjaan Curtain Wall

- Dinding kaca kaca tempered 8mm ex Asahi Mas 3,386.51 496,500.00 1,681,403,083.88 - Dinding Allumunium composite ex. Alucopan white bone atau setara 732.00 615,000.00 450,181,998.75 - Rangka Allumunium sistem curtain wall ex. Indalex / Alumindo atau setara 2,991.25 165,000.00 493,556,250.00

Powdered Coating warna putih

2 Pekerjaan Dinding luar- Dinding bata bata hebel 10cm, ad. 1:3 379.03 142,025.00 53,831,735.75 - Plester tebal 15 mm ad. 1: 4 379.03 29,200.00 11,067,676.00 - Aci 379.03 19,800.00 7,504,794.00

(termasuk tali air)- Pengecatan cat ex Dulux Pentalite (Dc) Lakestone 379.03 25,300.00 9,589,459.00

SubTotal Pekerjaan Dinding luar & Curtain Wall 2,707,134,997.38 H PEKERJAAN ATAP1 Pekerjaan Dinding Atap Alumunium composite 267.20 625,000.00 167,000,000.00

- Alumunium uv proof ex. Alucopan white bone atau setara

(nat warna putih tidak lebih dari 1 cm) ex Dulux

- Pembuatan talang bahan seng alumunium

- Grill alumunium- Roof drain ex San ei

- Rangka baja zincromate untuk dinding rangka atap2 Pekerjaan Kanopi kaca Kaca clear 12 mm laminated 44.81 450,000.00 20,164,500.00

- (rangka baja termasuk ke dlm pekerjaan struktur) Pin pengikat kaca

celah dgn kaca di sealant warna putih

TOTAL PEKERJAAN ATAP 187,164,500.00 I AKSESORIS1 Pekerjaan Sirif

- Rangka besi hollow 40/40 lapis allumunium comp posisi tegak dari lt. dasar s/d atap 235.21 285,000.00 67,034,850.00

- Rangka besi hollow 40/40 lapis allumunium comp posisi vertikal & horizontal di lt. atap 455.00 350,000.00 159,250,000.00 SubTotal Pekerjaan Sirif 226,284,850.00

2 Pekerjaan Lampu rumput miring- rumah lampu TL 1x 18 aclyric clear lapis sticker sandblast 0.72 400,000.00 288,000.00

SubTotal Pekerjaan Lampu rumput miring 288,000.00 TOTAL PEKERJAAN AKSESORIS 226,572,850.00

m²m²m¹

m²m²m²

m²

m²

m²

m¹

m¹

m²

of 112



J PEKERJAAN LAIN-LAIN1 Pekerjaan Rumput miring

- Urugan Tanah area parkir depan 5.88 65,700.00 386,316.00

- Grill Allumunium bukaan 14.65 750,000.00 10,987,500.00 - rumah lampu TL 1x 18 aclyric clear lapis sticker sandblast 0.72 400,000.00 288,000.00

SubTotal Pekerjaan rumput Miring 11,661,816.00

2 Pekerjaan Font- Font Stainless steel tinggi 900cm Font. Arial posisi di atas rumput miring ls 1.00 15,000,000.00 15,000,000.00

Rounded MT Bold "NIRWANA OFFICE"- termasuk tiang Font hollow stainless steel 13.20 275,000.00 3,630,000.00

SubTotal Pekerjaan Font 18,630,000.00 3 Pekerjaan Lampu rumput miring

- rumah lampu TL 1x 18 aclyric clear lapis sticker sandblast 1.44 400,000.00 576,000.00 SubTotal Pekerjaan Lampu rumput miring 576,000.00

TOTAL PEKERJAAN LAIN-LAIN 30,867,816.00

K PEKERJAAN SANITAIRI LANTAI BASEMENT

- Closet Jongkok ex toto Type C 8 unit 1.00 425,000.00 425,000.00 - Bak Fiber glass unit 1.00 374,500.00 374,500.00 - Kran 1/2 " unit 4.00 221,000.00 884,000.00 - Floor drain ex toto type TX 1A unit 5.00 240,000.00 1,200,000.00

SubTotal Pekerjaan sanitair Lt. basement 2,883,500.00

II LANTAI DASAR- Closet CW 660 J/SW 660 J ex toto unit 6.00 2,071,800.00 12,430,800.00 - Eco washer TCW 01 N unit 6.00 625,450.00 3,752,700.00 - Jet shower ex toto TX 403 SC1 unit 6.00 475,555.00 2,853,330.00 - Liquid soap Dispencer ex toto type TX 728 AE unit 6.00 275,750.00 1,654,500.00 - Paper holder ex toto TS116R unit 6.00 235,455.00 1,412,730.00 - Floor drain ex toto type TX 1A unit 6.00 287,500.00 1,725,000.00 - Urinoir U 57 M ex. Toto unit 2.00 1,470,000.00 2,940,000.00 - Kaca cermin 5mm backing plywood 12mm unit 2.00 925,825.00 1,851,650.00 - Meja Wastafel ex. Niro Granite 1.28 2,274,750.00 2,911,680.00 - unit 4.00 1,075,975.00 4,303,900.00

SubTotal Pekerjaan Sanitair Lt. dasar 35,836,290.00

III LANTAI 2- Closet CW 660 J/SW 660 J ex toto unit 6.00 2,071,800.00 12,430,800.00 - Eco washer TCW 01 N unit 6.00 625,450.00 3,752,700.00 - Jet shower ex toto TX 403 SC1 unit 6.00 475,555.00 2,853,330.00 - Liquid soap Dispencer ex toto type TX 728 AE unit 6.00 275,750.00 1,654,500.00 - Paper holder ex toto TS116R unit 6.00 235,455.00 1,412,730.00 - Floor drain ex toto type TX 1A unit 6.00 287,500.00 1,725,000.00 - Urinoir U 57 M ex. Toto unit 2.00 1,470,000.00 2,940,000.00 - Kaca cermin 5mm backing plywood 12mm unit 2.00 925,825.00 1,851,650.00 - Meja Wastafel ex. Niro Granite 1.28 2,274,750.00 2,911,680.00 - unit 4.00 1,075,975.00 4,303,900.00

SubTotal Pekerjaan Sanitair Lantai 2 35,836,290.00

IV LANTAI 3- Closet CW 660 J/SW 660 J ex toto unit 6.00 2,071,800.00 12,430,800.00 - Eco washer TCW 01 N unit 6.00 625,450.00 3,752,700.00 - Jet shower ex toto TX 403 SC1 unit 6.00 475,555.00 2,853,330.00 - Liquid soap Dispencer ex toto type TX 728 AE unit 6.00 275,750.00 1,654,500.00 - Paper holder ex toto TS116R unit 6.00 235,455.00 1,412,730.00

m³

m¹m²

m¹

m²

m²Washtafel ex toto type LW 524 J dan keran TX116 LE ex.toto


of 112



- Floor drain ex toto type TX 1A unit 6.00 287,500.00 1,725,000.00 - Urinoir U 57 M ex. Toto unit 2.00 1,470,000.00 2,940,000.00 - Kaca cermin 5mm backing plywood 12mm unit 2.00 925,825.00 1,851,650.00 - Meja Wastafel ex. Niro Granite 1.28 2,274,750.00 2,911,680.00 - unit 4.00 1,075,975.00 4,303,900.00


V LANTAI 4- Closet CW 660 J/SW 660 J ex toto unit 6.00 2,071,800.00 12,430,800.00 - Eco washer TCW 01 N unit 6.00 625,450.00 3,752,700.00 - Jet shower ex toto TX 403 SC1 unit 6.00 475,555.00 2,853,330.00 - Liquid soap Dispencer ex toto type TX 728 AE unit 6.00 275,750.00 1,654,500.00 - Paper holder ex toto TS116R unit 6.00 235,455.00 1,412,730.00 - Floor drain ex toto type TX 1A unit 6.00 287,500.00 1,725,000.00 - Urinoir U 57 M ex. Toto unit 2.00 1,470,000.00 2,940,000.00 - Kaca cermin 5mm backing plywood 12mm unit 2.00 925,825.00 1,851,650.00 - Meja Wastafel ex. Niro Granite 1.28 2,274,750.00 2,911,680.00 - unit 4.00 1,075,975.00 4,303,900.00


LANTAI 5- Closet CW 660 J/SW 660 J ex toto unit 6.00 2,071,800.00 12,430,800.00 - Eco washer TCW 01 N unit 6.00 625,450.00 3,752,700.00 - Jet shower ex toto TX 403 SC1 unit 6.00 475,555.00 2,853,330.00 - Liquid soap Dispencer ex toto type TX 728 AE unit 6.00 275,750.00 1,654,500.00 - Paper holder ex toto TS116R unit 6.00 235,455.00 1,412,730.00 - Floor drain ex toto type TX 1A unit 6.00 287,500.00 1,725,000.00 - Urinoir U 57 M ex. Toto unit 2.00 1,470,000.00 2,940,000.00 - Kaca cermin 5mm backing plywood 12mm unit 2.00 925,825.00 1,851,650.00 - Meja Wastafel ex. Niro Granite 1.28 2,274,750.00 2,911,680.00 - unit 4.00 1,075,975.00 4,303,900.00

SubTotal Pekerjaan Sanitair Lantai 5 35,836,290.00 TOTAL PEKERJAAN SANITAIR 182,064,950.00

GRAND TOTAL PEKERJAAN ARSITEKTUR 8,013,235,817.67




of 112

BILL OF QUANTITYBANGUNAN GEDUNG RENTAL OFFICE "NIRWANA" SUKABUMISUB : MEKANIKAL ELEKTRIKAL DAN PLUMBING

NO. Uraian Pekerjaan Satuan Volume Harga Satuan Total Harga (Rp.) (Rp.)

A. PLUMBING 1 AIR BERSIH

LANTAI ATAP 1.1 Peralatan utama

Pompa Boster set 1.00 16,750,000.00 16,750,000.00 Kapasitas : 30 l/min Head : 30 m RPM : 1500 Power : 0,75 KW Pressure Switch bh 1.00 875,000.00 875,000.00

sub total peralatan utama 17,625,000.00 1.2 Pemipaan Pompa booster

Pengadaan dan pemasangan pemipaan ruang pompa lengkap dengan peralatan bantu, support, hanger dll - header PVC med dia 100 Lot 1.00 1,292,500.00 1,292,500.00

m 37.50 44,500.00 1,668,750.00 - Flexible joint dia 50 bh 2.00 1,143,500.00 2,287,000.00 - Gate valve dia 50 bh 9.00 787,500.00 7,087,500.00 Tanki air kap 2 m3 set 2.00 9,775,000.00 19,550,000.00

sub total pemipaan di ruang pompa 31,885,750.00 1.3 Pemipaan pompa Transfer

peralatan utama 1 Pompa Transfer set 2.00 17,500,000.00 35,000,000.00

Kapasitas : 100 l/min - Head : 30 m - RPM : 1500 - Power : 1,5 KW -

2 sumur deep well set 1.00 174,659,100.00 174,659,100.00 1 (satu ) unit Submersible pump merk CNP type SJ 8-21 with motor Franklin 4kw5,5hp 2900rpm 380v 3phase 50hzCapacityHeadOutlet pipesumur borStainless stell sus 304 pengeboran - casing GIP dia 6" dalam 70 m - pipa GIP dia 2" 70 m - panel kabel power - Instalasi pipa Gip 50 m 50.00 106,400.00 5,320,000.00

peralatan utama 214,979,100.00 1.4 Pemipaan dari Ruang Pompa ke roof Tank

Pengadaan dan pemasangan pemipaan ruang pompa lengkap dengan peralatan bantu, support, hanger dll - header GIP med dia 80 lot 1.00 1,603,000.00 1,603,000.00 - GIP dia 32 m 25.00 79,700.00 1,992,500.00 - GIP dia 40 m 135.00 90,700.00 12,244,500.00 - Flexible joint dia 32mm bh 6.00 632,900.00 3,797,400.00 - Flexible joint dia 40mm bh 3.00 759,300.00 2,277,900.00 - strainer dia 32mm bh 6.00 1,596,400.00 9,578,400.00 - Foot valve dia 32mm bh 6.00 1,834,900.00 11,009,400.00 - check valve dia 32mm bh 6.00 1,389,000.00 8,334,000.00 - check valve dia 40mm bh 3.00 1,589,000.00 4,767,000.00 - Gate valve dia 32mm bh 6.00 1,654,100.00 9,924,600.00

pemipaan di ruang pompa 65,528,700.00 1.5 Pekerjaan Pemipaan a. Lantai basement

Pemipaan Air Bersih Penandaan dan pemasangan pipa PVC AW c/w material bantu. termasuk hanger dan support pipa

- PVC Ø50

of 112



Ø 15mm m 37.50 16,500.00 618,750.00 Ø 20mm m 5.00 21,800.00 109,000.00 Ø 25mm m 100.00 24,600.00 2,460,000.00 Ø 50mm m 15.00 45,100.00 676,500.00 Gate Valve Ex Kitz - Dia 25mm bh - 154,800.00 - Pemipaan Air Kotor - Ø 150mm m 120.00 258,300.00 30,996,000.00 Ø 100mm m 10.00 105,300.00 1,053,000.00 CO 4" bh 4.00 506,000.00 2,024,000.00 Pemipaan Air Bekas - - Ø 80mm m 6.00 72,300.00 433,800.00

- - b Lantai 1 - -

Pemipaan Air Bersih - - Ø 15mm m 72.50 16,500.00 1,196,250.00 Ø 20mm m 15.00 21,800.00 327,000.00 Ø 25mm m 17.50 24,600.00 430,500.00 Ø 50mm m 60.00 45,100.00 2,706,000.00 Pemipaan Air Kotor - Ø 100mm m 22.50 105,300.00 2,369,250.00 CO 4" bh 4.00 506,000.00 2,024,000.00 Pemipaan Air Bekas - - Ø 50mm m 20.00 45,100.00 902,000.00 Ø 80mm m 30.00 72,300.00 2,169,000.00

- - c Lantai 2 - -

Pemipaan Air Bersih - - Ø 15mm m 67.50 16,500.00 1,113,750.00 Ø 20mm m 20.00 21,800.00 436,000.00 Ø 25mm m 15.00 24,600.00 369,000.00 Ø 50mm m 50.00 45,100.00 2,255,000.00 Pemipaan Air Kotor - - Ø 100mm m 35.00 105,300.00 3,685,500.00 CO 4" bh 8.00 506,000.00 4,048,000.00 Pemipaan Air Bekas - - Ø 50mm m 30.00 45,100.00 1,353,000.00 Ø 80mm m 35.00 72,300.00 2,530,500.00

- - d Lantai 3 - -

Pemipaan Air Bersih - Ø 15mm m 67.50 16,500.00 1,113,750.00 Ø 20mm m 20.00 21,800.00 436,000.00 Ø 25mm m 15.00 24,600.00 369,000.00 Ø 50mm m 50.00 45,100.00 2,255,000.00 Pemipaan Air Kotor - - - Ø 100mm m 35.00 105,300.00 3,685,500.00 CO 4" bh 8.00 506,000.00 4,048,000.00 Pemipaan Air Bekas - - - Ø 50mm m 30.00 45,100.00 1,353,000.00 Ø 80mm m 35.00 72,300.00 2,530,500.00

- - e Lantai 4 - -

Pemipaan Air Bersih - - Ø 15mm m 67.50 16,500.00 1,113,750.00 Ø 20mm m 20.00 21,800.00 436,000.00 Ø 25mm m 15.00 24,600.00 369,000.00 Ø 50mm m 50.00 45,100.00 2,255,000.00 Pemipaan Air Kotor - - - Ø 100mm m 35.00 105,300.00 3,685,500.00 CO 4" bh 8.00 506,000.00 4,048,000.00

of 112



Pemipaan Air Bekas - - - Ø 50mm m 30.00 45,100.00 1,353,000.00 Ø 80mm m 35.00 72,300.00 2,530,500.00

- e Lantai 5 - -

Pemipaan Air Bersih - - Ø 15mm m 67.50 16,500.00 1,113,750.00 Ø 20mm m 20.00 21,800.00 436,000.00 Ø 25mm m 15.00 24,600.00 369,000.00 Ø 50mm m 60.00 45,100.00 2,706,000.00 Pemipaan Air Kotor - - - Ø 100mm m 35.00 105,300.00 3,685,500.00 CO 4" bh 8.00 506,000.00 4,048,000.00 Pemipaan Air Bekas - - - Ø 50mm m 30.00 45,100.00 1,353,000.00 Ø 80mm m 35.00 72,300.00 2,530,500.00

sub total pemipaan 114,109,050.00 sub total pekerjaan air bersih 444,127,600.00

2 Pompa Sumpit 2.1. Peralatan Utama a. pompa sewage unit 1.00 14,375,000.00 14,375,000.00

( satu ) unit Submersible pump merk Rotor type QXN 10.3.3 3kw 4hp 2900rpm 380v 3phase 50hzCapacity 100 -150 ltr/m - Head : 50 mOutlet pipe : 2"

b. Pipa Gip 50mm m 125.00 106,400.00 13,300,000.00

c check valve - Dia 50mm bh 4.00 1,589,000.00 6,356,000.00

sub total air kotor, air bekas dan venting 34,031,000.00 3 AIR HUJAN

Pengadaan dan Pemasangan Pipa air hujan c/w support, hanger dengan accessories, PVC Klas AW

3.1 Lantai dasar s/d lantai 2 Dia 150mm m 200.00 258,300.00 51,660,000.00

3.2 Lantai 3 s/d lantai 4 - - Dia 100mm m 200.00 105,300.00 21,060,000.00

3.3 Lantai 5 - - Dia 100mm m 80.00 105,300.00 8,424,000.00 Roof Drain dia 100mm bh 6.00 197,200.00 1,183,200.00

3.4 Lantai atap - Dia 100mm m 60.00 105,300.00 6,318,000.00 Roof Drain dia 100mm bh 24.00 197,200.00 4,732,800.00

sub total air hujan 93,378,000.00 4 Sewage Treatment Plan

STP BIOTECH TANK unit 1.00 437,500,000.00 437,500,000.00 MATERIAL : FRP FILAMEN WINDING Tanki STP Dia : 2000 x T . 2300 x P.6500 Total Waste Flow Capacity : 20 M3 / day Perlengkapan Sistem / Set * 4 Pcs Manhole Fibreglass * 2 Set Media HDPE Didalam STP * 2 Set Media PVC Didalam STP * 2 Bh Blower Merk Yokohama * 1 Set Difusser System didalam STP * 1 Bh Pompa * 1 Panel On / Off Manual, Type Indoor * Box Disinfectan Tube Include di tanki STP

of 112



Galian tanah tanki & sumpit m3 71.00 50,000.00 3,550,000.00 urug kembali m3 21.30 15,000.00 319,500.00 Beton Sumpit 3x3x2 m3 11.41 4,513,100.00 51,503,497.20 Beton cover tanki Biotech 7X3x2.5 m3 4.69 4,513,100.00 21,166,439.00 Pipa PVC 4" m 125.00 105,300.00 13,162,500.00

527,201,936.20 TOTAL PEKERJAAN PLUMBING 1,098,738,536.20

B PEKERJAAN ELEKTRIKAL 1 PERALATAN UTAMA

- Sub Distribusi Panel Ged A set 1.00 19,712,500.00 19,712,500.00 - Panel Penerangan lt. basement set 1.00 11,900,000.00 11,900,000.00 - Panel Penerangan lt. dasar set 1.00 14,150,000.00 14,150,000.00 - Panel Penerangan lt. Dua set 1.00 14,150,000.00 14,150,000.00 - Panel Penerangan lt. Tiga set 1.00 13,025,000.00 13,025,000.00 - Panel Penerangan lt. empat set 1.00 13,025,000.00 13,025,000.00 - Panel Penerangan lt. lima set 1.00 13,025,000.00 13,025,000.00 - PAC Lt.Dasar set 1.00 16,462,500.00 16,462,500.00 - PAC Lt.dua set 1.00 16,462,500.00 16,462,500.00 - PAC Lt.tiga set 1.00 14,962,500.00 14,962,500.00 - PAC lt.empat set 1.00 14,962,500.00 14,962,500.00 - PAC lt.lima set 1.00 14,962,500.00 14,962,500.00 - P. POMPA boster set 1.00 30,512,500.00 30,512,500.00 - P. POMPA Transfer set 1.00 17,987,500.00 17,987,500.00 - P. POMPA sewage set 1.00 23,012,500.00 23,012,500.00 - P. POMPA Hidrant set 1.00 43,512,500.00 43,512,500.00 - PP. LUAR set 1.00 14,375,000.00 14,375,000.00 - Panel LVMDP set 1.00 84,855,000.00 84,855,000.00

sub total pekerjaan peralatan utama 391,055,000.00 2 CABLE FEEDER

Pengadaan dan pemasangan kabel feeder lengkap dengan peralatan bantu - dari SDP ke PP. lantai basement NYY 4x25 mm2 + BC 25 mm2 ?? ( 4 X 4 mm ) m 50.00 186,700.00 9,335,000.00 - dari SDP ke PP. lantai dasar - NYY 4x6 mm2 + BC 6 mm2 ?? ( 4 x 10 mm ) m 75.00 65,500.00 4,912,500.00 - dari SDP ke PP. lantai dua - NYY 4x6 mm2 + BC 6 mm2 ?? ( 4 x 10 mm ) m 142.00 65,500.00 9,301,000.00 - dari SDP ke PP. lantai tiga - NYY 4x6 mm2 + BC 6 mm2 m 152.00 65,500.00 9,956,000.00 - dari SDP ke PP. lantai empat - NYY 4x6 mm2 + BC 6 mm2 m 162.00 65,500.00 10,611,000.00 - dari SDP ke PP. lantai lima - NYY 4x6 mm2 + BC 6 mm2 m 162.00 65,500.00 10,611,000.00 - dari SDP ke PAC Lt dasar - NYY 4x16 mm2 + BC 16 mm2 m 50.00 126,700.00 6,335,000.00 - dari SDP ke PAC Lt dua - NYY 4x16 mm2 + BC 16 mm2 m 142.00 126,700.00 17,991,400.00 - dari SDP ke PAC Lt tiga - NYY 4x10 mm2 + BC 10 mm2 m 152.00 83,500.00 12,692,000.00 - dari SDP ke PAC Lt empat - NYY 4x10 mm2 + BC 10 mm2 m 162.00 83,500.00 13,527,000.00 - dari SDP ke PAC Lt lima - NYY 4x10 mm2 + BC 10 mm2 m 162.00 83,500.00 13,527,000.00 - dari SDP ke Panel Pompa - NYY 4x4 mm2 + BC 6 mm2 m 75.00 51,000.00 3,825,000.00 - dari SDP ke PP luar - NYY 4x4 mm2 + BC 6 mm2 m 150.00 51,000.00 7,650,000.00

Pengadaan dan pemasangan kabel feeder lengkap dengan peralatan bantu Gardu PLN ke MVDP

of 112



N2XSY 3 x 1C x 95 mm2 + BC 70 mm2 m 150.00 887,500.00 133,125,000.00 TRAFO ke LVMDP - 5 x ( NYY 4 x 300 mm2) + BC 70 mm m 50.00 1,776,500.00 88,825,000.00 PKG ke LVMDP - 5 x ( NYY 4 x 300 mm2) + BC 70 mm m 50.00 1,776,500.00 88,825,000.00 - LVMDP ke SDP - NYFGBY 4x120 mm2 m 150.00 762,500.00 114,375,000.00

kabel feeder 555,423,900.00 3 INSTALASI PENERANGAN DAN STOP KONTAK

Pengadaan dan pemasangan lampu dan stop kontak lengkap dengan alat bantunya. Kabel NYM 3 x 2,5 mm2 + HIC dia 20 mm2

3.1 BANGUNAN UTAMA a Lantai basement

Lampu RM TL 2x36 Watt bh 45.00 270,000.00 12,150,000.00 Lampu Down light PLC1x18 watt ( 5" ) bh 33.00 90,200.00 2,976,600.00 Lampu outbow TL 18 watt bh 6.00 73,000.00 438,000.00 Stop Kontak 1 PH bh 36.00 38,500.00 1,386,000.00

Saklar Tunggal bh 36.00 41,000.00 1,476,000.00 Saklar seri bh 24.00 42,200.00 1,012,800.00 Instalasi ttk penerangan ttk 84.00 218,100.00 18,320,400.00 Instalasi ttk stop kontak ttk 36.00 232,700.00 8,377,200.00

total pekerjaan lt. basement 46,137,000.00 b Lantai dasar s/d lantai 2 Lampu RM TL 2x36 Watt bh 120.00 270,000.00 32,400,000.00

Lampu Down light PLC1x18 watt bh 120.00 90,200.00 10,824,000.00 Lampu outbow outdoor TL 18 watt bh 8.00 73,000.00 584,000.00

Lampu up light ex Phillips di tangga area teras bh 32.00 250,000.00 8,000,000.00 Stop Kontak 1 PH bh 136.00 38,500.00 5,236,000.00


total pekerjaan lt. dasar s/d lt. 2 134,032,400.00 c Lantai 3 s/d lantai 4 Lampu RM TL 2x36 Watt bh 68.00 270,000.00 18,360,000.00

Lampu Down light PLC1x18 watt bh 24.00 90,200.00 2,164,800.00 Lampu up light 1x50 watt bh 80.00 250,000.00 20,000,000.00 Lampu indirect 1x18 watt bh 40.00 229,705.60 9,188,224.00 Stop Kontak 1 PH bh 48.00 38,500.00 1,848,000.00


total pekerjaan lt. 3 s/d 4 116,467,824.00 d Lantai 5 Lampu RM TL 2x36 Watt bh 51.00 270,000.00 13,770,000.00

Lampu Down light PLC1x18 watt bh 18.00 90,200.00 1,623,600.00 Lampu up light 1x50 watt bh 60.00 250,000.00 15,000,000.00 Lampu indirect 1x18 watt bh 30.00 229,705.60 6,891,168.00 Stop Kontak 1 PH bh 36.00 38,500.00 1,386,000.00


total pekerjaan lt. 3 s/d 4 87,350,868.00 sub total penerangan dan stop kontak 1,330,466,992.00

4 KABEL TRAY Pengadadaan dan Pemasangan Tray lengkap dengan peralatan bantu. Lantai dasar

of 112



Tray Galvanis L = 300 m 72.00 387,000.00 27,864,000.00 Tray Galvanis L = 200 m 72.00 380,000.00 27,360,000.00

sub total kabel tray 55,224,000.00

5 TESTING DAN COMMISIONING lot 1.00 10,000,000.00 10,000,000.00 sub total testing dan commisioning 10,000,000.00 TOTAL PEKERJAAN ELEKTRIKAL 1,395,690,992.00

C PEKERJAAN PENANGKAL PETIR

1 Batang penerima jenis Non Radioaktif lengkap dengan unit 3.00 19,575,000.00 58,725,000.00 FR-P Mast - 2M, radius ± 50 meter CAT-1 -

2 Obstuction Light bh 3.00 1,450,000.00 4,350,000.00 3 Galvanis Pipe 2" / 1 m, lengkap dudukan angkur dan guykit set 3.00 2,100,000.00 6,300,000.00 4 Conductor HV Shielded Cable 70 mm²\ m 45.00 101,300.00 4,558,500.00 5 Beam Clamp + Support bh 75.00 155,000.00 11,625,000.00 6 Pentanahan copper clad rod 1" x 12 m lengkap bak kontrol unit 3.00 1,750,000.00 5,250,000.00

ukuran 40 x 40 x 40 cm dan tahanan tanah dibawah 2 ohm -

TOTAL PEKERJAAN P. PETIR 90,808,500.00 D PEKERJAAN ELEKTRONIK 1 PEKERJAAN FIRE ALARM

1.1 PERALATAN UTAMA - Master Control Fire Alarm (MCFA) 10 zone lengkap dengan back up battery, rectifier & surge arrester serta pengkabelan dari MDF-FA ke MCFA-FA unit 3.00 6,100,000.00 18,300,000.00

sub total 18,300,000.00 1.2 Lantai Basement a Pengadaan dan Pemasangan Peralatan Fire Alarm

- ROR Heat detector bh 27.00 92,500.00 2,497,500.00 - Smoke detector bh 6.00 240,000.00 1,440,000.00 - Manual Push Button c/w outlet intercom bh 3.00 182,500.00 547,500.00 - Alarm Bell bh 3.00 230,000.00 690,000.00 - Indicator lamp bh 3.00 77,500.00 232,500.00 - resistor End Of line bh 9.00 95,000.00 855,000.00 - Box JBFA/1 bh 3.00 250,000.00 750,000.00

- - b Instalasi fire alarm - -

kabel NYM 2x1,5 mm2 + HIC dia 20 mm - - - Instalasi Detector ttk 33.00 175,500.00 5,791,500.00 - Instalasi Manual push buttom ttk 3.00 218,100.00 654,300.00 - Instalasi Alarm Bell ttk 3.00 218,100.00 654,300.00 - Instalasi Indicator Lamp ttk 3.00 218,100.00 654,300.00

c Kabel Feeder dari MDF-FA ke JBFA/1 - (NYM 14x2x1,5 mm2 + HIC dai 20 mm) m -

sub total 14,766,900.00 1.3 Lantai dasar a Pengadaan dan Pemasangan Peralatan Fire Alarm

- ROR Heat detector bh 24.00 92,500.00 2,220,000.00 - Smoke detector bh 24.00 240,000.00 5,760,000.00 - Manual Push Button c/w outlet intercom bh 8.00 182,500.00 1,460,000.00 - Alarm Bell bh 8.00 230,000.00 1,840,000.00 - Indicator lamp bh 4.00 77,500.00 310,000.00 - resistor End Of line bh 12.00 95,000.00 1,140,000.00 - Box JBFA/1 bh 4.00 250,000.00 1,000,000.00


Pengadaan dan Pemasangan Sistem Penangkal Petir sesuai Gambar Perencanaan an Spesifikasi Teknis sehingga sistem berfungsi dengan baik dan sempurna

of 112



- Instalasi Detector ttk 48.00 175,500.00 8,424,000.00 - Instalasi Manual push buttom ttk 8.00 218,100.00 1,744,800.00 - Instalasi Alarm Bell ttk 8.00 218,100.00 1,744,800.00 - Instalasi Indicator Lamp ttk 4.00 218,100.00 872,400.00

- -


sub total 26,516,000.00 1.4 Lantai 2 a Pengadaan dan Pemasangan Peralatan Fire Alarm







b Instalasi fire alarm - - - - Instalasi Detector ttk 64.00 175,500.00 11,232,000.00 - Instalasi Manual push buttom ttk 8.00 218,100.00 1,744,800.00 - Instalasi Alarm Bell ttk 8.00 218,100.00 1,744,800.00 - Instalasi Indicator Lamp ttk 4.00 218,100.00 872,400.00







sub total 23,674,000.00

of 112



1.7 Lantai 5 a Pengadaan dan Pemasangan Peralatan Fire Alarm

- ROR Heat detector bh 32.00 240,000.00 7,680,000.00 - Smoke detector bh 12.00 182,500.00 2,190,000.00 - Manual Push Button c/w outlet intercom bh 8.00 230,000.00 1,840,000.00 - Alarm Bell bh 8.00 77,500.00 620,000.00 - Indicator lamp bh 4.00 95,000.00 380,000.00 - resistor End Of line bh 12.00 250,000.00 3,000,000.00 - Box JBFA/1 bh 4.00 - -




sub total 27,794,000.00 1.8 Material bantu lot 1.00 875,000.00 875,000.00 1.9 Testing & Commisioning lot 1.00 10,000,000.00 10,000,000.00

TOTAL PEKERJAAN FIRE ALARM 176,993,900.00 2 PEKERJAAN TELEPON

2.1 PERALATAN UTAMA a Operator Consule (termasuk dlm PABX) bh 4.00 1,592,500.00 6,370,000.00 b Main Distribution Frame (MDF-TP) unit 4.00 1,282,500.00 5,130,000.00

Kapasitas 20 " lengkap dengan arresster - c unit 4.00 8,150,000.00 32,600,000.00

lengkapi back up battery minimal 2 jam - d Instalasi dari Terminal Box Telkom ke MDF- TP m 50.00 115,000.00 5,750,000.00

dengan OTC kap 2(2P x 0,6 mm2 + HIC dia 25 - e Grounding BC 16 mm2 MAX 1 OHM lot 4.00 1,750,000.00 7,000,000.00

sub total 56,850,000.00 2.2 Lantai dasar s/d lantai 2

- Outlet telepon 4 way, 4 contac ex National bh 18.00 185,500.00 3,339,000.00 - Pesawat telephon standard single line bh 18.00 222,500.00 4,005,000.00 - Instalasi dengan ITC 2x2x0,6mm2 dalam PVC dia 3/4" ttk 18.00 278,100.00 5,005,800.00 - Kabel feeder dari MDF-TP ke TB TEL LT DASAR m 18.00 79,000.00 1,422,000.00 ITC 50X2Xx0,6 mm2 - - TB / TLP - 8" bh 4.00 350,000.00 1,400,000.00

sub total 15,171,800.00 2.3 Lantai 3 s/d lantai 4

- Outlet telepon 4 way, 4 contac bh 18.00 185,500.00 3,339,000.00 - Pesawat telephon standard single line bh 18.00 222,500.00 4,005,000.00 - Instalasi dengan ITC 2x2x0,6mm2 dalam PVC dia 3/4" ttk 18.00 278,100.00 5,005,800.00

sub total 12,349,800.00 2.4 Lantai 5

- Outlet telepon 4 way, 4 contac bh 18.00 185,500.00 3,339,000.00 - Pesawat telephon standard single line bh 18.00 222,500.00 4,005,000.00 - Instalasi dengan ITC 2x2x0,6mm2 dalam PVC dia 3/4" ttk 18.00 278,100.00 5,005,800.00

sub total 12,349,800.00 2.5 MATERIAL BANTU lot 1.00 3,750,000.00 3,750,000.00 2.6 Testing & Commisioning lot 1.00 11,250,000.00 11,250,000.00

sub total 15,000,000.00 TOTAL PEKERJAAN TELPON 111,721,400.00

3 PEKERJAAN SOUND SYSTEM 3.1 Peralatan Utama

Background music dan emergency unit 1.00 125,000,000.00 125,000,000.00 Mixer Pre Amp Graphic equalizer Power Amplifier 360 watt Emergency control panel

Sentral Telepon (PABX) Kapasitas 2/30 ( 8 / 32 )ex Panasonic

of 112



AM/FM radio tuner Tape recorder DVD player Paging Microphone Zone selector 12 channel Rectifier Battery lead acid 0,5H MDF - SS Car Call unit 1.00 23,750,000.00 23,750,000.00 Mixer Power Amplifier 360 watt - Goose neck Paging Microphone - MDF - SS - Instalasi pengabelan di ruang kontrol lot 1.00 3,750,000.00 3,750,000.00

sub total 152,500,000.00 3.2 Lantai dasar s/d lantai 2

Ceiling speaker 3 Watt bh 18.00 185,000.00 3,330,000.00 TBTS unit 4.00 350,000.00 1,400,000.00 Instalasi Tata Suara NYMHY 3x1,5 mm2 + HIC 20 mm2 ttk 8.00 198,300.00 1,586,400.00 Kabel feeder - Dari MDF SS ke JBTS / 1 3 (NYY 2x1,5mm + HIC 20 mm2) m 15.00 12,500.00 187,500.00

sub total 6,503,900.00 3.3 Lantai 3 s/d lantai 4

Ceiling speaker 3 Watt bh 8.00 185,000.00 1,480,000.00 Instalasi Tata Suara NYMHY 3x1,5 mm2 + HIC 20 mm2 ttk 8.00 198,300.00 1,586,400.00

sub total 3,066,400.00 3.4 Lantai 5

Ceiling speaker 3 Watt bh 8.00 185,000.00 1,480,000.00 Instalasi Tata Suara NYMHY 3x1,5 mm2 + HIC 20 mm2 ttk 8.00 198,300.00 1,586,400.00

sub total 3,066,400.00 3.5 Material Bantu lot 1.00 2,500,000.00 2,500,000.00 3.6 Testing Commisioning lot 1.00 6,250,000.00 6,250,000.00

sub total 8,750,000.00 TOTAL PEKERJAAN TATA SUARA 173,886,700.00

4 PEKERJAAN KABEL DATA Pengadaan dan Pemasangan peralatan data lengkap dengan peralatan bantu

4.1 Lantai dasar & lantai 2 Outlet RJ 45 bh 6.00 75,000.00 450,000.00 Instalasi Kabel data ttk 6.00 300,000.00 1,800,000.00 Instalasi data dengan mengunakan kabel UTP Cat - 5 E cable 4 pair dalam pipa konduit PVC 20mm - HUB tipe patch panel 24 port c/w rack 19" bh 4.00 825,000.00 3,300,000.00 Peralatan bantu termasuk patch cord, connector, jumper dll lot 4.00 750,000.00 3,000,000.00

4.2 Lantai 3 & lantai 4 - Outlet RJ 45 bh 6.00 75,000.00 450,000.00 Instalasi Kabel data ttk 6.00 300,000.00 1,800,000.00 Instalasi data dengan mengunakan kabel UTP Cat - 5 E cable 4 pair dalam pipa konduit PVC 20mm - Pengabelan dari server ke hub lot 4.00 1,000,000.00 4,000,000.00 Material bantu lot 4.00 1,000,000.00 4,000,000.00

4.3 Lantai 5 - Outlet RJ 45 bh 6.00 75,000.00 450,000.00 Instalasi Kabel data ttk 6.00 300,000.00 1,800,000.00 Instalasi data dengan mengunakan kabel UTP Cat - 5 E cable 4 pair dalam pipa konduit PVC 20mm - Pengabelan dari server ke hub lot 1.00 2,500,000.00 2,500,000.00 Material bantu lot 1.00 2,500,000.00 2,500,000.00

TOTAL PEKERJAAN DATA 26,050,000.00 TOTAL PEKERJAAN ELEKTRONIK 1,975,151,492.00

E PEKERJAAN INSTALASI TATA UDARA

of 112



1 Peralatan utama Pengadaan dan pemasangan unit ac Split Duct

c/w support dan hanger, kabel kontrol,pipa refrigerant, freon , termostat dudukan outdor unit dll

2 Lantai dasar AC Sentral Ceiling Casete ex LG set 1.00 248,100,000.00 248,100,000.00 - Kapasitas : 231.000 btuh - - Power : - Bank Nampan set 1.00 750,000.00 750,000.00 Pipa Refrigerant c/w insulation m 51.00 125,000.00 6,375,000.00 Ducting - - - 46"x14" m 5.10 1,425,000.00 7,267,500.00 - 32"x14" m 13.60 1,092,500.00 14,858,000.00 - 28"x14" m 8.50 900,000.00 7,650,000.00 - 20"x12" m 5.95 810,000.00 4,819,500.00 - 18"x12" m 5.95 675,000.00 4,016,250.00 - 14"x12" m 27.20 455,000.00 12,376,000.00 - 14"x10" m 20.40 445,000.00 9,078,000.00 - Hanger lot 1.00 3,750,000.00 3,750,000.00 - Supply Air Diffuser bh 15.00 350,000.00 5,250,000.00 - Return Grill bh 12.00 275,000.00 3,300,000.00 - Fresh Air Grill bh 8.00 225,000.00 1,800,000.00 - Instalasi power AC ttk 227,600.00 -

sub total 329,390,250.00 3 Lantai Dua

AC Sentral Ceiling Casete ex LG set 1.00 248,100,000.00 248,100,000.00 - Kapasitas : 231.000 btuh - - - Power : - - Bank Nampan set 1.00 750,000.00 750,000.00 Pipa Refrigerant c/w insulation m 51.00 125,000.00 6,375,000.00 Ducting - - - 46"x14" m 5.10 1,425,000.00 7,267,500.00 - 32"x14" m 13.60 1,092,500.00 14,858,000.00 - 28"x14" m 8.50 900,000.00 7,650,000.00 - 20"x12" m 5.95 810,000.00 4,819,500.00 - 18"x12" m 5.95 675,000.00 4,016,250.00 - 14"x12" m 27.20 455,000.00 12,376,000.00 - 14"x10" m 20.40 445,000.00 9,078,000.00 - Hanger lot 1.00 3,750,000.00 3,750,000.00 - Supply Air Diffuser bh 15.00 350,000.00 5,250,000.00 - Return Grill bh 12.00 275,000.00 3,300,000.00 - Fresh Air Grill bh 8.00 225,000.00 1,800,000.00 - Instalasi power AC ttk 227,600.00 -

sub total 329,390,250.00 4 Lantai Tiga

AC Sentral Ceiling Casete ex LG set 1.00 248,100,000.00 248,100,000.00 - Kapasitas : 231.000 btuh - - - Power : - - Bank Nampan set 1.00 750,000.00 750,000.00 Pipa Refrigerant c/w insulation m 51.00 125,000.00 6,375,000.00 Ducting - - - - 46"x14" m 5.10 1,425,000.00 7,267,500.00 - 32"x14" m 13.60 1,092,500.00 14,858,000.00 - 28"x14" m 8.50 900,000.00 7,650,000.00 - 20"x12" m 5.95 810,000.00 4,819,500.00 - 18"x12" m 5.95 675,000.00 4,016,250.00 - 14"x12" m 27.20 455,000.00 12,376,000.00 - 14"x10" m 20.40 445,000.00 9,078,000.00 - Hanger lot 1.00 3,750,000.00 3,750,000.00 - Supply Air Diffuser bh 15.00 350,000.00 5,250,000.00 - Return Grill bh 12.00 275,000.00 3,300,000.00

of 112



- Fresh Air Grill bh 8.00 225,000.00 1,800,000.00 - Instalasi power AC ttk 227,600.00 -

sub total 329,390,250.00 5 Lantai Empat

AC Sentral Ceiling Casete ex LG set 1.00 248,100,000.00 248,100,000.00 - Kapasitas : 231.000 btuh - - - Power : - - Bank Nampan set 1.00 750,000.00 750,000.00 Pipa Refrigerant c/w insulation m 51.00 125,000.00 6,375,000.00 Ducting - - - - 46"x14" m 5.10 1,425,000.00 7,267,500.00 - 32"x14" m 13.60 1,092,500.00 14,858,000.00 - 28"x14" m 8.50 900,000.00 7,650,000.00 - 20"x12" m 5.95 810,000.00 4,819,500.00 - 18"x12" m 5.95 675,000.00 4,016,250.00 - 14"x12" m 27.20 455,000.00 12,376,000.00 - 14"x10" m 20.40 445,000.00 9,078,000.00 - Hanger lot 1.00 3,750,000.00 3,750,000.00 - Supply Air Diffuser bh 15.00 350,000.00 5,250,000.00 - Return Grill bh 12.00 275,000.00 3,300,000.00 - Fresh Air Grill bh 8.00 225,000.00 1,800,000.00 - Instalasi power AC ttk 227,600.00 -

sub total 329,390,250.00 5 Lantai Lima

AC Sentral Ceiling Casete ex LG set 1.00 248,100,000.00 248,100,000.00 - Kapasitas : 231.000 btuh - - - Power : - - Bank Nampan set 1.00 750,000.00 750,000.00

Pipa Refrigerant c/w insulation m 51.00 125,000.00 6,375,000.00 Ducting - - - - 46"x14" m 5.10 1,425,000.00 7,267,500.00 - 32"x14" m 13.60 1,092,500.00 14,858,000.00 - 28"x14" m 8.50 900,000.00 7,650,000.00 - 20"x12" m 5.95 810,000.00 4,819,500.00 - 18"x12" m 5.95 675,000.00 4,016,250.00 - 14"x12" m 27.20 455,000.00 12,376,000.00 - 14"x10" m 20.40 445,000.00 9,078,000.00 - Hanger lot 1.00 3,750,000.00 3,750,000.00 - Supply Air Diffuser bh 15.00 350,000.00 5,250,000.00 - Return Grill bh 12.00 275,000.00 3,300,000.00 - Fresh Air Grill bh 8.00 225,000.00 1,800,000.00 - Instalasi power AC ttk 227,600.00 -

sub total 329,390,250.00 TOTAL PEKERJAAN AC 1,646,951,250.00

F HYDRANT (PEMADAM KEBAKARAN) 1 peralatan utama

Pengadaan dan pemasangan pompa c/w base plate, material bantu

1.1 Electric pump unit 1.00 308,750,000.00 308,750,000.00 1 Unit Horizontal split sasing pump merk "EBARAtype SC 80.270 with elektro motor rotor 90KW/125HP2900 Rpm 380/660V 3PHASE 50HZ IP:55 Insuliclass : F. Tipe : Horizontal split casing - Kap : 750 GPM - Head : 110 m - RPM : 2900 - Power : 60 KW ( 90 Kw ) -

1.2 Jockey pump unit 1.00 87,900,000.00 87,900,000.00 1 Unit vertical multistage centrifugal pump merk "CNP" type

of 112



CDLF 16-12/11KW/15HP 2900RPM 2pole 220/380V 3phase / Stara Tipe : Centrifugal -

Kap : 75 GPM - Head : 110 m - RPM : 1450 - Power : 11 KW -

1.2 Diesel Pump unit 1.00 520,625,000.00 520,625,000.00 1(satu) unit Horizontal split casing Pump merk Rotor type SC 80-270 with Dieselmerk Mitsubishi type 6D 17 200 Hp-2000 Rpm 6 Cylinder / Stara Tipe : Horizontal split casing - Kap : 750 GPM - Head : 110 m - RPM : 2000 - Power : 200Hp -

1.3 Tanki pancing kap 500 l unit 1.00 12,500,000.00 12,500,000.00 Peralatan utama 929,775,000.00

2 Pemipaan di ruang pompa Pengadaan dan pemasangan pemipaan BSP sch 40 c/w gantungan dan support - header dia 200mm m 8.00 1,153,350.00 9,226,800.00 - Dia 150mm m 20.00 608,300.00 12,166,000.00 - Dia 50mm m 4.00 142,100.00 568,400.00 - Flexible Joint dia 150mm bh 8.00 1,885,200.00 15,081,600.00 - check valve dia 150mm bh 4.00 6,020,400.00 24,081,600.00 - gate valve dia 150mm bh 4.00 5,039,300.00 20,157,200.00 - gate valve dia 50mm bh 2.00 315,100.00 630,200.00 - strainer dia 150mm bh 4.00 4,769,200.00 19,076,800.00 - foot valve dia 150mm bh 4.00 6,142,500.00 24,570,000.00 - foot valve dia 65mm bh 2.00 1,757,700.00 3,515,400.00 - Saftey valve dia 50mm bh 2.00 2,250,000.00 4,500,000.00

pemipaan di ruang pompa 133,574,000.00 3 HYDRANT BOX & HYDRANT PILLAR

Pengadaan dan pemasangan hidran box, pillar hidran dan seamese conn c/w bak kontrol pondasi untuk outdoor hidran dan pillar hidran, valve class 20 K

1 outdoor Hydrant Box unit 8.00 4,318,750.00 34,550,000.00 2 Hydrant Pillar lengkap dengan pondasi bak kontrol unit 8.00 6,908,000.00 55,264,000.00

dan gate valve dia 100 mm - 3 Seamesse Connection lengkap dengan pondasi, unit 3.00 9,469,800.00 28,409,400.00

bak kontrol , gate valve dan check valve - 4 Pemipaan hydrant lengkap dengan material bantu -

Pipa BSP Sch.40 dia 150mm m 200.00 608,300.00 121,660,000.00 hydrant box dan hydrant pilar 239,883,400.00

TOTAL PEKERJAAN HYDRANT 1,303,232,400.00 G Pengadaan dan pemasangan Generator lengkap dengan Accessories

dan alat bantu sesuai dengan kebutuhan 1 Genset Hartech set Ex Mercy ,Brushless generators ,insulation class H, unit 1.00 857,500,000.00 857,500,000.00

c/w AVR ,V-220/380 , 3 phase ,0,8 pf,50 Hz 1500 Rpm - 2 Panel AMF & ATS unit 1.00 236,580,000.00 236,580,000.00

hydrant box dan hydrant pilar 1,094,080,000.00 TOTAL PEKERJAAN ELEKTRIKAL 6,019,415,142.00

GRAND TOTAL PEKERJAAN MEP 7,118,153,678.20

PEMASANGAN LIFT DAN ESCALATORE UNIT 2.00 340,000,000.00 680,000,000.00 F PEMASANGAN DAN PENGADAAN ESCALATOR UNIT 4.00 225,000,000.00 900,000,000.00

1,580,000,000.00

PEMASANGAN DAN PENGADAAN LIFT KAPASITAS 15 PENUMPANG DENGAN 5 SETOPAN UNTUK 6 LANTAI BUKAAN

BILL OF QUANTITYBANGUNAN GEDUNG RENTAL OFFICE "NIRWANA" SUKABUMISUB : AREA PARKIR DEPAN

No Deskripsi Volume Satuan Harga Satuan Total Harga (Rp) (Rp)

A DESAIN PARKIR DEPAN & RAM1 Pekerjaan Tanaha Perataan tanah 65.26 65,000.00 4,242,030.00 b Lapisan Makadam t=15 cm 65.26 94,500.00 6,167,259.00 c Lapisan Limestone t=25 cm 108.77 69,000.00 7,505,130.00 d Pemadatan semua lapisan (stamper) 239.29 22,500.00 5,384,115.00 e Lapisan plastik sheet 435.08 26,500.00 11,529,620.00

Total-1 34,828,154.00 2 Pekerjaan Struktur Parkir depan & Ram

Aspal 435.08 75,000.00 32,631,000.00 Filler dilatasi 85.00 32,000.00 2,720,000.00 Beton ready mix K-175 87.02 837,400.00 72,867,198.40 Besi tulangan 435.08 13,900.00 6,047,612.00

Total-2 114,265,810.40 3 Pekerjaan Drainase Depana Pasangan batu kali 1 : 4 (Tembok Penahan Tanah) 20.11 540,800.00 10,875,271.68 b Pasangan batu kali 1 : 4 (Saluran Depan) 14.11 540,800.00 7,631,769.60 c Lapisan pasir dibawah saluran 0.76 172,600.00 130,485.60 d Beton Penutup Saluran

- Beton ready mix K-175 3.02 786,100.00 2,377,166.40 - Besi tulangan 113.44 kg 13,500.00 1,531,494.00 - Bekisting 20.16 121,300.00 2,445,408.00

Total - 1 24,991,595.28 4 Pekerjaan Median Jalana Kanstin Standar Bina Marga 126.00 bh 150,000.00 18,900,000.00 b Pengecatan kanstin 25.20 17,500.00 441,000.00 c Pagar bata tinggi 2 m 299.42 325,000.00 97,311,500.00 d Plester + Aci Pagar tinggi 2 m 598.84 47,900.00 28,684,436.00 e Pengecatan Pagar tinggi 2 m 598.84 35,600.00 21,318,704.00

Total - 2 166,655,640.00 TOTAL AREA PARKIR DEPAN & RAM 340,741,199.68

m³m³m³m²m²

m²m¹m³m²

m³m³m²

m³

m²

m¹m²m²m²

RESUME ANALISA TEKNIS HARGA BAHAN MATERIAL

NO URAIAN KOEF. SAT.

A : PEKERJAAN PERSIAPAN1 1 m2 - Pembersihan Lokasi

Pekerja 0.1000 hrMandor 0.0050 hr

JUMLAHDIBULATKAN

2 1 m1 - Pengukuran & pemasangan bouwplankKayu kaso terentang 5/7-400 cm 0.0120 m3Kayu papan terentang 2/30-400 cm 0.0070 lbrPaku segala ukuran 0.0200 kgPekerja 0.1000 hrTukang kayu 0.1000 hrKepala tukang 0.0100 hrMandor 0.0050 hr

JUMLAHDIBULATKAN

3 1 unit - Papan Nama Proyek (ukuran 0.9 x 2.2 m)Pasir beton 0.0650 m3Koral beton 0.9800 m3Semen PC 50 kg 0.8160 zakBalok kayu klas II 0.1520 m3Cat kayu setara glotex 1.4000 kgKuas 3" 0.2000 bhAmplas 0.2000 lbrTriplek 3' x 7x - 4mm 1.0000 lbrPaku segal ukuran 0.5000 kgPekerja 2.7200 hrTukang batu 0.1200 hrTukang kayu 1.0000 hrTukang cat 1.0000 hrMandor 0.0200 hr

JUMLAHDIBULATKAN

4 1 m2 - Kantor DireksiPasir pasang 0.1500 m3Pasir beton 0.1000 m3Bata merah 30.0000 bhSemen PC 50 kg 0.7000 ZakKoral beton 0.1500 m3Kayu klas II 1.2500 btgdolken dia. 8-10/ 400 0.1800 m3Tripleks 3' x 7, - 4mm 0.0600 lbrKaca polos 5 mm 0.0800 m2Naco + teralis 0.2000 bh

Fiber/ asbes semen gelombang uk. 180 x 105 x 0.4 0.2500 lbrPaku segala ukuran 0.8500 kgKunci gembok vernekel 0.1500 bhPekerja 2.0000 hrTukang batu 1.0000 hrTukang kayu 2.0000 hrKepala Tukang 0.3000 hrMandor 0.0500 hr

JUMLAHDIBULATKAN

5 1 m2 - Los Kerja / GudangKayu dolken dia. 8-10/ 400 1.7000 btgPaku segala ukuran 0.3000 kgBalok kayu klas II 3.5000 btgSemen PC 50 kg 0.2100 kgKoral beton 0.0300 m3Pasir beton 0.0500 m3Seng gelombang 1.5000 lbrPekerja 1.0000 hrTukang kayu 2.0000 hrKepala tukang 0.2000 hrMandor 0.0500 hr

JUMLAHDIBULATKAN

6 1 m' - Pagar Pengaman Proyek Tinggi 2mKayu dolken dia. 8-10/ 400 1.5000 btgSemen PC 50 kg 0.5000 ZakPasir beton 0.0050 m3Koral beton 0.0090 m3Kaso kayu klas II uk. 5 x 7 x 400 0.0072 m3Paku segala ukuran 0.0600 kgSeng gelombang 1.2000 lbrMeni besi 0.4500 kgPekerja 0.4000 hrTukang kayu 0.2000 hrKepala tukang 0.0200 hrMandor 0.0200 hr

JUMLAHDIBULATKAN

B : PEKERJAAN TANAHB.1 1 m3 - Perataan Tanah

Pekerja 0.1000 hrMandor 0.0050 hrAlat bantu 0.6000 set

JUMLAHDIBULATKAN

B.2 1 m3 - Galian Tanah Biasa Kedalamn 1 mPekerja 0.5000 hrMandor 0.0400 hr

JUMLAHDIBULATKAN

B.3 1 m3 - Galian Tanah Biasa Kedalamn 1 m - 2 mPekerja 0.6260 hrMandor 0.0520 hr

JUMLAHDIBULATKAN

B.4 1 m3 - Galian Tanah Biasa Kedalamn 2 m - 3 mPekerja 0.7350 hrMandor 0.0730 hr

JUMLAHDIBULATKAN

B.5 1 m3 - Galian Tanah KerasPekerja 0.8250 hrMandor 0.0620 hr

JUMLAHDIBULATKAN

B.6 1 m3 - Galian Tanah BerbatuPekerja 1.2500 hrMandor 0.1250 hr

JUMLAHDIBULATKAN

B.7 1 m3 - Galian Tanah LumpurPekerja 0.8230 hrMandor 0.0830 hr

JUMLAHDIBULATKAN

B.8 1 m3 - Angkutan Galian Jarak Max. 30 mPekerja 0.5160 hrMandor 0.5000 hr

JUMLAHDIBULATKAN

B.9 1 m3 - Urugan Kembali Galian TanahPekerja 0.2920 hrMandor 0.0190 hr

JUMLAHDIBULATKAN

B.10 1 m3 - Pemadatan Tanah ( tiap 20 cm )Pekerja 0.5000 hrMandor 0.0500 hr

JUMLAHDIBULATKAN

B.11 1 m3 - Pemadatan tanah ( tiap 20 cm ) dengan timbrisPekerja 0.5000 hr

Mandor 0.0500 hrJUMLAHDIBULATKAN

B.12 1 m3 - Urugan Pasir Bawah Lantai & PondasiPasir urug 1.2000 m3Pekerja 0.3000 hrMandor 0.0100 hrAlat bantu 0.6000 set

JUMLAHDIBULATKAN

B.13 1 m3 - Urugan tanah bekas galian pondasi ( manual )Pekerja 0.5000 hrMandor 0.0200 hrAlat bantu 0.6000 set

JUMLAHDIBULATKAN

B.14 1 m3 - Urugan SirtuSirtu 1.2000 m3Pekerja 0.2500 hrMandor 0.0250 hrAlat bantu 0.6000 set

JUMLAHDIBULATKAN

B.15 1 m3 - Bongkaran / Galian Struktur Bangunan ( manual )Pekerja 2.3520 hrMandor 0.0388 hrAlat bantu 1.0000 set

JUMLAHDIBULATKAN

B.16 1 m3 - Bongkaran / Galian Struktur bangunan ( alat berat )Pekerja 1.9600 hrMandor 0.0323 hrKompresor kap 400-6500 ltr/ mnt 0.1000 jamJack Hammer 0.1000 jam

JUMLAHDIBULATKAN

C : PEKERJAAN PONDASI BATU KALIC.1 1 m3 - Pas. Pondasi batu kali 1 : 2

Pasir pasang 0.4270 m3Batu kali 1.1000 m3Semen PC ( 50 kg ) 5.3400 ZakPekerja 1.5000 hrTukang batu 0.6000 hrMandor 0.0750 hrKepala tukang 0.0600 hr

JUMLAHDIBULATKAN

C.2 1 m3 - Pas. Pondasi batu kali 1 : 4Batu Kali 1.1000 Semen PC (50 kg) 3.5000 Pasir Pasang 0.4850 Tukang Batu 0.6000 Kepala Tukang Batu 0.0600 Pekerja 1.5000 Mandor Lapangan 0.0750

JUMLAHDIBULATKAN

D : PEKERJAAN BETOND.1 1 m3 - Cor beton K.125 ( manual )

Pasir beton 0.5070 m3Split pecah mesin 2/3 0.7160 m3Semen PC 50 kg 5.0000 zakPekerja 1.8000 hrTukang batu 0.4750 hrmandor 0.2858 hrAlat bantu 2.5000 set

JUMLAHDIBULATKAN

D.2 1 m3 - Cor beton K. 175 ( manual )Pasir beton 0.5070 m3Split pecah mesin 2/3 0.7160 m3Semen PC 50 kg 6.0000 zakPekerja 1.8000 hrTukang batu 0.4858 hrmandor 0.2608 hrAlat bantu 2.5000 set

JUMLAHDIBULATKAN

D.3 1 m3 - Cor beton K. 225 ( manual )Pasir beton 0.5070 m3Split pecah mesin 2/3 0.7160 m3Semen PC 50 kg 8.2500 zakPekerja 1.8000 hrTukang batu 0.2608 hrmandor 0.5858 hrAlat bantu 2.5000 set

JUMLAHDIBULATKAN

D.4 1 m3 - Cor beton K. 250 ( manual )Pasir beton 0.4000 m3Split pecah mesin 2/3 0.7400 m3Semen PC 50 kg 9.8000 zakPekerja 1.8000 hrTukang batu 0.2620 hrmandor 0.6270 hr

Alat bantu 2.5000 setJUMLAHDIBULATKAN

D.5 1 m3 - Cor beton K. 125 dengan readymixBeton readymix K. 125 1.0000 m3Pekerja 0.5508 hrTukang batu 0.1377 hrmandor 0.0688 hrAlat bantu 2.5000 set

JUMLAHDIBULATKAN

D.6 1 m3 - Cor beton K. 225 dengan readymixBeton readymix K. 225 1.0000 m3Pekerja 0.6885 hrTukang batu 0.1377 hrmandor 0.0688 hrConcrete vibrator 0.4819 jamAlat bantu 2.5000 set

JUMLAHDIBULATKAN


JUMLAHDIBULATKAN


JUMLAHDIBULATKAN


JUMLAHDIBULATKAN


JUMLAHDIBULATKAN

D.11 1 kg - Pembesian ( besi polos )Kawat beton 0.0200 kgBesi beton polos 1.1000 kgPekerja 0.0250 hrTukang besi 0.0150 hrMandor 0.0100 hrAlat bantu 1.0000 set

JUMLAHDIBULATKAN

D.12 1 kg - Pembesian ( besi ulir )Kawat beton 0.0200 kgBesi beton Ulir 1.1000 kgPekerja 0.0250 hrTukang besi 0.0150 hrMandor 0.0100 hrAlat bantu 1.0000 set

JUMLAHDIBULATKAN

D.13 1 m2 - Bekisting dengan papan + bongkaran dan penyiramanKayu papan terenteng 2/20-400 cm 0.0240 m3Kayu kaso terentang 5/7-400 cm 0.0280 m3Paku 0.2500 kgPekerja 0.1650 hrTukang kayu 0.3940 hrMandor 0.0270 hrAlat bantu 2.5000 set

JUMLAHDIBULATKAN

D.14 1 m2 - Bekisting dengan triplex 9 mm + bongkaran dan penyiramanTriplex 8 mm 0.3500 lbrKayu kaso terentang 5/7-400 cm 0.0280 m3Paku 0.2500 kgPekerja 0.1650 hrTukang kayu 0.3940 hrMandor 0.0270 hrAlat bantu 2.5000 set

JUMLAHDIBULATKAN

D.15 1 m3 - Bekisting kolom beton struktur

Triplex 9 mm 3.1500 lbrKayu kaso terentang 5/7-400 cm 0.2520 m3Paku 2.2500 kgPekerja 1.4850 hrTukang kayu 3.5440 hrMandor 0.2430 hrAlat bantu 2.5000 set

JUMLAHDIBULATKAN

D.16 1 m3 - Bekisting balok beton strukturTriplex 9 mm 2.3500 lbrKayu kaso terentang 5/7-400 cm 0.1870 m3Paku 1.6680 kgPekerja 1.1010 hrTukang kayu 2.6260 hrMandor 0.1800 hrAlat bantu 2.5000 set

JUMLAHDIBULATKAN

D.17 1 m3 - Bekisting lantai beton Triplex 9 mm 2.9050 lbrKayu kaso terentang 5/7-400 cm 0.2320 m3Paku 2.0750 kgPekerja 1.3700 hrTukang kayu 3.2685 hrMandor 0.2245 hrAlat bantu 2.5000 set

JUMLAHDIBULATKAN

D.18 1 m2 - Perancah kayu / stoot werk - tinggi s/d 2 mKayu kaso terentang 5/7-400 cm 0.0608 m3Paku 0.3000 kgPekerja 0.6000 hrTukang kayu 0.4200 hrMandor 0.0300 hrAlat bantu 2.5000 set

JUMLAHDIBULATKAN


JUMLAHDIBULATKAN

D.20 1 m2 - Perancah kayu / stoot werk - tinggi s/d 4 m

Kayu kaso terentang 5/7-400 cm 0.1094 m3Paku 0.5400 kgPekerja 1.0800 hrTukang kayu 0.7560 hrMandor 0.0540 hrAlat bantu 4.5000 set

JUMLAHDIBULATKAN


JUMLAHDIBULATKAN

E 1 M³ LANTAI KERJA 1 Pc : 3 Ps : 5 KrlE.1 LANTAI KERJA 1 Pc : 3 Ps : 5 Krl

Semen PC (50 kg) 3.9500 zakPasir beton 0.5500 Batu pecah mesin 2/3 0.9300 Pekerja 2.0000 orgTukang batu 0.5000 orgKepala tukang batu 0.0500 orgMandor lapangan 0.0100 orgPeralatan 0.0750 lot

JUMLAHDIBULATKAN

E.2 1 m3 - Balok beton praktis K.175Adukan beton K.175 (konvensional) 1.0000 m3Pembesian besi polos 120.0000 kgBekisting dengan papan 5.0000 m2Alat bantu 4.2000 set

JUMLAHDIBULATKAN

E.3 1 m3 - Kolom beton praktis K.175Adukan beton K.175 (konvensional) 1.0000 m3Pembesian besi polos 220.0000 kgBekisting dengan papan 5.0000 m2Alat bantu 4.2000 set

JUMLAHDIBULATKAN

E.4Beton K. 225 1.0000 m³Besi U - 24 176.9347 kg

JUMLAHDIBULATKAN

m³m³

1 M3 Cor Strouspal Ø 30 cm (1m³)

E.5 1 m3 - Pondasi beton pile cap K. 225Adukan beton K.225 (konvensional) 1.0000 m3Pembesian besi polos 180.0000 kgBekisting triplex 9 mm 2.6670 m2

JUMLAHDIBULATKAN

E.7Beton K. 350 1.0000 m³Besi U - 24 130.0000 kgBekisting 13.3333 m²JumlahJumlah

E.8 1 m3 - Sloof beton 20/35 K-225Adukan beton K-225 (konvensional) 1.0000 m3Pembesian 170.0000 kgBekisting balok struktur 1.0000 m3

JUMLAHDIBULATKAN

E.9 1 m3 - Kolom beton 45/45 K. 225Adukan beton K-225 (ready-mix) 1.0000 m3Pembesian 198.0000 kgBekisting kolom 8.2000 m2

JUMLAHDIBULATKAN

E.10 1 m3 - Balok beton 20/30 K. 225Adukan beton K-225 (ready-mix) 1.0000 m3Pembesian 160.0000 kgPerancah kayu/ stoot werk - tinggi s/d 4m 3.3330 m2Bekisting balok 1.0000 m3

JUMLAHDIBULATKAN

E.11 1 m3 - Balok beton 20/35 K. 225Adukan beton K-225 (ready-mix) 1.0000 m3Pembesian besi polos 170.0000 kgPerancah kayu/ stoot werk - tinggi s/d 4m 2.5000 m2Bekisting balok 1.0000 m3

JUMLAHDIBULATKAN


JUMLAHDIBULATKAN

1 M3 Cor Dinding Beton Bertulang K 350 ( 1m³)


JUMLAHDIBULATKAN


JUMLAHDIBULATKAN

E.15 1 m3 - Ring balok beton 25/35 K. 225Adukan beton K-225 (ready-mix) 1.0000 m3Pembesian 150.0000 kgPerancah kayu/ stoot werk - tinggi s/d 4m 3.3300 m2Bekisting balok 1.0000 m3

JUMLAHDIBULATKAN

E.16 1 m3 - Beton plat canopy atas jendela t = 10 cm - K. 225Adukan beton K-225 (ready-mix) 1.0000 m3Pembesian 81.0000 kgPerancah kayu/ stoot werk - tinggi s/d 4m 1.0000 m2Bekisting pelat lantai 1.0000 m3

JUMLAHDIBULATKAN

E.17 Pek. Cor Plat Lantai Beton Bertulang 12 cm K. 225 (1m³)Adukan beton K-225 (ready-mix) 1.0000 m³Besi U - 24 114.0000 kgPerancah kayu/ stoot werk - tinggi s/d 4m 1.0000 m³Bekisting pelat lantai 1.0000 m²

JUMLAHDIBULATKAN

E.18 Pek. Cor Plat Lantai Beton Bertulang 10 cm K. 225 (1m³)Adukan beton K-225 (ready-mix) 1.0000 m³Besi U - 24 92.3388 kgPerancah kayu/ stoot werk - tinggi s/d 4m 1.0000 m³Bekisting pelat lantai 1.0000 m²

JUMLAHDIBULATKAN

E.19 1 m3 - Tangga beton K. 225Adukan beton K-225 (ready-mix) 1.0000 m3Pembesian besi polos 140.0000 kgBekisting pelat lantai 1.0000 m3

JUMLAH

1 M3

1 M3

DIBULATKAN

E.20 1 m3 - Plat listplank beton K. 225Adukan beton K-225 (ready-mix) 1.0000 m3Pembesian besi polos 100.0000 kgBekisting balok 1.0000 m3

JUMLAHDIBULATKAN

E.21Beton K.225 1.0000 m³Besi U - 24 123.5236 kgBekisting 8.0800 m²

JUMLAHDIBULATKAN

E.22Beton K. 225 1.0000 m³Besi U - 24 176.9347 kgBekisting 8.7500 m²

JUMLAHDIBULATKAN

E.23Beton K. 225 1.0000 m³Besi U - 24 123.0000 kgBekisting 13.3333 m²

JUMLAHDIBULATKAN

F : PEKERJAAN DIDINDINGF.1 1 m2 - Pas. Batu bata, t = 1/2 bata ad. 1 : 2

Pasir pasang 0.0380 m3Bata merah 75.0000 bhSemen PC ( 50 kg ) 0.3790 ZakPekerja 0.3200 hrTukang batu 0.1000 hrMandor 0.0150 hrKepala Tukang 0.0100 hr

JUMLAHDIBULATKAN

F.2 1 m2 - Pas. Batu bata, t = 1/2 bata ad. 1 : 3Pasir pasang 0.0400 m3Bata merah 75.0000 bhSemen PC ( 50 kg ) 0.2874 ZakPekerja 0.3200 hrTukang batu 0.1000 hrMandor 0.0150 hrKepala Tukang 0.0100 hr

JUMLAHDIBULATKAN

1 M3 Cor Balok Struktur 30/50 Beton Bertulang K.225 (1m³)

1 M3 Cor Balok Anak 20/40 Beton Bertulang K.225 (1m³)

1 M3 Cor Pondasi Pile Cap Beton Bertulang K 225 ( 1m³)


JUMLAHDIBULATKAN


JUMLAHDIBULATKAN

F.5Bata Hebel T = 10 Cm 0.1000 m3Semen Pc (50 Kg) 0.2900 zakPasir Pasang 0.0460 m³Tukang batu Terampil 0.1800 orgPekerja 0.5200 orgKepala Tukang Batu 0.0180 orgMandor 0.0260 org

JUMLAHDIBULATKAN

F.6 1 m2 - Plesteran tebal 1,5 cm ad. 1 : 2 (Trastraaam)Pasir pasang 0.0170 m3Semen PC ( 50 kg ) 8.5200 kgPekerja 0.2000 hrTukang batu 0.1500 hrMandor 0.0100 hrKepala Tukang 0.0150 hr

JUMLAHDIBULATKAN

F.7 1 m2 - Plesteran tebal 1,5 cm ad. 1 : 3Pasir pasang 0.0190 m3Semen PC ( 50 kg ) 6.4800 kgPekerja 0.2000 hrTukang batu 0.1500 hrMandor 0.0100 hrKepala Tukang 0.0150 hr

JUMLAHDIBULATKAN

Pasangan Bata HEBEL 1 : 3 (1m²)

F.8 1 m2 - Plesteran tebal 1,5 cm ad. 1 : 4Pasir pasang 0.0200 m3Semen PC ( 50 kg ) 5.2000 kgPekerja 0.2000 hrTukang batu 0.1500 hrMandor 0.0100 hrKepala Tukang 0.0150 hr

JUMLAHDIBULATKAN

F.9 1 m2 - Plesterantebal 1,5 cm ad. 1 : 5Pasir pasang 0.0220 m3Semen PC ( 50 kg ) 4.3200 kgPekerja 0.2000 hrTukang batu 0.1500 hrMandor 0.0100 hrKepala Tukang 0.0150 hr

JUMLAHDIBULATKAN

F.10 1 m2 - Pekerjaan AcianSemen PC ( 50 kg ) 0.0800 zakPekerja 0.1530 hrTukang batu 0.1123 hrMandor 0.0063 hrKepala Tukang 0.0095 hr

JUMLAHDIBULATKAN

G : PEKERJAAN ATAPG.1 1 kg - Konstruksi baja H - beam / WF ( termasuk plat simpul, las & zinkchromate)

Zinkcromate 0.0400 m2Besi WF ex. DN SII 1.0500 kgPekerja 0.0600 hrTukang besi 0.0045 hrMandor 0.0025 hrErection 1.0000 kg

JUMLAHDIBULATKAN

G.2 1 kg - Konstruksi besi siku ( termasuk plat simpul, las & zinkchromate)Zinkcromate 0.0400 m2Besi WF ex. DN SII 1.0500 kgPekerja 0.0600 hrTukang besi 0.0045 hrMandor 0.0025 hrErection 1.0000 kg

JUMLAHDIBULATKAN

G.3 1 kg - Konstruksi gording besi ( termasuk plat simpul, las & zinkchromate)Zinkcromate 0.0400 m2

Besi WF ex. DN SII 1.0200 kgPekerja 0.0600 hrTukang besi 0.0045 hrMandor 0.0025 hrErection 1.0000 kg

JUMLAHDIBULATKAN

G.4 1 m2 - Pekerjaan Atap Zinc Allume Gelombang t = 0.55 mmMP deck zinc Allme gelombang t= 0.5 mm 1.0500 lbrPaku Sumbat berikut ring 15 cm 0.0200 kgPekerja 0.1500 hrTukang kayu 0.7500 hrKepala tukang 0.0080 hrMandor 0.0060 hr

JUMLAHDIBULATKAN

G.5 1 m¹ - Pekerjaan nok zinc AllumeNok standar 40cm 8, swg 22 1.2000 lbrPaku Sumbat berikut ring 15 cm 0.0200 kgPekerja 0.1500 hrMandor 0.0060 hrTukang kayu 0.7500 hrKepala tukang 0.0080 hr

JUMLAHDIBULATKAN

G.6 1 m2 - Allumunium foil/ sisalationAlumunium foil 1.0500 m2Pekerja 0.1500 hrTukang kayu 0.0080 hrKepala tukang kayu 0.0050 hrMandor 0.0500 hr

JUMLAHDIBULATKAN

G.7 1 m¹ - Talang datar / jurai seng tebal 0.3 mmPapan kayu meranti 2 / 30 0.0096 m3Plat seng lebar 90 cm, tebal 0.3 mm 1.0250 Paku 0.0150 kgPekerja 0.0500 hrTukang kayu 0.1200 hrMandor 0.0120 hr

JUMLAHDIBULATKAN

H : PEKERJAAN LANTAIH.1 1 m2 - Lantai keramik 20 x 20 ad. 1 : 3

Pasir pasang 0.0230 m3Semen PC 50 kg 8.7600 kgSemen warna ( cor nat ) 0.9000 kgKeramik 20 x 20 standar 1.0500 m2

m¹

Pekerja 0.2700 hrTukang batu 0.0130 hrMandor 0.0135 hrKepala Tukang 0.0130 hr

JUMLAHDIBULATKAN

H.2 1 m2 - Lantai keramik 30 x 30 ad. 1 : 3Pasir pasang 0.0230 m3Semen PC 50 kg 8.3600 kgSemen warna ( cor nat ) 0.9000 kgKeramik 30 x 30 standar 1.0500 m2Pekerja 0.2500 hrTukang batu 0.1200 hrMandor 0.0125 hrKepala Tukang 0.0120 hr

JUMLAHDIBULATKAN

H.3 1 m2 - Lantai keramik 40 x 40 ad. 1 : 3Pasir pasang 0.0230 m3Semen PC 50 kg 8.1600 kgSemen warna ( cor nat ) 0.9000 kgKeramik 40 x 40 Ex Roman 1.0500 m2Pekerja 0.2500 hrTukang batu 0.1200 hrMandor 0.0125 hrKepala Tukang 0.0120 hr

JUMLAHDIBULATKAN

H.4 1 m2 - Lantai Granite H 40 x 40 ad. 1 : 3Pasir pasang 0.0230 m3Semen PC 50 kg 8.1600 kgSemen warna ( cor nat ) 0.9000 kgGranite 40 x 40 Ex Indogress 1.0500 m2Pekerja 0.2500 hrTukang batu 0.1200 hrMandor 0.0125 hrKepala Tukang 0.0120 hr

JUMLAHDIBULATKAN

H.5 1 m2 - Lantai Granite H 60 x 60 ad. 1 : 3Pasir pasang 0.0230 m3Semen PC 50 kg 8.1600 kgSemen warna ( cor nat ) 0.9000 kgGranite 60 x 60 Ex Indogress 1.0500 m2Pekerja 0.2500 hrTukang batu 0.1200 hrMandor 0.0125 hrKepala Tukang 0.0120 hr

JUMLAHDIBULATKAN

H.6 1 m2 - Keramik dinding 20 x 20Pasir pasang 0.0230 m3Semen PC 50 kg 8.7600 kgSemen warna ( cor nat ) 0.9000 kgKeramik 20 x 20 standar 1.0500 m2Pekerja 0.2900 hrTukang batu 0.1500 hrMandor 0.0137 hrKepala Tukang 0.0150 hr

JUMLAHDIBULATKAN

H.7 1 m1 - Plin keramik standar 10/40Pasir pasang 0.0030 m3Semen PC 50 kg 1.2000 kgSemen warna ( cor nat ) 0.1000 kgPlint keramik standar 0.1100 m2Pekerja 0.0800 hrTukang batu 0.0400 hrMandor 0.0040 hrKepala Tukang 0.0040 hr

JUMLAHDIBULATKAN

H.8 1 m' - Border 7 x 20 / Plint keramik dinding kamar mandiPasir pasang 0.0030 m3Semen PC 50 kg 0.0353 kgSemen warna ( cor nat ) 0.0500 kgBorder keramik dinding 7/20 1.0000 m1Pekerja 0.0600 hrTukang batu 0.0300 hrMandor 0.0030 hrKepala Tukang 0.0030 hr

JUMLAHDIBULATKAN

H.9 1 m2 - Keramik dinding 20 x 25Pasir pasang 0.0230 m3Semen PC 50 kg 8.7600 kgSemen warna ( cor nat ) 0.9000 kgKeramik 20 x 25 standar 1.0500 m2Pekerja 0.2900 hrTukang batu 0.1500 hrMandor 0.0137 hrKepala Tukang 0.0150 hr

JUMLAHDIBULATKAN

H.9 1 m2 - Keramik dinding 33 x 50Pasir pasang 0.0230 m3

Semen PC 50 kg 8.7600 kgSemen warna ( cor nat ) 0.9000 kgKeramik 33 x 50 1.0500 m2Pekerja 0.2900 hrTukang batu 0.1500 hrMandor 0.0137 hrKepala Tukang 0.0150 hr

JUMLAHDIBULATKAN

H.10 1 m2 - Lantai Parquet JatiParquet jati 1.0500 m2Lem Vinil 0.6000 kgPekerja 0.6500 hrTukang kayu 0.3500 hrMandor 0.0325 hrKepala tukang 0.0320 hr

JUMLAHDIBULATKAN

H.11 1 m2 - Pas. Beton K. 225 + Wiremesh 8 cmBeton K. 225 Readymix 0.1800 m3Wiremesh dia 8 mm 1.0000 m2Sewa vibrator beton 0.1000 jamPekerja 0.2816 hrTukang 0.1320 hrMandor 0.0203 hrAlat bantu 0.6000 bh

JUMLAHDIBULATKAN

H.12 1 m2 - Pas. Wiremesh 7 cmWiremesh dia 7 mm 1.0500 m2Besi Kromo dia. 6 mm ( cakar ayam ) 0.1100 kgPekerja 0.2816 hrTukang 0.1320 hrMandor 0.0203 hrAlat bantu 0.6000 bh

JUMLAHDIBULATKAN

H.13 1 m1 - Plint kayu standarRangka papan kamper banjar 0.0016 m3Paku segala ukuran 0.1000 kgPekerja 0.4000 hrTukang 0.1300 hrMandor 0.0260 hrAlat bantu 0.6000 set

JUMLAHDIBULATKAN

I : PEKERJAAN CATI.1 1 m2 - Cat dinding dalam ( Dulux )

Cat setara dasar Dulux - interior 0.1000 kgCat setara penutup 2x Dulux - interior 0.2600 kgPlamur/ dempul tembok 0.1000 kgPekerja 0.0200 hrTukang Cat 0.0630 hrMandor 0.0025 hrKepala tukang 0.0063 hr

JUMLAHDIBULATKAN

I.2 1 m2 - Cat dinding luar ( Dulux Weathershield )Cat setara dasar Dulux - interior 0.1000 kgCat setara penutup 2x Dulux - interior 0.2600 kgPlamur/ dempul tembok 0.1000 kgPekerja 0.0200 hrTukang cat 0.0630 hrMandor 0.0025 hrKepala tukang 0.0063 hr

JUMLAHDIBULATKAN

I.3 1 m2 - Cat dinding dalam ( Dulux )Cat setara dasar Dulux - interior 0.1000 kgCat setara penutup 2x Dulux - interior 0.2600 kgPlamur/ dempul tembok 0.1000 kgPekerja 0.0200 hrTukang cat 0.0630 hrMandor 0.0025 hrKepala tukang 0.0063 hr

JUMLAHDIBULATKAN

I.4 1 m2 - Cat plafon setara DuluxCat setara dasar Dulux - interior 0.1200 kgCat setara penutup 2x Dulux - interior 0.2800 kgPlamur/ dempul tembok 0.1200 kgPekerja 0.0240 hrTukang cat 0.0650 hrMandor 0.0025 hrKepala tukang 0.0063 hr

JUMLAHDIBULATKAN

I.5 1 m2 - Cat plafon setara DuluxCat setara dasar Dulux - interior 0.1000 kgCat setara penutup 2x Dulux - interior 0.2600 kgPlamur/ dempul tembok 0.1000 kgPekerja 0.0200 hrTukang cat 0.0630 hrMandor 0.0025 hrKepala tukang 0.0036 hr

JUMLAHDIBULATKAN

I.6 1 m2 - Cat besi memakai kuasCat meni 0.2000 kgPlamur/ dempul besi 0.1500 kgCat dasar besi F-Talit 0.1700 kgCat Penutup 2x F-Talit 0.2600 kgPekerja 0.0700 hrTukang cat 0.0900 hrMandor 0.0025 hrKepala tukang 0.0060 hr

JUMLAHDIBULATKAN

I.7 1 m2 - Cat kayu memakai kuasCat meni 0.2000 kgPlamur/ dempul besi 0.1500 kgCat dasar kayu F-Talit 0.1700 kgCat Penutup 2x F-Talit 0.2600 kgPekerja 0.0700 hrTukang cat 0.0900 hrMandor 0.0025 hrKepala tukang 0.0060 hr

JUMLAHDIBULATKAN

J : PEKERJAAN SANITAIRJ.1 1 unit - Closet jongkok standar ex. TOTO

Pasir pasang 0.0100 Semen PC 50 kg 6.0000 kgcloset jongkok standar 1.0000 bhPekerja 1.0000 hrTukang batu 1.5000 hrMandor 0.1600 hrKepala tukang 0.3000 hr

JUMLAHDIBULATKAN

J.2 1 unit - Closet duduk ex. TOTOCloset duduk standar 1.0000 bhPerlengkapan 6% harga closet 0.0600 -Pekerja 3.3000 hrTukang batu 1.1000 hrMandor 0.1600 hrKepala tukang 0.0010 hr

JUMLAHDIBULATKAN

J.3 1 Buah - Shower spray Toto type TB 19 CSNCR ex. TOTOShower spray toto 1.0000 bhPekerja 2.3421 hrMandor 0.2000 hrTukang ledeng 0.8000 hr

JUMLAH

m³

DIBULATKAN

J.4 1 Unit - Pemasangan Urinoar totoPasir pasang 0.0100 m³Semen PC 50 kg 6.0000 kgUrinoar toto 1.0000 bhPerlengkapan 30% harga urinoar 0.3000 -Pekerja 1.0000 hrTukang batu 1.0000 hrKepala tukang batu 0.1000 hrMandor 0.1000 hr

JUMLAHDIBULATKAN

J.5 1 Unit - Bak air fiber glass kap. 200 ltrPasir pasang 0.3500 m³Semen PC 50 kg 0.5000 ZakBak air fiber glass kap. 200 ltr 1.0000 bhPekerja 1.2000 hrTukang batu 1.0000 hrMandor 0.7000 hr

JUMLAHDIBULATKAN

J.6 1 unit - Pemasangan Kaca cermin ( t=6 mm )Cermin 6 mm Lengkap 1.0000 bhPekerja 0.9825 hrMandor 0.4142 hr

JUMLAHDIBULATKAN

K : PEKERJAAN LAIN-LAINK.1 1 m' - Saluran buis beton 1/2 dia. 30 cm

Buis beton dia 30 1.0500 m'Pasir urug 0.4200 m³Pasir Pasang 0.0250 m³Semen PC 50 kg 0.0270 zakPekerja 0.0750 hrTukang batu 0.0500 hrMandor 0.0188 hr

JUMLAHDIBULATKAN

K.2 1 m2 - Paving block t = 6 cmPaving block t = 6 cm K. 250 1.0250 Pasir pasang 0.0250 m³Pekerja 0.1500 hrTukang batu 0.0500 hrMandor 0.0030 hr

JUMLAHDIBULATKAN

K.3 1 m2 - Paving block t = 8 cm

m²

Paving block t = 8 cm K.250 1.0250 Pasir pasang 0.0250 m³Pekerja 0.1500 hrTukang batu 0.0500 hrMandor 0.0030 hr

JUMLAHDIBULATKAN

K.4 1 m' - Kanstin abu-abu 10.20.40 - K. 175Kanstin abu-abu 10.20.40 - K. 175 1.0000 Adukan 0.0100 m³Pekerja 0.0500 hrTukang batu 0.0175 hrMandor 0.0087 hr

JUMLAHDIBULATKAN

K.5 1 m2 - Partisi double gypsum 9 mm + rangka kayu meranti + list kayu papan diprofil + finish catKayu Meranti 0.0200 m³Gypsum 9 mm 0.7656 lbrPaku 0.3500 kgList papan diprofil 1.6 x 9 cm ( atas partisi 3 muka bwh 2 3.5714 Cat dinding partisi (cat tembok) 2.0000 Cat kayu 0.3571 Pekerja 0.2200 hrTukang kayu 0.3500 hrmandor 0.0460 hrAlat bantu 1.0000 set

JUMLAHDIBULATKAN

K.6 1 m' - Kanstin abu-abu 10.20.40 - K. 300Kanstin abu-abu 10.20.40 - K. 300 1.0000 Adukan 0.0100 m³Pekerja 0.0500 hrTukang batu 0.0175 hrMandor 0.0087 hr

JUMLAHDIBULATKAN

L : PEKERJAAN KUSEN ALLUMUNIUM dan ACCESSORIESL.1 1Bh - Kusen Pintu Alumunium (pintu kaca mati) (K1)

Kusen allumunium warna Uk. 4" x 1 3/4" 10.2000 Frame pintu allumunium 12.4000 Frame jendela allumunium 5.9000 Kaca polos 5mm 3.6000 Sealent ( 300ml ) 7.5000 Karet list 15.0000 Pekerja 0.3404 hrTukang 0.1434 hrMandor 0.0262 hr

JUMLAHDIBULATKAN

m²

m²

m¹m²m²

m²

m¹m¹m¹m²m¹m¹

L.2 1Bh - Kusen Pintu Alumunium (pintu kaca mati) (K2)Kusen allumunium warna Uk. 4" x 1 3/4" 9.6000 Frame pintu allumunium 11.6000 Frame jendela allumunium 5.1000 Kaca polos 5mm 2.7400 Sealent ( 300ml ) 7.1000 Karet list 13.4400 Pekerja 0.3404 hrTukang 0.1434 hrMandor 0.0262 hr

JUMLAHDIBULATKAN

L.3 1Bh - Kusen Pintu Alumunium (pintu panel kayu samarinda) (K3)Kusen allumunium warna Uk. 4" x 1 3/4" 7.2000 Frame pintu allumunium 2.6000 Pintu panel kayu kamper samarinda 1.0000 unitKaca polos 5mm 0.3000 Sealent ( 300ml ) 6.3000 Karet list 1.9600 Pekerja 0.3404 hrTukang 0.1434 hrMandor 0.0262 hr

JUMLAHDIBULATKAN

L.4 1Bh - Kusen Pintu Alumunium (pintu panel tekawood) (K4)Kusen allumunium warna Uk. 4" x 1 3/4" 7.2000 Frame pintu allumunium 2.6000 Pintu double teakwood 1.0000 unitKaca polos 5mm 0.3000 Sealent ( 300ml ) 6.2500 Karet list 1.9600 Pekerja 0.3404 hrTukang 0.1434 hrMandor 0.0262 hr

JUMLAHDIBULATKAN

L.5 1Bh - Kusen Pintu Alumunium (pintu panel tekawood lapis formika) (K5)Kusen allumunium warna Uk. 4" x 1 3/4" 7.2000 Pintu double teakwood lapis formika 1.0000 unitSealent ( 300ml ) 6.2500 Pekerja 0.3404 hrTukang 0.1434 hrMandor 0.0262 hr

JUMLAHDIBULATKAN

L.6 1Bh - Kusen Pintu Alumunium (pintu panel tekawood ) (K6)Kusen allumunium warna Uk. 4" x 1 3/4" 4.9000 Pintu double teakwood 1.0000 unit

m¹m¹m¹m²m¹m¹

m¹m¹

m²m¹m¹

m¹m¹

m²m¹m¹

m¹

m¹

m¹

Sealent ( 300ml ) 5.0000 Pekerja 0.3404 hrTukang 0.1434 hrMandor 0.0262 hr

JUMLAHDIBULATKAN

L.7 1Bh - Kusen Jendela Alumunium (K7)Kusen allumunium warna Uk. 4" x 1 3/4" 11.5500 Frame jendela allumunium 14.6000 Kaca polos 5mm 2.7000 Sealent ( 300ml ) 7.7000 Karet list 12.4000 Pekerja 0.3404 hrTukang 0.1434 hrMandor 0.0262 hr

JUMLAHDIBULATKAN

L.8 1Bh - Kusen Jendela Alumunium (K8 & K9)Kusen allumunium warna Uk. 4" x 1 3/4" 6.7000 Kaca polos 5mm 2.0000 Sealent ( 300ml ) 6.8000 Karet list 6.4000 Pekerja 0.3404 hrTukang 0.1434 hrMandor 0.0262 hr

JUMLAHDIBULATKAN

L.9 1Bh - Kusen Jendela Alumunium (K10)Kusen allumunium warna Uk. 4" x 1 3/4" 6.8000 Frame jendela allumunium 7.1000 Kaca polos 5mm 1.2000 Sealent ( 300ml ) 5.8000 Karet list 4.0000 Pekerja 0.3404 hrTukang 0.1434 hrMandor 0.0262 hr

JUMLAHDIBULATKAN

L.10 1Bh - Kusen Jendela Alumunium (K11)Kusen allumunium warna Uk. 4" x 1 3/4" 11.5500 Jalusi Allumunium 10.8000 Kaca polos 5mm 2.7000 Sealent ( 300ml ) 7.7000 Karet list 12.4000 Pekerja 0.3404 hrTukang 0.1434 hrMandor 0.0262 hr

JUMLAHDIBULATKAN

L.11 1 Bh - Kusen Bouvenlight Allumunium ( BV1 & BV2 )Kusen allumunium warna Uk. 4" x 1 3/4" 3.2000 Frame jendela allumunium 3.0000

m¹

m¹m¹m²m¹m¹

m¹m²m¹m¹

m¹m¹m²m¹m¹

m¹m¹m²m¹m¹

m¹m¹

Kaca polos 5mm 0.4000 Sealent ( 300ml ) 3.4000 Karet list 2.2000 Pekerja 0.3404 hrTukang 0.1434 hrMandor 0.0262 hr

JUMLAHDIBULATKAN

L12 1 Bh - Kusen Bouvenlight Allumunium ( BV3 )Kusen allumunium warna Uk. 4" x 1 3/4" 4.7000 Jalusi Allumunium 10.8000 Kaca polos 5mm 0.4000 Sealent ( 300ml ) 6.8000 Karet list 4.4000 Pekerja 0.3404 hrTukang 0.1434 hrMandor 0.0262 hr

JUMLAHDIBULATKAN

L.13 1 bh - Pasang kunci double sloog ( pintu utama )Kunci double sloog 1.0000 bhPekerja 0.0600 hrTukang kayu 0.6000 hrMandor 0.0030 hrKepala tukang kayu 0.0600 hr

JUMLAHDIBULATKAN

L.14 1Bh - Pasang Kunci TanamKunci tanam biasa 1.0000 bhPekerja 0.0100 hrmandor 0.0050 hrTukang kayu 0.5000 hrKepala Tukang kayu 0.0100 hr

JUMLAHDIBULATKAN

L.15 1Bh - Pasang Kunci Tanam KM/WC & rg. ShaffKunci tanam biasa 1.0000 bhPekerja 0.0050 hrmandor 0.0025 hrTukang kayu 0.5000 hrKepala Tukang kayu 0.0050 hr

JUMLAHDIBULATKAN

L.16 1Bh - Pasang Engsel pintuEngsel Stainless Stell setara YANK 4" 1.0000 bhPekerja 0.0150 hrMandor 0.0008 hrTukang kayu 0.1500 hrKepala Tukang kayu 0.0150 hr

JUMLAHDIBULATKAN

L.17 1Bh - Pasang Engsel jendelaEngsel Stainless Stell setara YANK 3" 1.0000 bh

m²m¹m¹

m¹m¹m²m¹m¹

Pekerja 0.0150 hrMandor 0.0008 hrTukang kayu 0.1500 hrKepala Tukang kayu 0.0150 hr

JUMLAHDIBULATKAN

L.18 1Bh - Pasang Door CloserDoor closer Belici 1.0000 bhPekerja 0.0500 hrMandor 0.0025 hrTukang kayu 0.5000 hrKepala Tukang kayu 0.0500 hr

JUMLAHDIBULATKAN

L.19 1Bh - Pasang Pegangan pintu/ door holderDoor holder 1.0000 bhPekerja 0.0500 hrMandor 0.0025 hrTukang kayu 0.5000 hrKepala Tukang kayu 0.0500 hr

JUMLAHDIBULATKAN

L.20 1Bh - Pasang Door StopDoor stop 1.0000 bhPekerja 0.0100 hrMandor 0.0005 hrTukang kayu 0.1000 hrKepala Tukang kayu 0.0100 hr

JUMLAHDIBULATKAN

M : PEK. INSTALASI PENERANGAN dan STOP KONTAKM.1 1 Ttk - Instalasi Penerangan & Stop Kontak

Fiting keramik 125 watt 0.0274 bhNYM 3 x 2.5 mm2 10.0000 Klem 1.0000 bhSaklar 0.0041 bhPipa Conduit PVC klas D 5.0000 Pekerja 0.3714 hrTukang listrik 0.1065 hrPembantu instalator 0.2306 hr

JUMLAHDIBULATKAN

M.2 1Bh - Lampu TL 2 x 36 watt (TKO)Rumah lampu + lampu TL 2 x 36 watt ( grill ) 1.0000 bhPekerja 0.3123 hrTukang listrik 0.1045 hrPembantu instalatir 0.2326 hr

JUMLAHDIBULATKAN

M.3 1Bh - Lampu Baret 40 wattLampu baret 40 watt 1.0000 bhPekerja 0.1045 hrTukang listrik 0.1050 hr

m¹

m¹

Pembantu instalatir 0.2274 hrJUMLAHDIBULATKAN

M.4 1Bh - Lampu Down Light isi PL 2 x 9 wattLampu down light isi PL 2 x 9 watt 1.0000 bhPekerja 0.1045 hrTukang listrik 0.1050 hrPembantu instalatir 0.2321 hr

JUMLAHDIBULATKAN

M.4 1Bh - Lampu PL 2 x 9 wattlampu PL 2 x 9 watt 1.0000 bhPekerja 0.1045 hrTukang listrik 0.1050 hrPembantu instalatir 0.2321 hr

JUMLAHDIBULATKAN

M.5 1Bh - Stop kontak 3 (phase)Stop kontak 25A, 3 phase Brocco 1.0000 bhPekerja 0.1052 hrTukang listrik 0.1055 hrPembantu instalatir 0.2336 hr

JUMLAHDIBULATKAN

M.6 1Bh - Saklar hotel BroccoSaklar hotel 1.0000 bhPekerja 0.1052 hrTukang listrik 0.1055 hrPembantu instalatir 0.2336 hr

JUMLAHDIBULATKAN

M.7 1Bh - Saklar tunggal BroccoSaklar tunggal 1.0000 bhPekerja 0.1052 hrTukang listrik 0.1055 hrPembantu instalatir 0.2336 hr

JUMLAHDIBULATKAN

M.8 1Bh - Saklar double BroccoSaklar double 1.0000 bhPekerja 0.1052 hrTukang listrik 0.1055 hrPembantu instalatir 0.2336 hr

JUMLAHDIBULATKAN

M.9 1 unit - Pasang Box Panel pembagiPHB induk uk. 80 x 60 x 40 1.0000 bhNFB 100 A 1.0000 bhKabel scunt (sepatu kabel) Cu 25, 35 mm 4.0000 bhKabel scunt (sepatu kabel) Cu 50 mm 8.0000 bhMCB 32 A 1.0000 bhNH Fuse 50 A 6.0000 bbHolder fuse 6.0000 bh

Fiting keramik 250 watt 1.0000 bhSaklar 1.0000 bhKabel 10 m 4.0000 m¹Lampu indikator 1.0000 setPlat tembaga 0.5 m 1.0000 setPas. Ground 1.0000 bhPekerja 0.5000 hrMandor 0.0500 hrInstalatur/ Tukang listrik 0.5000 hr

JUMLAHDIBULATKAN

N PEK. INSTALSI AIR BERSIH & PEMBUANGANN.1 1 M' - Instalasi Pipa PVC type AW dia. 1/2 "

Pipa PVC 1.2000 m¹Perlengkapan 35 % harga pipa 0.3500 -Pekerja 0.0360 hrmandor 0.0018 hrTukang pasang pipa 0.0600 hrKepala tukang pipa 0.0060 hr

JUMLAHDIBULATKAN

N.2 1 M' - Instalasi Pipa PVC type AW dia. 3/4 "Pipa PVC 1.2000 m¹Perlengkapan 35 % harga pipa 0.3500 -Pekerja 0.0360 hrmandor 0.0018 hrTukang pasang pipa 0.0600 hrKepala tukang pipa 0.0060 hr

JUMLAHDIBULATKAN

N.2 1 M' - Instalasi Pipa PVC type AW dia. 1 "Pipa PVC 1.2000 m¹Perlengkapan 35 % harga pipa 0.3500 -Pekerja 0.0360 hrmandor 0.0018 hrTukang pasang pipa 0.0600 hrKepala tukang pipa 0.0060 hr

JUMLAHDIBULATKAN

N.3 1 M' - Instalasi Pipa PVC type AW dia. 1 1/2 "Pipa PVC 1.2000 m¹Perlengkapan 35 % harga pipa 0.3500 -Pekerja 0.0360 hrmandor 0.0018 hrTukang pasang pipa 0.0600 hrKepala tukang pipa 0.0060 hr

JUMLAHDIBULATKAN

N.4 1 M' - Instalasi Pipa PVC type AW dia. 2 "Pipa PVC 1.2000 m¹Perlengkapan 35 % harga pipa 0.3500 -Pekerja 0.0540 hrmandor 0.0027 hr

Tukang pasang pipa 0.0900 hrKepala tukang pipa 0.0090 hr

JUMLAHDIBULATKAN

N.5 1 M' - Instalasi Pipa PVC type AW dia. 2 1/2 "Pipa PVC 1.2000 m¹Perlengkapan 35 % harga pipa 0.3500 -Pekerja 0.0540 hrmandor 0.0027 hrTukang pasang pipa 0.0900 hrKepala tukang pipa 0.0090 hr

JUMLAHDIBULATKAN


JUMLAHDIBULATKAN


JUMLAHDIBULATKAN


JUMLAHDIBULATKAN

O PEKERJAAN LANGIT - LANGIT / PLAFONDMemasang 1 m2 langit-langit akustik ukuran (60 x 120) cm Profil Alluminium "T" 3.6010 Kawat diameter 4 mm 0.1510 kg Bahan Ramset 1.0510 buah Akustik uk. 60x120 1.5010 lembar Pekerja 0.1510 org Tukang kayu 0.5010 org Kepala tukang 0.0510 org Mandor 0.0090 org

JUMLAHDIBULATKAN

O.1 Memasang 1 m2 langit-langit gypsum board ukuran (120x240x9) mm, tebal 9 mm

m¹

Gypsum board 0.3640 Rangka Metalfuring 1.0000 Skrup 0.2600 kg Pekerja 0.3000 org Tukang kayu 0.3500 org Kepala tukang 0.0350 org Mandor 0.0150 org

JUMLAHDIBULATKAN

m¹m²

HARGA SAT. JUMLAH

45,000.00 4,500.00 85,000.00 425.00

4,925.00 DIBULATKAN 4,900.00

1,300,000.00 15,600.00 1,450,000.00 10,150.00 13,000.00 260.00 45,000.00 4,500.00 60,000.00 6,000.00 75,000.00 750.00 85,000.00 425.00

37,685.00 DIBULATKAN 37,700.00

160,000.00 10,400.00 185,000.00 181,300.00 62,000.00 50,592.00 2,100,000.00 319,200.00 34,000.00 47,600.00 8,500.00 1,700.00 3,500.00 700.00 52,000.00 52,000.00 13,000.00 6,500.00 45,000.00 122,400.00 60,000.00 7,200.00 60,000.00 60,000.00 60,000.00 60,000.00 85,000.00 1,700.00

921,292.00 DIBULATKAN 921,300.00

140,000.00 21,000.00 160,000.00 16,000.00 500.00 15,000.00 62,000.00 43,400.00 185,000.00 27,750.00 61,764.71 77,205.88 17,000.00 3,060.00 52,000.00 3,120.00 75,000.00 6,000.00 125,000.00 25,000.00

42,000.00 10,500.00 13,000.00 11,050.00 45,000.00 6,750.00 45,000.00 90,000.00 60,000.00 60,000.00 60,000.00 120,000.00 75,000.00 22,500.00 85,000.00 4,250.00

562,585.88 DIBULATKAN 562,600.00

17,000.00 28,900.00 13,000.00 3,900.00 61,764.71 216,176.47 62,000.00 13,020.00 185,000.00 5,550.00 160,000.00 8,000.00 45,000.00 67,500.00 45,000.00 45,000.00 60,000.00 120,000.00 75,000.00 15,000.00 85,000.00 4,250.00

527,296.47 DIBULATKAN 527,300.00

17,000.00 25,500.00 62,000.00 31,000.00 160,000.00 800.00 185,000.00 1,665.00 61,764.71 444.71 13,000.00 780.00 45,000.00 54,000.00 47,500.00 21,375.00 45,000.00 18,000.00 60,000.00 12,000.00 75,000.00 1,500.00 85,000.00 1,700.00

168,764.71 DIBULATKAN 168,800.00

45,000.00 4,500.00 85,000.00 425.00 738.75 443.25

5,368.25 DIBULATKAN 5,400.00

45,000.00 22,500.00 85,000.00 3,400.00

25,900.00 DIBULATKAN 25,900.00

45,000.00 28,170.00 85,000.00 4,420.00

32,590.00 DIBULATKAN 32,600.00

45,000.00 33,075.00 85,000.00 6,205.00

39,280.00 DIBULATKAN 39,300.00

45,000.00 37,125.00 85,000.00 5,270.00

42,395.00 DIBULATKAN 42,400.00

45,000.00 56,250.00 85,000.00 10,625.00

66,875.00 DIBULATKAN 66,900.00

45,000.00 37,035.00 85,000.00 7,055.00

44,090.00 DIBULATKAN 44,100.00

45,000.00 23,220.00 85,000.00 42,500.00

65,720.00 DIBULATKAN 65,700.00

45,000.00 13,140.00 85,000.00 1,615.00

14,755.00 DIBULATKAN 14,800.00

45,000.00 22,500.00 85,000.00 4,250.00

26,750.00 DIBULATKAN 26,800.00

45,000.00 22,500.00

85,000.00 4,250.00 26,750.00

DIBULATKAN 26,800.00

120,000.00 144,000.00 45,000.00 13,500.00 85,000.00 850.00 23,752.50 14,251.50

172,601.50 DIBULATKAN 172,600.00

45,000.00 22,500.00 85,000.00 1,700.00 3,630.00 2,178.00

26,378.00 DIBULATKAN 26,400.00

120,000.00 144,000.00 45,000.00 11,250.00 85,000.00 2,125.00 23,606.25 14,163.75

171,538.75 DIBULATKAN 171,500.00

45,000.00 105,840.00 85,000.00 3,298.00 16,370.70 16,370.70

125,508.70 DIBULATKAN 125,500.00

45,000.00 88,200.00 85,000.00 2,745.50 75,000.00 7,500.00 50,000.00 5,000.00

103,445.50 DIBULATKAN 103,400.00

140,000.00 59,780.00 135,000.00 148,500.00 62,000.00 331,080.00 45,000.00 67,500.00 60,000.00 90,000.00 85,000.00 51,000.00 75,000.00 4,500.00

752,360.00 DIBULATKAN 752,400.00

135,000.00 148,500.00 62,000.00 217,000.00 140,000.00 67,900.00 62,000.00 37,200.00 75,000.00 4,500.00 45,000.00 67,500.00 85,000.00 6,375.00

548,975.00 DIBULATKAN 549,000.00

160,000.00 81,120.00 185,000.00 132,460.00 62,000.00 310,000.00 45,000.00 81,000.00 60,000.00 28,500.00 85,000.00 24,293.00 32,868.65 82,171.63

739,544.63 DIBULATKAN 739,500.00

160,000.00 81,120.00 185,000.00 132,460.00 62,000.00 372,000.00 45,000.00 81,000.00 60,000.00 29,148.00 85,000.00 22,168.00 35,894.80 89,737.00

807,633.00 DIBULATKAN 807,600.00

160,000.00 81,120.00 185,000.00 132,460.00 62,000.00 511,500.00 45,000.00 81,000.00 60,000.00 15,648.00 85,000.00 49,793.00 43,576.05 108,940.13

980,461.13 DIBULATKAN 980,500.00

160,000.00 64,000.00 185,000.00 136,900.00 62,000.00 607,600.00 45,000.00 81,000.00 60,000.00 15,720.00 85,000.00 53,295.00

47,925.75 119,814.38 1,078,329.38

DIBULATKAN 1,078,300.00

550,000.00 550,000.00 45,000.00 24,786.00 60,000.00 8,262.00 85,000.00 5,848.00 29,444.80 73,612.00

662,508.00 DIBULATKAN 662,500.00

680,000.00 680,000.00 45,000.00 30,982.50 60,000.00 8,262.00 85,000.00 5,848.00 40,000.00 19,276.00 37,218.43 93,046.06

837,414.56 DIBULATKAN 837,400.00

720,000.00 720,000.00 45,000.00 30,982.50 60,000.00 8,262.00 85,000.00 5,848.00 40,000.00 19,276.00 39,218.43 98,046.06

882,414.56 DIBULATKAN 882,400.00

760,000.00 760,000.00 45,000.00 30,982.50 60,000.00 8,262.00 85,000.00 5,848.00 40,000.00 19,276.00 41,218.43 103,046.06

927,414.56 DIBULATKAN 927,400.00

800,000.00 800,000.00 45,000.00 30,982.50 60,000.00 8,262.00 85,000.00 5,848.00 40,000.00 19,276.00 43,218.43 108,046.06

972,414.56 DIBULATKAN 972,400.00

840,000.00 840,000.00 45,000.00 30,982.50 60,000.00 8,262.00 85,000.00 5,848.00 40,000.00 19,276.00 45,218.43 113,046.06

1,017,414.56 DIBULATKAN 1,017,400.00

11,000.00 220.00 9,550.00 10,505.00 45,000.00 1,125.00 60,000.00 900.00 85,000.00 850.00 1,360.00 1,360.00

14,960.00 DIBULATKAN 15,000.00

11,000.00 220.00 9,700.00 10,670.00 45,000.00 1,125.00 60,000.00 900.00 85,000.00 850.00 1,376.50 1,376.50

15,141.50 DIBULATKAN 15,100.00

1,450,000.00 34,800.00 1,300,000.00 36,400.00 13,000.00 3,250.00 45,000.00 7,425.00 60,000.00 23,640.00 85,000.00 2,295.00 5,390.50 13,476.25

121,286.25 DIBULATKAN 121,300.00

110,000.00 38,500.00 1,300,000.00 36,400.00 13,000.00 3,250.00 45,000.00 7,425.00 60,000.00 23,640.00 85,000.00 2,295.00 7,805.70 19,514.25

131,024.25 DIBULATKAN 131,000.00

110,000.00 346,500.00 1,300,000.00 327,600.00 13,000.00 29,250.00 45,000.00 66,825.00 60,000.00 212,640.00 85,000.00 20,655.00 50,173.50 125,433.75

1,128,903.75 DIBULATKAN 1,128,900.00

110,000.00 258,500.00 1,300,000.00 243,100.00 13,000.00 21,684.00 45,000.00 49,545.00 60,000.00 157,560.00 85,000.00 15,300.00 111,853.35 279,633.38

1,025,322.38 DIBULATKAN 1,025,300.00

110,000.00 319,550.00 1,300,000.00 301,600.00 13,000.00 26,975.00 45,000.00 61,650.00 60,000.00 196,110.00 85,000.00 19,082.50 46,248.38 115,620.94

1,040,588.44 DIBULATKAN 1,040,600.00

1,300,000.00 79,040.00 13,000.00 3,900.00 45,000.00 27,000.00 60,000.00 25,200.00 85,000.00 2,550.00 6,884.50 17,211.25

154,901.25 DIBULATKAN 154,900.00

1,300,000.00 110,630.00 13,000.00 5,460.00 45,000.00 37,800.00 60,000.00 35,280.00 85,000.00 3,570.00 9,637.00 33,729.50

226,469.50 DIBULATKAN 226,500.00

1,300,000.00 142,220.00 13,000.00 7,020.00 45,000.00 48,600.00 60,000.00 45,360.00 85,000.00 4,590.00 12,389.50 55,752.75

303,542.75 DIBULATKAN 303,500.00

1,300,000.00 181,740.00 13,000.00 8,970.00 45,000.00 62,100.00 60,000.00 57,960.00 85,000.00 5,865.00 15,831.75 91,032.56

407,667.56 DIBULATKAN 407,700.00

62,000.00 244,900.00 160,000.00 88,000.00 185,000.00 172,050.00 45,000.00 90,000.00 60,000.00 30,000.00 75,000.00 3,750.00 85,000.00 850.00 137,500.00 10,312.50

639,862.50 DIBULATKAN 639,900.00

807,600.00 807,600.00 15,000.00 1,800,000.00 121,300.00 606,500.00 80,352.50 337,480.50

3,551,580.50 DIBULATKAN 3,551,600.00

807,600.00 807,600.00 15,000.00 3,300,000.00 121,300.00 606,500.00 94,282.00 395,984.40

5,110,084.40 DIBULATKAN 5,110,100.00

980,500.00 980,500.00 15,000.00 2,654,020.50

3,634,520.50 DIBULATKAN 3,634,500.00

980,500.00 980,500.00 15,000.00 2,700,000.00 131,000.00 349,377.00

4,029,877.00 DIBULATKAN 4,029,900.00

972,400.00 972,400.00 15,000.00 1,950,000.00

131,000.00 1,746,662.30 4,669,062.30 4,669,100.00

980,500.00 980,500.00 15,000.00 2,550,000.00 1,025,300.00 1,025,300.00

4,555,800.00 DIBULATKAN 4,555,800.00

837,400.00 837,400.00 15,100.00 2,989,800.00 131,000.00 1,074,200.00

4,901,400.00 DIBULATKAN 4,901,400.00

837,400.00 837,400.00 15,100.00 2,416,000.00 303,500.00 1,011,565.50 1,025,300.00 1,025,300.00

5,290,265.50 DIBULATKAN 5,290,300.00

837,400.00 837,400.00 15,100.00 2,567,000.00 303,500.00 758,750.00 1,025,300.00 1,025,300.00

5,188,450.00 DIBULATKAN 5,188,500.00

837,400.00 837,400.00 15,100.00 2,416,000.00 303,500.00 758,750.00 1,025,300.00 1,025,300.00

5,037,450.00 DIBULATKAN 5,037,500.00

837,400.00 837,400.00 15,100.00 2,567,000.00 303,500.00 673,770.00 1,025,300.00 1,025,300.00

5,103,470.00 DIBULATKAN 5,103,500.00

837,400.00 837,400.00 15,100.00 2,567,000.00 303,500.00 607,000.00 1,025,300.00 1,025,300.00

5,036,700.00 DIBULATKAN 5,036,700.00

837,400.00 837,400.00 15,100.00 2,265,000.00 303,500.00 1,010,655.00 1,025,300.00 1,025,300.00

5,138,355.00 DIBULATKAN 5,138,400.00

837,400.00 837,400.00 15,000.00 1,215,000.00 303,500.00 303,500.00 1,025,300.00 1,025,300.00

3,381,200.00 DIBULATKAN 3,381,200.00

837,400.00 837,400.00 15,000.00 1,710,000.00

303,500.00 303,500.00 1,025,300.00 1,025,300.00

3,876,200.00 DIBULATKAN 3,876,200.00

837,400.00 837,400.00 15,000.00 1,385,082.00

303,500.00 303,500.00 1,025,300.00 1,025,300.00

3,551,282.00 DIBULATKAN 3,551,300.00

837,400.00 837,400.00 15,000.00 2,100,000.00 1,025,300.00 1,025,300.00

3,962,700.00


837,400.00 837,400.00 15,000.00 1,500,000.00 1,025,300.00 1,025,300.00

3,362,700.00 DIBULATKAN 3,362,700.00

837,400.00 837,400.00 15,000.00 1,852,854.00

131,000.00 1,058,480.00 3,748,734.00


837,400.00 837,400.00 15,000.00 2,654,020.50

131,000.00 1,146,250.00 4,637,670.50


837,400.00 837,400.00 15,000.00 1,845,000.00

131,000.00 1,746,662.30 4,429,062.30


140,000.00 5,320.00 500.00 37,500.00 62,000.00 23,498.00 45,000.00 14,400.00 60,000.00 6,000.00 75,000.00 1,125.00 85,000.00 850.00

88,693.00 DIBULATKAN 88,700.00

140,000.00 5,600.00 500.00 37,500.00 62,000.00 17,818.80 45,000.00 14,400.00 60,000.00 6,000.00 75,000.00 1,125.00 85,000.00 850.00

83,293.80 DIBULATKAN 83,300.00

140,000.00 6,020.00 500.00 37,500.00 62,000.00 14,260.00 45,000.00 14,400.00 60,000.00 6,000.00 75,000.00 1,125.00 85,000.00 850.00

80,155.00 DIBULATKAN 80,200.00

140,000.00 6,300.00 500.00 37,500.00 62,000.00 12,003.20 45,000.00 14,400.00 60,000.00 6,000.00 75,000.00 1,125.00 85,000.00 850.00

78,178.20 DIBULATKAN 78,200.00

870,000.00 87,000.00 62,000.00 17,980.00

140,000.00 6,440.00 62,000.00 11,160.00 45,000.00 23,400.00 75,000.00 1,350.00 85,000.00 2,210.00

149,540.00 DIBULATKAN 149,500.00

140,000.00 2,380.00 1,240.00 10,564.80 45,000.00 9,000.00 60,000.00 9,000.00 85,000.00 850.00 75,000.00 1,125.00

32,919.80 DIBULATKAN 32,900.00

140,000.00 2,660.00 1,240.00 8,035.20 45,000.00 9,000.00 60,000.00 9,000.00 85,000.00 850.00 75,000.00 1,125.00

30,670.20 DIBULATKAN 30,700.00

140,000.00 2,800.00 1,240.00 6,448.00 45,000.00 9,000.00 60,000.00 9,000.00 85,000.00 850.00 75,000.00 1,125.00

29,223.00 DIBULATKAN 29,200.00

140,000.00 3,080.00 1,240.00 5,356.80 45,000.00 9,000.00 60,000.00 9,000.00 85,000.00 850.00 75,000.00 1,125.00

28,411.80 DIBULATKAN 28,400.00

62,000.00 4,960.00 45,000.00 6,885.00 60,000.00 6,738.00 85,000.00 535.50 75,000.00 708.75

19,827.25 DIBULATKAN 19,800.00

4,500.00 180.00 9,500.00 9,975.00 45,000.00 2,700.00 60,000.00 270.00 85,000.00 212.50 2,000.00 2,000.00

15,337.50 DIBULATKAN 15,300.00

4,500.00 180.00 9,500.00 9,975.00 45,000.00 2,700.00 60,000.00 270.00 85,000.00 212.50 2,000.00 2,000.00

15,337.50 DIBULATKAN 15,300.00

4,500.00 180.00

9,500.00 9,690.00 45,000.00 2,700.00 60,000.00 270.00 85,000.00 212.50 2,000.00 2,000.00

15,052.50 DIBULATKAN 15,100.00

47,000.00 49,350.00 12,000.00 240.00 45,000.00 6,750.00 60,000.00 45,000.00 75,000.00 600.00 85,000.00 510.00

102,450.00 DIBULATKAN 102,500.00

37,500.00 45,000.00 12,000.00 240.00 45,000.00 6,750.00 85,000.00 510.00 60,000.00 45,000.00 75,000.00 600.00

98,100.00 DIBULATKAN 98,100.00

7,500.00 7,875.00 45,000.00 6,750.00 60,000.00 480.00 75,000.00 375.00 85,000.00 4,250.00

19,730.00 DIBULATKAN 19,700.00

2,200,000.00 21,120.00 44,000.00 45,100.00 12,000.00 180.00 45,000.00 2,250.00 60,000.00 7,200.00 85,000.00 1,020.00

76,870.00 DIBULATKAN 76,900.00

140,000.00 3,220.00 1,240.00 10,862.40 4,000.00 3,600.00 55,000.00 57,750.00

45,000.00 12,150.00 60,000.00 780.00 85,000.00 1,147.50 75,000.00 975.00

90,484.90 DIBULATKAN 90,500.00

140,000.00 3,220.00 1,240.00 10,366.40 4,000.00 3,600.00 51,000.00 53,550.00 45,000.00 11,250.00 60,000.00 7,200.00 85,000.00 1,062.50 75,000.00 900.00

91,148.90 DIBULATKAN 91,100.00

140,000.00 3,220.00 1,240.00 10,118.40 4,000.00 3,600.00 76,000.00 79,800.00 45,000.00 11,250.00 60,000.00 7,200.00 85,000.00 1,062.50 75,000.00 900.00

117,150.90 DIBULATKAN 117,200.00

1,240.00 28.52 4,000.00 32,640.00 76,000.00 68,400.00 120,000.00 126,000.00 45,000.00 11,250.00 60,000.00 7,200.00 85,000.00 1,062.50 75,000.00 900.00

247,481.02 DIBULATKAN 247,500.00

1,240.00 28.52 4,000.00 32,640.00 76,000.00 68,400.00 180,500.00 189,525.00 45,000.00 11,250.00 60,000.00 7,200.00 85,000.00 1,062.50 75,000.00 900.00

311,006.02 DIBULATKAN 311,000.00

140,000.00 3,220.00 1,240.00 10,862.40 4,000.00 3,600.00 76,000.00 79,800.00 45,000.00 13,050.00 60,000.00 9,000.00 85,000.00 1,164.50 75,000.00 1,125.00

121,821.90 DIBULATKAN 121,800.00

140,000.00 420.00 1,240.00 1,488.00 4,000.00 400.00 76,000.00 8,360.00 45,000.00 3,600.00 60,000.00 2,400.00 85,000.00 340.00 75,000.00 300.00

17,308.00 DIBULATKAN 17,300.00

140,000.00 420.00 1,240.00 43.77 4,000.00 200.00 62,500.00 62,500.00 45,000.00 2,700.00 60,000.00 1,800.00 85,000.00 255.00 75,000.00 225.00

68,143.77 DIBULATKAN 68,100.00

140,000.00 3,220.00 1,240.00 10,862.40 4,000.00 3,600.00 62,500.00 65,625.00 45,000.00 13,050.00 60,000.00 9,000.00 85,000.00 1,164.50 75,000.00 1,125.00

107,646.90 DIBULATKAN 107,600.00

140,000.00 3,220.00

1,240.00 10,862.40 4,000.00 3,600.00 71,000.00 74,550.00 45,000.00 13,050.00 60,000.00 9,000.00 85,000.00 1,164.50 75,000.00 1,125.00

116,571.90 DIBULATKAN 116,600.00

225,000.00 236,250.00 15,000.00 9,000.00 45,000.00 29,250.00 60,000.00 21,000.00 85,000.00 2,762.50 75,000.00 2,400.00

300,662.50 DIBULATKAN 300,700.00

837,400.00 150,732.00 91,837.00 91,837.00 40,000.00 4,000.00 45,000.00 12,672.00 60,000.00 7,920.00 85,000.00 1,725.50 40,332.98 24,199.79

293,086.29 DIBULATKAN 293,100.00

77,950.00 81,847.50 15,100.00 1,661.00 45,000.00 12,672.00 60,000.00 7,920.00 85,000.00 1,725.50 15,873.90 9,524.34

115,350.34 DIBULATKAN 115,400.00

4,180,000.00 6,688.00 13,000.00 1,300.00 45,000.00 18,000.00 60,000.00 7,800.00 85,000.00 2,210.00 5,399.70 3,239.82

39,237.82 DIBULATKAN

45,000.00 4,500.00 45,000.00 11,700.00 14,000.00 1,400.00 45,000.00 900.00 60,000.00 3,780.00 85,000.00 212.50 75,000.00 472.50

22,965.00 DIBULATKAN 23,000.00

80,000.00 8,000.00 80,000.00 20,800.00 14,000.00 1,400.00 45,000.00 900.00 60,000.00 3,780.00 85,000.00 212.50 75,000.00 472.50

35,565.00 DIBULATKAN 35,600.00

45,000.00 4,500.00 45,000.00 11,700.00 14,000.00 1,400.00 45,000.00 900.00 60,000.00 3,780.00 85,000.00 212.50 75,000.00 472.50

22,965.00 DIBULATKAN 23,000.00

45,000.00 5,400.00 45,000.00 12,600.00 14,000.00 1,680.00 45,000.00 1,080.00 60,000.00 3,900.00 85,000.00 212.50 75,000.00 472.50

25,345.00 DIBULATKAN 25,300.00

45,000.00 4,500.00 45,000.00 11,700.00 14,000.00 1,400.00 45,000.00 900.00 60,000.00 3,780.00 85,000.00 212.50 75,000.00 270.00

22,762.50 DIBULATKAN 22,800.00

47,000.00 9,400.00 45,000.00 6,750.00 47,000.00 7,990.00 95,000.00 24,700.00 45,000.00 3,150.00 60,000.00 5,400.00 85,000.00 212.50 75,000.00 450.00

58,052.50 DIBULATKAN 58,100.00

29,700.00 5,940.00 23,100.00 3,465.00 42,900.00 7,293.00 85,800.00 22,308.00 45,000.00 3,150.00 60,000.00 5,400.00 85,000.00 212.50 75,000.00 450.00

48,218.50 DIBULATKAN 48,200.00

140,800.00 1,408.00 1,240.00 7,440.00 1,760,000.00 1,760,000.00 45,000.00 45,000.00 60,000.00 90,000.00 85,000.00 13,600.00 75,000.00 22,500.00

1,939,948.00 DIBULATKAN 1,939,900.00

1,837,000.00 1,837,000.00 110,220.00 6,613.20 45,000.00 148,500.00 60,000.00 66,000.00 85,000.00 13,600.00 75,000.00 75.00

2,071,788.20 DIBULATKAN 2,071,800.00

465,000.00 465,000.00 45,000.00 105,394.50 85,000.00 17,000.00 75,000.00 60,000.00

647,394.50


140,000.00 1,400.00 1,240.00 7,440.00 1,020,600.00 1,020,600.00 306,180.00 91,854.00 45,000.00 45,000.00 60,000.00 60,000.00 75,000.00 7,500.00 85,000.00 8,500.00

1,242,294.00 DIBULATKAN 1,242,300.00

140,000.00 49,000.00 62,000.00 31,000.00 121,000.00 121,000.00 45,000.00 54,000.00 60,000.00 60,000.00 85,000.00 59,500.00

374,500.00 DIBULATKAN 374,500.00

192,500.00 192,500.00 45,000.00 44,212.50 85,000.00 35,207.00

271,919.50 DIBULATKAN 271,900.00

93,500.00 98,175.00 120,000.00 50,400.00 140,000.00 3,500.00 62,000.00 1,674.00 45,000.00 3,375.00 60,000.00 3,000.00 85,000.00 1,598.00

161,722.00 DIBULATKAN 161,700.00

40,700.00 41,717.50 140,800.00 3,520.00 45,000.00 6,750.00 60,000.00 3,000.00 85,000.00 255.00

55,242.50 DIBULATKAN 55,200.00

46,800.00 47,970.00 140,800.00 3,520.00 45,000.00 6,750.00 60,000.00 3,000.00 85,000.00 255.00

61,495.00 DIBULATKAN 61,500.00

26,460.00 26,460.00 430,000.00 4,300.00 45,000.00 2,250.00 60,000.00 1,050.00 85,000.00 739.50

34,799.50 DIBULATKAN 34,800.00

1 m2 - Partisi double gypsum 9 mm + rangka kayu meranti + list kayu papan diprofil + finish cat 1,915,000.00 38,300.00 59,000.00 45,170.40 29,000.00 10,150.00 95,000.00 339,283.00 41,800.00 83,600.00 34,000.00 12,141.40 45,000.00 9,900.00 60,000.00 21,000.00 85,000.00 3,910.00 84,518.22 84,518.22

647,973.02 DIBULATKAN 648,000.00

26,460.00 26,460.00 430,000.00 4,300.00 45,000.00 2,250.00 60,000.00 1,050.00 85,000.00 1,251.25

35,311.25 DIBULATKAN 35,300.00

85,000.00 867,000.00 225,750.00 2,799,300.00 125,000.00 737,500.00 85,000.00 306,000.00 3,300.00 24,750.00 5,500.00 82,500.00 45,000.00 15,318.00 60,000.00 8,604.00 85,000.00 2,227.00

4,843,199.00 DIBULATKAN 4,843,200.00

93,800.00 900,480.00 225,750.00 2,618,700.00 125,000.00 637,500.00 85,000.00 232,900.00 3,300.00 23,430.00 5,500.00 73,920.00 45,000.00 15,318.00 60,000.00 8,604.00 85,000.00 2,227.00

4,513,079.00 DIBULATKAN 4,513,100.00

93,800.00 675,360.00 225,750.00 586,950.00 1,384,000.00 1,384,000.00 85,000.00 25,500.00 3,300.00 20,790.00 5,500.00 10,780.00 45,000.00 15,318.00 60,000.00 8,604.00 85,000.00 2,227.00

2,729,529.00 DIBULATKAN 2,729,500.00

93,800.00 675,360.00 225,750.00 586,950.00 544,500.00 544,500.00 85,000.00 25,500.00 3,300.00 20,625.00 5,500.00 10,780.00 45,000.00 15,318.00 60,000.00 8,604.00 85,000.00 2,227.00

1,889,864.00 DIBULATKAN 1,889,900.00

93,800.00 675,360.00 225,750.00 225,750.00 3,300.00 20,625.00 45,000.00 15,318.00 60,000.00 8,604.00 85,000.00 2,227.00

947,884.00 DIBULATKAN 947,900.00

93,800.00 459,620.00 225,750.00 225,750.00

3,300.00 16,500.00 45,000.00 15,318.00 60,000.00 8,604.00 85,000.00 2,227.00

728,019.00 DIBULATKAN 728,000.00

93,800.00 1,083,390.00 225,750.00 3,295,950.00 85,000.00 229,500.00 3,300.00 25,410.00 5,500.00 68,200.00 45,000.00 15,318.00 60,000.00 8,604.00 85,000.00 2,227.00

4,728,599.00 DIBULATKAN 4,728,600.00

93,800.00 628,460.00 85,000.00 170,000.00 3,300.00 22,440.00 5,500.00 35,200.00 45,000.00 15,318.00 60,000.00 8,604.00 85,000.00 2,227.00

882,249.00 DIBULATKAN 882,200.00

- 93,800.00 637,840.00 225,750.00 1,602,825.00 85,000.00 102,000.00 3,300.00 19,140.00 5,500.00 22,000.00 45,000.00 15,318.00 60,000.00 8,604.00 85,000.00 2,227.00

2,409,954.00 DIBULATKAN 2,410,000.00

93,800.00 1,083,390.00 31,266.67 337,680.00 85,000.00 229,500.00 3,300.00 25,410.00 5,500.00 68,200.00 45,000.00 15,318.00 60,000.00 8,604.00 85,000.00 2,227.00

1,770,329.00 DIBULATKAN 1,770,300.00

93,800.00 300,160.00 225,750.00 677,250.00

85,000.00 34,000.00 3,300.00 11,220.00 5,500.00 12,100.00 45,000.00 15,318.00 60,000.00 8,604.00 85,000.00 2,227.00

1,060,879.00 DIBULATKAN 1,060,900.00

93,800.00 440,860.00 31,266.67 337,680.00 85,000.00 34,000.00 3,300.00 22,440.00 5,500.00 24,200.00 45,000.00 15,318.00 60,000.00 8,604.00 85,000.00 2,227.00

885,329.00 DIBULATKAN 885,300.00

85,000.00 85,000.00 45,000.00 2,700.00 60,000.00 36,000.00 85,000.00 255.00 75,000.00 4,500.00

128,455.00 DIBULATKAN 128,500.00

74,100.00 74,100.00 45,000.00 450.00 85,000.00 425.00 60,000.00 30,000.00 75,000.00 750.00

105,725.00 DIBULATKAN 105,700.00

74,100.00 74,100.00 45,000.00 225.00 85,000.00 212.50 60,000.00 30,000.00 75,000.00 375.00

104,912.50 DIBULATKAN 104,900.00

29,700.00 29,700.00 45,000.00 675.00 85,000.00 68.00 60,000.00 9,000.00 75,000.00 1,125.00

40,568.00 DIBULATKAN 40,600.00

26,700.00 26,700.00

45,000.00 675.00 85,000.00 68.00 60,000.00 9,000.00 75,000.00 1,125.00

37,568.00 DIBULATKAN 37,600.00

170,000.00 170,000.00 45,000.00 2,250.00 85,000.00 212.50 60,000.00 30,000.00 75,000.00 3,750.00

206,212.50 DIBULATKAN 206,200.00

164,560.00 164,560.00 45,000.00 2,250.00 85,000.00 212.50 60,000.00 30,000.00 75,000.00 3,750.00

200,772.50 DIBULATKAN 200,800.00

25,000.00 25,000.00 45,000.00 450.00 85,000.00 42.50 60,000.00 6,000.00 75,000.00 750.00

32,242.50 DIBULATKAN 32,200.00

2,200.00 60.28 7,100.00 71,000.00 500.00 500.00 14,500.00 59.45 2,000.00 10,000.00 33,000.00 12,256.20 75,000.00 7,987.50 60,000.00 13,836.00

115,699.43 DIBULATKAN 115,700.00

273,400.00 273,400.00 45,000.00 14,053.50 75,000.00 7,837.50 60,000.00 13,956.00

309,247.00 DIBULATKAN 309,200.00

353,040.00 353,040.00 45,000.00 4,702.50 75,000.00 7,875.00

60,000.00 13,644.00 379,261.50


70,720.00 70,720.00 45,000.00 4,702.50 75,000.00 7,875.00 60,000.00 13,926.00

97,223.50 DIBULATKAN 97,200.00

49,504.00 49,504.00 45,000.00 4,702.50 75,000.00 7,875.00 60,000.00 13,926.00

76,007.50 DIBULATKAN 76,000.00

125,000.00 125,000.00 45,000.00 4,734.00 75,000.00 7,912.50 60,000.00 14,016.00

151,662.50 DIBULATKAN 151,700.00

22,300.00 22,300.00 45,000.00 4,734.00 75,000.00 7,912.50 60,000.00 14,016.00

48,962.50 DIBULATKAN 49,000.00

10,500.00 10,500.00 45,000.00 4,734.00 75,000.00 7,912.50 60,000.00 14,016.00

37,162.50 DIBULATKAN 37,200.00

14,500.00 14,500.00 45,000.00 4,734.00 75,000.00 7,912.50 60,000.00 14,016.00

41,162.50 DIBULATKAN 41,200.00

1,375,000.00 1,375,000.00 2,090,000.00 2,090,000.00 1,700.00 6,800.00 2,800.00 22,400.00 29,000.00 29,000.00 25,000.00 150,000.00 16,500.00 99,000.00

2,200.00 2,200.00 21,500.00 21,500.00 109,900.00 439,600.00 235,050.00 235,050.00 93,500.00 93,500.00 203,500.00 203,500.00 45,000.00 22,500.00 85,000.00 4,250.00 75,000.00 37,500.00

4,831,800.00 DIBULATKAN 4,831,800.00

3,400.00 4,080.00 1,190.00 416.50 45,000.00 1,620.00 85,000.00 153.00 60,000.00 3,600.00 75,000.00 450.00

10,319.50 DIBULATKAN 10,300.00

16,400.00 19,680.00 5,740.00 2,009.00 45,000.00 1,620.00 85,000.00 153.00 60,000.00 3,600.00 75,000.00 450.00

27,512.00 DIBULATKAN 27,500.00

20,700.00 24,840.00 7,245.00 2,535.75 45,000.00 1,620.00 85,000.00 153.00 60,000.00 3,600.00 75,000.00 450.00

33,198.75 DIBULATKAN 33,200.00

11,000.00 13,200.00 3,850.00 1,347.50 45,000.00 1,620.00 85,000.00 153.00 60,000.00 3,600.00 75,000.00 450.00

20,370.50 DIBULATKAN 20,400.00

14,200.00 17,040.00 4,970.00 1,739.50 45,000.00 2,430.00 85,000.00 229.50

60,000.00 5,400.00 75,000.00 675.00

27,514.00 DIBULATKAN 27,500.00

21,000.00 25,200.00 7,350.00 2,572.50 45,000.00 2,430.00 85,000.00 229.50 60,000.00 5,400.00 75,000.00 675.00

36,507.00 DIBULATKAN 36,500.00

86,200.00 103,440.00 30,170.00 10,559.50 45,000.00 3,645.00 85,000.00 348.50 60,000.00 8,100.00 75,000.00 1,012.50

127,105.50 DIBULATKAN 127,100.00

120,000.00 144,000.00 42,000.00 14,700.00 45,000.00 3,645.00 85,000.00 348.50 60,000.00 8,100.00 75,000.00 1,012.50

171,806.00 DIBULATKAN 171,800.00

312,000.00 374,400.00 109,200.00 38,220.00 45,000.00 3,645.00 85,000.00 348.50 60,000.00 8,100.00 75,000.00 1,012.50

425,726.00 DIBULATKAN 425,700.00

35,000.00 126,035.00 12,500.00 1,887.50 2,500.00 2,627.50 55,000.00 82,555.00 45,000.00 6,795.00 60,000.00 30,060.00 75,000.00 3,825.00 85,000.00 765.00

128,515.00 DIBULATKAN 128,500.00

Memasang 1 m2 langit-langit gypsum board ukuran (120x240x9) mm, tebal 9 mm

56,000.00 20,384.00 22,500.00 22,500.00 25,000.00 6,500.00 45,000.00 13,500.00 60,000.00 21,000.00 75,000.00 2,625.00 85,000.00 1,275.00

87,784.00 DIBULATKAN 87,800.00

HARGA SATUAN BAHAN DAN UPAH

No. JENIS MATERIAL SAT HARGA SAT. A Bahan1 Bata merah kls I bh 500.00 2 Bata merah kls II bh 450.00 3 Bahan bata ringan (beton ringan) :

• Bata ringan (60 x 20 x 12.5) cm M3 870,000.00 • Bata ringan (60 x 20 x 10) cm M3 870,000.00 • SmartGrip Alc (Thinbed) kg 1,500.00 • SmartPlas MP (Plester) kg 750.00 • Smartcote 30 (Acian Putih) kg 1,500.00

4 Portland cement (50Kg) zak 62,000.00 5 Semen warna kg 4,000.00 6 Pasir pasang m³ 140,000.00 7 Pasir urug m³ 120,000.00 8 Tanah urug m³ 40,000.00 9 Pasir beton (ex Cimangkok) m³ 160,000.00 10 Split 5/7, 2/3 & 1/2 (ex Cianjur / Gn rosa) m³ 185,000.00 11 Beton ready mix K-125 m³ 550,000.00 12 Beton ready mix K-175 640,000.00 13 Beton ready mix K-225 m³ 680,000.00 14 Beton ready mix K-250 m³ 720,000.00 15 Beton ready mix K-300 m³ 760,000.00 16 Beton ready mix K-350 m³ 800,000.00 17 Beton ready mix K-400 m³ 840,000.00 18 Batu koral beton (Splite) m³ 185,000.00 19 Pasir & batu (Sirtu) m³ 120,000.00 20 Batu kali / belah m³ 135,000.00 21 Besi beton ( U 24) kg 9,550.00 22 Besi beton (U 39) kg 9,700.00 23 Besi strip kg 10,200.00 24 Besi plat, Channel, IWF kg 10,200.00 25 Kawat beton kg 11,000.00 26 Paku biasa kg 13,000.00 27 Paku tripleks kg 16,000.00 28 Seng gelombang BJLS 30 lbr 37,000.00 29 Seng gelombang BJLS 32 lbr 39,000.00 30 Tripleks 4 mm lbr 52,000.00 31 Multipleks 4 mm lbr 52,000.00 32 Multipleks9 mm lbr 110,000.00 33 Multipleks 12 mm lbr 135,000.00

34 Multipleks 18 mm lbr 185,000.00 35 Kayu dolken ø 8 ~ 10 / 400 cm (bambu besar) btng 17,000.00 36 Kayu balok kelas I m³ 5,500,000.00 37 Kayu papan kelas I m³ 6,000,000.00 38 Kayu balok kelas II m³ 2,100,000.00 39 Kayu papan kelas II m³ 2,200,000.00 40 Kayu balok kelas III m³ 1,300,000.00 41 Kayu papan kelas III m³ 1,450,000.00 42 Rangka nako lengkap dengan teralis set 125,000.00 43 Kunci tanam (Kantor sementara) bh 60,000.00 44 Meni biasa (Kantor sementara) kg 8,000.00 45 Gypsumboard, t : 9 mm lbr 59,000.00 46 Kalsiboard, t : 6.0 mm lbr 67,000.00 47 Paku skrup kg 29,000.00 48 HPL, t : 0.80 mm lbr - 49 Bahan penutup dinding & lantai : -

• Keramik lantai 30 x 30 cm Ex - Roman m2 51,000.00 • Keramik lantai 40 x 40 cm Polos Ex - Roman m2 76,000.00 • Keramik lantai 40 x 40 cm (texture) Ex - Roman m2 79,000.00 • Granite lantai 40 x 40 cm (Indogress) Ex - Indo Gress m2 120,000.00 • Granite lantai 60 x 60 cm (Indogress) Ex - Indo Gress m2 180,500.00 • Granite lantai 80 x 80 cm (Indogress) Ex - Indo Gress m2 198,000.00 • Keramik dinding 20 x 25 cm Ex - Roman m2 55,000.00 • Keramik dinding 33 x 50 cm Ex - Roman m2 71,000.00 • Marmer, t : 2 cm m² 125,000.00 • Paving block, t : 8 cm (type true pave) bh 2,600.00 • Kansteen beton Type (28 x 15 x 60 cm) bh 26,460.00

50 Bahan cat : • Cat (Emulsion) kg 16,400.00 • Cat (Weathershield) kg 72,000.00 • Plamur tembok kg 13,500.00 • Cat kayu / cat besi kg 34,000.00 • Cat duco kg 45,000.00 • Dempul kayu kg 15,000.00 • Alkaly primer kg 22,000.00 • Meni kayu / meni besi kg 12,000.00

• Lem FOX kg 4,800.00

• Lem Aibon kg 15,500.00

• Tinner ltr 17,500.00

• Cat zinkchromate kg 24,000.00

• Amplas lbr 3,500.00

• Kwas 3" bh 8,500.00

• Rol cat bh 27,500.00

51 Bahan kusen & hardware : • Kusen aluminium 4" m¹ 85,000.00 • Frame daun jendela & bouvenlight m¹ 125,000.00 • Frame daun pintu m¹ 225,750.00 • Kaca polos 3 mm (Kantor sementara) m² 75,000.00 • Kaca polos, t. 5 mm m² 85,000.00 • Kaca Es (buram), t. 5 mm m² 62,500.00 • Floor hinges (lengkap) set 900,000.00 • Engsel pintu with ball bearing (60 kg) bh 27,500.00 • Engsel pintu washer (40 kg) bh 25,000.00 • Engsel pintu besi satu set (3 bh) set 12,500.00 • Kunci pintu (Mortise, WC cylinder lock & handle) set 50,000.00 • Kunci pintu kayu (Mortise, cylinder lock & handle) set 150,000.00 • Kunci pintu besi (Mortise, cylinder lock & handle) set 150,000.00 • Kunci pintu (Mortise with roller latch + cylinder lock & handle) set 170,000.00 • Spring knip (Whitco) bh 6,000.00 • Rambuncis bh 60,000.00

52 Kawat las listrik kg 20,000.00 53 Minyak solar ltr 4,500.00 54 Minyak pelumas ltr 12,000.00 55 Bahan atap :

• Genteng metal berlapis batu lbr 39,200.00 • Nok atas model U (panjang : 91.40 cm) bh 40,000.00 • Nok samping (panjang : 91.40 cm) bh 43,000.00 • Wall flashing (panjang : 91.40 cm) bh 31,000.00 • Paku anti karat kg 24,000.00 • Kalsiplank 8/200 mm m¹ 34,000.00 • Kalsiplank 8/300 mm m¹ 51,000.00

56 PVC Ex Aw (Instalasi air bersih) • Ukuran , ø 100 mm m¹ 120,000.00 • Ukuran, ø 75 mm m¹ 86,200.00 • Ukuran, ø 65 mm m¹ 61,100.00 • Ukuran, ø 50 mm m¹ 48,900.00 • Ukuran, ø 40 mm m¹ 42,300.00 • Ukuran, ø 32 mm m¹ 28,000.00 • Ukuran, ø 25 mm m¹ 20,700.00 • Ukuran, ø 20 mm m¹ 16,400.00 • Ukuran, ø 15 mm m¹ 15,000.00

57 Pipa PVC (Tekanan nominal 5 BAR) (Instalasi air kotor) • Pipa PVC 250 mm 1 btg = 4 m¹ 425,000.00 • Pipa PVC 200 mm 1 btg = 4 m¹ 370,000.00 • Pipa PVC 150 mm 1 btg = 4 m¹ 312,000.00 • Pipa PVC 100 mm 1 btg = 4 m¹ 110,000.00 • Pipa PVC 75 mm 1 btg = 4 m¹ 86,000.00 • Pipa PVC 65 mm 1 btg = 4 m¹ 65,000.00 • Pipa PVC 50 mm 1 btg = 4 m¹ 48,000.00 • Pipa PVC 40 mm 1 btg = 4 m¹ 40,000.00

58 Pipa PVC AW class (Tekanan nominal 10 BAR) • Pipa PVC 250 mm 1 btg = 4 m¹ 610,000.00 • Pipa PVC 200 mm 1 btg = 4 m¹ 352,000.00 • Pipa PVC 150 mm 1 btg = 4 m¹ 220,000.00 • Pipa PVC 100 mm 1 btg = 4 m¹ 100,900.00 • Pipa PVC 75 mm 1 btg = 4 m¹ 48,900.00 • Pipa PVC 50 mm 1 btg = 4 m¹ 30,000.00

59 Bahan partisi : • Zincalume, U 92 x 30 mm, t : 0.5 mm m¹ 80,000.00 • Zincalume metal stud 92 x 34 mm, t : 0.5 mm m2 120,000.00 • Kalsipart t : 8 mm (1.200 x 3.000) mm lbr • Corner bead m¹ 25,000.00 • Kalsi kompon kg 48,000.00 • Textile tape m¹ • Paku rivet bh 55,000.00 • Skrup gypsum bh 38,000.00

B Upah1 Pekerja /hari 45,000.00 2 Tukang (batu, kayu, cat, listrik, pipa & besi) /hari 60,000.00 3 Kepala tukang (batu, kayu, cat, listrik, pipa & besi) /hari 75,000.00 4 Mandor /hari 85,000.00 5 Operator alat berat /hari 100,000.00 6 Pembantu operator alat berat /hari 75,000.00

PERSIAPAN

No Deskripsi(m) (m)

1 Pembersihan Lokasi

2 Pengukuran, Pematokan dan Pas. Bowpalnk 26.00 35.00

3 Papan Nama Proyek

4 Pembuatan Pagar Keliling Area Bangunan

(area bangunan)

5 Mobilisasi dan de mobilisasi

6 Dokumentasi proyek

Pembuatan foto-foto berwarna yang memperlihatkan progress

pekerjaan tiap bulan mulai dari serah terima lahan sampai dengan

serah terima pertama

7 Kebersihan dan Kerapian

Biaya kebersihan lokasi pekerjaan serta pengangkutan sampah

secara berkala keluar lokasi proyek. Pembersihan ini juga termasuk

jalan umum di sekitar lokasi proyek dan perbaikan apabila diperlukan

8 Kantor dan Gudang Sementara

Pembuatan Kantor dan Gudang sementara serta toilet untuk pekerja

termasuk pemeliharaan serta pembongkarannya sesuai petunjuk PM

9 Fasilitas proyek

Penyediaan alat- alat yang dibutuhkan selama proyek

P3K dan Pemadam Kebakaran

Penyedian peralatan P3K dan Tabung Pemadam Kebakaran

10 Keamanan dan Perlindungan Pekerjaan

Pengadaan tenaga keamanan, penyediaan penerangan dan perlindungan

pekerjaan. Kontraktor bertanggung jawab sepenuhnya atas kesela-

matan pekerjaan, resiko kehilangan serta kerusakan maupun peralatan

termasuk untuk ketersediaan air kerja, toilet, dsb yg berkaitan dengan

kepereluan rutinitas pekerja sehari2

11 Topi Pengaman (Helm) dan Sepatu Lapangan

Penyedian topi pengaman (helm), jas hujan dan sepatu lapangan,

sebanyak yang ditetapkan untuk Pemberi Tugas, Konsultan

12 Asuransi

Astek

13 Biaya penyambungan /BP ke PLN

STRUKTUR

No. Uraian Pekerjaan Spesifikasi Volume

PEKERJAAN STRUKTUR BASEMENT

I PEKERJAAN TANAH

1 Mob de Mob Alat Bord Pile 1.00

2 Pekerjaan Tanah Bored Pile 124.26

3 Pekerjaan Perataan Tanah / Urugan kembali 37.28

4 Pekerjaan Galian Tanah Basement 1,232.27

Sub. Jumlah

II PEKERJAAN PONDASI & KOLOM BETON

1 Pekerjaan Cor Beton Bored Pile K-225 besi U-37 117.48

2 Pile Cap (PC 1) K-225 besi U-37 177.06

3 Pile Cap (PC 2) K-225 besi U-37 297.60

4 Kolom pedestal 450x450mm K-350 besi U-37 8.71

5 Pas. Pasir urug Ex Lokal 58.72

6 Pek. Line Concrete Ad. 1:2:3 88.25

7 Cor Sloof 300x600mm K-225 besi U-37 52.11

8 Plat Lantai Basement t : 150 mm K-225 besi U-37 140.65

9 Kolom Struktur 650x650mm K-350 besi U-37 53.65

10 Pek. Water Proofing Retaining Wall 1,313.03

11 Pek. Shear Wall (R. Lift) K-350 besi U-24 13.68

12 Pek. Retaining Wall K-350 besi U-24 68.64

13 Pondasi & Beton Tangga K-350 besi U-24 1.90

Sub JumlahTOTAL PEKERJAAN STRUKTUR BAWAH

PEKERJAAN STRUKTUR ATAS

I PEKERJAAN BETON

A PEKERJAAN LANTAI DASAR


2 Balok Struktur 300x600mm K-350 besi U-37 52.11

3 Plat Lantai t : 120 mm K-225 besi U-24 105.59

4 Pondasi Batu kali Ad. 1 : 4 12.18

5 Cor Sloof 150x200mm K-225 besi U-37 0.37

6 Pek. Kolom Praktis K-175 besi U-37 1.34

7 Pek. Ring balk 150x200mm K-175 besi U-37 1.36


9 Beton Tangga 1, 2 & Tangga terrace K-225 besi U-37 10.11

Sub JumlahB PEKERJAAN LANTAI 2





5 Beton Tangga K-225 besi U-37 10.11

Sub JumlahC PEKERJAAN LANTAI 3






Sub JumlahD PEKERJAAN LANTAI 4






Sub JumlahE PEKERJAAN LANTAI 5






Sub JumlahF PEKERJAAN LANTAI ATAP & R. MESIN LIFT



3 Plat Dak t : 100 mm K-225 besi U-24 82.85

4 Dak Beton t = 120 mm (Atap R. Mesin Lift) K-350 besi U-24 31.19

5 Lisplank Beton 80x600mm K-225 besi U-37 10.40

Sub JumlahTOTAL PEKERJAAN BETON LANTAI 1 s/d 5 & ATAP

G PEKERJAAN RANGKA KANOPI

1 Balok WF 300x150x6,5x9 860.00

2 Balok WF 200x100x5,5x8 640.00

3 Hollow Structural Tubing 100x100x2,3 312.00

Volume (m)

1,750.00

57.75 852.25

1.00

174.91

1.00

1.00

1.00

90.00

1.00

16.00

1.00

1.00

1.00

@ 390.60 10,155.60 297.60

@

@

@

@ 177.06

@

8.3025 0.405 8.7075

44.125 6.534 8.064 58.723

91 2.75 88.25

289.5 0.18 52.11

140.6479

53.6455

403.031 910 1313.031

3.8 3.6 13.68 13.68 181.85

68.64

1.90344

29.47388 1.64025 31.11413

289.5 0.18 52.11

879.902 0.12 105.5882

0.2881 30.63 8.824503 0.336 10 3.36

0.03 12.25 0.3675

0.0144 92.8 1.33632

0.03 45.3 1.359

3.194 3.45 11.0193

10.1115

30.71925 0.74925 31.4685

1.8 289.5 521.1

20.008 0.488 20.496

0.15 289.5 43.425

838.75 0.12 100.65

3.194 3.05 9.7417

2.8134

20.008 0.488 20.496

0.15 289.5 43.425

838.75 0.12 100.65

2.3955 3.05 7.306275

2.8134

20.008 0.488 20.496

0.15 289.5 43.425

838.75 0.12 100.65

2.3955 3.05 7.306275

2.8134

0.112 6 0.672

0.045 26.5 1.1925

828.53 0.1 82.853

259.875 0.12 31.185

259.875 0.04 10.395

2.355 1.57 3.925

asli awal bq-rental office 6lt-a revisi080n413(2)

Documents