analisa harga satuan th 2011

8/17/2019 Analisa Harga Satuan Th 2011

http://slidepdf.com/reader/full/analisa-harga-satuan-th-2011 1/108

Analisa Harga Satuan AHS - SNI Tahun 2011

1. Analisa Harga Satuan Pekerjaan Persiapan

No. URAIAN SATUAN IND!S

A-01 1 "# Pagar Se$entara Dari !a%u Tinggi 2 $

- Dolken Kayu Ø 8-10 / 400 cm Btg 1.2500

- Semen Portland Kg 2.5000

- Pasr !eton "# 0.0050

- Koral Beton 2/# "# 0.00$0

- Kayu !alok terentang "# 0.0%20

- Paku Basa 2& - 5& Kg 0.0'00

- (esdu Kg 0.4000

- Peker)a *+ 0.4000- ,ukang Kayu *+ 0.2000

- Keala ,ukang *+ 0.0200

- "andor *+ 0.0200

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

A-02 1 "# Pagar Se$entara Seng *elo$)ang Tinggi 2 $

- Dolken Kayu Ø 8-10 / 400 cm Btg 1.2500- Semen Portland Kg 2.5000

- Seng elom!ang BS-#0 !r 1.2000

- Pasr !eton "# 0.0050

- Koral Beton 2/# "# 0.00$0

- Kayu !alok terentang "# 0.0%20

- Paku Basa 2& - 5& Kg 0.0'00

- "en Bes Kg 0.4500

- Peker)a *+ 0.4000

- ,ukang Kayu *+ 0.2000

- Keala ,ukang *+ 0.0200- "andor *+ 0.0200

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

A-0+ 1 "# Pagar Se$entara!a,at Duri Tinggi 10 $



- Kaat Dur Kg 2.5000- Pasr !eton "# 0.0050




- Peker)a *+ 0.#000

- ,ukang Kayu *+ 0.2000


- "andor *+ 0.0200&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan




A-0/ 1 "2 Pengukuran Dan Pasang ou,plank

- Kayu kaso 5/% "# 0.0120

- Paku Basa 2& - 5& Kg 0.0200- Kayu aan al!asa "# 0.00%0

- Peker)a *+ 0.1000

- ,ukang Kayu *+ 0.1000


- "andor *+ 0.0050

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

A-0 1 "2 Pe$)uatan !antor Se$entara gn 3antai Diplester


- Kayu Balok terentang "# 0.1800

- Paku Basa Kg 0.8500

- Bes Str Kg 1.1000

- Semen Portland Kg #5.0000

- Pasr Pasang "# 0.1500

- Pasr !eton "# 0.1000

- Koral Beton2/# "# 0.1500

- Bata "era+ B+ #0.0000- Seng Plat m 0.2500

- Kaat +armonka "2 2.0000

- Kaca Polos #mm "2 0.0800

- Kunc ,anam B+ 0.1500

- Plyood 120 3 240 3 04 cm !r 0.0'00

- Peker)a *+ 2.0000

- ,ukang Kayu *+ 2.0000

- ,ukang Batu *+ 1.0000

- Keala ,ukang *+ 0.#000

- "andor *+ 0.0500&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

A-04 1 "2 Pe$)uatan *uang Se$en an Alat-alat

- Dolken Kayu Ø 8-10 / 400 cm Btg 1.%000

- Kayu !alok terentang "# 0.2100

- Paku Basa Kg 0.#000

- Semen Portland Kg 10.5000- Pasr Beton "# 0.0#00




- Peker)a *+ 1.0000

- ,ukang Kayu *+ 2.0000


- "andor *+ 0.0500&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan




A-05 1 "2 Pe$)uatan eeng uruh


- Kayu !alok terentang "# 0.18'0- Paku Basa Kg 0.#000


- Pasr Beton "# 0.0#00

- Koral Beton 2/# "# 0.0500

- Seng elom!ang BS #0 !r 1.5000

- Peker)a *+ 1.0000

- ,ukang Kayu *+ 2.0000


- "andor *+ 0.0500

&u$lah!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

A-0 1 "2 "e$)ersihkan 3apangan an Perataan

- Peker)a *+ 0.1000

- "andor *+ 0.0500

&u$lah

!euntungan "a'. 10(

&u$lah TotalDi)ulatkan

A-06 1"2 Pe$)uatan &alan Se$entara

- Batu Bela+ 15/20 "# 0.1500

- Batu Peca+ 5/% "# 0.0$00


- Peker)a *+ 1.0000

- "andor *+ 0.0500

&u$lah

!euntungan "a'. 10(&u$lah Total

Di)ulatkan

A-10 1 "+ ongkaran eton ertulang

- Peker)a *+ '.''%0

- "andor *+ 0.###0

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

A 11 1 "+ ongkaran Dining Te$)ok ata "erah




- "andor *+ 0.0##0

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan




A-12 1 "7 Pagar )eton Pra8etak 9 ' 0 ' 21+ : 8$

- Panel Beton Pracetak !r 0.$8'0

- Kolom Beton Pracetak Btg 0.5250- Pasr Beton "# 0.0%40

- Koral 2/# "# 0.14'0

- Semen a!u - a!u Kg 45.0000

- Peker)a *+ 0.#%50

- ,ukang Batu *+ 0.1250


- "andor *+ 0.01$0

&u$lah

!euntungan "a'. 10(


A-1+ 1 "7 Pagar ka,at a%a$ tiang )esi 30.0. tinggi 1 $#

- Kaat ram ayam !r 0.4#40

- Bes sku 50.50.5 Kg '.%8'0

- Bes elat 12 3 #6 mm Kg 0.0424

- Baut !+ 4.0000


- Pasr !eton "# 0.0050

- Koral Beton 2/# "# 0.00$0- Peker)a *+ 0.#%50

- ,ukang Batu *+ 0.1250


- "andor *+ 0.01$0

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

A-1/ 1 "2 Pagar R; lengkap engan tiang- B(7 lengka dengan tang !r 0.4#40


- Kaat Dur Kg 2.5000

- Pasr !eton "# 0.0050

- Koral Beton 2/# "# 0.00$0

- Peker)a *+ 0.#%50

- ,ukang Batu *+ 0.1250


- "andor *+ 0.01$0

&u$lah

!euntungan "a'. 10(




A-1 1 "2 Steiger <erk = peran8ah ari a$)u

- Bam!u Ø ' - 10 '006 cm !tng 1.0000

- ,al )uk kg 0.2500- Peker)a org 0.2500

- ,ukang kayu org 0.01%0

- Keala tukang org 0.0020

- "andor org 0.01#0

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

A-14 1 "# ;eru8uk a$)u- Bam!u Ø % -10 4006 cm !tng 1.2500

- Peker)a org 0.5000

- "andor org 0.0250

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan



HAR*A SATUAN HAR*A

9Rp: 9Rp:

28000.00 #5000.00

140'.00 #515.00

255400.00 12%%.00

211100.00 18$$.$0

2'40000.00 1$0080.00

2#400.00 1404.00

8100.00 #240.00

42000.00 1'800.00'5000.00 1#000.00

%5000.00 1500.00

80000.00 1'00.00

246+12.60

246+1.26

2642//.16

264000.00

28000.00 #5000.00140'.00 #515.00

'2$00.00 %5480.00

255400.00 12%%.00

211100.00 18$$.$0

2'40000.00 1$0080.00

2#400.00 1404.00

#0400.00 1#'80.00

42000.00 1'800.00

'5000.00 1#000.00

%5000.00 1500.0080000.00 1'00.00

+2+.60

+2+.6

+6056./6

+61000.00

28000.00 28000.00

140'.00 2812.00

'#500.00 158%50.00255400.00 12%%.00



HAR*A SATUAN HAR*A

9Rp: 9Rp:

42000.00 12'00.00

'5000.00 1#000.00

%5000.00 1500.00

80000.00 1'00.00222/2.60

222/.26

2/125.16

2/000.00



HAR*A SATUAN HAR*A

9Rp: 9Rp:

18%0500.00 2244'.00

2#400.00 4'8.0020%1%00.00 14501.$0

42000.00 4200.00

'5000.00 '500.00

%5000.00 %50.00

80000.00 400.00

/624.60

/624.6

/162./6

/000.00

28000.00 #5000.00

2'40000.00 4%5200.00

2#400.00 1$8$0.00

2'800.00 2$480.00

140'.00 4$210.00

2##400.00 #5010.00

255400.00 25540.00

211100.00 #1''5.00

%%5.00 2#250.0015815.00 #$5#.%5

#5$00.00 %1800.00

8%400.00 '$$2.00

$4500.00 141%5.00

140000.00 8400.00

42000.00 84000.00

'5000.00 1#0000.00

'5000.00 '5000.00

%5000.00 22500.00

80000.00 4000.0011+04.5

11+04.

12/52.++

12/6000.00

28000.00 4%'00.00

2'40000.00 554400.00

2#400.00 %020.00

140'.00 14%'#.00255400.00 %''2.00



HAR*A SATUAN HAR*A

9Rp: 9Rp:

42000.00 42000.00

'5000.00 1#0000.00

%5000.00 15000.00

80000.00 4000.00625+0.00

625+.00

10200.00

1020000.00



HAR*A SATUAN HAR*A

9Rp: 9Rp:

28000.00 #5000.00

2'40000.00 4$1040.002#400.00 %020.00

140'.00 25#08.00

255400.00 %''2.00

211100.00 10555.00

'2$00.00 $4#50.00

42000.00 42000.00

'5000.00 1#0000.00

%5000.00 15000.00

80000.00 4000.00

416+.00416+.0

6/12.0

6/000.00

42000.00 4200.00

80000.00 4000.00

200.00

20.00

6020.006000.00

205500.00 #0825.00

1$'000.00 1%'40.00

2##400.00 2##4.00

42000.00 42000.00

80000.00 4000.00

64566.00

6456.60104/5.60

104000.00

42000.00 280014.00

80000.00 2''40.00

+044/.00

+044./0

++5+16./0

++5000.00



HAR*A SATUAN HAR*A

9Rp: 9Rp:

80000.00 2'40.00

224/.00

224./0

+10616./0

+11000.00



HAR*A SATUAN HAR*A

9Rp: 9Rp:

1$$200.00 1$'411.20

2'4000.00 1#8'00.00255400.00 188$$.'0

211100.00 #0820.'0

140'.00 '#2%0.00

42000.00 15%50.00

'5000.00 8125.00

%5000.00 $00.00

80000.00 1520.00

/5/264./0

/5/26.4/

21524.0/22000.00

14$00.00 '4''.'0

18#00.00 12418#.80

18#00.00 %%5.$2

'00 2400.00

140'.00 #515.00

255400.00 12%%.00

211100.00 18$$.$042000.00 15%50.00

'5000.00 8125.00

%5000.00 $00.00

80000.00 1520.00

1441+.22

1441.+2

1+/6/./

1+000.00

1%1#00.00 %4#44.20

140'.00 2812.00

'#500.00 158%50.00

255400.00 12%%.00

211100.00 18$$.$0

42000.00 15%50.00

'5000.00 8125.00

%5000.00 $00.00

80000.00 1520.00

24+5.10

24+5.1



HAR*A SATUAN HAR*A

9Rp: 9Rp:

25000.00 25000.00

2#400.00 5850.0042000.00 10500.00

'5000.00 1105.00

%5000.00 150.00

80000.00 1040.00

4#'45.00

/+4/.0

/006.0

/000.00

25000.00 #1250.00

42000.00 21000.00

80000.00 2000.00

/20.00

/2.00

645.00

40000.00




2. Analisa Harga Satuan Pekerjaan Tanah


-01 1 "+ *alian Tanah iasa seala$ 1 $

- Peker)a *+ 0.4000

- "andor *+ 0.0400

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

-02 1 "+ *alian Tanah iasa seala$ 2 $- Peker)a *+ 0.52'0

- "andor *+ 0.0520

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

-0+ 1 "+ *alian Tanah iasa seala$ + $

- Peker)a *+ 0.%#50

- "andor *+ 0.0%#0

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

-0/ 1 "+ *alian Tanah !eras seala$ 1 $

- Peker)a *+ 0.'250

- "andor *+ 0.0'20

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

-0 1 "+ *alian Tanah 3u$pur seala$ 1 $

- Peker)a *+ 0.82#0

- "andor *+ 0.08#0

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan



HAR*A SATUAN HAR*A

9Rp: 9Rp:

42000.00 1'800.00

80000.00 #200.00

20000.00

2000.00

22000.00

22000.00

42000.00 220$2.00

80000.00 41'0.00

2422.00

242.20

255.20

26000.00

42000.00 #08%0.00

80000.00 5840.00

+4510.00

+451.00

/0+1.00

/0000.00

42000.00 2'250.00

80000.00 4$'0.00

+1210.00

+121.00

+/++1.00

+/000.00

42000.00 #45''.00

80000.00 ''40.00

/1204.00

/120.40

/+24.40

/000.00




+. Analisa Harga Satuan Pekerjaan Ponasi

No. URAIAN SATUAN

;-01 1 "+ Pasangan atu !ali ak 1p8 > +ps

- Batu Bela+ "#

- Semen Portland Kg

- Pasr Pasang "#

- Peker)a *+

- ,ukang !atu *+

- Keala ,ukang *+

- "andor *+


&u$lah Total

Di)ulatkan

;-02 1 "+ Pasangan atu !ali ak 1p8 > /ps

- Batu Bela+ "#

- Semen Portland Kg

- Pasr Pasang "#

- Peker)a *+

- ,ukang !atu *+- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

;-0+ 1 "+ Pasangan atu !ali ak 1p8 > ps

- Batu Bela+ "#

- Semen Portland Kg

- Pasr Pasang "#

- Peker)a *+

- ,ukang !atu *+

- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

;-0/ 1 "+ Pasang Ponasi atu kosong 9Aansta$ping:

Batu Bela+ "#



- Pasr rug "#

- Peker)a *+

- ,ukang !atu *+

- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan



IND!S HAR*A SATUAN HAR*A

9Rp: 9Rp:

1.1000 205500.00 22'050.00

202.0000 140'.00 284012.00

0.4850 2##400.00 11#1$$.00

1.5000 42000.00 '#000.00

0.'000 '5000.00 #$000.00

0.0'00 %5000.00 4500.00

0.0%50 80000.00 '000.00

5+541.005+54.10

06++5.10

06000.00

1.1000 205500.00 22'050.00

1'#.0000 140'.00 22$1%8.00

0.5200 2##400.00 121#'8.00

1.5000 42000.00 '#000.00

0.'000 '5000.00 #$000.000.0'00 %5000.00 4500.00

0.0%50 80000.00 '000.00

46064.00

4606.40

500.40

5000.00

1.1000 205500.00 22'050.00

1#'.0000 140'.00 1$121'.00

0.5440 2##400.00 12'$'$.'0

1.5000 42000.00 '#000.00

0.'000 '5000.00 #$000.00

0.0'00 %5000.00 4500.00

0.0%50 80000.00 '000.00

445+.40

445+.4

522/06.14

522000.00

1 2000 205 500 00 24' '00 00



0.#000 1%5#00.00 525$0.00

0.%800 42000.00 #2%'0.00

0.#$00 '5000.00 25#50.00

0.0#$0 %5000.00 2$25.00

0.0#$0 80000.00 #120.00

+4++/.00

+4++/.0

+66456.0

/00000.00




/. Analisa Harga Satuan Pekerjaan eton

No. URAIAN SATUAN

D-01 1 "+ Sloo? eton Tulang 1=20 910 kg )esi @ )ekisting: / i

- Kayu aan terentang "#

- Paku Basa 2& - 5& Kg

- Bes Beton Kg

- Kaat Beton Kg

- Semen ortland Kg

- Pasr !eton "#

- Koral Beton 2/# "#

- Peker)a *+- ,ukang Batu *+

- ,ukang kayu *+

- ,ukang Bes *+

- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

D-02 1 "+ !olo$ eton Tulang 1=20 910 kg )esi @ )ekisting: /



- Bes Beton Kg

- Kaat Beton Kg

- Semen ortland Kg

- Pasr !eton "#


- Kayu Balok ,erentang "#

- Dolken da 8-10/4m Btg- Peker)a *+

- ,ukang Batu *+

- ,ukang kayu *+

- ,ukang Bes *+

- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan



D-0+ 1 "+ alok eton Tulang 1=20 so?i-so?i ring )alk @ )alok po



- Bes Beton Kg

- Kaat Beton Kg- Semen ortland Kg

- Pasr !eton "#



- Dolken da 8-10/4m Btg

- Peker)a *+

- ,ukang Batu *+

- ,ukang kayu *+

- ,ukang Bes *+

- Keala ,ukang *+- "andor *+

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

D-0/ 1 "+ Tangga eton Tulang 960 kg )esi @ )ekisting:



- "nyak Bekstng tr - Bes Beton Kg

- Kaat Beton Kg

- Semen ortland Kg

- Pasr !eton "#



- Dolken da 8-10/4m Btg

- Peker)a *+

- ,ukang Batu *+

- ,ukang kayu *+- ,ukang Bes *+

- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan



D-0 1 "+ "e$)uat Plat 3antai T). 10 ;$ eton ertulang 9 60 !

- Kayu terentang "#


- "nyak Bekstng tr

- Bes Beton olos Kg

- Kaat Beton Kg- Kayu Balok ,erentang "#

- Plyood ,e!al $mm !r

Dolken Kayu alam 8-10/4m Btg

- Semen ortland Kg

- Pasr !eton "#


- Peker)a *+

- ,ukang Batu *+

- ,ukang kayu *+


&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan




9Rp: 9Rp:

. 12 ring -1

0.2%00 2850000.00 %'$500.00

2.0000 2#400.00 4'800.00

180.0000 1'500.00 2$%0000.00

#.0000 2%%00.00 8#100.00

#2#.0000 1200.00 #8%'00.00

0.5200 225000.00 11%000.00

0.%800 200000.00 15'000.00

4.8500 55000.00 2''%50.000.#500 %0000.00 24500.00

1.5'00 %0000.00 10$200.00

1.4000 %0000.00 $8000.00

0.##10 80000.00 2'480.00

0.1%00 85000.00 14450.00

046+0.00

046+.00

54+1.00

54000.00

a. 12 ring -1

0.4000 2850000.00 1140000.00

4.0000 2#400.00 $#'00.00

180.0000 1'500.00 2$%0000.00

1.8000 2%%00.00 4$8'0.00

#2#.0000 1200.00 #8%'00.00

0.5200 225000.00 11%000.00

0.%800 200000.00 15'000.00

0.1500 2'40000.00 #$'000.00

20.0000 15000.00 #00000.00%.#000 55000.00 401500.00

0.#500 %0000.00 24500.00

#.#000 %0000.00 2#1000.00

2.1000 %0000.00 14%000.00

0.5%00 80000.00 45'00.00

0.2500 85000.00 21250.00

4/0610.00

4/061.00

5126001.00

5126000.00



ratl 910 kg )esi @ )ekisting: /ia. 12 -1

0.#200 2850000.00 $12000.00

#.2000 2#400.00 %4880.00

180.0000 1'500.00 2$%0000.00

2.2500 2%%00.00 '2#25.00#2#.0000 1200.00 #8%'00.00

0.5200 225000.00 11%000.00

0.%800 200000.00 15'000.00

0.1400 2'40000.00 #'$'00.00

1'.0000 15000.00 240000.00

5.$'00 55000.00 #2%800.00

0.#500 %0000.00 24500.00

2.8000 %0000.00 1$'000.00

1.4000 %0000.00 $8000.00

0.4550 80000.00 #'400.000.2080 85000.00 1%'80.00

665.00

665.0

454+.0

46000.00

0.2500 2850000.00 %12500.00

#.0000 2#400.00 %0200.00

1.2000 40500.00 48'00.00$0.0000 1'500.00 1485000.00

#.0000 2%%00.00 8#100.00

#2#.0000 1200.00 #8%'00.00

0.5200 225000.00 11%000.00

0.%800 200000.00 15'000.00

0.1050 2'40000.00 2%%200.00

14.0000 15000.00 210000.00

5.'000 55000.00 #08000.00

0.#500 %0000.00 24500.00

2.#000 %0000.00 1'1000.001.4000 %0000.00 $8000.00

0.4050 80000.00 #2400.00

0.2020 85000.00 1%1%0.00

/1250.00

/125.00

/405065.00

/405000.00



esi @ ekisting :

0.4000 2850000.00 1140000.00

4.0000 2#400.00 $#'00.00

2.0000 40500.00 81000.00

$0.0000 1'500.00 1485000.00

#.0000 2%%00.00 8#100.000.1050 151100.00 158'5.50

#.5000 151100.00 528850.00

'0.0000 15000.00 $00000.00

#2#.0000 1200.00 #8%'00.00

0.5200 225000.00 11%000.00

0.%800 200000.00 15'000.00

5.2000 55000.00 28'000.00

0.#500 %0000.00 24500.00

#.#000 %0000.00 2#1000.00

0.#'50 80000.00 2$200.001.0'00 85000.00 $0100.00

4/1.0

4/1.

421+465.0

421/000.00




. Analisa Harga Satuan Pekerjaan Dining


-01 1 "2 Pasang ata "erah Te)al 1 ata 1p8 > +ps

- Bata "era+ B+ 140.0000

- Semen Portland Kg #2.$500

- Pasr Pasang "# 0.0$10

- Peker)a *+ 0.'500

- ,ukang !atu *+ 0.2000


- "andor *+ 0.0#00

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

-02 1 "2 Pasang ata "erah Te)al 1 ata 1p8 > /ps

- Bata "era+ B+ 140.0000

- Semen Portland Kg 2'.5500

- Pasr Pasang "# 0.0$#0

- Peker)a *+ 0.'500

- ,ukang !atu *+ 0.2000

- Keala ,ukang *+ 0.0200- "andor *+ 0.0#00

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

-0+ 1 "2 Pasang ata "erah Te)al 1 ata 1p8 > ps

- Bata "era+ B+ 140.0000



- Peker)a *+ 0.'500

- ,ukang !atu *+ 0.2000


- "andor *+ 0.0#00

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan



-0/ 1 "2 Pasang ata "erah Te)al 1=2 ata 1p8 > +ps

- Bata "era+ B+ %0.0000

- Semen Portland Kg 14.#%00


- Peker)a *+ 0.#200

- ,ukang !atu *+ 0.1000


- "andor *+ 0.0150

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

-0 1 "2 Pasang ata "erah Te)al 1=2 ata 1p8 > /ps

- Bata "era+ B+ %0.0000


- Pasr Pasang "# 0.04#0

- Peker)a *+ 0.#200

- ,ukang !atu *+ 0.1000


- "andor *+ 0.0150

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

-04 1 "2 Pasang ata "erah Te)al 1=2 ata 1p8 > ps

- Bata "era+ B+ %0.0000

- Semen Portland Kg $.'800


- Peker)a *+ 0.#200

- ,ukang !atu *+ 0.1000


- "andor *+ 0.0150

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan



HAR*A SATUAN HAR*A

9Rp: 9Rp:

%%5.00 108500.00

140'.00 4'#2%.%0

2##400.00 212#$.40

42000.00 2%#00.00

'5000.00 1#000.00

%5000.00 1500.00

80000.00 2400.00

220245.10

22024.51

2/226+.1

2/2000.00

%%5.00 108500.00

140'.00 #%#2$.#0

2##400.00 21%0'.20

42000.00 2%#00.00

'5000.00 1#000.00

%5000.00 1500.0080000.00 2400.00

2115+.0

2115+.

2+2606.0

2++000.00

%%5.00 108500.00

140'.00 #121#.20

2##400.00 2#80'.80

42000.00 2%#00.00

'5000.00 1#000.00

%5000.00 1500.00

80000.00 2400.00

205520.00

20552.00

22/62.00

22000.00



%%5.00 54250.00

140'.00 20204.22

2##400.00 $##'.00

42000.00 1#440.00

'5000.00 '500.00

%5000.00 %50.00

80000.00 1200.00

1040.22

104.02

1142/.2/

114000.00

%%5.00 54250.00

140'.00 1'1'$.00

2##400.00 100#'.20

42000.00 1#440.00

'5000.00 '500.00

%5000.00 %50.00

80000.00 1200.00

102+/.20

102+/.2

11256.52

11+000.00

%%5.00 54250.00

140'.00 1#'10.08

2##400.00 1050#.00

42000.00 1#440.00

'5000.00 '500.00

%5000.00 %50.00

80000.00 1200.00

1002+.0

1002.+1

11025.+6

110000.00




4. Analisa Harga Satuan Pekerjaan Plesteran


-01 1 "2 Plesteran ak. 1p8 > 2ps Te)al 1 $$


- Pasr Pasang "# 0.01%0

- Peker)a *+ 0.2000

- ,ukang !atu *+ 0.1500


- "andor *+ 0.0100

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

-02 1 "2 Plesteran ak. 1p8 > +ps Te)al 1 $$

- Semen Portland Kg '.4800

- Pasr Pasang "# 0.01$0

- Peker)a *+ 0.2000

- ,ukang !atu *+ 0.1500


- "andor *+ 0.0100


&u$lah Total

Di)ulatkan

-0+ 1 "2 Plesteran ak. 1p8 > /ps Te)al 1 $$



- Peker)a *+ 0.2000

- ,ukang !atu *+ 0.1500


- "andor *+ 0.0100

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

-0/ 1 "2 Plesteran ak. 1p8 > +ps Te)al 20 $$




- Pasr Pasang "# 0.02'0

- Peker)a *+ 0.2500

- ,ukang !atu *+ 0.2000


- "andor *+ 0.0125


&u$lah Total

Di)ulatkan

-0 1 "2 Plesteran ak. 1p8 > /ps Te)al 20 $$

- Semen Portland Kg 8.'800


- Peker)a *+ 0.2500

- ,ukang !atu *+ 0.2000


- "andor *+ 0.0125

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

-04 1 "2 Plesteran ak. 1p8 > ps Te)al 20 $$

- Semen Portland Kg %.2$00

- Pasr Pasang "# 0.02'0- Peker)a *+ 0.2500

- ,ukang !atu *+ 0.2000


- "andor *+ 0.0125

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

-05 1 "2 A8ian Plesteran- Semen Portland Kg 4.0000

- Peker)a *+ 0.14#0

- ,ukang !atu *+ 0.10%0


- "andor *+ 0.0105

&u$lah

!euntungan "a'. 10(



&u$lah Total

Di)ulatkan



HAR*A SATUAN HAR*A

9Rp: 9Rp:

140'.00 11$%$.12

2##400.00 #$'%.80

42000.00 8400.00

'5000.00 $%50.00

%5000.00 1125.00

80000.00 800.00

+4021.62

+402.16

+642/.11

/0000.00

140'.00 $110.88

2##400.00 44#4.'0

42000.00 8400.00

'5000.00 $%50.00

%5000.00 1125.00

80000.00 800.00

++420./++42.0

+462.+

+5000.00

140'.00 %#11.20

2##400.00 4''8.00

42000.00 8400.00

'5000.00 $%50.00

%5000.00 1125.00

80000.00 800.00

+20/.20

+20./2

+26.42

+000.00



140'.00 15184.80

2##400.00 '0'8.40

42000.00 10500.00

'5000.00 1#000.00

%5000.00 1500.00

80000.00 1000.00

/52+.20/52.+2

165.2

2000.00

140'.00 12204.08

2##400.00 '5#5.20

42000.00 10500.00

'5000.00 1#000.00

%5000.00 1500.00

80000.00 1000.00

//5+6.2

//5+.6+

/621+.21

/6000.00

140'.00 1024$.%4

2##400.00 '0'8.4042000.00 10500.00

'5000.00 1#000.00

%5000.00 1500.00

80000.00 1000.00

/2+1.1/

/2+1.1

/4/6.6

/5000.00

140'.00 5'24.00

42000.00 '00'.00

'5000.00 '$55.00

%5000.00 %8%.50

80000.00 840.00

20212.0

2021.2



222++.5

22000.00




5. Analisa Harga Satuan Pekerjaan Penutup Atap


*-01 1 "2 Pasang Atap *enteng Palentong

- enteng Palentong B+ 25.0000

- Peker)a *+ 0.1500

- ,ukang Kayu *+ 0.0%50


- "andor *+ 0.0080

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

*-02 1 "2 Pasang Atap *enteng u)ung Palentong

- enteng Palentong !+ 5.0000


- Pasr Pasang "# 0.0#20

- Peker)a *+ 0.4000

- ,ukang Kayu *+ 0.2000


- "andor *+ 0.0020


&u$lah Total

Di)ulatkan

*-0+ 1 "2 Pasang Roo? 3ight i)reglass 9 10 ' 60 : 8$

- (oo9 g+t :!erglass !r 0.'000

- Paku Basa 1/2& - 1& Kg 0.0500

- Peker)a *+ 0.1400

- ,ukang Kayu *+ 0.0'%0

- Keala ,ukang *+ 0.00%0- "andor *+ 0.00%0

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

*-0/ 1 "2 Pasang Atap As)es *elo$)ang 9 +00 ' 10 $ : ' / $$

- ;s!es gelom!ang !r 0.#500



- Paku seng Kg 0.1200

- Peker)a *+ 0.1400

- ,ukang Kayu *+ 0.0%00

- Keala ,ukang *+ 0.00%0

- "andor *+ 0.00%0

&u$lah


Di)ulatkan

*-0 1 "2 Pasang Atap As)es *elo$)ang 9 250 ' 10 $ : ' / $$

- ;s!es gelom!ang !r 0.4200


- Peker)a *+ 0.1400

- ,ukang Kayu *+ 0.0%00


- "andor *+ 0.00%0&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

*-04 1 "2 Pasang Atap As)es *elo$)ang 9 2/0 ' 10 $ : ' / $$



- Peker)a *+ 0.1400

- ,ukang Kayu *+ 0.0'%0- Keala ,ukang *+ 0.00%0

- "andor *+ 0.00%0

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan




- Peker)a *+ 0.1400

- ,ukang Kayu *+ 0.0'%0


- "andor *+ 0.00%0

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan






- Peker)a *+ 0.1400

- ,ukang Kayu *+ 0.0'%0

- Keala ,ukang *+ 0.00%0- "andor *+ 0.00%0

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

*-06 1 "1 Pasang Nok Stel *elo$)ang 10 $

- <ok Stel elom!ang !r 2.1000

- Paku sekru #5& B+ '.0000

- Peker)a *+ 0.0840

- ,ukang Kayu *+ 0.1250

- Keala ,ukang *+ 0.01#0

- "andor *+ 0.0040

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

*-10 1 "2 Pasang Atap *enteng eton

- enteng Beton B+ 11.0000

- Paku Basa 2&-5& Kg 0.0#00- Peker)a *+ 0.2000

- ,ukang Kayu *+ 0.1000


- "andor *+ 0.0100

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

*-11 1 "2 Pasang Atap *enteng "urano Natural- enteng "urando <atural B+ 18.0000

- Peker)a *+ 0.1500

- ,ukang Kayu *+ 0.0%50


- "andor *+ 0.0080

&u$lah

!euntungan "a'. 10(



&u$lah Total

Di)ulatkan

*-12 1 "2 Pasang Atap *enteng "urano *laBur

- enteng "urando <atural B+ 18.0000

- Peker)a *+ 0.1500

- ,ukang Kayu *+ 0.0%50- Keala ,ukang *+ 0.0080

- "andor *+ 0.0080

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan



HAR*A SATUAN HAR*A

9Rp: 9Rp:

1$00.00 4%500.00

42000.00 '#00.00

'5000.00 48%5.00

%5000.00 '00.00

80000.00 '40.00

661.00

661.0

4604.0

44000.00

'000.00 #0000.00

140'.00 11248.00

2##400.00 %4'8.80

42000.00 1'800.00

'5000.00 1#000.00

%5000.00 1500.00

80000.00 1'0.00

0154.0015.4

16/./

000.00

100000.00 '0000.00

2#800.00 11$0.00

42000.00 5880.00

'5000.00 4#55.00

%5000.00 525.0080000.00 5'0.00

5210.00

521.00

56541.00

0000.00

80000.00 28000.00



2#800.00 285'.00

42000.00 5880.00

'5000.00 4550.00

%5000.00 525.00

80000.00 5'0.00

/2+51.00

/2+5.10/440.10

/5000.00

%##00.00 #0%8'.00

2#800.00 285'.00

42000.00 5880.00

'5000.00 4550.00

%5000.00 525.00

80000.00 5'0.00/15.00

/1.50

/6452.50

0000.00

'5$00.00 28$$'.00

2#800.00 285'.00

42000.00 5880.00

'5000.00 4#55.00%5000.00 525.00

80000.00 5'0.00

/+152.00

/+15.20

/5/6.20

/5000.00

58500.00 2$8#5.00

2#800.00 285'.00

42000.00 5880.00

'5000.00 4#55.00

%5000.00 525.00

80000.00 5'0.00

//011.00

//01.10

//12.10

/000.00



42#00.00 ##840.00

2#800.00 285'.00

42000.00 5880.00

'5000.00 4#55.00

%5000.00 525.0080000.00 5'0.00

/014.00

/01.40

215.40

+000.00

#8100.00 80010.00

800.00 4800.00

42000.00 #528.00

'5000.00 8125.00

%5000.00 $%5.00

80000.00 #20.00

655.00

655.0

105++.0

10000.00

8500.00 $#500.00

2#400.00 %02.0042000.00 8400.00

'5000.00 '500.00

%5000.00 %50.00

80000.00 800.00

11042.00

1104.20

121515.20

122000.00

2%00.00 48'00.00

42000.00 '#00.00

'5000.00 48%5.00

%5000.00 '00.00

80000.00 '40.00

4101.00

4101.0



45114.0

45000.00

4000.00 %2000.00

42000.00 '#00.00

'5000.00 48%5.00%5000.00 '00.00

80000.00 '40.00

//1.00

//1.0

624.0

6+000.00




. Analisa Harga Satuan Pekerjaan Penutup 3an

No. URAIAN SATUAN

H-01 1 "2 3angit-langit As)es 9 100 ' 100 : $ te)al / $$

- Pelat ;s!es te!al 4 mm !r

- Paku Seng Kg

- Peker)a *+

- ,ukang Kayu *+

- Keala ,ukang *+

- "andor *+

&u$lah


Di)ulatkan

H-02 1 "2 3angit-langit As)es 9 100 ' 100 : $ te)al + $$

- Pelat ;s!es te!al #5 mm !r

- Paku Seng Kg

- Peker)a *+

- ,ukang Kayu *+

- Keala ,ukang *+

- "andor *+&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

H-0+ 1 "2 3angit-langit Akustik 9 40 ' 120 : 8$

- ;kustk '00 3 1200 !r

- Paku Kg

- Peker)a *+

- ,ukang Kayu *+- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

H-0/ 1 "2 3angit-langit Akustik 9 40 ' 120 : 8$ @ Rangka Allu$iniu$



- ;kustk '00 3 1200 !r

- Pro9l ;llumnum &,& "1

- Kaat 9 4 mm Kg

- (amset / Dna Bolt B+

- Peker)a *+

- ,ukang Kayu *+

- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

H-0 1 "2 3angit-langit teak,oo 940 ' 120: 8$ t C / $$ @ rangka k

- Kayu Balok Borneo Suer "#


- ,eakood 120 cm 3 240 cm 3 04 cm !r - Peker)a *+

- ,ukang Kayu *+

- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

H-04 1 "2 3angit-langit teak,oo 940 ' 120: 8$ t C + $$ @ rangka k- Kayu Balok Borneo Suer "#


- ,eakood 120 cm 3 240 cm 3 0# cm !r

- Peker)a *+

- ,ukang Kayu *+

- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(


H-05 1 "2 3angit-langit Triplek / $$ @ Rangka !a%u orneo Super



- ,rle3 120 cm 3 240 cm 3 04 cm !r

- Peker)a *+

- ,ukang Kayu *+



- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

H-0 1 "2 3angit-langit *%psu$ oar te)al 6 $$ @ rangka )esi ho

- =ollo 4/4 >ncromate Btg


- ysum !oard 120 3 240 3 $ 6 mm !r

- Paku ysum Kg

- (amset / dna !olt B+

- 7otton laster B+

- 7omoun >ak

- Peker)a *+


- "andor *+

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

H-06 1 "2 3angit-langit *R; t C / $$ @ rangka )esi hollo,


- =ollo 2/4 >ncromate Btg- (7 120 3 240 3 4 6 mm !r

- Paku (7 Kg

- (amset / dna !olt B+

- 7otton laster B+

- 7omoun >ak

- Peker)a *+

- ,ukang Kayu *+

- Keala ,ukang *+

- "andor *+


&u$lah Total

Di)ulatkan

H-10 1 "2 3angit-langit g%psu$ t C 6 $$ @ Rangka !a%u orneo Su



- ysum !oard 120 3 240 3 $ 6 mm !r



- Paku Sekru Kg

- Peker)a *+

- ,ukang Kayu *+

- Keala ,ukang *+

- "andor *+

&u$lah


Di)ulatkan

H-11 1 "2 3angit-langit *R; t C / $$ @ Rangka !a%u orneo Super



- (7 120 3 240 3 4 6 mm !r

- Paku (7 Kg

- Peker)a *+


- "andor *+

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

H-12 1 "1 3ist 3angit-langit !a%u Pro?il 10 8$

- st Kayu ro9l "1

- Paku Kg- Peker)a *+

- ,ukang Kayu *+

- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

H-1+ 1 "1 3ist 3angit-langit *%psu$ 10 8$

- st ysum "1

- ,eung ysum Kg

- Peker)a *+

- ,ukang Kayu *+

- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(



&u$lah Total

Di)ulatkan



it-langit


9Rp: 9Rp:

1.1000 22500.00 24%50.00

0.0100 2#800.00 2#8.00

0.0#00 42000.00 12'0.00

0.0%00 '5000.00 4550.00

0.00%0 %5000.00 525.00

0.0015 80000.00 120.00

+1//+.00

+1//.+0+/5.+0

+000.00

1.1000 1$500.00 21450.00

0.0100 2#800.00 2#8.00

0.0#00 42000.00 12'0.00

0.0%00 '5000.00 4550.00

0.00%0 %5000.00 525.00

0.0015 80000.00 120.0021/+.00

21/.+0

+065.+0

+1000.00

1.5000 1#2800.00 1$$200.00

0.0500 2#800.00 11$0.00

0.0'00 42000.00 2520.00

0.1000 '5000.00 '500.000.0100 %5000.00 %50.00

0.00#0 80000.00 240.00

210/00.00

210/0.00

2+1//0.00

2+1000.00



1.5000 1#2800.00 1$$200.00

#.'000 12200.00 4#$20.00

0.1500 28200.00 42#0.00

1.0500 %200.00 %5'0.00

0.1500 42000.00 '#00.00

0.5000 '5000.00 #2500.00

0.0500 %5000.00 #%50.00

0.00%5 80000.00 '00.00

26040.00

2604.00

+2544.00

+2000.00

a%u )orneo super

0.02#0 2'40000.00 '0%20.00

0.0'00 2#400.00 1404.00

0.#$00 1#1%00.00 51#'#.000.2%00 42000.00 11#40.00

0.4000 '5000.00 2'000.00

0.0400 %5000.00 #000.00

0.01#5 80000.00 1080.00

1/605.00

1/60.50

150+65.50

150000.00

a%u )orneo super 0.02#0 2'40000.00 '0%20.00

0.0'00 2#400.00 1404.00

0.#$00 12$100.00 50#4$.00

0.2%00 42000.00 11#40.00

0.4000 '5000.00 2'000.00

0.0400 %5000.00 #000.00

0.01#5 80000.00 1080.00

1+6+.00

1+6.+0

14622.+0146000.00

0.02#0 2'40000.00 '0%20.00

0.0'00 2#800.00 1428.00

0.#$00 '4400.00 2511'.00

0.2%00 42000.00 11#40.00

0.4000 '5000.00 2'000.00



0.0400 %5000.00 #000.00

0.01#5 80000.00 1080.00

124/.00

124./0

1/12./0

1/2000.00

llo,

0.4150 2$200.00 12118.00

0.1500 22'00.00 ##$0.00

0.#'40 %$800.00 2$04%.20

0.1100 1%500.00 1$25.00

4.0000 %200.00 28800.00

0.0%20 15000.00 1080.00

0.1250 %5000.00 $#%5.00

0.1000 42000.00 4200.00

0.0500 '5000.00 #250.000.0050 %5000.00 #%5.00

0.0050 80000.00 400.00

6+640.20

6+64.02

10++4.22

10+000.00

0.4150 2$200.00 12118.00

0.1500 22'00.00 ##$0.000.#'40 '%500.00 245%0.00

0.1100 #5000.00 #850.00

4.0000 %200.00 28800.00

0.0%20 15000.00 1080.00

0.1250 %5000.00 $#%5.00

0.1000 42000.00 4200.00

0.0500 '5000.00 #250.00

0.0050 %5000.00 #%5.00

0.0050 80000.00 400.00

61/0.0061/0.0

100/.0

101000.00

er

0.02#0 2'40000.00 '0%20.00

0.0'00 2#800.00 1428.00

0.#$00 %$800.00 #1122.00



0.1100 1%500.00 1$25.00

0.2%00 42000.00 11#40.00

0.4000 '5000.00 2'000.00

0.0400 %5000.00 #000.00

0.01#5 80000.00 1080.00

1+441.00

1+441.010254.0

10000.00

0.02#0 2'40000.00 '0%20.00

0.0'00 2#800.00 1428.00

0.#$00 '%500.00 2'#25.00

0.1100 #5000.00 #850.00

0.2%00 42000.00 11#40.00

0.4000 '5000.00 2'000.000.0400 %5000.00 #000.00

0.01#5 80000.00 1080.00

1++5/+.00

1++5/.+0

1/5115.+0

1/5000.00

1.0500 2$400.00 #08%0.00

0.0100 2#800.00 2#8.000.0500 42000.00 2100.00

0.0500 '5000.00 #250.00

0.0050 %5000.00 #%5.00

0.00#0 80000.00 240.00

+505+.00

+505.+0

/050.+0

/1000.00

1.0500 8500.00 8$25.00

0.1500 12500.00 18%5.00

0.0500 42000.00 2100.00

0.0500 '5000.00 #250.00

0.0050 %5000.00 #%5.00

0.00#0 80000.00 240.00

1454.00

1454.0



1//1.0

1000.00




6. Analisa Harga Satuan Pekerjaan Penutup 3an

No. URAIAN SATUAN

I-01 1 "2 3antai U)in *ranito ukuran /0 ' /0 8$ Setara ssenBa

- ranto 40 3 40 cm "2

- Semen Portland Kg

- Pasir pasang "#

- Semen warna Kg

- Peker)a *+

- ,ukang Batu *+

- Keala ,ukang *+

- "andor *+&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

I-02 1 "2 3antai U)in *ranito ukuran +0 ' +0 8$ Setara ssenBa

- ranto #0 3 #0 cm "2

- Semen Portland Kg

- Pasir pasang "#

- Semen warna Kg- Peker)a *+

- ,ukang Batu *+

- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

I-0+ 1 "1 Plint U)in *ranito ukuran 10 ' /0 8$ Setara ssenBa- Plnt granto 10 3 40 cm B+

- Semen Portland Kg

- Pasir pasang "#

- Semen warna Kg

- Peker)a *+

- ,ukang Batu *+

- Keala ,ukang *+



- "andor *+

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

I-0/ 1 "1 Plint U)in *ranito ukuran 10 ' +0 8$ Setara ssenBa- Plnt granto 10 3 #0 cm B+

- Semen Portland Kg

- Pasir pasang "#

- Semen warna Kg

- Peker)a *+

- ,ukang Batu *+

- Keala ,ukang *+

- "andor *+

&u$lah


Di)ulatkan

I-0 1 "2 3antai !era$ik ;orak 10 ' 20 8$ setara "ulia

- Keramk corak 10 3 20 cm "2

- Semen Portland Kg

- Pasir pasang "#

- Semen warna Kg

- Peker)a *+

- ,ukang Batu *+- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

I-04 1 "2 3antai !era$ik ;orak 20 ' 20 8$ setara "ulia


- Semen Portland Kg

- Pasir pasang "#

- Semen warna Kg

- Peker)a *+

- ,ukang Batu *+

- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(



&u$lah Total

Di)ulatkan

I-05 1 "2 3antai !era$ik 8orak +0 ' +0 8$ Setara "ulia

- Keramk corak #0 3 #0 cm "2

- Semen Portland Kg

- Pasir pasang "#- Semen warna Kg

- Peker)a *+

- ,ukang Batu *+

- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

I-0 1 "2 3antai !era$ik 8orak +0 ' +0 8$ Setara "ulia


- Semen Portland Kg

- Pasir pasang "#

- Semen warna Kg

- Peker)a *+

- ,ukang Batu *+

- Keala ,ukang *+

- "andor *+


&u$lah Total

Di)ulatkan

I-06 1 "2 3antai !era$ik polos /0 ' /0 8$ Setara "ulia

- Keramk olos 40 3 40 cm "2

- Semen Portland Kg

- Pasir pasang "#

- Semen warna Kg

- Peker)a *+


- "andor *+

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

I-10 1 "2 3antai !era$ik 8orak /0 ' /0 8$ Setara "ulia




- Semen Portland Kg

- Pasir pasang "#

- Semen warna Kg

- Peker)a *+

- ,ukang Batu *+

- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

I-11 1 "2 3antai !era$ik ;orak 10 ' 20 8$ setara Ro$an


- Semen Portland Kg

- Pasir pasang "#- Semen warna Kg

- Peker)a *+

- ,ukang Batu *+

- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

I-12 1 "2 3antai !era$ik 8orak 20 ' 20 8$ setara Ro$an


- Semen Portland Kg

- Pasir pasang "#

- Semen warna Kg

- Peker)a *+

- ,ukang Batu *+

- Keala ,ukang *+

- "andor *+


&u$lah Total

Di)ulatkan

I-1+ 1 "23antai !era$ik polos +0 ' +0 8$ setara Ro$an

- Keramk olos #0 3 #0 cm "2

- Semen Portland Kg

- Pasir pasang "#



- Semen warna Kg

- Peker)a *+

- ,ukang Batu *+

- Keala ,ukang *+

- "andor *+

&u$lah


Di)ulatkan

I-1/ 1 "2 3antai !era$ik 8orak +0 ' +0 8$ Setara Ro$an


- Semen Portland Kg

- Pasir pasang "#

- Semen warna Kg

- Peker)a *+


- "andor *+

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

I-1 1 "2 3antai !era$ik polos /0 ' /0 8$ setara Ro$an

- Keramk olos 40 3 40 cm "2

- Semen Portland Kg- Pasir pasang "#

- Semen warna Kg

- Peker)a *+

- ,ukang Batu *+

- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

I-14 1 "2 3antai !era$ik 8orak /0 ' /0 8$ Setara Ro$an


- Semen Portland Kg

- Pasir pasang "#

- Semen warna Kg

- Peker)a *+

- ,ukang Batu *+



- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

I-15 1 "2 3antai "ar$er

- "armer "2

- Semen Portland Kg

- Pasir pasang "#

- Semen warna Kg

- Peker)a *+

- ,ukang Batu *+

- Keala ,ukang *+

- "andor *+


&u$lah Total

Di)ulatkan

I-1 1 "2 3antai Paruet &ati

- Par?uet )at "2

- em @nyl Kg

- Peker)a *+

- ,ukang *+


&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan



ai an Dining


9Rp: 9Rp:

1.0500 #45000.00 #'2250.00

$.8000 140'.00 1#%%8.80

0.0215 2##400.00 5018.10

1.#000 15%00.00 20410.00

0.2500 42000.00 10500.00

0.1200 '5000.00 %800.00

0.0120 %5000.00 $00.00

0.0125 80000.00 1000.00/2144.60

/214.46

/4+22.6

/4/000.00

1.0500 #22800.00 ##8$40.00

10.0000 140'.00 140'0.00

0.0215 2##400.00 5018.10

1.5000 15%00.00 2#550.000.2'00 42000.00 10$20.00

0.1250 '5000.00 8125.00

0.0125 %5000.00 $#%.50

0.01#0 80000.00 1040.00

/0260.40

/026.04

//2/6.44

//+000.00

2.'500 2%'00.00 %#140.00

1.2000 140'.00 1'8%.20

0.00#0 2##400.00 %00.20

0.1000 15%00.00 15%0.00

0.0'00 42000.00 2520.00

0.0#00 '5000.00 1$50.00

0.00#0 %5000.00 225.00



0.00#0 80000.00 240.00

20+2./0

20+.2/

602+.4/

60000.00

#.##00 25$00.00 8'24%.00

1.'500 140'.00 2#1$.$0

0.00#2 2##400.00 %4'.88

0.1000 15%00.00 15%0.00

0.0$00 42000.00 #%80.00

0.0$00 '5000.00 5850.00

0.00$0 %5000.00 '%5.00

0.0045 80000.00 #'0.00

101/.5

101/.11150+.44

112000.00

1.0000 5'000.00 5'000.00

8.0000 140'.00 11248.00

0.0215 2##400.00 5018.10

0.01#0 15%00.00 204.10

0.2500 42000.00 10500.00

0.1200 '5000.00 %800.000.0120 %5000.00 $00.00

0.0125 80000.00 1000.00

62450.20

6245.02

1016+5.22

102000.00

1.0000 '2500.00 '2500.00

8.0000 140'.00 11248.00

0.0215 2##400.00 5018.10

0.01#0 15%00.00 204.10

0.2500 42000.00 10500.00

0.1200 '5000.00 %800.00

0.0120 %5000.00 $00.00

0.0125 80000.00 1000.00

66150.20

6615.02



10605.22

106000.00

1.0000 58000.00 58000.00

8.0000 140'.00 11248.00

0.0215 2##400.00 5018.100.01#0 15%00.00 204.10

0.2500 42000.00 10500.00

0.1200 '5000.00 %800.00

0.0120 %5000.00 $00.00

0.0125 80000.00 1000.00

6/450.20

6/45.02

10/1+5.22

10/000.00

1.0000 58000.00 58000.00

8.0000 140'.00 11248.00

0.0215 2##400.00 5018.10

0.01#0 15%00.00 204.10

0.2500 42000.00 10500.00

0.1200 '5000.00 %800.00

0.0120 %5000.00 $00.00

0.0125 80000.00 1000.00

6/450.206/45.02

10/1+5.22

10/000.00

1.0000 5'800.00 5'800.00

8.0000 140'.00 11248.00

0.0215 2##400.00 5018.10

0.01#0 15%00.00 204.10

0.2500 42000.00 10500.00

0.1200 '5000.00 %800.000.0120 %5000.00 $00.00

0.0125 80000.00 1000.00

6+/50.20

6+/5.02

10215.22

10+000.00



1.0000 '5500.00 '5500.00

8.0000 140'.00 11248.00

0.0215 2##400.00 5018.10

0.01#0 15%00.00 204.10

0.2500 42000.00 10500.00

0.1200 '5000.00 %800.00

0.0120 %5000.00 $00.00

0.0125 80000.00 1000.00

102150.20

10215.02

112+5.22

112000.00

1.0000 %2200.00 %2200.00

8.0000 140'.00 11248.00

0.0215 2##400.00 5018.100.01#0 15%00.00 204.10

0.2500 42000.00 10500.00

0.1200 '5000.00 %800.00

0.0120 %5000.00 $00.00

0.0125 80000.00 1000.00

1050.20

105.02

11655.22

120000.00

1.0000 %5200.00 %5200.00

8.0000 140'.00 11248.00

0.0215 2##400.00 5018.10

0.01#0 15%00.00 204.10

0.2500 42000.00 10500.00

0.1200 '5000.00 %800.00

0.0120 %5000.00 $00.00

0.0125 80000.00 1000.00

11150.201115.02

12+05.22

12+000.00

1.0000 '8$00.00 '8$00.00

8.0000 140'.00 11248.00

0.0215 2##400.00 5018.10



0.01#0 15%00.00 204.10

0.2500 42000.00 10500.00

0.1200 '5000.00 %800.00

0.0120 %5000.00 $00.00

0.0125 80000.00 1000.00

1050.20

105.02114125.22

114000.00

1.0000 %''00.00 %''00.00

8.0000 140'.00 11248.00

0.0215 2##400.00 5018.10

0.01#0 15%00.00 204.10

0.2500 42000.00 10500.00

0.1200 '5000.00 %800.000.0120 %5000.00 $00.00

0.0125 80000.00 1000.00

11+250.20

11+25.02

12/65.22

12000.00

1.0000 %2500.00 %2500.00

8.0000 140'.00 11248.000.0215 2##400.00 5018.10

0.01#0 15%00.00 204.10

0.2500 42000.00 10500.00

0.1200 '5000.00 %800.00

0.0120 %5000.00 $00.00

0.0125 80000.00 1000.00

106150.20

10615.02

12005.22

120000.00

1.0000 %%000.00 %%000.00

8.0000 140'.00 11248.00

0.0215 2##400.00 5018.10

0.01#0 15%00.00 204.10

0.2500 42000.00 10500.00

0.1200 '5000.00 %800.00



0.0120 %5000.00 $00.00

0.0125 80000.00 1000.00

11+450.20

11+45.02

120+5.22

12000.00

1.0'00 550000.00 58#000.00

8.1$00 140'.00 11515.14

0.0450 2##400.00 1050#.00

0.'500 15%00.00 10205.00

0.%000 42000.00 2$400.00

0.#500 '5000.00 22%50.00

0.0#50 %5000.00 2'25.00

0.0#50 80000.00 2800.00

45256.1/45256.1

5/0055.6

5/0000.00

1.0500 #%5400.00 #$41%0.00

0.'000 44000.00 2'400.00

0.'500 42000.00 2%#00.00

0.#500 '5000.00 22%50.00

0.0#50 %5000.00 2'25.000.0#25 80000.00 2'00.00

/5/.00

/5/.0

2+/26.0

2+000.00




10. Analisa Harga Satuan Pekerjaan !a%u

No. URAIAN SATUAN

&-01 1 "+ !usen Pintu E jenela ka%u !a$per Sa$arina

- Kayu Balok Kamper Samarinda "#

- Peker)a *+

- ,ukang Kayu *+

- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(


&-02 1 "+ !usen Pintu E jenela ka%u !a$per "ean=!ruing

- Kayu Balok Kamper Medan "#

- Peker)a *+

- ,ukang Kayu *+

- Keala ,ukang *+

- "andor *+

&u$lah


Di)ulatkan

&-0+ 1 "+ !usen Pintu E jenela ka%u orneo Super

- Kayu Balok Borneo Super "#

- Peker)a *+

- ,ukang Kayu *+

- Keala ,ukang *+

- "andor *+


&u$lah Total

Di)ulatkan

&-0/ 1 "2 Pintu Panel !a%u !a$per Sa$arina

- Kayu Papan Kamper Samarinda "#

- Paku Biasa 2" - 5" Kg

- Peker)a *+



- ,ukang Kayu *+

- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

&-0 1 "2 Pintu Panel !a%u !a$per "ean=!ruing

- Kayu Papan Kamper Medan "#


- Peker)a *+

- ,ukang Kayu *+

- Keala ,ukang *+

- "andor *+

&u$lah


Di)ulatkan

&-04 1 "2 Pintu E &enela !a8a !a%u !a$per "ean


- Peker)a *+

- ,ukang Kayu *+

- Keala ,ukang *+

- "andor *+


&u$lah Total

Di)ulatkan

&-05 1 "2 Pintu E &enela !a8a !a%u orneo

- Kayu Papan Borneo Super "#

- Peker)a *+

- ,ukang Kayu *+

- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

&-0 1 "2 Pintu E &enela &alusi !a%u !a$per "ean


- Peker)a *+



- ,ukang Kayu *+

- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

&-06 1 "2 Pintu Triplek Rangkap Rangka Tertutup !a%u !a$per "e


- Paku Biasa 1/2" - 1" Kg

- Lem kayu tr

- Triplex 12 x 2! x ! #m !r

- Peker)a *+

- ,ukang Kayu *+

- Keala ,ukang *+

- "andor *+&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

&-10 1 "2 &alusi "ati !usen !a%u ka$per "ean



- Peker)a *+


- "andor *+

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

&-11 1 "2 Pintu Triplek Rangkap Rangka !a%u orneo Super

- Kayu Papan Borneo Super "#


- Lem kayu tr


- Peker)a *+

- ,ukang Kayu *+

- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(



&u$lah Total

Di)ulatkan

&-12 1 "2 Pintu Teak,oo Rangkap rangka !a%u !a$per "ean



- Lem kayu tr - Teakwood ! mm !r

- Peker)a *+

- ,ukang Kayu *+

- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

&-1+ 1 "2 Pintu Triplek E or$ika Rangka !a%u !a$per "ean



- Lem kayu tr


- $ormi#a %" x &" !r

- Peker)a *+

- ,ukang Kayu *+

- Keala ,ukang *+

- "andor *+&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

&-1/ 1 "2 Pintu Teak,oo E or$ika Rangka !a%u !a$per "ean



- Lem kayu tr

- Teakwood 12 x 2! x ! #m !r

- $ormi#a !" x '" !r

- Peker)a *+

- ,ukang Kayu *+

- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(

&u$lah Total



Di)ulatkan

&-1 1 "+ !ua-kua !a%u !a$per "ean

- Kayu Balok Kamper Medan "#

- Besi S(rip Kg


- Peker)a *+- ,ukang Kayu *+

- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

&-14 1 "+ !ua-kua !a%u orneo Super

- Kayu Balok Borneo super "#

- Besi S(rip Kg


- Peker)a *+

- ,ukang Kayu *+

- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan&-15 1 "2 !aso @ Reng *enteng Plentong !a%u orneo Super



- Peker)a *+

- ,ukang Kayu *+

- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

&-1 1 "2 !aso @ Reng *enteng eton !a%u orneo Super



- Peker)a *+

- ,ukang Kayu *+



- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

&-16 1 "1 3isplang uk 9+'20:8$ !a%u !a$per "ean



- Peker)a *+

- ,ukang Kayu *+

- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(


&-20 1 "1 3isplang uk 9+'+0:8$ !a%u !a$per "ean



- Peker)a *+

- ,ukang Kayu *+

- Keala ,ukang *+

- "andor *+


&u$lah Total

Di)ulatkan

&-21 1 "1 3ist Pla?on @ ka%u Pro?il 10 8$

- Kayu Pro)l 1 #m "1

- Peker)a *+

- ,ukang Kayu *+

- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan




9Rp: 9Rp:

1.2000 8'##%00.00 10#'0440.00

'.0000 42000.00 252000.00

18.0000 '5000.00 11%0000.00

2.0000 %5000.00 150000.00

0.#000 80000.00 24000.00

1164//0.00

1164//.00

1+120/.001+12000.00

1.2000 5'$2'00.00 '8#1120.00

'.0000 42000.00 252000.00

18.0000 '5000.00 11%0000.00

2.0000 %5000.00 150000.00

0.#000 80000.00 24000.00

/25120.00

/2512.006246+2.00

6250000.00

1.2000 5280000.00 '##'000.00

'.0000 42000.00 252000.00

18.0000 '5000.00 11%0000.00

2.0000 %5000.00 150000.00

0.#000 80000.00 24000.00

56+2000.0056+200.00

52200.00

52000.00

0.0400 8'##%00.00 #45#48.00

0.0500 2#400.00 11%0.00

1.0000 42000.00 42000.00



2.5000 '5000.00 1'2500.00

0.2500 %5000.00 18%50.00

0.0500 80000.00 4000.00

5+54.00

5+54.0

4+11//.0

4+1000.00

0.0400 5'$2'00.00 22%%04.00

0.0500 2#400.00 11%0.00

1.0000 42000.00 42000.00

2.5000 '5000.00 1'2500.00

0.2500 %5000.00 18%50.00

0.0500 80000.00 4000.00

/412/.00

/412./0015+4./0

02000.00

0.0#50 5'$2'00.00 1$$241.00

0.8000 42000.00 ##'00.00

2.0000 '5000.00 1#0000.00

0.2000 %5000.00 15000.00

0.0400 80000.00 #200.00

+10/1.00+10/.10

/161/.10

/16000.00

0.0#50 55$5800.00 1$585#.00

0.8000 42000.00 ##'00.00

2.0000 '5000.00 1#0000.00

0.2000 %5000.00 15000.00

0.0400 80000.00 #200.00

+554+.00

+554.+0

/1/1.+0

/1000.00

0.0'40 5'$2'00.00 #'4#2'.40

1.0000 42000.00 42000.00



#.0000 '5000.00 1$5000.00

0.#000 %5000.00 22500.00

0.5000 80000.00 40000.00

44+24./0

44+2.4/

5+0206.0/

5+0000.00

an

0.01$' 5'$2'00.00 1115%4.$'

0.0#00 2#800.00 %14.00

0.#000 2#$00.00 %1%0.00

1.0000 '4400.00 '4400.00

0.'000 42000.00 25200.00

2.0000 '5000.00 1#0000.00

0.2000 %5000.00 15000.00

0.0#00 80000.00 2400.00+4/.64

+4/.60

+6210/.4

+62000.00

0.0'00 5'$2'00.00 #4155'.00

0.1500 2#800.00 #5%0.00

0.5000 42000.00 21000.00

2.0000 '5000.00 1#0000.000.2000 %5000.00 15000.00

0.0250 80000.00 2000.00

1+124.00

1+12.40

4//+.40

4/000.00

0.01$' 55$5800.00 10$'%%.'8

0.0#00 2#800.00 %14.00

0.#000 2#$00.00 %1%0.00

1.0000 '4400.00 '4400.00

0.'000 42000.00 25200.00

2.0000 '5000.00 1#0000.00

0.2000 %5000.00 15000.00

0.0#00 80000.00 2400.00

+/41.4

+/4.15



+60015.

+60000.00

0.01$' 5'$2'00.00 1115%4.$'

0.#000 2#800.00 %140.00

0.#000 2#$00.00 %1%0.001.0000 1#1%00.00 1#1%00.00

0.'000 42000.00 25200.00

2.0000 '5000.00 1#0000.00

0.2000 %5000.00 15000.00

0.0#00 80000.00 2400.00

/+01/.64

/+01.0

/5+20+./4

/5+000.00

0.01$' 5'$2'00.00 1115%4.$'

0.#000 2#800.00 %140.00

0.8000 2#$00.00 1$120.00

1.0000 '4400.00 '4400.00

0.5000 1#2$00.00 ''450.00

0.8000 42000.00 ##'00.00

2.5000 '5000.00 1'2500.00

0.2500 %5000.00 18%50.00

0.0400 80000.00 #200.00/45+/.64

/45+.0

+/0./4

+000.00

9ipolitur:

0.01$' 5'$2'00.00 1115%4.$'

0.#000 2#800.00 %140.00

0.8000 2#$00.00 1$120.00

1.0000 1#1%00.00 1#1%00.00

0.5000 2#8100.00 11$050.00

0.8000 42000.00 ##'00.00

2.5000 '5000.00 1'2500.00

0.2500 %5000.00 18%50.00

0.0400 80000.00 #200.00

4044+/.64

4044+.0

44526./4



445000.00

1.1000 5'$2'00.00 '2'18'0.00

15.0000 2'800.00 402000.00

0.8000 2#800.00 1$040.00

4.0000 42000.00 1'8000.0012.0000 '5000.00 %80000.00

1.2000 %5000.00 $0000.00

0.2000 80000.00 1'000.00

55+4600.00

55+460.00

1060.00

11000.00

1.1000 5280000.00 5808000.00

15.0000 2'800.00 402000.00

0.8000 2#800.00 1$040.00

4.0000 42000.00 1'8000.00

12.0000 '5000.00 %80000.00

1.2000 %5000.00 $0000.00

0.2000 80000.00 1'000.00

52+0/0.00

52+0/.00

011+//.00

011000.00

0.0120 5280000.00 '##'0.00

0.1500 2#800.00 #5%0.00

0.1000 42000.00 4200.00

0.1000 '5000.00 '500.00

0.0100 %5000.00 %50.00

0.0050 80000.00 400.00

550.00

55.00

44.00

5000.00

0.0140 5280000.00 %#$20.00

0.1500 2#800.00 #5%0.00

0.1000 42000.00 4200.00

0.1000 '5000.00 '500.00



0.0100 %5000.00 %50.00

0.0050 80000.00 400.00

6+/0.00

6+/.00

625/.00

6000.00

0.00%2 582#400.00 41$28.48

0.0500 2#800.00 11$0.00

0.1000 42000.00 4200.00

0.2000 '5000.00 1#000.00

0.0200 %5000.00 1500.00

0.0050 80000.00 400.00

4221./

4221.

4//0.++4000.00

0.0110 5'$2'00.00 '2'18.'0

0.0500 2#800.00 11$0.00

0.1100 42000.00 4'20.00

0.2200 '5000.00 14#00.00

0.0220 %5000.00 1'50.00

0.0050 80000.00 400.00

/55.40/55.4

6+24./4

6+000.00

1.0500 2$400.00 #08%0.00

0.0210 42000.00 882.00

0.0210 '5000.00 1#'5.00

0.0020 %5000.00 150.00

0.0010 80000.00 80.00

+++/5.00

+++/.50

+441.50

+5000.00




11. Analisa Harga Satuan Pekerjaan Penutup esi an

No. URAIAN SATUAN

!-01 1 !g esi Pro?il

- Besi Pro)l *$ Kg

- Meni +esi Kg

- Peker)a *+

- ,ukang Bes *+

- Keala ,ukang *+

- "andor *+

&u$lah


Di)ulatkan

!-02 1 !g Perakitan aja

- Solar tr

- Minyak Pelumas tr

- Sewa ,la( am

- Peker)a *+

- ,ukang Bes *+


&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

!-0+ 1 ;$ Pengelasan engan 3istrik

- Kaat as Kg

- Solar tr

- Minyak Pelumas tr

- Sewa ,la( am

- Peker)a *+

- ,ukang as *+

- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(

&u$lah Total



Di)ulatkan

!-0/ 1 "2 Pintu Rolling Door

- (ollng Door "2

- Peker)a *+

- ,ukang Bes *+


&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

!-0 1 "2 Pintu Allu$iniu$ Natural

- Pntu allumnum natural "2

- Peker)a *+

- ,ukang Bes *+

- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

!-04 1 "2 Teralis esi

- Bes str 2 3 # "1

- Peker)a *+

- ,ukang Bes *+- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

!-05 1 "2 !a,at Har$onika / 8$

- Kaat +armonka "2

- Paku Basa 1/2& - 1& Kg- Kayu Paan Kamer "2

- Peker)a *+

- ,ukang Bes *+

- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(



&u$lah Total

Di)ulatkan

!-0 1 "1 Talang Datar Seng &3S 2 le)ar 60 8$

- Seng Plat #& 3 '& BS #0 "1

- Paku Basa 1/2& - 1& Kg

- Kayu Paan Borneo Suer "#- :lncote / "en Bes Kg

- Peker)a *+

- ,ukang Bes *+

- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

!-06 1 "1 Talang "iring Seng &3S 2 le)ar 60 8$

- Seng Plat #& 3 '& BS #0 "1


- Kayu Paan Borneo Suer "#

- :lncote / "en Bes Kg

- Peker)a *+

- ,ukang Bes *+

- Keala ,ukang *+

- "andor *+


&u$lah Total

Di)ulatkan

!-10 1 "1 Talang 1=2 lingkaran D-1 8$ seng pelat &3S 2 le)ar 60

- Seng Plat #& 3 '& BS #0 "1


- Kayu Paan Borneo Suer "#

- Bes Str Kg

- Peker)a *+

- ,ukang Bes *+

- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan



!-11 1 "1 Pasang kusen pintu=jenela allu$iniu$ natural /F

- ;lumunum ro9l natural 4& "1

- Skru 93er B+

- Sealant ,u!e

- Peker)a *+

- ,ukang Bes *+

- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

!-12 1 "1 Pasang kusen pintu=jenela allu$iniu$ ,arna /F

- ;lumunum ro9l arna 4& "1

- Skru 93er B+

- Sealant ,u!e- Peker)a *+

- ,ukang Bes *+

- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

!-1+ 1 "1 Pasang kusen pintu=jenela allu$iniu$ natural +F- ;lumunum ro9l natural #& "1

- Skru 93er B+

- Sealant ,u!e

- Peker)a *+

- ,ukang Bes *+

- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(


!-1/ 1 "1 Pasang kusen pintu=jenela allu$iniu$ ,arna +F

- ;lumunum ro9l arna #& "1

- Skru 93er B+

- Sealant ,u!e

- Peker)a *+

- ,ukang Bes *+



- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

!-1 1 "2 Pintu allu$iniu$ strip le)ar 8$


- ;lumunum str 8mm "2

- Peker)a *+

- ,ukang Bes *+

- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(


!-14 1 "2 Pintu=jenela ka8a rangka allu$iniu$ natural /F


- Pro9l allumnum , "1

- Sealent ,u!e

- Peker)a *+

- ,ukang Bes *+

- Keala ,ukang *+

- "andor *+&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

!-15 1 "2 Pintu=jenela ka8a rangka allu$iniu$ ,arna /F


- Pro9l allumnum , "1

- Sealent ,u!e

- Peker)a *+- ,ukang Bes *+

- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan



!-1 1 "2 &enela nako E teralis 910 klips:

- endela <ako rangkaAkaca 5 mm6 "2

- Paku Skru 1cm - 25cm B+

- Bes Str "1

- Peker)a *+

- ,ukang Kayu *+

- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

!-16 1 "2 Pintu pelat )aja te)al 2$$ rangkap rangka )aja siku

- Bes Sku #0.#0.# Kg

- Ba)a Plat Kg

- Kaat as Kg- Peker)a *+

- ,ukang Bes *+

- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

!-20 1 "2 Rangka jenela )esi suare tu)e 9 ' : 8$- Bes s?uare tu!e "1

- Bes lst kaca 1 3 16 cm Kg

- Pengelasan 7m

- Peker)a *+

- ,ukang Bes *+

- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(


!-21 1 "2 Pintu lipat 9?oling oor: )ahan )esi

- Pntu at "2

- Peker)a *+

- ,ukang Bes *+

- Keala ,ukang *+

- "andor *+



&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

!-22 1 "2 Tirai 9Genetions )lins an Gerti8al )lins:

- ,ra "2- Peker)a *+

- ,ukang Bes *+

- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan



Allu$iniu$


9Rp: 9Rp:

1.1000 24000.00 2'400.00

0.0800 #0400.00 24#2.00

0.0'00 42000.00 2520.00

0.00'0 '5000.00 #$0.00

0.00'0 %5000.00 450.00

0.000# 80000.00 24.00

+2214.00

+221.40+/+5.40

+000.00

0.01000 %150.00 %1.50

0.00100 55000.00 55.00

0.00800 100000.00 800.00

0.00100 42000.00 42.00

0.00001 '5000.00 0.'5

0.00001 %5000.00 0.%50.00005 80000.00 4.00

65+.60

65.+6

1051.26

1000.00

0.0400 2#'00.00 $44.0000

0.0#00 %150.00 214.5000

0.0040 55000.00 220.0000

0.01%0 100000.00 1%00.0000

0.0040 42000.00 1'8.0000

0.0020 '5000.00 1#0.0000

0.0002 %5000.00 15.0000

0.0002 80000.00 1'.0000

2/4+.0

2/4.+

2506.



+000.00

1.0000 #0''00.00 #0''00.0000

1.0500 42000.00 44100.0000

1.5000 '5000.00 $%500.0000

0.1050 %5000.00 %8%5.00000.0052 80000.00 41'.0000

/4/61.00

/4/6.10

021/0.10

02000.00

1.0000 211800.00 211800.0000

1.0500 42000.00 44100.0000

1.0500 '5000.00 '8250.0000

0.1050 %5000.00 %8%5.0000

0.0052 80000.00 41'.0000

++2//1.00

++2//.10

+44.10

+44000.00

11.5000 5500.00 '#250.0000

1.2000 42000.00 50400.0000

1.2000 '5000.00 %8000.00000.0120 %5000.00 $00.0000

0.000' 80000.00 48.0000

1626.00

1626.0

2115.0

212000.00

1.1000 #5$00.00 #$4$0.0000

0.0200 2#800.00 4%'.00000.0018 5'$2'00.00 1024'.'800

0.1000 42000.00 4200.0000

0.1000 '5000.00 '500.0000

0.0100 %5000.00 %50.0000

0.0050 80000.00 400.0000

42042.4

4204.25



424.6

4000.00

1.0500 20801.00 21841.0500

0.0150 2#800.00 #5%.0000

0.00$' 55$5800.00 5#%1$.'8000.2500 #0400.00 %'00.0000

0.1500 42000.00 '#00.0000

0.4000 '5000.00 2'000.0000

0.0250 %5000.00 18%5.0000

0.001# 80000.00 104.0000

115564.5+

11556.45

12654./0

1+0000.00

1.0500 20801.00 21841.0500

0.0150 2#800.00 #5%.0000

0.01$0 55$5800.00 10'#20.2000

0.#000 #0400.00 $120.0000

0.2000 42000.00 8400.0000

0.4000 '5000.00 2'000.0000

0.0250 %5000.00 18%5.0000

0.001# 80000.00 104.0000

15/015.215/01.5+

161/1.6

161000.00

8$

1.0500 20801.00 21841.0500

0.1000 2#800.00 2#80.0000

0.01$0 55$5800.00 10'#20.2000

0.5000 2'800.00 1#400.0000

0.1500 42000.00 '#00.0000

0.#000 '5000.00 1$500.0000

0.0#00 %5000.00 2250.0000

0.0080 80000.00 '40.0000

1524+1.2

1524+.1+

166/.+

160000.00



1.1000 151100.00 1''210.0000

2.0000 250.00 500.0000

1.0000 %500.00 %500.0000

0.04#0 42000.00 180'.0000

0.04#0 '5000.00 2%$5.0000

0.004# %5000.00 #22.5000

0.0021 80000.00 1'8.0000

156+01.0

156+0.1

1652+1.4

165000.00

1.1000 1'#000.00 1%$#00.0000

2.0000 250.00 500.0000

1.0000 %500.00 %500.00000.04#0 42000.00 180'.0000

0.04#0 '5000.00 2%$5.0000

0.004# %5000.00 #22.5000

0.0021 80000.00 1'8.0000

162+61.0

162+6.1

2114+0.4

212000.00

1.1000 81000.00 8$100.0000

2.0000 250.00 500.0000

1.0000 %500.00 %500.0000

0.04#0 42000.00 180'.0000

0.04#0 '5000.00 2%$5.0000

0.004# %5000.00 #22.5000

0.0021 80000.00 1'8.0000

102161.0

10216.1

112/10.4112000.00

1.1000 102000.00 112200.0000

2.0000 250.00 500.0000

1.0000 %500.00 %500.0000

0.04#0 42000.00 180'.0000

0.04#0 '5000.00 2%$5.0000



0.004# %5000.00 #22.5000

0.0021 80000.00 1'8.0000

12261.0

1226.1

1+520.4

1+000.00

4.4000 151100.00 ''4840.0000

1.0500 1%1800.00 180#$0.0000

0.0850 42000.00 #5%0.0000

0.0850 '5000.00 5525.0000

0.0085 %5000.00 '#%.5000

0.0042 80000.00 ##'.0000

26.0

26.

6/02.+6/1000.00

4.4000 151100.00 ''4840.0000

4.5000 12200.00 54$00.0000

0.2%00 %500.00 2025.0000

0.0850 42000.00 #5%0.0000

0.0850 '5000.00 5525.0000

0.0085 %5000.00 '#%.5000

0.0050 80000.00 400.00005+165.0

5+16.5

005.2

0000.00

4.4000 1'#000.00 %1%200.0000

4.5000 12200.00 54$00.0000

0.2%00 %500.00 2025.0000

0.0850 42000.00 #5%0.00000.0850 '5000.00 5525.0000

0.0085 %5000.00 '#%.5000

0.0050 80000.00 400.0000

5/25.0

5/2.5

424+.2

4+000.00



1.1000 #00000.00 ##0000.0000

10.0000 250.00 2500.0000

%.0000 5500.00 #8500.0000

0.2000 42000.00 8400.0000

0.2000 '5000.00 1#000.0000

0.0200 %5000.00 1500.0000

0.0010 80000.00 80.0000

+6+60.00

+6+6.00

/+++5.00

/++000.00

15.0000 24000.00 #'0000.0000

#2.8000 24000.00 %8%200.0000

0.0500 2#'00.00 1180.00000.2000 42000.00 8400.0000

0.2000 '5000.00 1#000.0000

0.0200 %5000.00 1500.0000

0.0010 80000.00 80.0000

1151+40.00

1151+4.00

12/64.00

12000.00

4.%'00 %#00.00 #4%48.0000

4.5220 24000.00 108528.0000

20.0000 24'4.00 4$280.0000

0.'500 42000.00 2%#00.0000

0.'500 '5000.00 42250.0000

0.0'50 %5000.00 48%5.0000

0.0#20 80000.00 25'0.0000

246/1.00

246/.10

264/6.10264000.00

1.0000 501%00.00 501%00.0000

1.0500 42000.00 44100.0000

1.0500 '5000.00 '8250.0000

0.1050 %5000.00 %8%5.0000

0.0052 80000.00 41'.0000



422+/1.00

422+/.10

4/5.10

4000.00

1.0000 5#%#00.00 5#%#00.00000.#500 42000.00 14%00.0000

0.#500 '5000.00 22%50.0000

0.0#50 %5000.00 2'25.0000

0.0018 80000.00 144.0000

5516.00

551.60

4+250.60

4+000.00




12. Analisa Harga Satuan Pekerjaan Sanitasi

No. URAIAN SATUAN

3-01 1 uah ;loset jongkok Porselen Stanar

- 7loset )ongkok B+

- Semen Portland 50 kg6 >ak

- Pasr Pasang "#

- Peker)a *+

- ,ukang !atu *+

- Keala ,ukang *+

- "andor *+


&u$lah Total

Di)ulatkan

3-02 1 uah Urinoir

- rnor B+


- Pasr Pasang "#

- Peker)a *+


- "andor *+

- ;ksesors #0 +arga rnor lot

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

3-0+ 1 uah <ashta?el

- Cas+ta9el standar nt- Semen Portland 50 kg6 >ak

- Pasr Pasang "#

- Peker)a *+

- ,ukang !atu *+

- Keala ,ukang *+

- "andor *+

- ;ksesors 12 +arga Cas+ta9el lot

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan



3-0/ 1 uah ak "ani i)reglass olu$e 0+0 $+

- Bak 9!reglass 0.'0m 3 0.'0m B+

- Peker)a *+

- ,ukang !atu *+

- Keala ,ukang *+

- "andor *+

- ;ksesors 18 +arga Bak lot

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

3-0 1 "1 Saluran Air 3i$)ah uis )eton C +0 8$ - 40 8$

- Bus !eton da #0 cm B+

- Bata "era+ B+


- Pasr Pasang "#

- Pasr urug "#

- Peker)a *+

- ,ukang !atu *+

- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

3-04 1 uah ak !ontrol Pas ata "erah Uk 940 ' 40: 8$

- Bata "era+ B+


- Pasr Pasang "#

- Batu Peca+ 2/# "#

- Bes !eton 10 mm Kg

- Pasr !eton "#

- Peker)a *+


- "andor *+

- ,ukang gal *+

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

3-05 1 uah ak !ontrol Pas ata "erah Uk 9+0 ' +0: 8$

- Bata "era+ B+- Semen Portland 50 kg6 >ak



- Batu Peca+ 2/# "#

- Bes !eton 10 mm Kg

- Pasr !eton "#

- Peker)a *+

- ,ukang !atu *+

- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

3-0 1 "1 Pipa P; 1=2F 9A<:

- Pa P7 Ø 1/2& ;C6 "1

- Peker)a *+

- ,ukang !atu *+

- Keala ,ukang *+

- "andor *+

- ;ksesors #5 +arga Pa lot

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

3-06 1 "1 Pipa P; 1F 9A<:

- Pa P7 Ø 1& ;C6 "1

- Peker)a *+

- ,ukang !atu *+

- Keala ,ukang *+

- "andor *+


&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

3-10 1 "1 Pipa P; 1 1=2F 9A<:

- Pa P7 Ø 1 1/2& ;C6 "1

- Peker)a *+

- ,ukang !atu *+

- Keala ,ukang *+

- "andor *+


&u$lah

!euntungan "a'. 10(




3-11 1 "1 Pipa P; 2F 9A<:

- Pa P7 Ø 2& ;C6 "1

- Peker)a *+

- ,ukang !atu *+

- Keala ,ukang *+

- "andor *+


&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

3-12 1 "1 Pipa P; /F 9A<:

- Pa P7 Ø 4& ;C6 "1

- Peker)a *+

- ,ukang !atu *+

- Keala ,ukang *+

- "andor *+


&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

3-1+ 1 "1 Pipa P; +=/F 9A<:

- Pa P7 Ø #/4& ;C6 "1

- Peker)a *+

- ,ukang !atu *+

- Keala ,ukang *+

- "andor *+


&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

3-1/ 1 uah ak ;u8i piring Stainless steel

-Bak cuc stanless steel A aksesors lengka

B+

- Peker)a *+

- ,ukang !atu *+

- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(




3-1 1 uah !ran 1=2F - +=/F

- Kran ;r B+

- Seal ,ae B+

- Peker)a *+

- ,ukang !atu *+

- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

3-14 1 uah loor Drain

- :loor Dran B+

- Peker)a *+

- ,ukang !atu *+

- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

3-15 1 "1 *ra?el )eton U 20 8$ - 40 8$

- Pa Beton B+

- Bata "era+ B+

- Semen Portland 50 Kg6 >ak

- Pasr Pasang "#

- Pasr urug "#

- Peker)a *+

- ,ukang !atu *+

- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(


3-1 1 "1 Pasang Talang Plastik P; U 1 8$ 9A<:

- ,alang lastk P7 B+

- Perlengkaan #5 +arga talang B+

- Peker)a *+

- ,ukang !atu *+

- Keala ,ukang *+

- "andor *+




Di)ulatkan

3-16 1 "1 Saluran Air 3i$)ah uis )eton C 40 8$

- Bus !eton da '0 cm B+

- Bata "era+ B+


- Pasr Pasang "#- Pasr urug "#

- Peker)a *+

- ,ukang !atu *+

- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

3-20 1 uah ;loset Duuk

- 7loset Duduk B+

- Perlengkaan ' +arga closet lot

- Peker)a *+

- ,ukang !atu *+

- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

3-21 1 uah Tangki Air ?i)reglass olu$e 1 $+

- ,angk ;r 9!reglass olume 1 m# B+

- Perlengkaan ' +arga tank lot

- Peker)a *+

- ,ukang !atu *+

- Keala ,ukang *+

- "andor *+

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan




9Rp: 9Rp:

1.0000 188200.00 188200.00

'.0000 140'.00 84#'.00

0.0100 2##400.00 2##4.00

1.0000 42000.00 42000.00

1.5000 '5000.00 $%500.00

1.5000 %5000.00 112500.00

0.1'00 80000.00 12800.00

/4+550.00/4+55.00

101/5.00

10000.00

1.0000 1%%#400.00 1%%#400.00

'.0000 140'.00 84#'.00

0.0100 2##400.00 2##4.00

1.0000 42000.00 42000.00

1.0000 '5000.00 '5000.000.1000 %5000.00 %500.00

0.0010 80000.00 80.00

0.#000 1%%#400.00 5#2020.00

2/+0550.00

2/+055.00

245+/5.00

245/000.00

1.0000 1012%00.00 1012%00.00'.0000 140'.00 84#'.00

0.0100 2##400.00 2##4.00

1.2000 42000.00 50400.00

1.4500 '5000.00 $4250.00

0.1500 %5000.00 11250.00

0.1000 80000.00 8000.00

0.1200 1012%00.00 121524.00

1+06/.00

1+06./0

1/+65+./0

1//0000.00



1.0000 255#00.00 255#00.00

1.8000 42000.00 %5'00.00

2.%000 '5000.00 1%5500.00

0.5400 %5000.00 40500.00

0.1100 80000.00 8800.00

0.1800 255#00.00 45$54.00

4014/.00

4014./0

44116./0

442000.00

1.1000 '1%00.00 '%8%0.00

25.0000 %%5.00 1$#%5.00

10.#000 140'.00 14481.80

0.0'10 2##400.00 142#%.40

0.0'$0 1%5#00.00 120$5.%0

0.#800 42000.00 15$'0.00

0.1$00 '5000.00 12#50.00

0.01$0 %5000.00 1425.00

0.01$0 80000.00 1520.00

16+1/.60

16+1./6

152/4.+6

15000.00

18'.0000 %%5.00 144150.00

114.0000 140'.00 1'0284.00

0.1840 2##400.00 42$45.'0

0.0##0 211100.00 '$''.#0

4.8500 1'500.00 80025.00

0.1200 255400.00 #0'48.00

2.1'00 42000.00 $0%20.00

0.%200 '5000.00 4'800.000.0%20 %5000.00 5400.00

0.1080 80000.00 8'40.00

0.1000 42000.00 4200.00

42055.60

42055.6

424.56

4+000.00

5#.0000 %%5.00 410%5.0044.0000 140'.00 '18'4.00



0.0%00 211100.00 14%%%.00

1.'000 1'500.00 2'400.00

0.0'00 255400.00 15#24.00

#.2000 42000.00 1#4400.00

1.0150 '5000.00 '5$%5.00

0.0015 %5000.00 112.50

0.01'0 80000.00 1280.00

+55/.0

+55/.

/1+00.0

/1000.00

1.2000 10025.00 120#0.00

0.0#'0 42000.00 1512.00

0.0'00 '5000.00 #$00.00

0.00'0 %5000.00 450.00

0.0018 80000.00 144.00

0.#500 10025.00 #508.%5

21//.5

21/./

2+466.2+

2/000.00

1.2000 15800.00 18$'0.00

0.0#'0 42000.00 1512.00

0.0'00 '5000.00 #$00.00

0.00'0 %5000.00 450.00

0.0018 80000.00 144.00

0.#500 15800.00 55#0.00

+0/64.00

+0/6.40

++/.40

+/000.00

1.2000 2'4%5.00 #1%%0.00

0.0#'0 42000.00 1512.00

0.0'00 '5000.00 #$00.00

0.00'0 %5000.00 450.00

0.0018 80000.00 144.00

0.#500 2'4%5.00 $2''.25

/50/2.2

/50/.2+

15/4./2000.00



1.2000 2%'%5.00 ##210.00

0.0#'0 42000.00 1512.00

0.0'00 '5000.00 #$00.00

0.00'0 %5000.00 450.00

0.0018 80000.00 144.00

0.#500 2%'%5.00 $'8'.25

/602.2

/60.2+

+562./

/000.00

1.2000 8'$%5.00 104#%0.00

0.0810 42000.00 #402.00

0.1#50 '5000.00 8%%5.00

0.01#5 %5000.00 1012.50

0.0041 80000.00 #28.00

0.#500 8'$%5.00 #0441.25

1/+2.5

1/+2.

14+141.4+

14+000.00

1.2000 1#050.00 15''0.00

0.0810 42000.00 #402.00

0.1#50 '5000.00 8%%5.00

0.01#5 %5000.00 1012.50

0.0041 80000.00 #28.00

0.#500 1#050.00 45'%.50

++5/.00

++5/.0

+5116.0

+5000.00

1.0000 #$%800.00 #$%800.00

0.0#00 42000.00 12'0.00

0.#000 '5000.00 1$500.00

0.0#00 %5000.00 2250.00

0.0015 80000.00 120.00

/206+0.00

/206+.00

/4+02+.00/4+000.00



1.0000 40$00.00 40$00.00

0.0250 4200.00 105.00

0.0100 42000.00 420.00

0.1000 '5000.00 '500.00

0.0100 %5000.00 %50.00

0.0050 80000.00 400.00

/605.00

/605.0

+62.0

/000.00

1.0000 '''00.00 '''00.00

0.0100 42000.00 420.00

0.1000 '5000.00 '500.00

0.0100 %5000.00 %50.00

0.0050 80000.00 400.00

5/450.00

5/45.00

21+5.00

2000.00

1.1000 44#00.00 48%#0.00

12.0000 %%5.00 $#00.00

0.10#0 140'.00 144.82

0.0#05 2##400.00 %118.%0

0.0#45 1%5#00.00 '04%.85

0.0100 42000.00 420.00

0.1000 '5000.00 '500.00

0.0100 %5000.00 %50.00

0.0050 80000.00 400.00

56/11.+5

56/1.1/

5+2.05000.00

1.0500 '0000.00 '#000.00

0.#500 '0000.00 21000.00

0.1500 42000.00 '#00.00

0.4000 '5000.00 2'000.00

0.0250 %5000.00 18%5.00

0.001# 80000.00 104.00

11256.001125.60



1+0000.00

1.1000 1#0$00.00 14#$$0.00

25.0000 %%5.00 1$#%5.00

0.20'0 140'.00 28$.'4

0.0'10 2##400.00 142#%.400.0'$0 1%5#00.00 120$5.%0

0.#800 42000.00 15$'0.00

0.1$00 '5000.00 12#50.00

0.01$0 %5000.00 1425.00

0.01$0 80000.00 1520.00

2212/2.5/

2212/.25

2/++45.01

2/+000.00

1.0000 1%24%00.00 1%24%00.00

0.0'00 1%24%00.00 10#482.00

#.#000 42000.00 1#8'00.00

1.1000 '5000.00 %1500.00

0.0010 %5000.00 %5.00

0.1'00 80000.00 12800.00

20115.00

2011.50

224252.50

224000.00

1.0000 1#1'400.00 1#1'400.00

0.0'00 1#1'400.00 %8$84.00

#.#000 42000.00 1#8'00.00

1.1000 '5000.00 %1500.00

0.0010 %5000.00 %5.00

0.1'00 80000.00 12800.00

141+6.00

141+.60

15016/.60

150000.00



Analisa Harga Satuan AHS - Dihitung

Analisa Harga Satuan Pekerjaan Rangka Atap )

No. URAIAN SATUAN

1 "2 Pek. Pasangan aja Ringan 9erserti?ikat an )ergaransi

- Mo+ilisasi s

Main (russ -.5-.5 "1

oo0 Bo((om/eng %%-!5 "1

Sel0 drilling s#rew dia & x 2 mm (russ S#rew3B+

B+

Dyna!olt da 12 3 120 mm B+- ,ukang *+

- ,ukang Bes Pro9l *+

- Keala ,ukang Bes Pro9l *+

- ;lat !antu s

- am!ar desan "2

&u$lah

!euntungan "a'. 10(

&u$lah Total

Di)ulatkan

Sel0 drilling s#rew dia ! x 1& mm oo0 Bo((omS#rew3



ja Ringan


9Rp: 9Rp:

0 tahun:

1.0000 $000.00 $000.00

2.8000 148%0.00 41'#'.00

5.1000 8500.00 4##50.00

25.0000 #%5.00 $#%5.00

#5.0000#50.00 12250.00

1.0000 1500.00 1500.000.24%0 45000.00 11115.00

0.1%'0 50000.00 8800.00

0.11%0 52500.00 '142.50

1.0000 4500.00 4500.00

1.0000 2#40.00 2#40.00

1000.0

1000.

14006.+

14000.00

analisa harga satuan th 2011

Documents