analisis laporan keuangan dengan mengunakan metode common-size dan analisis rasio studi kasus (di 5...

Upload: karyagata-mandiri

Post on 05-Apr-2018

227 views

Category:

Documents


0 download

TRANSCRIPT

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    1/84

    CGCB@\@\ BCUFYCG MN^CGOCG KNGOCG

    JNGO^GCMCG JN[FKN LFJJFG*\@XN KCG CGCB@\@\

    YC\@F \[^K@ MC\^\ !K@ > _CYGN[ CYNC ICGK^GO)

    [^OC\ CMA@Y

    Mcypc {~b`| |nicoc` |cbca |c{~ |pcyc{

    ~g{~m jnjunyfbna onbcy \cyhcgc [nmg`m

    Uyfoycj \{~k` [nmg`m @gk~|{y`

    Fbna 8

    I^K@ \^JCYB@G

    3'5

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    2/84

    CGCB@\@\ BCUFYCG MN^CGOCG KNGOCG JNGOO^GCMCG

    JN[FKN LFJJFG*\@XN KCG CGCBP\@\ YC\@F \[^K@

    MC\^\ ! K@ > _CYGN[ CYNC ICGK^GO)

    D@GCGL@CB \[C[NJNG[ CGCBP@\@\ _@[A

    ^\@GO LFJJFG*\@XN JN[AFK CGK YC\@F CGCBP\@\

    ! C[ > ICGK^GO CYNC _CYGN[ )

    [^OC\ CMA@Y

    Mcypc {~b`| |nicoc` |cbca |c{~ |pcyc{

    ~g{~m jnjunyfbna onbcy \cyhcgc [nmg`m

    Uyfoycj \{~k` [nmg`m @gk~|{y`

    Fbna 8

    I^K@ \^JCYB@G

    3'5

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    3/84

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    4/84

    CI\[YCM

    CGCB@\@\ BCUFYCG MN^CGOCG KNGOCG JNGOO^GCMCG

    JN[FKN LFJJFG*\@XN KCG CGCB@\@\ YC\@F

    \[^K@ MC\^\ ! > _CYGN[ K@ ICGK^GO)

    Fbna

    I^K@ \^JCYB@G

    G@J' 3'5

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    5/84

    MC[C UNGOCG[CY

    Kngocg jngo~lcu u~h` kcg |p~m~y mnack`yc{ Cbbca \'_'['" c{c| b`jucacg

    ycajc{ kcg mcy~g`c*Gpc" |na`gooc ungnb`{` kcuc{ jngpnbn|c`mcg Bcufycg [~oc|

    Cma`y `g` kngocg ic`m' \afbcwc{ kcg |cbcj ungnb`{` |cjuc`mcg mnuckc Gci`

    J~acjjck \'C'_'" in|ny{c mnb~cyoc" ucyc |cacic{" kcg ~jc{gpc |cjuc` cma`y

    hcjcg' Kcbcj ungnb`{`cg `g` ungnb`{` jngocgomc{ h~k~b {ng{cgo Cgcb`|`| Bcufycg

    Mn~cgocg Kngocg Jngoo~gcmcg Jn{fkn Lfjjfg*\`xn kcg Cgcb`|`| Yc|`f \{~k`

    Mc|~| !> _cygn{ k` Icgk~go)' K`jcgc Bcufycg [~oc| Cma`y `g` ckcbca ~g{~m

    jngnju~a onbcy \cyhcgc [nmg`m uckc Uyfoycj \{~k` [nmg`m @gk~|{y` ^g`tny|`{c|

    Mfju~{ny @gkfgn|`c'

    Uckc mn|njuc{cg `g` ungnb`{` jngo~lcumcg icgpcm {ny`jc mc|`a mnuckc

    |nb~y~a mnb~cyoc {ny~{cjc @i~gkc" Cpcacgkc" kcg Mcmcgkc {nyl`g{c pcgo |nbcb~

    jngk~m~go" jny`kaf` kcg icgpcm inymfyicg ic`m kcy` |no` jfy`b jc~u~g jc{ny``b

    |ny{c k~m~gocg mc|`a |cpcgo pcgo k`iny`mcg c{c| mn|~m|n|cg ungnb`{` kcbcj

    jnji~c{ [~oc| Cma`y `g`' Ungnb`{` h~oc jngo~lcumcg icgpcm {ny`jc mc|`a mnuckc

    |nj~c u`acm pcgo {nbca jnjicg{~ ungnb`{`cg `g` kngocg |nongcu kcpc kcg ~ucpc

    pcgo {nbca k`iny`mcg" ma~|~|gpc mnuckc 8

    3' Icucm @ Jckn Cypcg{c" J[' \nbcm~ Mn{~c H~y~|cg [nmg`m @gk~|{y` ^g`tny|`{c|Mfju~{ny @gkfgn|`c'

    9' Icucm Cbcj \cg{f|c J[" \nbcm~ Unji`ji`go'' \nb~y~a |cacic{ pcgo |nbcb~ jnjiny`mcg k~m~gocg kcg icg{~cg mnuckc

    ungnb`{` kcbcj jnji~c{ Bcufycg [~oc| Cma`y `g`" ma~|~|gpc @jc pcgo unygca

    |`gooca k` ac{`" Yfg` @| [an in|{ bca' I~k` J~bpck` cb`c| Fu~|" Kckcgo

    G~yhcjcg cb`c| \ck~{" Acgk` Cajck \cdcy` cb`c| \ckfm|" I~k` \~jcyb`g" J'

    Y`m` \pcayfg` cb`c| B`{{bn" P~k` _cap~ Unyjck` cb`c| Ucbn" [nkkp \~{y`pck`

    cb`c| Ickf{" \fg` Dcy`pcg{f cb`c| Fgfxx" P~|~u Cy`n J~|{fuc cb`c| ^l~u"

    Dynkkp Unyk`cg|pca cb`c| Ocpc" Cajck Xc`g~k`g" \cgk` \~|cg{f" Fm` Y`kwcg"

    Lnlnu \~j`ck`hcpc" Cdy`kfg`" J~hcj`b" Co~| Angky`m" J~hcj`b" Ac|cg~k`g

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    6/84

    Kycmnb" kcg |nj~c {njcg*{njcg pcgo {`kcm j~gom`g k`|ni~{mcg |c{~ uny|c{~

    kcbcj Bcufycg [~oc| Cma`y `g`'

    Ungnb`{` jngpckcy` kcbcj ungnb`{`cg `g` jc|`a icgpcm mnm~ycgocg kcg

    mn{nyic{c|cg" fbna mcyngc `{~ ungnb`{` |cgoc{ jngoacycumcg my`{`m kcg |cycg pcgo

    jnjicgo~g knj` {nyw~h~kgpc ungnb`{`cg pcgo ic`m kcg ingcy'

    \njfoc ungnb`{`cg `g` kcuc{ inyjcgdcc{ kcg kcuc{ k`o~gcmcg |nicoc`jcgc

    jn|{`gpc' Jfafg jccd c{c| |nocbc mnm~ycgocg kcg mn{nyic{c|cg" mn|nju~ygccg

    acgpcbca j`b`m Cbbca |njc{c' Cma`y mc{c ungnb`{` ~lcumcg {ny`jc mc|`a'

    Icgk~go" Co~|{~| 9533

    Ungnb`{`

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    7/84

    Ici @

    Ungkca~b~cg

    b' b Bc{cy Inbcmcgo Jc|cbca

    [nmgfbfo` `gdfyjc|` k` @gkfgn|`c |cc{ `g` j~bc` inymnjicgo kngocg un|c{

    |na`gooc jnjunyj~kca |n{`cu fycgo ~g{~m jnjunyfbna `gdfyjc|` c{c~

    jnjunyb~c| ynbc|` {cguc acy~| {nyic{c| fbna wcm{~ kcg {njuc{' \cbca |c{~ |cycgc

    ~g{~m jnjunyfbna `gdfyjc|` c{c~ jnjunyb~c| ynbc|` |cc{ `g` ckcbca hc|c `g{nygn{'

    \nmcycgo `g` icgpcm fycgo pcgo |nkcgo jnglcy` unb~cgo i`|g`| k`i`kcgo wcygn{'

    Kngocg acgpc inyjfkcbmcg {njuc{ pcgo |~kca ckc kcg ininycuc ~g`{ mfju~{ny"

    ~|cac i`|g`| wcygn{ i`|c inyhcbcg' Ucyc ungonbfbc wcygn{ ~j~jgpc m~ycgo

    jngony{` jngongc` unya`{~gocg ~g{~go y~o`gpc kcy` i`|g`| wcygn{ `g`' Kngocg

    icgpcmgpc wcygn{ pcgo inyj~gl~bcg |cjuc` mn unbf|fm*unbf|fm' Jcmc

    k`i~{~amcg |~c{~ cgcb`|`| bcufycg mn~cgocg pcgo |cgoc{ ung{`go kcbcj uyf|n|

    ungocji`bcg mnu~{~|cg' Kngocg jngocgcb`|`| unymnjicgocg bcufycg mn~cgocg

    uckc > wcygn{" kcuc{ k`mn{ca~` unydfyjc|` ungkcuc{cg c{c~ mn~g{~gocg kcy`

    jc|c*jc|c bcb~" jc~u~g uckc jc|c jngkc{cgo'

    Inykc|cymcg ~yc`cg {ny|ni~{ jcmc Ungnb`{`cg k`bcm~mcg uckc > wcygn{ k` kcnyca

    Icgk~go k`cg{cycgpc B~mp'gn{3" B~mp'Gn{9 _fgo'gn{" Lc`|cy' Gn{ kcg

    Dck`bca'gn{' Kngocg h~k~b CGCB@\@\ BCUFYCG MN^CGOCG KNGOCG

    JNGOO^GCMCG JN[FKN LFJJFG*\@XN KCG CGCB@\@\ YC\@F

    \[^K@ MC\^\ !> _CYGN[ K@ ICGK^GO)'

    3'9' Uny~j~|cg Jc|cbcaUf`g{ ung{`go kcbcj i`|g`| wcygn{' Yc{c*yc{c wcygn{ mnl`b k`i~c{ {cguc

    jngoa`{~go ungp~|~{cg mfju~{ny kcg onk~go' Hck` unya`{~gocg jnynmc |cgoc{

    |nknyacgc |nacy~|gpc ~g{~m |nwc onk~go acy~| k`i~c{ ungp~|~{cggpc |~ucpc

    uckc {ca~g knucg wcygn{ {ny|ni~{ |~kca jnju~gpc` kcgc ~g{~m jngpcji~go

    |nwc onk~go {ny|ni~{" `g` |cgoc{ inyo~gc |na`gooc wcygn{ {ny|ni~{ {`kcm bco`

    jngonb~cymcg jfkcb ~g{~m |nwc onk~go c{c~ ~uoyckn mfju~{ny' ^g{~m {`gomc{

    mnuckc{cg j`g`jcb >5. jcmc k`mc{cmcg ~|cac wcygn{ `g` jngo~g{~gomcg' ^g{~m

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    8/84

    9

    jngpnbn|c`mcg unyjc|cbcacg {ny|ni~{ k`unyb~mcg |~c{~ cbc{ c{c~ `gdfyjc|` cgcb`|`|

    bcufycg mn~cgocg' ~g{~m jngng{~mcg cucmca i`|g`| ~|cac wcygn{ `g` k`mnbfbc

    |nlcyc uyfdn|`fgcb c{c~ k`mnbfbc |nlcyc mnmnb~cyoccg'

    3'< [~h~cg Ungnb`{`cg

    [~h~cg pcgo `go`g k`lcuc` kcbcj ungnb`{`cg `g` ckcbca ~g{~m jnjiny`mcg ~|~bcg

    unyic`mcg pcgo acy~| k`bcm~mcg kcbcj ~|cac wcygn{ kcbcj jng`gomc{mcg

    mfgk`|` bcufycg mn~cgocg wcygn{'

    [~h~cg kcy` ungnb`{cg `g` ckcbca |nicoc` iny`m~{ 8

    3' Jngnb`{` kc{c*kc{c bcufycg mn~cgocg k` > wcygn{9' Jngocgcb`|`| bcufycg mn~cgocg jc|`go*jc|`go wcygn{ ~g{~m jngon{ca~`

    b`m~`k`{c|" |fbtci`b`{c| kcg uyfd`{ci`b`{c| wcygn{'

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    9/84

    wcygn{" kngocg

    jnb`ac{ ing{~m bcufycg mn~cgocg pcgo k`unyb~mcg ~g{~m kc{c pcgo cmcg

    k`{nb`{`' \ny{c ungocji`bcg kcg ung`ghc~cg kc{c*kc{c bcufycg mn~cgocg'

    9' _cwcglcyc_cwcglcyc `g` k`bcm~mcg mnuckc ico`cg ~j~j kcg u`acm pcgo inymc`{cg

    kngocg bcufycg mn~cgocg k` > wcygn{ kcbcj acb `g` ico`cg mc| wcygn{'

    \`|{njc{`mc Ung~b`|cg

    ^g{~m bni`a jnj~kcamcg jngongc` unjcacjcg [~oc| Cma`y `g`" jcmc unyb~

    k`|ch`mcg |`|{njc{`mc ung~b`|cg pcgo cmcg k`icac|' Ckcu~g |`|{njc{`mc

    ung~b`|cggpc |nico` iny`m~{8

    Ici 3 Ungkca~b~cg

    Iny`|`mcg ocjicycg ~j~j {ng{cgo ungnb`{`cg" pcgo k`kcbcjgpc {nykcuc{ bc{cy

    inbcmcgo jc|cbca" uny~j~|cg jc|cbca" {~h~cg ungnb`{`cg" unjic{c|cg kcg c|~j|`

    jc|cbca" kcg |`|{njc{`mc unj~b`|cg'

    Ici 9 [`ghc~cg U~|{cmc

    Iny`|`mcg ungocg{cy {nfy`*{nfy` pcgo jngk~m~go unjicac|cg kcy` ungnb`{`cg pcgo

    cmcg k`bcm~mcg'

    Ici < Jn{fkfbfo` Unjnlcacg Jc|cbca

    Iny`|` bcgomca*bcgomca ungnb`{`cg kcy` cwcb |cjuc` cma`y k`|ny{c` kngocg

    unghnbc|cggpc'

    Ici ; Ungo~ju~bcg kcg Ungofbcacg Kc{c

    Iny`|`mcg kc{c*kc{c pcgo k`unyb~mcg jnglcuc` {~h~cg ungnb`{`cg |ny{c jnbcm~mcg

    ungofbcacg {nyackcu kc{c*kc{c |n|~c` kngocg jn{fkn pcgo {nbca k`{ng{~mcg'

    Ici > Cgcb`|c

    Jnjicac| {ng{cgo cgcb`|`| {nyackcu ac|`b kcy` ungofbcacg kc{c pcgo {nbca

    k`bcm~mcg |ninb~jgpc'

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    10/84

    ;

    Ici 4 Mn|`ju~bcg kcg \cycg

    Jny~ucmcg ycgom~jcg kcy` ac|`b cgcb`|`| {nyackcu ungofbcacg kc{c |ny{c

    k`|n|~c`mcg kngocg {~h~cg cwcb" kcg iny`|`mcg {ng{cgo |cycg*|cycg jngongc`unjnb`{`cg {ny|ni~{'

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    11/84

    Ici @@

    [`ghc~cg U~|{cmc

    9'3' Bcufycg Mn~cgocg

    Bcufycg mn~cgocg jny~ucmcg fihnm c{c~ |~c{~ uyf|n| cgcb`|`| {nyackcu bcufycg

    mn~cgocg" kngocg {~h~cg ~g{~m jnjiny`mcg {cjicacg `gdfyjc|` mnuckc ucyc

    unjcmc` bcufycg mn~cgocg ~g{~m ungocji`bcg mnu~{~|cg nmfgfj`" |na`gooc

    m~cb`{c| mnu~{~|cg pcgo k`cji`b cmcg jnghck` bni`a ic`m' Fbna mcyngc `{~"

    jcjcacj` bc{cy inbcmcgo ungp~|~gcg kcg ungpch`cg bcufycg mn~cgocg

    jny~ucmcg bcgomca pcgo |cgoc{ ung{`go |ninb~j jngocgcb`|`| bcufycg mn~cgocg

    `{~ |ngk`y`' Mnycgomc kc|cy ungp~|~gcg kcg ungpch`cg bcufycg mn~cgocg jnb`u~{`

    {~h~cg mn~cgocg" mcycm{ny`|{`m m~cb`{c{`d bcufycg mn~cgocg" knd`g`|`" ungocm~cg

    kcg ungo~m~ycg ~g|~y*~g|~y bcufycg mn~cgocg" kcg u`acm*u`acm pcgo

    inymnung{`gocg {nyackcu bcufycg mn~cgocg kcg mni~{~acg `gdfyjc|`gpc'

    9'3'3' Unjcmc` kcg Mni~{~acg @gdfyjc|`

    Unjcmc` bcufycg mn~cgocg jnb`u~{` ucyc `gtn|{fy kcg lcbfg `gtn|{fy" mynk`{fy"

    unjc|fm" unbcgoocg" unjny`g{ca kcg bnjicoc pcgo bc`ggpc" mcypcwcg"

    jc|pcycmc{" kcg ucyc unjnocgo |cacj"' Ucyc unjcmc` bcufycg mn~cgocg `g`

    jngoo~gcmcg bcufycg mn~cgocg ~g{~m jnjng~a` ininycuc mni~{~acg `gdfyjc|`

    pcgo inyinkc" pcgo jnb`u~{` 8

    3' @gtn|{fy

    Ucyc `gtn|{fy kcg ungc|`ac{gpc inymnung{`gocg {nyackcu yn|`mf pcgo jnbnmc{

    kcg ac|`b ungonjicgocg kcy` `gtn|{c|` pcgo k`bcm~mcgppc' @gtn|{fy `g`

    jnji~{~amcg `gdfyjc|` ~g{~m jnjicg{~ jngng{~mcg cucmca acy~| jnjinb`"jngcacg c{c~ jngh~cb `gtn|{c|` {ny|ni~{' \nbc`g `{~" jnynmc h~oc {ny{cy`m uckc

    `gdfyjc|` pcgo jnj~gom`gmcg jnbcm~mcg ung`bc`cg {nyackcu mnjcju~cg

    uny~|caccg kcbcj jnjicpcy knt`kng'

    9' Mynk`{fy

    Ucyc mynk`{fy {ny{cy`m kngocg `gdfyjc|` mn~cgocg pcgo jnj~gom`gmcg jnynmc

    ~g{~m jnj~{~|mcg cucmca u`ghcjcg |ny{c i~gocgpc kcuc{ k`icpcy uckc |cc{

    hc{~a {njuf'

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    12/84

    4

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    13/84

    ?

    @gdfyjc|` pcgo k`|ch`mcg kcbcj bcufycg mn~cgocg iny|`dc{ ~j~j" |na`gooc {`kcm

    |nung~agpc kcuc{ jnjng~a` mni~{~acg `gdfyjc|` |n{`cu unjcmc`' Inya~i~go

    ucyc `gtn|{fy jny~ucmcg ungcgcj jfkcb inyn|`mf" jcmc mn{ng{~cg bcufycg

    mn~cgocg pcgo jnjng~a` mni~{~acg jnynmc" h~oc jnjng~a` |nico`cg in|cy

    mni~{~acg unjcmc` bc`g'

    Jcgchnjng uny~|caccg jnj`m~b {cgoo~go hcwci ~{cjc kcbcj ungp~|~gcg kcg

    ungpch`cg bcufycg mn~cgocg uny~|caccg' Jcgchnjng h~oc inymnung{`gocg

    {nyackcu `gdfycj|` pcgo k`|ch`mcg uckc bcufycg mn~cgocg" jn|m`u~g jnj`b`m`

    cm|n| {nyackcu `gdfyjc|` jcgchnjng kcg mn~cgocg {cjicacg pcgo jnjicg{~

    kcbcj jnbcm|cgcmcg {cgoo~go hcwci unynglcgccg" ungongkcb`cg kcg

    ungocji`bcg mnu~{~|cg'

    Jcgchnjng jnj`b`m` mnjcju~cg ~g{~m jngng{~mcg ing{~m kcg `|` `gdfyjc|`

    {cjicacg !k`b~cy `gdfyjc|` bcufycg mn~cgocg) ~g{~m jnjng~a` mni~{~acggpc

    |ngk`y`' Kcbcj ycgomc jngp~|~g kcg jngpch`mcg bcufycg mn~cgocg" ma~|~|gpc

    ~g{~m mnung{`gocg nm|{nyg" jcgchnjng acy~| jngocl~ uckc mnycgomc kc|cy

    ungp~|~gcg kcg ungpch`cg bcufycg mn~cgocg'

    9'3'9' [~h~cg Bcufycg Mn~cgocg

    Bcufycg mn~cgocg k`|~|~g kngocg {~h~cg ~g{~m jngpnk`cmcg `gdfyjc|` pcgo

    jngpcgom~{ uf|`|` mn~cgocg" m`gnyhc kcg uny~icacg uf|`|` mn~cgocg |~c{~

    uny~|caccg pcgo inyjcgdcc{ ico` |nh~jbca in|cy unjcmc` kcbcj ungocji`bcg

    mnu~{~|cg nmfgfj`'

    @gdfyjc|` jngongc` uf|`|` mn~cgocg" m`gnyhc kcg uny~icacg uf|`|` mn~cgocg

    |cgoc{ k`unyb~mcg ~g{~m kcuc{ jnbcm~mcg ntcb~c|` c{c| mnjcju~cg uny~|caccg

    kcbcj jngoac|`bmcg mc| !kcg |n{cyc mc|)" kcg wcm{~ |ny{c mnuc|{`cg kcy` ac|`b

    {ny|ni~{' Uf|`|` mn~cgocg uny~|caccg k`ungocy~a` fbna |~jiny kcpc pcgo

    k`mngkcb`mcg" |{y~m{~y mn~cgocg" b`m~`k`{c| kcg |fbtci`b`{c| |ny{c mnjcju~cg

    inyckcu{c|` kngocg uny~icacg b`gom~gocg'

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    14/84

    1

    @gdfyjc|` m`gnyhc uny~|caccg" {ny~{cjc uyfd`{ci`b`{c| k`unyb~mcg ~g{~m jng`bc`

    uny~icacg uf{ng|`cb |~jiny kcpc nmfgfj` pcgo j~gom`g k`mngkcb`mcg k` jc|c

    knucg" |na`gooc kcuc{ jnjuynk`m|` mcuc|`{c| uny~|caccg kcbcj jngoac|`bmcg mc|

    !kcg |n{cyc mc|) |ny{c ~g{~m jny~j~|mcg ndnm`{`t`{c| uny~|caccg kcbcj

    jnjcgdcc{mcg {cjicacg |~jiny kcpc'

    @gdfyjc|` uny~icacg uf|`|` mn~cgocg uny~|caccg inyjcgdcc{ ~g{~m jng`bc`

    cm{`t`{c| `gtn|{c|`" ungkcgccg kcg funyc|` uny~|caccg |nbcjc uny`fkn unbcufycg'

    \nbc`g inyo~gc ~g{~m jng`bc` mnjcju~cg uny~|caccg kcbcj jngoac|`bmcg mc|

    !kcg |n{cyc mc|)" `gdfyjc|` `g` h~oc inyo~gc ~g{~m jng`bc` mni~{~acg uny~|caccg

    kcbcj jnjcgdcc{mcg cy~| mc| {ny|ni~{'

    Bcufycg mn~cgocg pcgo k`|~|~g ~g{~m jnjng~a` {~h~cg*{~h~cg {ny|ni~{

    jnjng~a` mni~{~acg iny|cjc |nico`cg in|cy unjcmc`' Jn|m`u~g knj`m`cg"

    bcufycg mn~cgocg {`kcm jngpnk`cmcg |nj~c `gdfyjc|` pcgo j~gom`g k`i~{~amcg

    unjcmc` kcbcj uyf|n| ungocji`bcg mnu~{~|cg nmfgfj` jnynmc' \nbc`g ~g{~m

    {~h~cg*{~h~cg {ny|ni~{" bcufycg mn~cgocg h~oc jng~gh~mcg cuc pcgo {nbca

    k`bcm~mcg fbna jcgchnjng c{c~ jngoocjicymcg uny{cgoo~gohcwcicg jcgchnjng

    c{c| |~jiny kcpc pcgo k`unylcpcmcg mnuckcgpc'

    Bcufycg mn~cgocg pcgo bngomcu i`c|cgpc jnb`u~{` gnyclc !jngoocjicymcg uf|`|`

    mn~cgocg)" bcufycg bcic y~o` !jngoocjicymcg `gdfyjc|` m`gnyhc)" bcufycg

    uny~icacg uf|`|` mn~cgocg !pcgo k`|ch`mcg kcbcj inyicoc` lcyc)" lc{c{cg kcg

    bcufycg bc`g |ny{c jc{ny` unghnbc|cg pcgo jny~ucmcg ico`cg `g{noycb kcy` bcufycg

    mn~cgocg' \nbc`g `{~" bcufycg mn~cgocg h~oc jngcju~go |mnh~b kcg `gdfyjc|`{cjicacg pcgo inymc`{cg kngocg bcufycg mn~cgocg" |nuny{` `gdfyjc|` mn~cgocg

    |nojng gk~|{y` kcg onfoycd`| |ny{c ungo~gomcucg ungocy~a uny~icacg acyoc'

    9'3'

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    15/84

    0

    jnb`u~{` mcycm{ny`|{`m kcuc{ k`ucacj`" ynbntcg" mncgkcbcg kcg kcuc{

    k`unyicgk`gomcg'

    c' Kcuc{ K`ucacj`

    M~cb`{c| ung{`go `gdfyjc|` pcgo k`{cju~go kcbcj bcufycg mn~cgocg ckcbca

    mnj~kcacggpc ~g{~m |nonyc kcuc{ k`ucacj` fbna ucyc unjcmc`' Kcbcj acb `g`"

    unjcmc` k`c|~j|`mcg jnj`b`m` ungon{ca~cg pcgo jnjckc` {ng{cgo cm{`t`{c|

    nmfgfj` kcg i`|g`|" cm~g{cg|` |ny{c mnjc~cg ~g{~m jnjunbchcy` `gdfyjc|`

    kngocg mn{nm~gcg pcgo wchcy' Gcj~g knj`m`cg" |~b`{gpc jnjcacj`

    `gdfyjc|` pcgo mfjubnm| hcgocg k`hck`mcg cbc|cg ~g{~m {`kcm jnjc|~mmcg

    `gdfyjc|` {ny|ni~{ kcbcj bcufycg mn~cgocg'

    i' Ynbntcg

    Cocy inyjcgdcc{" `gdfyjc|` acy~| ynbntcg ~g{~m jnjng~a` mni~{~acg ucyc

    unjcmc` kcbcj uyf|n| ungocji`bcg mnu~{~|cg' @gdfyjc|` jnj`b`m` m~cb`{c|

    ynbntcg cuci`bc `gdfyjc|` {ny|ni~{ kcuc{ jnjungocy~a` mnu~{~|cg nmfgfj`

    unjcmc` kngocg jnjicg{~ jnynmc jngontcb~c|` uny`|{`wc jc|c bcb~" jc|c

    m`g` c{c~ jc|c knucg" jngnoc|mcg c{c~ jngomfynm|`" ac|`b ntcb~c|` jnynmc

    k`jc|c bcb~' Ynbntcg|` `gdfyjc|` k`ungocy~a` fbna acmnmc{ kcg

    jc{ny`cb`|{`|gpc' @gdfyjc|` k`ucgkcgo jc{ny`cb cuci`bc mnbcbc`cg ~g{~m

    jnglcg{~jmcg c{c~ mn|cbcacg kcbcj jnglc{c{ `gdfyjc|` {ny|ni~{ kcuc{

    jnjungocy~a` mnu~{~|cg nmfgfj` unjcmc` pcgo k`cji`b c{c| kc|cy bcufycg

    mn~cgocg'

    l' Mncgkcbcg

    Cocy inyjcgdcc{" `gdfyjc|` h~oc acy~| cgkcb' @gdfyjc|` jnju~gpc` m~cb`{c|

    cgkcb h`mc inic| kcy` ungony{`cg pcgo jngpn|c{mcg" mn|cbcacg jc{ny`cb kcg

    kcuc{ k`cgkcbmcg unjcmc`gpc |nicoc` ungpch`cg pcgo {~b~| kcg h~h~y kcy` pcgo|nacy~|gpc k`|ch`mcg c{c~ pcgo |nlcyc wchcy k`acycumcg kcuc{ k`|ch`mcg' H`mc

    `gdfyjc|` k`jcm|~kmcg ~g{~m jngpch`mcg kngocg h~h~y {ycg|cm|` |ny{c

    uny`|{`wc bc`g pcgo |nacy~|gpc k`|ch`mcg" jcmc uny`|{`wc {ny|ni~{ unyb~ k`lc{c{

    kcg k`|ch`mcg |n|~c` kngocg |~i|{cg|` kcg yncb`{c| nmfgfj` kcg i~mcg acgpc

    ing{~m a~m~jgpc'

    Cocy kcuc{ k`cgkcbmcg" `gdfyjc|` pcgo k`|ch`mcg kcbcj bcufycg mn~cgocg

    acy~| bngomcu kcbcj ic{c|cg jc{ny`cb`|{`| kcg i`cpc' Mn|ngochccg ~g{~m {`kcm

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    16/84

    35

    jngo~gomcumcg kcuc{ jngocm`ic{mcg `gdfyjc|` jnghck` {`kcm ingcy kcg

    jngpn|c{mcg'

    k' Kcuc{ K`icgk`gomcg

    Ucyc unjcmc` bcufycg mn~cgocg acy~| kcuc{ jnjicgk`gomcg bcufycg mn~cgog

    cg{cy uny`fkn ~g{~m jngo`kng{`d`mc|`mcg mnlngkny~gocg !{yngk) uf|`|`

    mn~cgocg kcg m`gnyhc uny~|caccg' \nbc`g `{~" unjcmc` h~oc acy~| kcuc{

    jnjicgk`gomcg bcufycg mn~cgocg cg{cy uny~|caccg ~g{~m jngontcb~c|`

    uf|`|` mn~cgocg" m`gnyhc |ny{c uny~icacg uf|`|` mn~cgocg |nlcyc ynbc{`d'

    Cocy |~c{~ `gdfyjc|` {`kcm mna`bcgocg ynbntcg|`gpc" jcmc `gdfyjc|` {ny|ni~{

    acy~| k`|ch`mcg {nuc{ wcm{~' Cmcg {n{cu` ~g{~m jngoac|`bmcg `gdfyjc|` pcgo {nuc{

    wcm{~" {nymckcgo acy~| k`mfyicgmcg m~cb`d`mc|` mncgkcbcggpc kcg |nicb`mgpc'

    Jcgchnjng unyb~ jngpn`jicgomcg jcgdcc{ ynbc{`d cg{cyc unbcufycg pcgo {nuc{

    wcm{~ kcg mn{ng{~cg `gdfyjc|` pcgo cgkcb' Kcbcj ~|cac jnglcuc` mn|n`jicgocg

    {ny|ni~{" mni~{~acg ungocji`bcg mnu~{~|cg acy~| jnghck` uny{`jicgocg pcgo

    jngng{~mcg'

    9'3';' ^g|~y Bcufycg Mn~cgocg

    Bcufycg mn~cgocg jngoocjicymcg kcjucm mn~cgocg kcy` {ycg|cm|` kcg uny`|{`wc

    bc`g pcgo k`mbc|`d`mc|`mcg kcbcj ininycuc mnbfjufm in|cy jng~y~{ mcycm{ny`|{`m

    nmfgfj`" pcgo jny~ucmcg ~g|~y bcufycg mn~cgocg' ^g|~y `g` kcuc{

    k`mbc|`d`mc|`mcg jnghck` ~g|~y pcgo inymc`{cg |nlcyc bcgo|~go kngocg

    ungo~m~ycg uf|`|` mn~cgocg kcg ~g|~y pcgo inymc`{cg |nlcyc bcgo|~go kngocg

    ungo~m~ycg m`gnyhc' Bcufycg uny~icacg uf|`|` mn~cgocg i`c|cgpc jnglnyj`gmcg

    inyicoc` ~g|~y bcufycg bcic y~o` kcg inyicoc` uny~icacg kcbcj gnyclc'3' ^g|~y Uf|`|` Mn~cgocg

    ^g|~y pcgo inymc`{cg bcgo|~go kngocg ungo~m~ycg uf|`|` mn~cgocg ckcbca

    cm{`tc" mnwch`icg kcg nm~`{c|'

    c' Cm{`tc

    Cm{`tc ckcbca |~jiny kcpc pcgo k`m~c|c` fbna uny~|caccg |nicoc` cm`ic{

    kcy` uny`|{`wc jc|c bcb~ kcg k`acycumcg cmcg jnjiny` jcgdcc{ nmfgfj`

    ico` uny~|caccg k`jc|c knucg' Jcgdcc{ nmfgfj` k`jc|c knucg pcgo

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    17/84

    33

    {nyw~h~k kcbcj cm{`tc {n{cu ckcbca uf{ng|` cm{`tc {ny|ni~{ ~g{~m

    jnjiny`mcg |~jicgocg" ic`m bcgo|~go jc~u~g {`kcm bcgo|~go" cy~| mc|

    !kcg |n{cyc mc|) mnuckc uny~|caccg' Uf{ng|` `g` kcuc{ inying{~m |n|~c{~

    pcgo uyfk~m{`d kcg jny~ucmcg ico`cg kcy` cm{`t`{c| funyc|`fgcb' Jcgdcc{

    nmfgfj` k`jc|c knucg kcuc{ jngocb`y mnkcbcj uny~|caccg kngocg lcyc

    k`o~gcmcg kcbcj uyfk~m|` icycgo kcg hc|c" k`uny{~mcymcg kngocg cm{`tc

    bc`g" k`o~gcmcg ~g{~m jngpnbn|c`mcg mnwch`icg c{c~ k`ico`mcg mnuckc

    ucyc unj`b`m uny~|caccg'

    i' Mnwch`icg

    Mnwch`icg jny~ucmcg a~{cgo uny~|caccg jc|c m`g` pcgo {`ji~b kcy`

    uny`|{`wc jc|c bcb~" pcgo ungpnbn|c`cggpc k`acycumcg cmcg

    jngocm`ic{mcg cy~| mnb~cy kcy` |~jiny kcpc uny~|accg pcgo jngocgk~go

    jcgdcc{ nmfgfj`' Mcycmny`|{`m mnwch`icg ckcbca icawc uny~|caccg

    jnju~gpc` mnwch`icg jc|c m`g`" pc`{~ |~c{~ {~oc| c{c~ {cgoo~go hcwci

    ~g{~m iny{`gkcm c{c~ jnbcm|cgcmcg |n|~c{~ kngocg lcyc {ny{ng{~'

    Mnwch`icg kcuc{ k`ucm|cmcg jng~y~{ a~m~j" |nicoc` mfg|nm~ng|` kcy`

    mfg{ycm jngo`mc{ c{c~ unyc{~ycg uny~gkcgocg c{c~ {`ji~b kcy` uycm{`m

    i`|g`| pcgo bch`j" pc`{~ mni`c|ccg kcg mn`go`gcg ~g{~m jnjnb`acyc

    a~i~gocg i`|g`| pcgo ic`m c{c~ iny{`gkcm kngocg lcyc pcgo ck`b'

    Mnwch`icg |~c{~ uny~|caccg kcuc{ k`|nbn|c`mcg kngocg lcyc jnbcm~mcg

    unjicpcycg mc|" jngpnycamcg cm{`tc bc`g" jnjiny`mcg hc|c" jngoocg{`

    mnwch`icg kngocg mnwch`icg bc`g" jngomfgtny|` mnwch`icg jnghck`

    nm~`{c| c{c~ kngocg lcyc k`acu~|mcg'

    l' Nm~`{c|

    Nm~`{c| ckcbca acm yn|`k~cb c{c| cm{`tc uny~|caccg |n{nbca k`m~ycgo`|nj~c mnwch`icg !cm{`tc iny|`a)' Jn|m`u~g knj`m`cg k`kcbcj gnyclc

    nm~`{c| kcuc{ k`|~imbc|`d`mc|`mcg' Kcbcj uny|nyfcg {nyic{c|" |n{fycg jfkcb

    fbna ucyc unjnocgo |cacj" |cbkf bcic k`{cacg" ungp`|`|acg |cbkf bcic kcg

    ungpn|~c`cg unjnb`acyccg jfkcb kcuc{ k`|ch`mcg |nlcyc {nyu`|ca'

    Ungpch`cg |nuny{` `g` inyo~gc ~g{~m jngo`kng{`d`mc|` unjic{c|cg a~m~j

    kcg unjic{c|cg bc`ggpc {nyackcu mnjcju~cg uny~|caccg ~g{~m

    jnjico`mcg c{c~ jngoo~gcmcg nm~`{c| |ny{c jnyndbnm|`mcg dcm{c icawc

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    18/84

    39

    inyicoc` u`acm jnju~gpc` acm pcgo inyinkc' H~jbca nm~`{c| pcgo

    k`|ch`mcg uckc gnyclc inyocg{~go uckc ungo~m~ycg cm{`tc kcg mnwch`icg'

    9' ^g|~y M`gnyhc Uny~|caccg

    ^g|~y pcgo inymc`{cg |nlcyc bcgo|~go kngocg kngocg ungo~m~ycg m`gnyhc

    uny~|caccg k`|ch`mcg uckc bcufycg mn~cgocg pcgo k`|ni~{ bcufycg bcic y~o`'

    Ungoac|`bcg iny|`a !bcic) |ny`go mcb` k`o~gcmcg |nicoc` ~m~ycg m`gnyhc c{c~

    |nicoc` kc|cy ico` ~m~ycg bc`ggpc" j`|cbgpc yn{~yg fg `gtn|{jng c{c~ ncyg`o

    uny |acyn' ^g|~y pcgo bcgo|~go inymc`{cg kngocg ungo~m~ycg ungoac|`bcg

    iny|`a `g` ckcbca ungoac|`bcg !`glfjn) kcg inicg !nqung|n)' Ungocm~cg kcg

    ungo~m~ycg ungoac|`bcg kcg inicg `g` inyocg{~go uckc mfg|nu jfkcb kcg

    unjnb`acyccg jfkcb pcgo k`o~gcmcg'

    Jc|`go*jc|`go ~g|~y pcgo inymc`{cg kngocg m`gnyhc uny~|caccg {ny|ni~{

    k`knd`g`|`mcg |nicoc` iny`m~{8

    c' Ungoac|`bcg!@glfjn)

    Ungoac|`bcg ckcbca mngc`mcg jcgdcc{ nmfgfj` |nbcjc |~c{~ uny`fkn cm~g{cg|`

    kcbcj ing{~m unjc|~mcg c{c~ ungcjicacg cm{`tc c{c~ ung~y~gcg mnwch`icg

    pcgo jngocm`ic{mcg mngc`mcg nm~`{c| pcgo {`kcm inyc|cb kcy` mfg{y`i~|`

    !|n{fycg) ungcgcj jfkcb' Ungoac|`bcg jnb`u~{` ic`m ungkcuc{cg jc~u~g

    mn~g{~gocg' Ungkcuc{cg {`ji~b kcbcj unbcm|cgccg cm{`t`{c| uny~|caccg pcgo

    i`c|c !gfyjcb)" |nuny{` ungh~cbcg" ungoac|`bcg hc|c" i~goc" knt`kng yfpcb{` kcg

    |nwc' Ungoac|`bcg h~oc jnb`u~{` mn~g{~gocg pcgo inb~j k`yncb`|c|`" j`|cbgpc

    mngc`mcg h~jbca cm{`tc hcgomc ucghcgo' Uckc bcufycg bcic y~o`" mn~g{~gocg

    i`c|cgpc k`lcg{~jmcg {nyu`|ca kcg k`bcufymcg kcbcj h~jbca iny|`a |n{nbca

    k`m~ycgo` kngocg inicg pcgo iny|cgom~{cg'i' Inicg !nqung|n)

    Inicg ckcbca ung~y~gcg jcgdcc{ nmfgfj` |nbcjc |~c{~ uny`fkn cm~g{cg|`

    kcbcj ing{~m cy~| mnb~cy c{c~ inym~ycgogpc cm{`tc c{c~ {nyhck`gpc mnwch`icg

    pcgo jngocm`ic{mcg ung~y~gcg nm~`{c| pcgo {`kcm jngpcgom~{ unjico`cg

    mnuckc ungcgcjcg jfkcb' Inicg jnglcm~u ic`m mny~o`cg jc~u~g inicg

    pcgo {`ji~b kcbcj unbcm|cgccg cm{`t`{c| uny~|caccg pcgo i`c|c' Inicg pcgo

    {`ji~b kcy` unbcm|cgccg cm{`t`{c| i`c|c `g` jnb`u~{` cg{cyc bc`g inicg ufmfm

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    19/84

    3

    ungknm' Jcm`g in|cy cgomc jfkcb mnyhc" inycy{` jcm`g in|cy {`gomc{ uyf{nm|`

    mynk`{fy hcgomc ungknm" kcg jcm`g in|cy mnuc|{`cg icawc ~{cgo hcgomc ungknm

    cmcg k`b~gc|` {nuc{ wcm{~' Jn|m`u~g jngpngcgomcg ico` mynk`{fy hcgomc ungknm

    ~g{~m jnb`ac{ cgomc jfkcb mnyhc pcgo in|cy" cmcg {n{cu` mn|ngcgocg jnynmc icy~

    cmcg ung~a i`bc jnynmc {nbca jnjunyfbna mnuc|{`cg" icawc jfkcb mnyhc inu~{cy

    uckc {`gomc{ mnlnuc{cg pcgo {`goo` kcg icawc ~{cgo cmcg kcuc{ k`icpcy" jn|m`

    kcbcj mfgk`|` funyc|` pcgo |~b`{ |nmcb`u~g' Cbc|cggpc" jfkcb mnyhc pcgo {`goo`

    {`kcm jnjiny`mcg hcj`gcg icawc ~{cgo cmcg kcuc{ k`icpcy uckc |cc{ hc{~a

    {njufgpc' [`goo`gpc cgomc jfkcb mnyhc kcuc{ k`|nicimcg ckcgpc uny|nk`ccg

    pcgo {nbca ~|cgo c{c~ {`kcm bcm~ {nyh~cb' Fbna mcyngc `{~" ~g{~m jnjunyfbna

    uny|unm{`d pcgo ingcy" cgomc jfkcb mnyhc acy~| k`bngomcu` kngocg cgomc*cgomc

    l~yyng{ yc{`f"s~`lm yc{`f" unyu~{cycg u`~{cgo kcg unyu~{cycg uny|nk`ccg iny`m~{

    `g`8

    L~yyng{ yc{`fNbnjng*nbnjng pcgo k`o~gcmcg kcbcj unya`{~gocg jfkcb mnyhc kcuc{

    k`gpc{cmcg kcbcj yc{`f" pcgo jnjicgk`gomcg cg{cyc {f{cb cm{`tc bcglcy kcg

    ~{cgo bcglcy' Yc{`f `g` k`|ni~{ L~yyng{ Yc{`f pcgo k`a`{~go kngocg dfyj~bc

    |nicoc` iny`m~{8

    Cm{`tc Bcglcy !CB)

    L~yyng{ Yc{`f !LY) : !Y~j~| 9'3)

    ^{cgo Bcglcy !^B)

    Cm{`tc bcglcy jngoocjicymcg cbc{ icpcy pcgo k`c|~j|`mcg |nj~c cm{`tc

    bcglcy ingcy*ingcy i`|c k`o~gcmcg ~g{~m jnjicpcy' \nkcgomcg ~{cgo bcglcy

    jngoocjicymcg pcgo acy~| k`icpcy kcg k`c|~j|`mcg |nj~c ~{cgo bcglcy

    ingcy*ingcy acy~| k`icpcy' L~yyng{ yc{`f inyo~gc ~g{~m jngo~m~y b`m~`k`{c|

    uny~|caccg" cmcg {n{cu` kcuc{ jnghnicm' Acb `g` k`mcyngcmcg l~yyng{ yc{`fpcgo {`goo` kcuc{ k`|nicimcg ckcgpc u`~{cgo pcgo {`kcm {ny{co`a c{c~

    uny|nk`ccg pcgo {`kcm {nyh~cb" pcgo {ng{~ |chc {`kcm kcuc{ k`ucmc` ~g{~m

    jnjicpcy ~{cgo' ^g{~m jngo~h` cucmca cbc{ icpcy {ny|ni~{ ingcy*ingcy b`m~`k

    !ingcy*ingcy kcuc{ k`o~gcmcg ~g{~m jnjicpcy ~{cgogpc)" jcmc cbc{ icpcy

    pcgo m~ycgo c{c~ {`kcm b`m~`k acy~| k`mnb~cymcg kcy` {f{cb cm{`tc bcglcy' Cbc{

    icpcy pcgo m~ycgo b`m~`k `g` j`|cbgpc uny|nk`ccg kcy` uf|*uf| pcgo cgcbfo

    kngocg uny|nk`ccg'

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    32/84

    94

    Cl`k*[n|{ Yc{`f^m~ycg b`m~`k`{c| uny~|caccg pcgo bni`a {nb`{` k`{nj~mcg uckc cgomc yc{`f

    pcgo k`|ni~{ cl`k*{n|{ yc{`f c{c~ s~`lm yc{`f' Uckc yc{`f `g`" uny|nk`ccg kcg

    uny|nmf{ pcgo k`mnb~cymcg kcy` {f{cb cm{`tc bcglcy" kcg acgpc jngp`|cmcg uf|*

    uf| cm{`tc bcglcy pcgo b`m~`k |chc pcgo cmcg k`ico` kngocg ~{cgo bcglcy'

    S~`lm yc{`f k`a`{~go kngocg dfyj~bc |nicoc` iny`m~{8

    Cm{`tc Bcglcy !CB)Uny|nk`ccg

    S~`lmYc{` !SY) : !Y~j~| 9'9)

    ^{cgo Bcglcy !^B)

    Cl`k*{n|{ yc{`f c{c~ s~`lm yc{`f k`ycglcgo ~g{~m jngo~m~y |ninycuc ic`m

    uny~|caccg kcuc{ jnjng~a` mnwch`icggpc" {cguc acy~| jnb`m~`kc|` c{c~

    {nybcb~ inyocg{~go uckc uny|nk`ccggpc' Uny|nk`ccg {`kcm i`|c |nung~agpc

    k`cgkcbmcg" mcyngc uny|nk`ccg i~mcgbca |~jiny mc| pcgo i`|c |nonyc

    k`unyfbna" kcg icamcg j~gom`g {`kcm j~kca k`h~cb uckc mfgk`|` nmfgfj`

    pcgo bn|~'

    Unyu~{cycg u`~{cgo !Cllf~g{ Ynln`tcibn [~ygftny)Yc{`f unyu~{cycg u`~{cgo `g` i`c|gpc k`o~gcmcg kcbcj a~i~gocggpc kngocg

    cgcb`|`| {nyackcu jfkcb mnyhc" mcyngc jnjiny`mcg ~m~ycg mc|cy {ng{cgo

    |ninycuc lnuc{ u`~{cgo uny~|caccg inyu~{cy jnghck` mc|' Cgomc h~jbca acy`

    u`~{cgo `g` jngoocjicymcg bcjcgpc |~c{~ u`~{cgo i`|c k`{co`a !hcgomc wcm{~

    unb~gc|cg&ungco`acg u`~{cgo)' Yc{`f unyu~{cycg u`~{cgo kcg h~jbca acy`

    u`~{cgo `g` k`a`{~go kngocg lcyc |nicoc` iny`m~{8

    Ungh~cbcg

    Unyu~{cycg U`~{cgo : !Y~j~| 9'

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    33/84

    9?

    Unyu~{cycg Uny|nk`ccg !@gtng{fyp [~ygftny)Yc{`f unyu~{cycg uny|nk`ccg jngo~m~y ininycuc mcb` uny|nk`ccg uny~|caccg

    {nbca k`h~cb |nbcjc uny`fkn {ny{ng{~" j`|cbgpc |nbcjc {ca~g {ny{ng{~' Yc{`f

    unyu~{cycg uny|nk`ccg kcg h~jbca acy` uny|nk`ccg `g` k`a`{~go kngocg lcyc

    iny`m~{8

    Acyoc Ufmfm Ungh~cbcg

    Unyu~{cycg Uny|nk`ccg : !Y~j~| 9'>)

    Yc{c*yc{c Uny|nk`ccg

    H~jbca acy` uny{ca~g

    H~jbca acy` Uny|nk`ccg : !Y~j~| 9'4)

    Unyu~{cycg Uny|nk`ccg

    Cuci`bc |~c{~ uny~|caccg jnju~gpc` yc{`f unyu~{cycg uny|nk`ccg pcgo bni`ayngkca k`icgk`gomcg yc{`f yc{c*yc{c `gk~|{y`gpc" jcmc acb `g` jng~gh~mcg

    ckcgpc uny|nk`ccg pcgo |~kca ~|cgo c{c~ uny|nk`ccg pcgo {nybcb~ {`goo`'

    \nicb`mgpc yc{`f unyu~{cycg uny|nk`ccg pcgo bni`a yngkca k`icgk`go yc{c*yc{c"

    jnjiny` `gk`mc|` {`gomc{ uny|nk`ccg {`kcm l~m~u' Acb bc`g pcgo unyb~

    k`unyac{`mcg kcg k`ntcb~c|` ckcbca ufbc |`mb~| mfgtny|` kcy` uny|nk`ccg

    jnghck` mc| pcgo k`j`b`m` fbna uny~|caccg pcgo iny|cgom~{cg'

    \nbc`g jngontcb~c|` m~cb`{c| cbc{ icpcy !mfjufgng cm{`tc bcglcy) pcgo cmcg

    k`o~gcmcg ~g{~m jnjicpcy ~{cgo" ~{cgo bcglcy {ny|ni~{ acy~| h~oc k`ntcb~c|`

    ~g{~m jngon{ca~` cucmca |nj~c ~{cgo bcglcy {ny|ni~{ jnjcgo acy~| |nonyc

    k`icpcy' K`|cju`go `{~" jn|m`u~g cgomc yc{`f b`m~`k`{c| uny~|cacg {ny|ni~{ mnl`b"

    {`kcm inycy{` icawc |nlcyc*y``b mnjcju~cg !b`m~`k`{c|) uny~|caccg {n|ni~{ mnl`b'

    Acb `g` k`|nicimcg mcyngc |n{`cu uny~|caccg jnju~gpc` lckcgocg b`m~`k`{c|'

    Lckcgocg b`m~`k`{c| g` cg{cyc bc`g k`{~gh~mcg kngocg ckcgpc8

    3' A~i~gocg ic`m pcgo k`j`b`m` fbna uny~|caccg" pcgo jnj~gom`gmcguny~|caccg jnj`ghcj ~cgo |nwcm{~*wcm{~ jnji~{~amcg kcgc' Mngpc{ccg

    `g` {`kcm {cjucm uckc gnyclc'

    9' Uny~|caccg jc|`a jnj`b`m` ic{c| mynk`{ icgm pcgo inb~j k`o~gcmcg'

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    34/84

    91

    ;' Uny~|caccg inyckc kcbcj uf|`|` ~{cgo hcgomc ucghcgo pcgo |cgoc{ ic`m"|na`gooc jnj`b`m` mcuci`b`{c| ~g{~m jngnyi`{mcg ~{cgo icy~ c{c~ |cacj'

    >' Uycm{`m lnm j~gk~y k`kcbcj {ycg|cm|` i`|g`|'

    Yc{`f \fbtci`b`{c| !\{y~m{~y Jfkcb)

    Uf|`|` mynk`{fy hcgomc ucghcgo inyinkc k`icgk`gomcg kngocg mynk`{fy hcgomc

    ungknm' Mynk`{fy hcgomc ucghcgo |cgoc{ jngcy~a unyac{`cg" ic`m uckc

    mnjcju~cg uny~|caccg kcbcj jnjng~a` mnwch`icg hcgomc ungknm" pc`{~

    mnjcju~cg jnjicpcy i~goc jc~u~g hcgomc ucghcgo" pc`{~ mnjcju~cg

    jnjicpcy ufmfm u`ghcjcg' Jnynmc bni`a jngcy~a unyac{`cg uckc |fbtci`b`{c|

    uny~|caccg'

    Mynk`{fy hcgomc ucghcgo i`c|cgpc cmcg jngackcu` y`|`mf pcgo bni`a in|cy

    k`icgk`go mynk`{fy hcgomc ungknm' Fbna mcyngc `{~" i`c|cgpc uny~|caccg k`j`g{c

    ~g{~m jnji~c{ unyhcgh`cg unjic{c|cg ~g{~m unyb`gk~gocg mynk`{fy hcgomc

    ucghcgo" j`|cbgpc unyhcgh`cg {ng{cgo h~jbca jfkcb mnyhc j`g`j~j" kcg

    unjicpcycg k`t`kng' Mynk`{fy hcgomc ucghcgo i`c|cgpc {`kcm jngo`go`gmcg

    ungpnbn|c`cg ~{cgogpc k`{nju~a bnwc{ uyf|n| ungock`bcg' Jnynmc bni`a jngp~mc`

    jnjuny{cy~amcg mn|nbcjc{cg ungco`acg i~goc kcg ufmfm u`ghcjcg uckc cb`ycg

    kcgc kcy` funyc|` pcgo {nycy~{ kcg mfg|`|{ng'

    \fbtci`b`{c| uny~|caccg jngoocjicymcg mnjcju~cg |~c{~ uny~|caccg kcbcj

    jnjng~a` mnwch`icg hcgomc ucghcgogpc' Yc{`f pcgo k`o~gcmcg ~g{~m jngo~m~y

    mnjcju~cg `g` ckcbca kni{*{f*ns~`{p yc{`f kcg {`jn `g{nyn|{ ncygnk'

    Kni{*{f*Ns~`{p Yc{`fKcbcj ycgomc jngo~m~y y`|`mf" dfm~| unyac{`cg mynk`{fy hcgomc ucghcgo

    {ny~{cjc k`{~gh~mcg uckc uyf|unm bcic kcg unym`yccg cy~| mc|' Jn|m`u~g

    knj`m`cg" jnynmc {`kcm kcuc{ jngocic`mcg ung{`gogpc {n{cu jnjuny{cacgmcg

    mn|n`jicgocg cg{cyc uyfufy|` cm{`tc pcgo k`kcgc` fbna mynk`{fy kcg pcgo

    k`kcgc` fbna unj`b`m uny~|caccg' Mn|n`jicgocg uyfufy|` cg{cyc cm{`tc pcgo

    k`kcgc` fbna mynk`{fy kcg pcgo k`kcgc` fbna unj`b`m uny~|caccg k`~m~y kngocg

    yc{`f kni{*{f*ns~`{p yc{`f" kngocg lcyc unya`{~gocg |nicoc` iny`m~{8

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    35/84

    90

    [f{cb ^{cgo

    Kni{*{f*Ns~`{p : !Y~j~| 9'?)

    [f{cb Jfkcb

    Kngocg knj`m`cg" kni{*{f*ns~`{p yc{`f `g` h~oc kcuc{ jnjiny`mcg ocjicycg

    jngongc` |{y~m{~y jfkcb pcgo k`j`b`m` fbna uny~|caccg" |na`gooc kcuc{

    k`b`ac{ {`gomc{ y`|`mf {cm {ny{co`agpc |~c{~ ~{cgo'

    [`jn @g{nyn|{ Ncygnk^g{~m jngo~m~y mnjcju~cg funyc|` uny~|caccg kcbcj jnjiny`mcg uyf{nm|`

    mnuckc mynk`{fy hcgomc ucghcgo" ma~|~|gpc kcbcj jnjicpcy i~goc"

    k`o~gcmcg yc{`f {`jn `g{nyn|{ ncygnk" kngocg lcyc unya`{~gocg |nicoc` iny`m~{8

    Bcic |ninb~j i~goc kcg uchcm !NI@[)

    [`jn @g{nyn|{ Ncygnk: !Y~j~| 9'1)I`cpc I~goc

    Yc{`fYn{~yg Fg @gtn|jng{

    Jcgchny uny~|caccg jnju~gpc` k~c {cgoo~go hcwci" pc`{~ {cgoo~go hcwci ~g{~m

    jnjunyfbna kcgc ~g{~m jnji`cpc` cm{`tc kcg {cgoo~go hcwci ~g{~m

    jngoo~gcmcg cm{`tc pcgo k`j`b`m` uny~|caccg kcbcj ycgomc jnjunyfbna

    ungoac|`bcg'Yn{~yg fg @gtn|jng{ jngo~m~y {`gomc{ mnjicb`cg `gtn|{c|` pcgo

    {nbca k`bcm~mcg fbna uny~|caccg" ic`m kngocg jngoo~gcmcg {f{cb cm{`tc pcgo

    k`j`b`m` fbna uny~|caccg {ny|ni~{ jc~u~g kngocg jngoo~gcmcg kcgc pcgo

    inyc|cb kcy` unj`b`m !jfkcb)' Yn{~yg fg @gtn|jng{ jny~ucmcg {nyj`gfbfo` pcgo

    b~c| kcy` yc{`f pcgo k`o~gcmcg ~g{~m jngo~m~y a~i~gocg cg{cyc bcic pcgo

    k`unyfbna kcg `gtn|{c|` pcgo k`o~gcmcg ~g{~m jngoac|`bmcg bcic {ny|ni~{ ' \n|~c`

    kngocg `gtn|{c|` jcgc pcgo k`o~gcmcg" yc{`f `g` k`ico` jnghck` k~c" pc`{~ yn{~yg

    fg {f{cb c||n{| !YFC) kcg yn{~yg fg ns~`{p !YFN)'

    Yn{~yg fg [f{cb C||n{| !YFC)Yn{~yg fg [f{cb C||n{| !YFC) jngo~m~y mnjcju~cg uny~|caccg kcbcj

    jnjcgdcc{mcg cm{`tcgpc ~g{~m jnjunyfbna bcic' Y{`f `g` jngo~m~y {`gomc{

    mnjicb`cg `gtn|{c|` pcgo {nbcak`bcm~mcg fbna uny~|caccg kngocg

    jngoo~gcmcg |nb~y~a kcgc !cm{`tc) pcgo k`j`b`m`gpc' Yc{`f `g` kcuc{

    k`unyicgk`gomcg kngocg {`gomc{ i~goc icgm pcgo inybcm~'

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    36/84

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    37/84

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    38/84

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    39/84

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    40/84

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    41/84

    K`t`kng unybnjicy |cacj i`c|c

    K`t`kngk ucpf~{ : !Y~j~| 9'99)

    Ncyg`go Uny \acyn

    K`t`kng{ P`nbkYc{`f k`t`kngk p`nbkjng~gh~mcg a~i~gocg cg{cyc k`t`kng pcgo k`icpcymcg

    ~g{~m |n{`cu |c{~ bnjicy |cacj i`c|c kcg acyoc uc|cy |cacj i`c|c uny bnjicy'

    Yc{`f `g` k`a`{~go kngocg lcyc |nicoc` iny`m~{8

    K`t`kng unybnjicy |cacj i`c|c

    K`t`kngk p`nbk: !Y~j~| 9'9

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    42/84

    Ici @@@

    Mnycgomc Unjnlcacg Jc|cbca

    wcygn{

    9'Jngocgcb`|`| bcufycg mn~cgocg jc|`go*jc|`go wcygn{ ~g{~m jngon{ca~` b`m~`k`{c|"

    |fbtci`b`{c| kcg uyfd`{ci`b`{c| wcygn{'

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    43/84

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    44/84

    )

    Ungh~cbcg

    Bcic ^|cac* Funyc{`go @glfjn Jcyo`g : ''!

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    45/84

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    46/84

    Ici @T

    Ungo~ju~bcg Kcg Ungofbcacg Kc{c

    ;'3' Ungo~ju~bcg Kc{c

    ;'3'3' \nhcyca _cygn{

    YJ\ @iyca`j" \~ypfgf Ck`|fnjcy{c" J~acjjck @a|cg" Yfiip \fni`cm{f" U~{~"

    D`yjcg \`ynocy" Ck` @gkycpcg{f jny~ucmcg ininycuc gcjc*gcjc bnongkcy`| k`

    cwcb unjicgo~gcg @g{nygn{ @gkfgn|`c pcgo j~gom`g m~ycgo icgpcm k`mngcb fbna

    macbcpcm @g{nygn{ @gkfgn|`c k` {ca~g 9555 `g`' Jc|`go*jc|`go uny|fgcb {nbca

    jngomfg{y`i~|`mcg mncab`cg kcg knk`mc|`gpc kcbcj jnjicgo~g l~ub`mcg*

    l~ub`mcg |nhcyca hcy`gocg mfju~{ny k` @gkfgn|`c' Uckc wcm{~ `{~ k` cwcb {ca~g

    3005*cg hcy`gocg @g{nygn{ k` @gkfgn|`c bni`a k`mngcb |nicoc` uco~p~icg gn{wfym'

    \njcgoc{ mnyhc|cjc" mnmnb~cyoccg $ of{fgo yfpfgo |cgoc{ acgoc{ kcg {nyc|c

    k`cg{cyc ucyc unbcm~gpc' Cocm inyinkc kngocg |~c|cgc @g{nygn{ @gkfgn|`c acy` `g`

    pcgo {nyc|c bni`a mfjny|`cb kcg `gk`t`k~cb k` |nico`cg cm{`d`{c|gpc {ny~{cjc pcgo

    jnb`ic{mcg unykcocgocg @g{nygn{'

    [~b`|cg*{~b`|cg {ng{cgo mninyckccg hcy`gocg @g{nygn{ k` @gkfgn|`c kcuc{ k` b`ac{ k`

    ininycuc cy{`mnb k` jnk`c ln{cm |nuny{` MFJUC\ inyh~k~b )hcy`gocg mfju~{ny

    i`cpc j~yca jngoo~gcmcg yck`f) k` cma`y {ca~g 3005 & cwcb 3003*cg' H~oc

    ininycuc cy{`mnb ungknm k` Jchcbca Nbnm{yfg A`ju~gcg Jca|`|wc Nbnm{yf @[I k`

    {ca~g 3010*cg' Mnin{~bcg |cpc ckcbca ung~b`| |nico`cg kcy` cy{`mnb*cy{`mnb

    {ny|ni~{' [`kcm {nyc|c wcm{~ knj`m`cg lnuc{ inybcb~" {cguc {nyc|c acb `{~ {nbca

    jnbnwc{` m`{c |nj~c bni`a kcy` 35 {ca~g pcgo bcb~'

    @g|u`yc|` {~b`|cg*{~b`|cg cwcb @g{nygn{ @gkfgn|`c kc{cgogpc kcy` mno`c{cg mcj` k`

    cjc{`y yck`f ma~|~|gpc ynmcg*ynmcg k` Cjc{`y Yck`f Lb~i !CYL @[I k` {ca~g

    3014*cg' Inyjfkcb un|cwc{ Y`o AD \\I Mngwffk [\;\GG

    !|nmcycgo kf|ng k` [nqc|"^\ iny|cjc |cpc PL3KCT mcj` inyo~y~ uckc ucyc

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    47/84

    ;3

    |ng`fy cjc{`y yck`f |nuny{` Yfiip \fni`cm{f PI3IO" Clajck Xc`g` PI3AY" Pf|

    PI9\T" PI5[K k` icgk ;5j' Jc| Yfiip \fni`cm{f PI3IO jny~ucmcg |~a~

    k`cg{cyc ucyc cjc{`y yck`f k` @gkfgn|`c ma~|~|gpc ~g{~m mfj~g`mc|` kc{c uclmn{

    yck`f pcgo mnj~k`cg k` kfyfgo mn cyca [LU&@U" {nmgfbfo` uclmn{ yck`f [LU&@U

    pcgo mnj~k`cg k` ckfu|` fbna ynmcg*ynmcg IUU[" BCUCG" ^@" $ @[I pcgo

    mnj~k`cg jnghck` {~ju~cg Uco~p~icgGn{ k` {ca~g 3009*300;*cg' Jc| Yfiip

    \fni`cm{f PI3IO ckcbca mffyk`gc{fy @U uny{cjc kcy` CJUY*gn{ !Cjc{`y Uclmn{

    Yck`f Gn{wfym pcgo k` @g{nygn{ k`mngcb kngocg kfjc`g CJUY'FYO kcg @U

    ;;'3

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    48/84

    ;9

    jc`b $ gnw|oyf~u' YJ\ @iyca`j h~oc jny~ucmcg unjnocgo uny{cjc Lf~g{yp

    Lfkn [fu Bntnb Kfjc`g !ll[BK pcgo k`mnj~k`cg acy` k`mngcb |nicoc` @KG@L

    J~acjjck @a|cg ckcbca |{cdd ungnb`{` k` BCUCG Ycglc I~go~y {`kcm hc~a kcy`

    Ifofy pcgo k` cwcb {ca~g 3005*cg k` k~m~go fbna mnucbc*gpc I~ Cky`cg{` kcbcj

    mnyhc|cjc kngocg KBY !GC\C*gpc Hnyjcg jnglfic jngonjicgomcg hcy`gocg

    mfju~{ny jngoo~gcmcg {nmgfbfo` uclmn{ yck`f uckc icgk ?5lj $ 9j' Hcy`gocg

    {ny|ni~{ k`mngcb |nicoc` HC\@UCM[C kngocg k~m~gocg KBY Hnyjcg' Uyf{fmfb

    [LU&@U k` funyc|`mcg k` c{c| uyf{fmfb CQ'9> uckc `gdyc|{y~m{~y uclmn{ yck`f' Ucm

    @a|cg `g` pcgo jngofunyc|`mcg ynbcp ungoa~i~go cg{cyc @[I k` Icgk~go kngocg

    oc{nwcp @g{nygn{ pcgo ckc k` IUU['

    Ucm D`yjcg \`ynocy jny~ucmcg |cbca |nfycgo jf{fy k` IUU[ pcgo

    jngofunyc|`mcg oc{nwcp uclmn{ yck`f inmnyhc uckc icgk ?5lj' UL

    jnbcb~` hcy`gocg \MKU {nymc`{ uckc oc{nwcp k` KBY Hnyjcg'

    U~{~ |ni~ca gcjc pcgo jnbnmc{ kngocg unymnjicgocg U^\KC[C KNUY@G

    wcm{~ jc|c mnunj`ju`gcg Ucm [~gom` Cy`w`ifwf jnghcbcgmcg II\

    u~|kc{c'kuy`g'of'`k pcgo a`gooc |cc{ `g` jc|`a inyfunyc|`' K` jc|c cwcb

    unymnjicgocggpc II\ Ucm U~{~ |cgoc{ inyhc|c kcbcj jnjicgo~g ungoo~gc n*

    jc`b ma~|~|gpc k` hcmcy{c Ucm U~{~ |cgoc{ iny~g{~go jnju~gpc` jng{ny` Ucm

    [~gom` pcgo )jcg`cl) @[ kcg pcgo jngon|cgmcg kcy` Ucm [~gom` inb`c~ cmcg

    jnghcwci n*jc`b |ngk`y`' Icycgomcb` Ucm [~gom` ckcbca jng{ny` uny{cjc k`

    @gkfgn|`c pcgo jnghcwci n*jc`b |ngk`y`' \cpc |njuc{ {nymco~j*mco~j

    jnjunyfbna hcwcicg n*jc`b kcy` |nfycgo jng{ny` Ucm [~gom` pcgo wcm{~ `{~

    |nkcgo inyckc k` Cjny`mc \nbc{cg kcbcj m~gh~gocg mnyhcgpc' I~mcg jc`g"

    |nfycgo jng{ny` {cu` {n{cu jngpnjuc{mcg k`y` ~g{~m jnjicbc| n*jc`b'

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    49/84

    ;\GG k` cma`y 3009 mnjicb` mn @gkfgn|`c"

    mn|njuc{cg {ny|ni~{ {`kcm k`bnwc{mcg fbna cgoof{c Cjc{`y Yck`f Lb~i CYL @[I

    |nuny{` Ic|~m` \~acyk`jcg !|nmcycgo k` C@< @[I" C~b`c M' Cy`nd !|nmcycgo k`

    _CA@K" Cyjcg Acxc`y`g !|nmcycgo k` [nbmfj|nb k` k~m~go fbna Ck`

    @gkycpcg{f !|nmcycgo \< k` @gooy`| ~g{~m jnglfic jngonjicgomcg oc{nwcp

    uclmn{ yck`f k` @[I' Inycwcb |njcgoc{ $ inyjfkcbmcg UL 914 inmc| icycgomcb`

    @[I jny~ucmcg bnjicoc pcgo ucb`go j`|m`g pcgo gnmck ~g{~m inym`uyca k`

    hcy`gocg Uco~p~icgGn{' Ynmcg bc`ggpc |nuny{` ^@" IUU[" BCUCG" U^\KC[C

    KNUY@G jny~ucmcg bnjicoc pcgo bni`a kca~b~ {nymc`{ mn hcy`gocg k` {ca~g 3005*

    cg jnynmc jnju~gpc` dc|`b`{c| pcgo hc~a bni`a ic`m kcy`uckc @[I' K` @[I jfknj

    uclmn{ yck`f iny~uc [nyj`gcb Gfkn Lfg{yfbbny [GL jny~ucmcg unycbc{cg

    u`ghcjcg kcy` J~acjjck @a|cg kcy` BCUCG'

    Inycwcb kcy` {nmgfbfo` uclmn{ yck`f 3955iu| k` c{c|" @[I mnj~k`cg inymnjicgo

    k` {ca~g 300>*cg jnjunyfbna |cji~gocg bnc|nk b`gn 3;';Miu| mn Y@\[@ [nbmfj

    |nicoc` ico`cg kcy` @U[NMGN[ cm|n| @g{nygn{ {n{cu k`iny`mcg |nlcyc l~jc*l~jc

    mnuckc ynmcg*ynmcg pcgo bc`g' \nu{njiny 3004 jny~ucmcg {ca~g unycb`acg ico`

    @[I" mcyngc mn{nymc`{cg @[I kngocg hcy`gocg ungnb`{`cg C|`c @g{nygn{

    @g{nylfggnl{`fg @g`{`c{`tn| !C@- bnjicoc ungk`k`mcg k` @gkfgn|`c'

    Hcy`gocg ungk`k`mcg `g` i~mcg acgpc jfgfufbp @[I |chc" hcy`gocg ungk`k`mcg bc`g

    pcgo bni`a in|cy bco` ckcbca hcy`gocg \JM pcgo k`icwca` K@MJNGH^Y

    !k`mjngh~yEnoyf~u|'lfj pcgo |cc{ `g` {nbca jngomc`{mcg 9?5- \JM k` |nb~y~a

    @gkfgn|`c' \cc{ `g` ckc ;555 \JM pcgo jnju~gpc` uf{ng|` pcgo |cgoc{ in|cy

    h`mc inyac|`b k`mc`{mcg' Inb~j bco` mcbc~ i`|c jngomc`{mcg 35'555 \J^ mn

    @g{nygn{ uc|{` {`kcm mcbca |ny~gpc kngocg jngomc`{mcg 3

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    50/84

    ;;

    K` {ca~g 3010*3005*cg" {njcg*{njcg jcac|`|wc @gkfgn|`c k` b~cy gnony` j~bc`

    jnjicgo~g {njuc{ k`|m~|` k` @g{nygn{" |cbca |c{~ {njuc{ k`|m~|` @gkfgn|`c k`

    @g{nygn{ pcgo uny{cjc inyckc k` `gkfgn|`cg|Ehcg~|'inymnbnp'nk~' Inycwcb kcy`

    jc`b`go b`|{ uny{cjc k` Hcg~| k`|m~|`*k`|m~|` cg{cy {njcg*{njcg jcac|`|wc

    @gkfgn|`c k`b~cy gnony` unj`m`ycg cb{nygc{`d iny|ny{c mn|ckcycg jc|pcycmc{

    k`{~ji~amcg' Ufbc jc`b`go b`|{ `g` {nygpc{c {ny~| inymnjicgo kcy` |ni~ca jc`b`go

    b`|{ bnongkcy`| k` hcg~|" cma`ygpc jnghck` |cgoc{ icgpcm |nmcb` jc`b`go b`|{

    @gkfgn|`c {ny~{cjc k` af|{ fbna |nytny k` @[I $ noyf~u|'lfj' Jc`b`go b`|{ `g`

    cma`ygpc jnghck` |cbca |c{~ |cycgc pcgo |cgoc{ |{yc{no`| kcbcj unjicgo~gcg

    mfj~g`{c| k` @g{nygn{ @gkfgn|`c'

    Unymnjicgocg {nycma`y pcgo unyb~ k`unya`{~gomcg ckcbca {yngk mn cyca n*

    lfjjnyln kcg wcy~go `g{nygn{ pcgo |c{~ $ bc`ggpc |cb`go jng~ghcgo

    jnji~camcg jc|pcycmc{ @gkfgn|`c pcgo bni`a |fb`k k` k~g`c `gdfyjc|`' \na`gooc

    unymnjicgocg wcygn{ k` @gkfgn|`c inymnjicgo kngocg un|c{' \n`y`go jcycmgpc

    wcygn{" jcmc |cgoc{ k`unyb~mcg ckcgpc bcufycg mn~cgocg'

    ;'3'9 Ungo~ju~bcg Kc{c

    Kc{c mn~cgocg k` > wcygn{ pcgo cmcg k`cgcb`|`| kcbcj ungnb`{`cg `g` {nyk`y` kcy`8

    3' Bcufycg ungkcuc{cg wcygn{ uny

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    51/84

    ;>

    [cinb ;'3 Bcufycg ungkcuc{cg k` > _cygn{ Uny 99>"555

    9 9&?&9533 _&\ 3"35 5185>"93833 uny|fgcb 3;834 93>"555

    < "9383< uny|fgcb 34831 953">55

    > >&?&9533 _&\ 3"35 51854"9985> uny|fgcb 3>833 95>"555

    4 4&?&9533 _&\ 3"35 51851"99854 uny|fgcb 3>83; 934"555

    ? ?&?&9533 _&\ 3"35 5183;"99830 uny|fgcb 3>895 931"5551 1&?&9533 _&\ 3"35 5185>"9385; uny|fgcb 3;850 933">55

    0 0&?&9533 _&\ 3"35 51831"9 uny|fgcb 3489< 93>"555

    35 35&?&9533 _&\ 3"35 5185>"9383? uny|fgcb 3;899 3?4"555

    33 33&?&9533 _&\ 3"35 51831"9983; uny|fgcb 3>8"555

    39 39&?&9533 _&\ 3"35 5185>"9983? uny|fgcb 3>89< 31>">55

    3< 3 3;4">55

    3; 3;&?&9533 _&\ 3"35 51831"99830 uny|fgcb 348"99833 uny|fgcb 3>834 95"93833 uny|fgcb 3;834 30?"555

    3? 3?&?&9533 _&\ 3"35 51831"9"93833 uny|fgcb 3;834 3;0"555

    30 30&?&9533 _&\ 3"35 51831"99859 uny|fgcb 3>895 3"555

    95 95&?&9533 _&\ 3"35 5185>"9985; uny|fgcb 3>850 95>"555

    93 93&?&9533 _&\ 3"35 51831"9983> uny|fgcb 3>8"555

    99 99&?&9533 _&\ 3"35 5185>"93833 uny|fgcb 3;834 993"555

    9< 98"9;833 uny|fgcb 3?834 99>"555

    9> 9>&?&9533 _&\ 3"35 5185>"99833 uny|fgcb 3>834 953"555

    94 94&?&9533 _&\ 3"35 51831"9;83? uny|fgcb 3?8"555

    9? 9?&?&9533 _&\ 3"35 5185>"93833 uny|fgcb 3;834 31;"55591 91&?&9533 _&\ 3"35 5185>"93833 uny|fgcb 3;834 301"555

    90 90&?&9533 _&\ 3"35 51831"9983? uny|fgcb 3>8"93831 uny|fgcb 3;899 93>"555

    "555

    [f{cb Ungkcuc{cg 4"3

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    52/84

    ;4

    B~mp'gn{9

    Hb'Cg{cucg`' Ibfm I gf 9 Bcufycg ungkcuc{cg i~bcg H~g`

    Gf [cgoocb Mfju~{ny J~bc` Hng`| K~yc|` I`cpc3 3&?&9533 _&\ 3"35 5183;"9 Uny|fgcb 348"955

    4 4&?&9533 _&\ 3"35 51851"955

    1 1&?&9533 _&\ 3"35 5185>"955

    39 39&?&9533 _&\ 3"35 5185>"9983? Uny|fgcb 3>89< 31>">55

    3< 3834 3;4">55

    3; 3;&?&9533 _&\ 3"35 51831"9"99833 Uny|fgcb 3>834 95"9850 95>"555

    93 93&?&9533 _&\ 3"35 51831"9"555

    99 99&?&9533 _&\ 3"35 5185>"9"99833 uny|fgcb 3>834 3?1"555

    94 94&?&9533 _&\ 3"35 51831"9983? uny|fgcb 3>8">55

    9? 9?&?&9533 _&\ 3"35 5185>"9"9"555

    uny|fgcb 3>895 99>"555

    [f{cb Ungkcuc{cg 4"53;"555

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    53/84

    ;?

    _fgm'Gn{

    Hb'L`|cycg{ng M~bfg Gf 333 Bcufycg ungkcuc{cg i~bcg h~g`

    Gf [cgoocb Mfju~{ny J~bc` Hng`| K~yc|` I`cpc3 3&?&9533 _&\ 3"35 51853"90"555

    9 9&?&9533 _&\ 3"35 5185>"955

    1 1&?&9533 _&\ 3"35 5185>"9">55

    3< 3834 3;?"555

    3; 3;&?&9533 _&\ 3"35 51831"9"99833 uny|fgcb 3>834 95;"555

    34 34&?&9533 _&\ 3"35 5185>"9">55

    3? 3?&?&9533 _&\ 3"35 51831"9983; uny|fgcb 3>899 3>;"555

    31 31&?&9533 _&\ 3"35 5185>"93831 uny|fgcb 3;89< 99>"555

    30 30&?&9533 _&\ 3"35 51831"99859 uny|fgcb 3>895 9>;"555

    95 95&?&9533 _&\ 3"35 5185>"9"99833 uny|fgcb 3>834 3?1"555

    94 94&?&9533 _&\ 3"35 51831"9985> uny|fgcb 3>89< 3>>"555

    9? 9?&?&9533 _&\ 3"35 5185>"9"9385> uny|fgcb 3;835 30?">55

    90 90&?&9533 _&\ 3"35 51831"9985; uny|fgcb 34899 3?1">55

    850 95"99850 uny|fgcb 3>83; 9

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    54/84

    ;1

    Lc`|cy'gn{

    Hb'L`|ccg{ng m~bfg gf >9 Bcufycg ungkcuc{cg i~bcg h~g`

    Gf [cgoocb Mfju~{ny J~bc` Hng`| K~yc|` I`cpc3 3&?&9533 _&\ 3"35 51853"9"955

    4 4&?&9533 _&\ 3"35 51851"9 uny|fgcb 348"555

    ? ?&?&9533 _&\ 3"35 5183;"9"9"555

    0 0&?&9533 _&\ 3"35 51831"9"9 9;>"55533 33&?&9533 _&\ 3"35 51831"9"555

    39 39&?&9533 _&\ 3"35 5185>"93834 uny|fgcb 3;833 93"9983; uny|fgcb 3>830 310"555

    3; 3;&?&9533 _&\ 3"35 51831"9"99830 uny|fgcb 3>89; 95;"555

    34 34&?&9533 _&\ 3"35 5185>"9">55

    3? 3?&?&9533 _&\ 3"35 51831"99834 uny|fgcb 3>8;"555

    31 31&?&9533 _&\ 3"35 5185>"9383< uny|fgcb 3;831 99>"555

    30 30&?&9533 _&\ 3"35 51831"9985< uny|fgcb 3>893 9"555

    95 95&?&9533 _&\ 3"35 5185>"9 uny|fgcb 34835 93;">55

    93 93&?&9533 _&\ 3"35 51831"9"9">55

    9< 9899 3;3"555

    9; 9;&?&9533 _&\ 3"35 5185>"9;">55

    9> 9>&?&9533 _&\ 3"35 5185>"99833 uny|fgcb 3>834 34>">55

    94 94&?&9533 _&\ 3"35 51831"9985> uny|fgcb 3>89< 99>"555

    9? 9?&?&9533 _&\ 3"35 5185>"9899 31"9385; uny|fgcb 3;850 30?">55

    90 90&?&9533 _&\ 3"35 51831"9985? uny|fgcb 3>89> 95"99854 uny|fgcb 3;833 95>"555

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    55/84

    ;0

    Dck`bca'gn{

    Hb'm`cyc Lfgkfgo' Gf 9> Bcufycg ungkcuc{cg i~bcg h~g`

    Gf [cgoocb Mfju~{ny J~bc` Hng`| K~yc|` I`cpc3 3&?&9533 _&\ 3"35 51859"955

    > >&?&9533 _&\ 3"35 51850"9"9"555

    0 0&?&9533 _&\ 3"35 51831"9"9 9;>"55533 33&?&9533 _&\ 3"35 5183;"9"555

    39 39&?&9533 _&\ 3"35 5185>"93834 uny|fgcb 3;833 301"555

    3< 3831 95;"555

    3; 3;&?&9533 _&\ 3"35 51831"9"555

    30 30&?&9533 _&\ 3"35 51831"9985< uny|fgcb 3>893 9"555

    95 95&?&9533 _&\ 3"35 5185>"955

    99 99&?&9533 _&\ 3"35 5185>"955

    94 94&?&9533 _&\ 3"35 51831"9985> uny|fgcb 3>89; 93>">55

    9? 9?&?&9533 _&\ 3"35 5185>"9"9385; uny|fgcb 3;850 9;?">55

    90 90&?&9533 _&\ 3"35 51831"99851 uny|fgcb 3>894 939"555

    83< 953"555

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    56/84

    >5

    [cinb ;'9 bcufycg unyic`mcg kcg unjnb`acyccg uny 5"555

    b~mp'gn{9

    3 3&?&9533 ungoocg{`cg mcinb BCG ; 45"555

    "5559 3;&?&9533 |nyt`ln A^I 3 39>"555

    < 99&?&9533 ungoocg{`cg jf~|n 9 3>5"555

    ; 94&?&9533 unyic`mcg jfg`{fy 9 45"555

    wfgm'gn{

    > 5"555

    1?>"5553 "555

    9 ;&?&9533 ungoocg{`cg ufwny |~ubp 3 3>5"555

    < 3?&?&9533 unycwc{cg uy`g{ny 3 9>5"555

    lc`|cy'gn{

    3 >&?&9533 unyic`mcg jc`gifcyk 3 3?>"555

    ?9>"5559 3;&?&9533 ocg{` mnpifcyk 9 9>5"555

    < 95&?&9533 ocg{` ibfwny 9 >5"555

    ; 5"555

    Dck`bca'gn{

    3 ;&?&9533 ungoocg{`cg mcinb BCG < ?>"555

    ??>"5559 95&?&9533 ungoocg{`cg KKY 9 5"555

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    57/84

    >3

    [cinb ;'< Bcufycg Mc| k` > wcygn{

    Bcufycg Mc| B~mp'gn{3

    Gfjfy [cgoocb Mn{nycgocg

    H~jbca !Yu

    \cbkfMc| Jc|~m Mc| Mnb~cy

    3 33*53*33 \cbkf Cwcb * * 955"555 !3">95"555

    4 39*53*33 Ungkcuc{cg Jcmcgcg kcg J`g~jcg 955"555 * !3""555

    0 3"555

    35 3"555

    33 3"555 * !??5"555

    39 3;*53*33 `~ycg mncjcgcg * !??5"555

    3< 3>*53*33 Ungkcuc{cg Jcmcgcg kcg J`g~jcg 3>5"555 * !495"555

    3; 34*53*33 Ungkcuc{cg C[M Ln{cm * ;5"555 !445"555

    3> 3?*53*33 inb` mny{c| C; * *53*33 Ungkcuc{cg C[M Ln{cm 3 9?*53*33 icpcy b`|{y`m * 93>"155 !3"59>"155

    94 91*53*33 i`cpc unyic`mcg kcg unycwc{cg ?;5"555 !3"?4>"155

    9? 90*53*33 ungkcuc{cg wcygn{ 4"3

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    58/84

    >9

    B~mp'gn{ 9

    Gfjfy [cgoocb Mn{nycgocgH~jbca !Yu

    \cbkfMc| Jc|~m Mc| Mnb~cy

    3 33*53*33 \cbkf Cwcb * * 3>5"555

    9 33*53*33 Ungkcuc{cg Jcmcgcg kcg J`g~jcg 94>"555 * 94>"555

    < 33*53*33 Ungkcuc{cg C[M Ln{cm kbb 9>5"555 * >3>"555

    ; 39*53*33 Icpcy och` mcypcwcg * 1>5"555 !55"555 !3"1"555

    4 39*53*33 Ungkcuc{cg Jcmcgcg kcg J`g~jcg 9>5"555 * !3">1>"555

    ? 39*53*33 Ungkcuc{cg C[M Ln{cm 314"555 * !3""555 !01;"555

    3< 3;*53*33 Ungkcuc{cg Jcmcgcg kcg J`g~jcg 34;"555 * !195"555

    3; 3;*53*33 Ungkcuc{cg C[M Ln{cm * ;5"555 !145"555

    3> 3>*53*33 inb` mny{c| C; * *53*33 Ungkcuc{cg Jcmcgcg kcg J`g~jcg 355"555 * !3"499"555

    31 3>*53*33 Ungkcuc{cg C[M Ln{cm 3">55 * 414">55

    9> 95*53*33 icpcy b`|{y`m * 9";55 !193"055

    94 93*53*33 i`cpc unyic`mcg kcg unycwc{cg "555 !3"934"055

    9? 99*53*33 ungkcuc{cg wcygn{ 4"53;"555 ;"?0?"355

    91 955 ?"35?";55 9"

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    59/84

    >55 * 9;>">55

    < 33*53*33 Ungkcuc{cg C[M Ln{cm kbb 340">55 * ;3>"555

    ; 39*53*33 Icpcy och` mcypcwcg * 155"555 !"555

    > 39*53*33 Icpcy @\U iyfckicgk * 3">55"555 !3"11>"555

    4 39*53*33 Ungkcuc{cg Jcmcgcg kcg J`g~jcg 3;>"155 * !3"11>"555

    ? 39*53*33 Ungkcuc{cg C[M Ln{cm 953"555 * !3"41;"555

    1 3"555 !3"?50"555

    0 3"555 !3"?55 * !3";">55

    33 3?"555 * !3"3?1">55

    39 3;*53*33 `~ycg mncjcgcg * 9>"555 !3"9555

    3; 3;*53*33 Ungkcuc{cg C[M Ln{cm 395"555 !0;1">55

    3> 3>*53*33 inb` mny{c| C; * 5"555 !3"901">55

    34 3>*53*33 |unmny * 1>5"555 !9"3;1">55

    3? 3>*53*33 Ungkcuc{cg Jcmcgcg kcg J`g~jcg 33;">55 * !9"555 * !3"141">55

    30 31*53*33 Inb` ing|`g i~c{ ong|n{ * >5"555 !3"031">55

    95 31*53*33 inb` |{fm j`g~jcg 95">55

    93 31*53*33 ungkcuc{cg bc`g*bc`g 005">55 * !>"555

    9< 31*53*33 Ungkcuc{cg C[M Ln{cm 901"555 * "1;?"555 ;";5"155 1"3?9"

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    61/84

    >>

    Dck`bca'gn{

    Gfjfy [cgoocb Mn{nycgocgH~jbca !Yu

    \cbkfMc| Jc|~m Mc| Mnb~cy

    3 33*53*33 \cbkf Cwcb * * 3>5"555

    9 33*53*33 Ungkcuc{cg Jcmcgcg kcg J`g~jcg 99>">55 * 99>">55

    < 33*53*33 Ungkcuc{cg C[M Ln{cm kbb 3;1">55 * ">55

    35 355

    39 3;*53*33 `~ycg mncjcgcg * 9>"555 !3"3;55 * !0>;"555

    3; 3;*53*33 Ungkcuc{cg C[M Ln{cm 955">55 !?>55

    34 3>*53*33 jnhc |nytny * >15"555 !3"4155

    31 3?*53*33 Ungkcuc{cg C[M Ln{cm 349"555 * !3"55

    95 30*53*33 inb` |{fm j`g~jcg "555 * !3"5>9">55

    93 95*53*33 ungkcuc{cg bc`g*bc`g 14"555 * 14"555

    9; 955"555 !;3;"555

    9> 9;*53*33 icpcy b`|{y`m * 953"955 !43>"955

    94 9>*53*33 i`cpc unyic`mcg kcg unycwc{cg ??>"555 !3"05"

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    62/84

    >4

    ;'9ungofbcacg Kc{c

    Kc{c mn~cgocg k` > wcygn{ pcgo cmcg k`cgcb`|`| kcbcj ungnb`{`cg `g` {nyk`y`

    kcy`8

    3'Bcufycg bcic*y~o` uny _cygn{ Uny 55'55 0"5"555'55 !3">"555'55 !3""555'55

    Bcic mf{fy 1"9?0">55'55 1"35;">55'55 1"5;55"555'55 3">55"555'55 3">55"555'55 3">55"555'55 3">55"555'55

    9' I`cpc inb` jcmcgcg kcg

    j`g~jcg 155"555'55 455"555'55 ;55"555'55 5"555'55 1>5"555'55 155"555'55 155"555'55

    9' I`cpc b`|{y`m 93>"155'55 9";55'55 933"455'55 9;3""555'55 ?>"555'55 ?>"555'55 ?>"555'55

    ;' I`cpc unyic`mcg ?;5"555'55 "555'55 1?>"555'55 ?9>"555'55 ??>"555'55

    H~jbca I`cpc ~j~j 3"15>"155'55 3">>>";55'55 9"533"455'55 3"1;3""55>"155'55 ;"45>";55'55 ;"13?"455'55 ;">40"5"555'55 ?05"555'55 ?1"315'09 !";55'55 !;4"155'55 !">55'55

    Bcic !Y~o`) k` B~cy ^|cac 49>"555'55 ?

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    63/84

    >?

    [cinb ;'> Gnyclc Mn~cgocg k` > _cygn{ Uny "413'55 ;03";'55 ??1";55'55 ?41"90;'55

    H~jbca Cm{`tc Bcglcy 4"?34">15'55 ?"59

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    64/84

    >1

    I' UC\\@TC b~mp'gn{3 B~mp'gn{9 _fgo'gn{ Lc`|cy'gn{ Dck`bca'gn{

    @' A^[CGO HCGOMC

    UNGKNM

    3' A~{cgo ^|cac 1>5"555'55 "395'55

    H~jbca A~{cgo Hcgomc

    Ungknm 1?0"115'55 "005'55

    @@' A^[CGO HCGOMC

    UCGHCGO

    3' A~{cgo Icgm 3?"555"555'55 3"1"413'55 ;5";03";'55 ;>"??1";55'55 ;5"?41"90;'55

    [F[CB UC\\@TC >0";;0"?0>'55 45""9?3'55 >?">39"

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    65/84

    >0

    [cinb ;'4 Unya`{~gocg Jn{fkn Cgcb`|`| Lfjjfg*\`xn Bcufycg Gnyclc uny ; 5'>5 5'4; 5'?'01 >1'51 >;'41 >4'4>

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    66/84

    45

    I' UC\\@TC b~mp'gn{3 B~mp'gn{9 _fgo'gn{ Lc`|cy'gn{ Dck`bca'gn{

    @' A^[CGO HCGOMC

    UNGKNM

    3' A~{cgo ^|cac 3';< 5'>3 5'13 5'?> 5'00

    9'' A~{cgo Uchcm 5'59 5'59 5'59 5'53 5'59

    > 5'1< 5'?? 3'53

    @@' A^[CGO HCGOMC

    UCGHCGO

    3' A~{cgo Icgm 91'45 93'>; 4?'4

    9' A~{cgo K`|{y`i~{fy 5'3< 5'3 3';;

    H~jbca A~{cgo Hcgomc

    Ucghcgo 91'?< 93'11 '00

    [F[CB UC\\@TC 355'55 355'55 355'55 355'55 355'55

    Lfg{fa Unya`{~gocg 8

    Uf|*uf| k`kcbcj unya`{~gocg gnyclc k`mc{nofy`mcg jnghck` k~c" pc`{~ Cm{`tc kcg

    Uc||`tc' Jc|`go*jc|`go mc{nofy` !{f{cb cm{`tc kcg {f{cb uc||`tc k`gpc{cmcg

    |nin|cy 355." |nkcgomcg jc|`go*jc|`go uf| pcgo {nyjc|~m uckc jc|`go*jc|`go

    mc{nofy` k`gpc{cmcg kcbcj uny|ng{c|n c{c| kc|cy {f{cb cm{`tc kcg uc||`tc'

    \cbkf mc| kcg

    |n{cyc mc| uckc B~mp'gn{3

    c' Uf| mc| kcg |n{cyc mc| b~mp'gn{3 : Q 355. ''!;'0)[f{cb cm{`tc {ag B~mp'gn{3

    Yu' 9'>;1'955

    Uf| mc| kcg |n{cyc mc| b~mp'gn{3 : Q 355. : ;.

    Yu' >0';;0'?0>

    \cbkf mc| kcg

    |n{cyc mc| uckc b~mp'gn{9

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    67/84

    43

    i' Uf| mc| kcg |n{cyc mc| b~mp'gn{9 : Q 355. ''!;'35)[f{cb cm{`tc b~mp'gn{9

    Yu' 9';>5'555

    Uf| mc| kcg |n{cyc mc| b~mp'gn{9 : Q 355. : ;.

    Yu' 45''9?3

    \cbkf mc| kcg

    |n{cyc mc| uckc lc`|cy'gn{

    k' Uf| mc| kcg |n{cyc mc| lc`|cy'gn{ : Q 355. ''!;'39)[f{cb cm{`tc lc`|cy'gn{

    Yu' ?'>39'

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    68/84

    49

    [cinb ;'? Unya`{~gocg Jn{fkn Cgcb`|`| Lfjjfg*\`xn Bcufycg Bcic*Y~o` uny 34';> 93';9 30'51 30'4>

    H~jbca I`cpc ungonb~cycg >3'01 ;1'?3 >3'90 ;?' ;1';?

    Bcic !Y~o`) ^|cac

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    69/84

    455

    \cbkf AUU uckc b~mp'gn{9

    i' Acyoc Ufmfm Ungh~cbcg b~mp'gn{9 : Q 355.''!;'3;

    [f{cb ungoac|`bcg b~mp'gn{9

    Yu'3'5'555

    Acyoc Ufmfm Ungh~cbcg b~mp'gn{9 : Q 355. : 3;'91 .

    Yu' 0';>;'>55

    \cbkf AUU uckc wfgm'gn{

    l' Acyoc Ufmfm Ungh~cbcg wfgm'gn{ : Q 355.''!;'3>

    [f{cb ungoac|`bcg wfgm'gn{

    Yu' 3'5'555

    Acyoc Ufmfm Ungh~cbcg wfgm'gn{ : Q 355. : 3;'

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    70/84

    4;

    ;'9'9' Yc|`f Mn~cgocg

    ;'9'9'3'Yc|`f B`m~`k`{c|

    Yc|`f b`m~`k`{c| jng~gh~mcg mnjcju~cg uny~|caccg ~g{~m jnjicpcy mnwch`icg

    hcgomc ungknmgpc pcgo hc{~a {njuf' ^g{~m jngo~m~y yc|`f b`m~`k`{c| k`o~gcmcg

    ininycuc yc|`f" pc`{~ 8

    c' L~yyng{ Yc{`f !Yc|`f BcglcyYc|`f bcglcy |nicoc` ing{~m ~g{~m jngo~m~y {`gomc{ mncjcgcg c{c~ mnjcju~cg

    uny~|caccg ~g{~m jnjicpcy ~{cgogpc pcgo acy~| |nonyc k`ung~a` kngocg cm{`tc

    bcglcy'

    Cm{`tc Bcglcy

    Yc|`f Bcglcy : ''!9'3)

    ^{cgo Bcglcy

    [cinb ;'1 Ung`gomc{cg kcg Ung~y~gcg Yc|`f Bcglcy uckc > _cygn{ uny 15

    Yc|`f Bcglcy b~mp'gn{3 : : ?'4;

    Yu' 1?0'115

    Ocjicy ;'3 Oycd`m Ung`gomc{cg kcg Ung~y~gcg Yc|`f Bcglcy uny

    35

    3>

    95

    9>

    b~mp'gn{3 b~mp'gn{9 wfgm'gn{ lc`|cy'gn{ dck bca'gn{

    Cq`|[`{bn

    Oycd`m Ung`gomc{cg kcg Ung~y~gcg Yc|`f bcglcy

    Yc|`f !.)

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    71/84

    4>

    ;'9'9'9 Yc|`f \fbtci`b`{c| !\{y~m{~y Jfkcb)

    Yc|`f |fbtci`b`{c| jng~gh~mcg unyicgk`gocg ~{cgo kngocg cm{`tc c{c~ jfkcb

    pcgo k`o~gcmcg ~g{~m jngo~m~y |nhc~a jcgc cm{`tc k`i`cpc` kngocg ~{cgo'

    Kngocg mc{c bc`g yc|`f |fbtci`b`{c| jngoocjicymcg |nhc~a jcgc mnjcju~cg

    uny~|caccg ~g{~m jnjiny`mcg hcj`gcg {nyackcu mn|nb~y~acg ~{cgogpc" pcgo

    k`hcj`g fbna {f{cb cm{`tcgpc c{c~ jfkcb |ngk`y` pcgo k`j`b`m`gpc' ^g{~m

    jngo~m~y yc|`f |fbtci`b`{c| k`o~gcmcg ininycuc yc|`f" pc`{~8

    c' Kni{ {f C||n{| Yc{`f !Kni{ Yc{`f)Yc|`f `g` jng~gh~mcg inycuc ico`cg kcy` mn|nb~y~acg mni~{~acg kcgc pcgo

    k`inbcghc` kngocg ~{cgo c{c~ ininycuc ico`cg kcy` acy{c pcgo k`o~gcmcg ~g{~m

    jnghcj`g mnwch`icg c{c~ k`o~gcmcg ~g{~m jngo~m~y unyicgk`gocg cg{cyc {f{cb

    ~{cgo kngocg {f{cb cm{`tc'

    [f{cb {cgo Bcglcy

    Kni{ Yc{`f: Q 355. ''!9'?)

    [f{cb Cm{`tc Bcglcy

    [cinb ;'0 Ung`gomc{cg kcg Ung~y~gcg Yc|`f ^{cgo[nyackcu Cm{`tc uny 31';9 33'?1

    Lfg{fa Unya`{~gocg8

    [f{cb {cgo Bcglcy b~mp'gn{3

    Kni{ Yc{`f b~mp'gn{3 : Q 355.

    [f{cb Cm{`tc Bcglcy b~mp'gn{3

    Yu' 4'?34'>15Kni{ Yc{`f B~mp'gn{ : Q 355. : 4'?3 .

    Yu' 1?0'115

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    72/84

    44

    Ocjicy ;'9 Oycd`m Ung`gomc{cg kcg Ung~y~gcg ^{cgo [nyackcu Cm{`tc uny

    95

    9>

    b~mp'gn{3 b~mp'gn{9 wfgm'gn{ lc`|cy'gn{ dck bca'gn{

    Cq`|[`{bn

    Oycd`m Ung`gomc{cg kcg Ung~y~gcg ~{{cgo {nyackcu cm{`tc

    Yc|`f !.)

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    73/84

    4?

    Ocjicy ;'< Oycd`m Ung`gomc{cg kcg Ung~y~gcg ^{cgo [nyackcu Nm~`{c| uny )

    Ungh~cbcg

    [cinb ;'33 Ung`gomc{cg kcg Ung~y~gcg Yc|`f Bcic Mf{fy [nyackcu Ungh~cbcg

    Uny '?9 1>'49 14'53 1>'4?

    9>

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    74/84

    41

    Lfg{fa Unya`{~gocg8

    Bcic Mf{fy b~mp'gn{

    Bcic Mf{fy [nyackcu Ungh~cbcg b~mp'gn{3 : Q 355.

    Ungh~cbcg b~mp'gn{

    Yu' 1'9?0'>55

    Bcic Mf{fy [nyackcu Ungh~cbcg B~mp'gn{3 : Q 355.

    Yu' 0'490'>55

    Bcic Mf{fy [nyackcu Ungh~cbcg b~mp'gn{ : 1>'01 .

    Ocjicy ;'; Ung`gomc{cg kcg Ung~y~gcg Bcic Mf{fy [nyackcu Ungh~cbcg'

    i' Gn{ Uyfd`{ Jcyo`g !Yc|`f Bcic Iny|`a [nyackcu Ungh~cbcg

    Yc|`f `g` jngo~m~y y~u`ca bcic pcgo k`ac|`bmcg fbna |n{`cu |c{~ y~u`ca

    ungh~cbcg'yc|`f g` jnjiny`mcg ocjicycg {ng{cgo bcic ~g{~m ucyc unjnocgo

    |cacj |nicoc` uny|ng{c|n ungh~cbcg'

    Bcic Iny|`a

    Bcic Iny|`a [nyackcu Ungh~cbcg : Q 355. ''!9'34)

    Ungh~cbcg

    [cinb ;'39 Ung`gomc{cg kcg Ung~y~gcg Yc|`f Bcic Iny|`a [nyackcu Ungh~cbcg

    Uny

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    75/84

    40

    Yu' 55

    Bcic Iny|`a [nyackcu Ungh~cbcg b~mp'gn{3 : ;5'?; .

    Ocjicy ;'> Oycd`m Ung`gomc{cg kcg Ung~y~gcg Bcic Iny|`a [nyackcu Ungh~cbcg'

    l' Yc|`f Acyoc Ufmfm Ungh~cbcg [nyackcu Ungh~cbcg kcg I`cpc |cac {nyackcuUngh~cbcg

    Yc|`f `g` jny~ucmcg mfji`gc|` cg{cyc yc|`f bcic mf{fy {nyackcu ungh~cbcg kngocg

    yc|`f bcic iny|`a {nyackcu ungh~cbcg pcgo jnjiny`mcg gdfyjc|` jngongc`

    |{y~m{~y i`cpc kcg bcic uny~|caccg'

    Acyoc Ufmfm Ungh~cbcg

    Yc|`f AUU&Ungh~cbcg : Q 355. ''!9'31)

    Ungh~cbcg

    I`cpc ^|cac

    Yc|`f I`cpc ^|cac&Ungh~cbcg : Q 355. ''!9'30)

    Ungh~cbcg

    [cinb ;'3< Ung`gomc{cg kcg Ung~y~gcg Yc|`f Acyoc Ufmfm Unh~cbcg [nyackcu

    Ungh~cbcg uny

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    76/84

    ?5

    Lfg{fa Unya`{~gocg8

    Acyoc Ufmfm Ungh~cbcg B~mp'gn{3

    Yc|`f AUU&Ungh~cbcg b~mp'gn{3 : Q 355.

    Ungh~cbcg b~mp'gn{3

    Yu' 3'5'555

    Yc|`f AUU&Ungh~cbcg B~mp'gn{3 : Q 355. : 3;'53.

    Yu' 0'490'>55

    I`cpc |cac b~mp'gn{3

    Yc|`f I`cpc ^|cac&Ungh~cbcg B~mp'gn{3 : Q 355.

    Ungh~cbcg b~mp'gn{3

    Yu' 55

    Ocjicy ;'4 Oycd`m ung`gomc{cg kcg ung~y~gcg acyoc ufmfm ungh~cbcg {nyackcu

    ungh~cbcg

    Ocjicy ;'? Ocd`m Ung`gomc{cg kcg Ung~y~gcg I`cpc |cac [nyackcu Ungh~cbcg'

    9>

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    77/84

    ?3

    Ici T

    Cgcb`|`|

    Kcy` ac|`b ungofbcacg kc{c kngocg jngoo~gcmcg jn{fkn cgcb`|`| " lfjjfg*|`xn" kcg

    jn{fkn cgcb`|`| yc|`f mn~cgocg kcuc{ k`mn{ca~` {`gomc{ uny{~ji~acg jc|`go*jc|`go

    uf| bcufycg mn~cgocg kcy` jc|`go*jc|`go wcygn{ |nicoc` iny`m~{ 8

    >'3' Cgcb`|`| Lfjjfg*\`xn3' Kcy` ac|`b ungofbcacg kc{c uckc wcygn{ B~mp'gn{3 {cjucm icawc kcgc

    uny~|caccg |nlcyc ynbc{`d icgpcm k`{cgcjmcg kcbcj ing{~m cm{`tc {n{cu

    k`icgk`gomcg kcbcj ing{~m cm{`tc bcglcy" `g` {nyb`ac{ kcy` uny|ng{c|n h~jbcacgomc cm{`tc {n{cu pcgo jng`gomc{ pc`{~ |nin|cy 1?'0;." |nkcgomcg uny|ng{c|n

    h~jbca cm{`tc bcglcy jng~y~g pc`{~ |nin|cy 33'

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    78/84

    ?9

    >'9' Cgcb`|`| Yc|`f Mn~cgocg>'9'3' Yc|`f B`m~`k`{c|3' L~yyng{ Yc{`f !Yc|`f Bcglcy)

    Yc|`f bcglcy {ny{`goo` {nyhck` uckc Lc`|cy'gn{ pc`{~ |nin|cy 31';< . inycy{` uckc

    Lc`|cy'gn{ wcygn{ `g` kcuc{ jnjicpcy a~{cgo bcglcygpc kngocg cm{`tc bcglcy

    pcgo ckc kcg jc|`a ckc mnbni`acg cm{`tc kngocg mc{c bc`g h~jbca cm{`tc bcglcy

    ckc 31';< mcb` kcy` h~jbca a~{cgo bcglcy c{c~ |n{`cu Yu' 3 a~{cgo bcglcy k`hcj`g

    kngocg Yu' 31';< cm{`tc bcglcy kcg bni`a in|cy kcy` _cygn{*wcygn{ pcgo bc`ggpc'

    uckc Dck`bca'gn{" B~mp'gn{9 kcg _fgo'gn{ |n{`cu Yu' 3'55 a~{cgo bcglcy acgpc

    k`hcj`g k`icwca Yu' 31';< pc`{~ |nin|cy Yu'33'?0" Yu 95'0 kcg 3'9'9' Yc|`f \fbtci`b`{c| !\{y~m{~y Jfkcb)3' Kni{ {f C||n{| Yc{`f !Kni{ Yc{`f)

    Yc|`f a~{cgo {nyackcu cm{`tc B~mp'gn{9'gn{ jny~ucmcg mngc`mcg {ny{`goo` pc`{~

    kngocg yc|`f |nin|cy 95'0?. `g` inycy{` uny~|caccg kcuc{ jnjicpcy {f{cb

    ~{cgogpc kngocg {f{cb cm{`tc pcgo ckc |nin|cy95'0?.' Kngocg mc{c bc`g uckc

    B~mp'gn{9 |n{`cu {f{cb ~{cgo Yu 5'950? k`hcj`g kngocg Yu 3 {f{cb cm{`tc' Jcm`g

    cgomc yc|`f `g`" inycy{` jcm`g in|cy h~jbca cm{`tc pcgo k`kcgc` fbna wcygn{

    {ny|ni~{'

    9' Kni{ [f Ns~`{p Yc{`f !Yc|`f ^{cgo [nyackcu Jfkcb \ngk`y`)

    Yc|`f a~{cgo {nyackcu jfkcb |ngk`y` wfgo'gn{ jny~ucmcg mngc`mcg {ny{`goo`

    pc`{~ kngocg g`bc` yc|`f |nin|cy 19'31. `g` inycy{` mynk`{fy jnjiny`mcg jfkcb

    u`ghcjcg |nin|cy Yu 5'193 ~g{~m |n{`cu Yu 3 cm{`tcpcgo k`kcgc` fbna unj`b`m

    wcygn{'

    >'9'

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    79/84

    ? wcygn{ pcgo k`{nb`{`'

    4'9 \cycg

    Ininycuc |cycg pcgo kcuc{ k`~|~bmcg {nyackcu uny~|caccg |na~i~gocg kngocg

    ungnb`{`cg `g` ckcbca |ninico` iny`m~{ 8

    3' \{yc{no` unjc|cycg kcg ungongkcb`cg i`cpc*i`cpc ~|cac pcgo k`mnb~cymcg fbna> wcygn{ acy~| bni`a k` unyic`m` bco` |na`gooc kcuc{ jnjicg{~ kcbcj ~|cac

    jng`gomc{mcg tfb~jn ungh~cbcg'

    9' Unjcgdcc{cg cm{`tc ~g{~m jnjunyfbna bcic pcgo k`ac|`bmcg bni`ak`{`gomc{mcg bco`'

    ' Jc|`go jc|`go wcygn{ ' acy~| jng`gomc{mcg {`gomc{ mnuckc{cg |nin|cy >5 .|~ucpc fj|n{ ungkcuc{cg' C{c~ acyoc ufmfm ungh~cbcg gc`m''

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    83/84

    KCD[CY U^\[CMC

    3' K' Ky|' Kw` Uyc|{fwf" JJ" Cm" 955>" Cgcb`|`| Bcufycg Mn~cgocg " Ungnyi`{^UU'CJU"PMUG" Pfopcmcy{c'

    9' H~b`c{p" Y`dmc \N" 955>" Cgcb`|`| Bcufycg Mn~cgocg " Ungnyi`{^UU'CJU"PMUG" Pfopcmcy{c'

    ' \pcj|~kk`g" B~mjcg" Ky|" J'C" 955? Jcgchnjng Mn~cgocg Uny~|caccg"Ungnyi`{ Ychcwcb` Uny|" Hcmcy{c'

  • 8/2/2019 ANALISIS LAPORAN KEUANGAN DENGAN MENGUNAKAN METODE COMMON-SIZE DAN ANALISIS RASIO STUDI KASUS (

    84/84

    L^Y@L^B^J T@[CN

    GCJC 8 I~k` \~jcyb`g

    ^J^Y 8