static2.vietstock.vnstatic2.vietstock.vn/data/upcom/2014/bctc/vn/nam/l45_baocaotaichinh... · = 1 i...

25
sI0z trrEu €0 8Ir9rD'loN PH lzLo L9 LEn\ :xe tr' 0zL0 L9 LE' V0 :p L IoN ?H - l€I l3rr?oH - 9P ilDI - ZLS'- 6Z9S "re1.I iQln qF .{o!p ) HHNI & SugC :!Qq u?o, (I I I I I I I I NyoJ I IgI) COnCI YG nrczrcvrc I.YCN JOHJ Ii|-X HNLHC IYJ I^IYN OHJ TTNIHJ rYr oyJ oyfl r'sv vI MII NYHd gf, I.r cN9J

Upload: vanphuc

Post on 18-Jul-2019

216 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: static2.vietstock.vnstatic2.vietstock.vn/data/UPCOM/2014/BCTC/VN/NAM/L45_Baocaotaichinh... · = 1 I ({(?\ ^uq qulqc n?rp conp lgr{ lep qulqc Ipt o9r o9g dgl u-not gI 9s -Boq ,(p8u

sI0z trrEu €0 8Ir9rD'loN PH

lzLo L9 LEn\ :xe tr' 0zL0 L9 LE' V0 :p LIoN ?H - l€I l3rr?oH - 9P ilDI - ZLS'- 6Z9S

"re1.I iQln qF .{o!p ) HHNI & SugC

:!Qq u?o, (I

IIIIIII

NyoJ I IgI) COnCI YG

nrczrcvrc I.YCN JOHJ Ii|-X HNLHC IYJ I^IYN OHJ

TTNIHJ rYr oyJ oyflr'sv vI MII NYHd gf, I.r cN9J

Page 2: static2.vietstock.vnstatic2.vietstock.vn/data/UPCOM/2014/BCTC/VN/NAM/L45_Baocaotaichinh... · = 1 I ({(?\ ^uq qulqc n?rp conp lgr{ lep qulqc Ipt o9r o9g dgl u-not gI 9s -Boq ,(p8u

I-lIIIIIIIIIIIIII

l

\

I{'

a.lo

=

NZ- II

OI

60

80-90

quHc I.l ogc o9g qulu lgfnql ugg

5l ugll u?{nqc nnl ogc og€

queop quH tuQp $oq gnb 1gI ogc o9g

ryol g{ I9p ugc Eu-eg

ugol rugpl r.o.np Ep qulqc lEl o9r o9g

dgt c$p ugol UI9IX oqr o9g

rgp ttrglc uBg BBr o9t o9g

r^tCH dJ - I ugnb - Bqd ugtg ugtclgtl - 8€l 9S :c/CI

rsr Yr{Yarr NYHd QJ I'r CNgC

Page 3: static2.vietstock.vnstatic2.vietstock.vn/data/UPCOM/2014/BCTC/VN/NAM/L45_Baocaotaichinh... · = 1 I ({(?\ ^uq qulqc n?rp conp lgr{ lep qulqc Ipt o9r o9g dgl u-not gI 9s -Boq ,(p8u

=

1

I(

{(

?\

^uq qulqc n?rp conplgr{ lep qulqc Ipt o9r o9g dgl u-not gI 9s -Boq ,(p8u nes er

HNIHS IVJ OVJ OVTI dV'I NVOJ OS

'qulqc l^El ogc ogg ug4 gq Sugc

{gx opu ngX 3uo.r1uQr1ris gc Sugqy

yoH) AYDN nVS NAr).nS 3VJ

%00'00r000'000'000'8t000'008'to 00'6v

%o 00'IS

000'000'029'cz

000'000'08r'rz

000'zst'z

000'8vn'z

5t nglp u91/0t 4I 3u4 3 I ugp gS nglqd gr gg

:gp 3uo-ri'ng1qd gc7€ugp

000'0t p1 -zp quQru rgn n91qd gc 000'008't ?l nglqd 9c 9s 3u91 '3u9p 000'000'000'8t p1 ,{1 3u93 B{'c 0l n?lp uq1

'qqht IqC 9H dJ - I upnb - o€IeG SuQnqa - fqd uglg uglc 0tl - 8€l 9s tti1,{13u93 efc qulqc gs m1

'pd$1q8u Sugc - ?unp ugp qulrl Eugc uQtp oc ugtld eI lglqJ

iSugu ugrp queop qurl '1gnx u-es '8unp f,gx ru ngp 'cny dg nlqc gq ugq cgc 'Joq 1gu o€1eq3

!rto1 urnl tptu ?q uQru up Sugqc

igq8u Sugc ug,{nqc Kgp cgc Sugp nr ugpl n?lp Sugql 0q 15rqu Sugqt 0r{ 'uOlp ie lgUl t{uHc nOlq 'urQrq8u ;q1

l(,(e.ry qull ru 'ngql rugql 'ug ngls) ,tr"tq gqd Sugq>t dgqd ?uonqd ?upq upq Igru erl urel)

:(qut+ 3u9c g{ lglqr Bugp teoq 3u9q$ !q?u Sugc ug,tnqc

Kgp cgc t1p dEI nt nyp ug^ nl 'p1 ,(grql '3ugql oer8 'dfrq8u Sugc '8unp ugp :quul Sugc c9c Sunp ,{9x u9^ nJ

:(ugs EuQp lgq qrlp oer8 ups ?F qulp 'tpt8 Igur ri,r qcip ryl) u-?s Sugp tgq qwop qul)

:iql gp nq4 'dgrq8u Sugc m14 SuVl r4q queop qur4 '8unp fpx ru npCI

ldQrqSu Sugc;q4 ,lgp ,rfi

,our ,ngp ,Supx'rq1oc ric Surip '3u$ riqd '(gu€ut I€q cgp qult 9c ryqc ?9q

nrt) ]gqc egq ',{9ru ugrp '8unp ,(gx n$11 1g,r, 'fq8u Sugc ug,{nqc Kpp cgc 'iq lglqt'nl 19^ n9q1 dlqu }gnx queop qul)

lfgur Sueqt $ ogq pr fp dgt 'dgc Sunc 'ugnqc ngu gd d9q1ngc ]?I'uflp !9l9lUt'oc

it lgUr'(cn1 d9 niqc 8ug Suenp 'gq qutfl cril d9 niqc iq tglql '8ugu ie r9ru eBqc €4s 1pp dBI 'ori1gqc tugc etg

lSunp ,(gx oqc rdol tupl uQpl ngc '8ug nqd'n1ryn queop qu11 lgnx ugg

iquprl Eugc cgru ,{9ru iq lggt rpp dB'I 'UU1u9lg u€r1 'uQgp

r.gt &p Buenp '(3ug1 egq lgp 1pt 41 4x 'npp co1 ,t'gru pqu 'cgrpl 3ug1 ryqc 'ngP SuPx WP 8uo SuQnp 'c9r14 dQtq8u

Eugc qu14 Eugc cgc 'lrpl ngp 'uOIp tQlqu 'uflp ,(+ql '3u9ur g) dQrqSu 3u9c Sunp u-ep qulrl Sugc t?p dp1 €unp ,'(9y

:p1 ,(1Eug3 ?r.rc queop qu118uQp foq cril qu11 'dgc qulhl ,qC 9H gqd qu?qJ

nt nyq qc€oq 9; aS op ,t0gt40€0 p1 dgrq8u queop 9s pur I9^ €I0z rulu g Sugql p7 ApBu I 4ql WI lgp ,("w fr?wp, LO1Zurgu g 3u.eq1 69 ,(p8u gnggOOEOW 9s qwop qupl A 3u9p ,{gf oeql SuQp foq fl SugC 't-El Sunp ,(gy pn

Agut dglA SugC pl cgnu ?qN d$Igsu gueop 41 ggp ug(nqc conp 'u9qd 9c ,{l SugC PI I'9t VhIVTI'I {{d 9c ,(13u93

cNnHc rynb IyFrx

'nrcU1llE,(p3u c4q1t,gI quryc IPI uryu oqc ,(13u93 eqrc qulqc IPI

o9r o9g p^ qulu B[rc o9c ogg ,{pq qugl (,.,$ 3ugC,, el lgt 163 fgp nes) I'gt YI IVTll ugqd 9c ,(13u93 cgp ur.BIO ueg

f,QG I rylc Nvs Y[lJ OyJ Oy{

nrcZl1yrc,(p8u cr;q119{ quqc IPI tupu oqC

JgG r^ryrc Nvfl YIIJ OyC OyflI ICH dI - I ugnb - rlr{d uglg uQlq gtl - 8EI 95 :c/CI

I'S' YI/IIYTIf NYHd Of, AI CNOJ

Agut

c9p1 Sugp 9c "Rc

dg8 ugn

AIIAI HHNL,Q SugC - ruPN 10tndpf A 3ug3 3ug1 eqrc dg8 ugn

Page 4: static2.vietstock.vnstatic2.vietstock.vn/data/UPCOM/2014/BCTC/VN/NAM/L45_Baocaotaichinh... · = 1 I ({(?\ ^uq qulqc n?rp conp lgr{ lep qulqc Ipt o9r o9g dgl u-not gI 9s -Boq ,(p8u

:1d

q{

Iti

{cA!

D

E

:quPq ufg uenb u9t1 9c

quip ,tub rgrp^ugol gI 0l guc .ugol gI cnur ugnqc cgc 0ql ugnl gs oc ugJl r{uHc Ipl ogc o9q cgc ,(pq qqrl pl d91

:3ugq1 feq qu;qc IPI o9c ogq tuorl qc;ql pp p,r' 9q Eugc rgqd ugc c.qu ugp

ng,{ 3uo.r1 qc91 rzs Sunp dg 3u4qu gc '3ugq1 fn,{ {rW ugnt conp 9c Sunp de conp u9ol9I cnu ugnqc cqc 9r n9N

:3u6rl r€ql pn 4t doq ugop rip P^9IE qugp c9c "r

EncI

tu.enb ryqu r{c.gc tgr.u ,(pu qcgs quJqc cgr Surip d9 p^ doq qc}q} u-zot p>t Uc'gs I{uHc cgc uoqc en1

:rgqd ngc ng,( conp fi ?ugC cgp urglD uug 'qulqc

Ipt ogr ogg dgl qu1r19nb Euorl 'ugu 3uo:1 ,$ SugC eqrc Q1u911 ug,(nqc nnl quu qull P^ qu?op qur4 SuQp 1€oq gnb 19>1

,qulqc Ipl qu{q qurJ 4t doq ,cnq18unrl que ugqd qulqc Ipl ogc o9g dgl c$r,r. 9n ugrqu qc'94 niqc ,{l8ugc cgp luglD u?g

HNIHs IYI OyJ Oys I9n IgcI C9CI WyID NVs VOJ I^lgIHN HCyUJ 9s DN9J

'(VnV) ur€N 10tA 913 quip IugI{J P^ ugol

ruel) HHNL ,(l8uq3 IQq ugol tugq cbnp ,$ 3u93 z1r tlozlzlttt &7u cqql r?I quqc Ie'l rupu oqc qu,qc lpl o9c o'99

NgIA NyOr NgI)

N\c; llI

t;sv

ntozlglLZ tuftqu gg

VtOZlglLZ rufrqu uggnl

nrcZl1 ry nnq IqEN

ugl^ quPqr

ugl^ quPqJ

ugr^ quPI{J

ueq Eugnrl

Eugnrl ugol g)cgp tuglD Eugt 9t{d

cgp urglD Eugt gqa

cgp ruglC EugI gqd

cgp ulglg Eugt gqa

cgp ruglD Sugl gqa

cgp tuglg Eugt 9qa

cgp tuglg Eugl

irl ugnb Eugp lgq ugl^ que.ql

dlt qut6 udq4 3ug

queg 3upo11 lqf gf Pg

ugqNIS SuPog 3u6

qu?q) qulq 91 8ug

urg8 oeq teos rugl) u€g ugl^ qupqt c9C

Euerg Euqog pH Euq

,(n11 Suen[ ug,(n351 3ug

ugIA ouC uuq4 3u6

qulql ugil ug,(nE51Eug

qulg Suen! ug, nEp Eug

opg Euun| ug,(nE51Eu6

ugrg Euorl nn Eug

EuenC 99 Eulg Eug

quy Euonq4 iql udqa Pg

,{n11 Euen} ugfnE5l Eug

qulg Euen) ug,(nE5i 8ug

3uqn3 99 SuPq 8ug

qupqJ n4g ug,{nENEuQ

urg8 oeq Suenl u-"ol g)t B^ cgp rugt8 ueg ugl^ qupql cgC

i.rl ugnb tugp lgtl ugl^ t{u€,ql

lrl ugnb EugP lgt{ ugl^ t{upqJ

i.rl ugnb Eugp lgq u?I^ qupql

ir1 ugnb Eugp tQq qc[ +9C

rugE oeq lrl ugnb Eugp tgtl erlc u?l^ qupql c9C

cgG r^ryrD NVs YA iur Nyno cNgG IQH

vlozlzlllE,{p8u cr.rql l9I quryc IPl turu oqJ

JgG r lyID NVs YOf, Oy3 OysI ICH dJ - I LrynO - r.tqd uelg uflq gtl - 8El 95 :c/CI

TSt YIAIYTIT NYHiIgf, ,\r CNqJ

Page 5: static2.vietstock.vnstatic2.vietstock.vn/data/UPCOM/2014/BCTC/VN/NAM/L45_Baocaotaichinh... · = 1 I ({(?\ ^uq qulqc n?rp conp lgr{ lep qulqc Ipt o9r o9g dgl u-not gI 9s -Boq ,(p8u

tIdt

I

0r\

\.3A)

!l't,:31Lv//

gt7e wpu Eg 8upry 0t QBU'qulq I,D ?H dJ

'uenb ugrl gc rlupq ufp{ r{uip ,{nb c9c fql ugnl err ruelq lgrn ugol gI 0l 9Uc 'criru ugnqc 19^ doq qrqd ',{p8u 8ur.rc cr,rqt

]g) qulqc lpl ruEu oqc f1ug1i ugf,nqc nnl qutq qull .^ rluEop r{uH ?uQp 1€oq ?nb l9I 'trcz/zvtt,(u3u ru91p IQr{l ldl fi3ug3 er.rc qulqc I-B.l qug qutl ft d.oq pn cnql Sunrl qu-u ugt{d pp quryc I?l ogc ogg Eugt 194 tuec ,q 3ug3 cgp rrlglC u€g

:,(13u93 p1 quls ryqd gl qurl ri,r dfrqtu roru e4c 0t doq '41 doq'dgqd doq qup ?^ tu$Flu qcg"rl niqc ',!3ug3 zqrc qulqc pt ogc o9g u?n VIOZ1ZI11E KpEu tA pa tgqd nql l?ttd bu Sugc '8uep pp upq oc Strnp ,(9x Iqd Hc 'qu!p

9c ugs lpl 'orDI u91 ?ugq 'ldur ugll cnru ugor;4 cgc e+c ngq uQlq .^ r.tp rpp qun ugqu cex SuBc fi SugC cgp ID9IC ueg

lc9q1 urtqd rA cgc p^ n91 uep lrr qu?q c9c uglq ryqd 'uQqc ue8u 9p doq qcyqr dgqd

u!1q c'gc uQlq cnql p,r ,(1 Eug3 "{rc

ugs I?t upol rre urgp ogq clrl tuo+ rufn{u qcg+ 9c mq1 Sugg 'cgnu pqN er.rc qupq

ulg r{uip ,{nb c9c fql ugnl qu}qc Rr o'gc o9g 3rryr ogq urgp p^ opu urglp Ierll4c ryq p} r(t doq 'cnql Sunrt gp c4ur

19^ ',q Eug3 uqrc qulqc lpl qulq qup qu,n ugqd ?p nF nn1 c6np u-Bol 9{ 9s cgc Eug ogq u?p ,q AugC c9p ruglD u?g

'cn1 ugll queop qupl Sugp $oq es oc ugrl enp quqc Rl ogc ogq c9c dg1

nrcZlZIlIE {g8u cqqr }9I quqc rpt rupu oqC

JgG r^iyrc NYs Y0J OyJ OysI ICH dJ - I ugn} - rlqd u?tg uftq gtl - 8tI 95 :c/CI

I'St YfitYTI'I NYIId 9C ,rr CN9C

orro.Jlc ys cNvc

c9G r ryrD

, I^IYID NVg

Yfil VTWHd J

Ai 9N(

Page 6: static2.vietstock.vnstatic2.vietstock.vn/data/UPCOM/2014/BCTC/VN/NAM/L45_Baocaotaichinh... · = 1 I ({(?\ ^uq qulqc n?rp conp lgr{ lep qulqc Ipt o9r o9g dgl u-not gI 9s -Boq ,(p8u

r - 9zr - trcz- 6vEz 9s J)NH>ICI*3,iglcugr^ ugol rugDl

Ngrx oNour NgIncN

S I0Z rugu t 3u9qt gg ,(p8u 'lQN pH

(v'rv) wvx rgrn yrc nNia IAIyHr

YA NyOr rNgrx HHNJ 1I.r CN9Joqc ulrp ttp p,t ttu feql

I - 9T,r - nrcZ - 0900 -9s J)NH)CI*3,tglCJgB ur-E!C'd

NYT Hf,IS iTTJ, CUOJ, 4YYT

\

N'quqc Ipl ogc ogq ,{pq qupl p,r dg1 cfrn ugp uenb ugll gc 4t dpqd quip ,(nb cgc P^

quuop ugol 9>l 0p gqc 'ugot 9I cntu ugnqc 1g,r doq r.rqd ',(p8u Suqc cgqt 19) qulqc I?t ulpu oqc 0t ugll ug,tnqc nn1

quq qug p^ quuop qurl Sugp luoq gnb l9I nqu ?ugc'p19717111E ApEufit l'gV €ur€ll'I ugqd 9C ,Q SugC u[c quJqc IP]

qulq qull ngf 3uo.r1 qu€c e;q1 cgc ugrt '41 doq p,r criql 3un-q qug uglld pp qulqc Rl ogc ogq 'tgt Bugqc 4c u?H 4 oeqt

ugl^ ugol rugtx BBr ugrrt 4'rg13u4qc e+c ugol rug11ug1q 1t oqc

gs oc rupl doq r{c}W pn grp ,(gl ?l conp dgql nql gp rg1 Sur,rqc pur ugot tugq 3u4qc Supq cgc Sugr 3ugn1 ull rg1 3u4q3

'qulqc Ipl o9c ogq gql3u9l fpq qq4 cgn gtB qugp

nqu Sugc cgp urglg ueg ufc ugol gI qull cgn rgr e+c 4t doq qup p^ Sunp d'g conp u-eot 9I qcgs quqc cgc er.rc doq

r{clqt qu}lg13 rlugp urg8 oeq SuBc u9o1 rug11 cQyr 3ug3 ',$ 3ug3 er.rc gq IQu }uos urgpl eqrc gnb nglq ?^ ugg f 3r enp

qc;p criur rupqu 3ugr11ugrqu fn1 'gl cnql qug qup Ig^ d.oq nqd u9o1rugp1 cnl fql cgc g{ }gltp urpqu 4l doq 'criql Sunrl

r{u1{c Ipl o-gc ogq ,tpq quprl e,^ dgl cgrn ugp uenb ugrl ,t SugC er"tc gq rQu 19os ulglI }gx tuex 9p ugl^ Lr,Bol rugq ',(pu

or nu cgc gl3 rlugp uQrq cnql Iq) 'ugl rugrlu cgor{ ug1 uep op Llu}qc Ipl ogc o9q 3uo.r1 ngf 3uo.r1lgs t€s gc or rqu 9rB

qugp rug8 ouq 'ugn u€ol nrgpl etrc ugop tgx ugrl enp uoqc eril conp u?ol ulgpl cfu {rql c9C 'qu}qc lPt ogc ogq u94 quru

lg,{nq} p^ nOII gs cgc ?^ ugol rugpl Suqqc ?upq c9c dtql nql rupqu cn1qrql cgc uQrq cnqt rugS oeq ueol IugH cgrn 3u93

'8ugq),{uq ng,( 3uor1lgs Ies uQc gc f13ug3 ?grc qulqc lpl oqc oqq nQll cfrn 9n ,{1

doq ogq rugp ns cbnp 1€rp gp ugot rug11 cQnc ugrq cnq1p,r. qc€oq 9l dVt 'dftU8u gq8u c4p oep ?^ quip Xnb c9c pa. cnuugnqc +W ugn1 Igl Sugrqc ngc ngK ,{gu cnu ugnqc cgC 'rupN 19IA. u.€o} tugpl cnur ugnqr cgc oeql u,Bo} UI9PI quPq ugp

gp Igl Sur,rqC 'ueol urgH cQnc e4c ?nb lg{ ug.rl enp qulqc Ip} ogc ogq en upH a( er enp 91 tgl Suqqc 3+c tu?Iqu qcgrl

ug!^ ugol urglx BBc uflqu qrgrl'ugl urgrlu cQoq ug1 uer8 op ng,{ 3uo4 tgs I€s gc Sugql quHc Ipl o9c o9q ,(pq qupl pn d191 cQn oqc o9q

ur"pp gp lglql ugc ?l quip cgx cgp ItIglC u€g pul gq rQu 19os tugpl 9^ ruflqu qcgrl niqc p^ qulqc Rl ogc ogq,(pq qupl

p^ dgl cfr,r ugp uunb ug11 gc f1 dgqd quip ,{nb c9c P^ rueN 10lA d$tq8u qu?op u9o}.9I 9p 9qc 'ugol 9I cnur ugnqc oeql

,(l SugC e+c r{uqc Ip} ogc ogq

^ dbq pn cnql 8urut,{pq qugl p^ dgl cfrzr g,r ur$lqu qcgrl niqc ,{1 3u93 cqp ru9l9 u"g

rgp ur-?Ic uug sBJ tuOtqu qr,Erl

'qulqc I.l ogc o"eg qurru 19,(nql ugg p^ ,{p8u 3u4c c4q} l?) qulqc R} Iugu ot{c 5l u?11ug,{nqc nnl o9c o9g

'queop quq Sugp 1€oq gnb 19{ o9c o9g'vlozlz111g KpBu rel u'9o1gI I.gp ugc 3u9g rug8 oeq'y73ue4 ugp 90 Suurl

rJt'5rc2rc0171 ApEu dg1 conp'l'St euI€ll'I ugqd gC,(13u93 €fc oeql urQI qulqc I?1ogc o9g u'gol tugpl pp lgl Sur.tqJ

I'S? unrBIIT ugqd gJ & SugC cgp tuglC uugirl ugnb Sugp lQn BTffi

I.s, DutDpT ugad gC t7 3ug3 nVc

,ru1/ZIfit tp?u aryql r?4 ryattlr tp, tupu ottc ttuittr lp, opc opg ?1

aVr JOG NYOI IAIflIX OVf, OYg zt

+( H..Sa;uuev\It{NY

fN(

!9'

=

cuJ)cs/'([,F ,9s

9r rgnb l9t ,l ueol urp!) Sugg uar,r quqql

vN. r?rA\HNIC} V1IYHI

YA NVOI W3I)uvx n4i nirxt nSvur

,zlo9/9e (t ?g+) :xe3 . ozlo nnb tg+) :tel

!0N pH 'lefl 6ugo;1 'rury lee'u.'pG qu5 cgg Ie) ,Z itql tQte

,oZ 9S :!r.lc elG

wvN rir^ vr$ HNie Irvur vA NVor n ty HHNr Ar cNgg a-\

Page 7: static2.vietstock.vnstatic2.vietstock.vn/data/UPCOM/2014/BCTC/VN/NAM/L45_Baocaotaichinh... · = 1 I ({(?\ ^uq qulqc n?rp conp lgr{ lep qulqc Ipt o9r o9g dgl u-not gI 9s -Boq ,(p8u

9

0Lz6Zn'299'68n'9nL0zn'908'089'9LL

NYS IYJ CNoc cNgJ

cgwl uttl IQp u?s IPJ 'e

utq l^?P cgrul9r1 nd 1qC 't

cYPl utq IPP ugs lRI'A

utq !B.p qulqr lg1.nl ngp ugopl rYJ 'AI

.nl ngp ugs SuQP l9S 'III

Suep pp ugq oc SunP f,gx lqd lqJ 'tQgtt'tnt ugut oDt'! ltt PtD -

gB u2tn311 -

qulq 9^ quiP 9c IrPs IPJ

'E

G)7 'tat uolu oDq !4 P!9 -

gB uV'(nBP'

qulqc IPI gnql quip 9c ugs IPJ 'Z

G)9tt'tat uQut oDt1 i4 PlD'ptB ug,{n31t1 -

qutq n41q quip 9c UPS leJ 'lqulB 9r ugs !{I'II

utq IRP nql lgqd ugotpl cgl 'I

NvH IY( NYS IYilscgrDl utq uPBu uqs tP1 '7

cgnu pqN nql lgqd cgIDI u?orpl cac P^ gnqJ '€

nrl nVIPt cdnP 1919 9a'q.L'Zu€q uPtu cqn-r19r1 Hd IqC 'I

rgq4 u€q uPBu ugs IEI'A

(*) orfi ugl supq glE urplS Eugqd nq '7

oID{ u918upH 'Ioq>l ugl SuPH'AI

(*) tqp grDI nql 19qd ugoql c9c Sugqd nq '9

cgrD{ nql rgqd u-eoq1 c93 'g

OXCIH 6P uglt ooql nql lgqd 'tueq qEu 0q IQu nW Igqd '€

u-eq rqn8u oqc c9ru1?rJ 'Z

Eupq qc9q4 E+c nqt lgqd 'Inql lgqd ugopt cgf,'III

utq up8u qulqc IEI 4 ngp ugol14 cg3 'II

ugP SuonP Suonr u-Eo{{ cPC 'Z

U9IJ'I

u?$ 8uo.np 3uo.n1 ugoq4 rgr Q^ uglJ, 'I

NVH NYON NYS rYilv

NYS IYI

I\

\'

000'00I'9I I

vLv'LLg'8r8'n

n Ln'LL6'ne6't

269'06V'98r'W

000'8 t €'8s9',2

000'81e '899'Z

@r s'ete'oot'eor)

906'9t6't0b'0t t88 E'880'e I 6'l Z

080'168'9Sr'89

i99'pL8'169'EL

zLs'n9L'6lZ'V

7,19't9L'6lZ'V

290'rsg'vtg'9 Lt

290'Is8'tes'srg

028 660'r9Z'Er

s06'9lz'9zEZ

000'029'Ln

6E8'9V0'ZZ0'6

968'7,89'n00'gEZ

69n'nv'r99'097,

-z8L'Lgg'r8E'rE

zg'199'r8E'lE

918'189'L6L'lL9

000'I0€'tzg'Is8?'8St'8€6'0I

98V'691'lg7'Zr

988'9tZ'968'VV

000'81 €'8s9'z

000'8I e '8S9'Z

GEo'oot'gts)

000'968'18l',rlsvj'960'lvz'nr

Qtz'otg'toz't t r)

€65'Ztt'692'0t II S8'IZ9'S90'6I

z8L'ZLrr98'08

L9Z'ZE6'ZlE'86

rz8'tzg'vrz'E

-rz8'tz9'vnz'E

n99'88s'029',20V

ns9'889',029'Z0V

7,19'FjE',Z0l'EE

rs6'69r'vt6'r

LVn'996'909'V

sl\'vzn'zEz'Ljzs80'998'St8'9tZ

-869'96E

gL9'OE

t6s's6€'9rS'0€

EgT'?LE'LIE'889

80'A

r0'A

s0'A

t0'A

60'A

90'A

z0'A

IO'A

002

89I

n9lz9lI9I0sI

6Vr

wl0tI

6Er

8€I

FEI

€€r

zEl

ITI0€I

0zl

ztrIIIOII

00r

892

t9z

0n7

6ez

8Ze

LZz,

9ZZ

9ez

vzz

ZLL

ZZZ

lzz0zz

0rz

€0'A

,q

IItioOJ

lfl'=,c

Tc

urEu ngp 9s

Sugp :qu;l i,r uoq

qulu 9s EI tr

lg^nq.L

tI0Z uIEu ZIilugrll19,(q8u ttlNYOI f,,x rgc NYf, CNYg

rrrEu lgnc 9s

Vt1Z7,t1E,QEu cqrll tg{ quHc I?l urPu oqJ

HNIHJ IYI oyJ oy{htcH dr - I wno - lqd uglg uQlG gtl - 8gI 9s :c/cl

rst YI IVTIT NYHd Qf, I.r cNQf,

Page 8: static2.vietstock.vnstatic2.vietstock.vn/data/UPCOM/2014/BCTC/VN/NAM/L45_Baocaotaichinh... · = 1 I ({(?\ ^uq qulqc n?rp conp lgr{ lep qulqc Ipt o9r o9g dgl u-not gI 9s -Boq ,(p8u

6Zt'299'68V'SnL0zv'908'089'9LL

9I'ASI'A

0nn

0et

rzv

Uzn

6tv8rtLW

9W

9tvnwtwztvtlv0It

00t

6tE

8€€

tcc

o9c

9EE

VEE

ccc

rEt0es

c7c

IzE

6r€

8rg

LIE

9lE9t€

vlEEIE

zlEII€OI€

00€

N9A NgncN cNQ) cNQr

rqq)t 4nb rqr q^ lqd quH ugn8N 'II

ugq oo Sunp ,tgx ru ngP u9^ ugn351 '1 1

Igqd ugqd enqc u$nqu Io'I '0I

n4q gs lqc u9^ cQnqt cgID{ 4nb 'o

qulqc IPI Sugqd nP dn} 'S

u9p1ryqd nr nvp 6nb 't

tgop I9q 9F {1 qcgl tlugqC '9

uPs IPI I€l 913 r1uPP qrll IIugqJ '9

dnb u93u nglqd 9C 'tn{lq QS r.rqc ?fc c9tpl ugn 'g

upud oc u9^ np Suatlt'z

nnq 8s +qc ?lc nl ngp ug^ 'ln.!q.9s nqr ug^'I

nI-lH9S 0HJ N9A's

lq8u Sugc p,r c6q ?opl uelr lgqd 6nb '6

ulrq cnql ?nqc nql quEoCI '8

udq IPP Prl lgqd Suqqd nq '1

urpl cl1n rgru d9c oa Suqqd nq '9

9$ Igqd 1d1 uPoq dgqu nW gntll 'S

u€q IPP 6u Pn,(en 'P

cgPl utq IPP ?r1lgtld '€

Qq 1Qu udq IPP ?ttlPqd 'Z

u,Eq lan8u ueq IPP 9rr1?tld'Iutq tqp.dtt 'tI

ro1 cqqd Euqn4 ueq4 fn| '1 1

uiq up8u ?$ Igqd Suqqd nq '91

cgq4 dQu lgr{d'Pl rgqd u9ot14 c93 '6

crxcrH op u?llu""u tl;,'# il fi: .:

9rr IPqd Hd IIIC '9

ugl^ ugqu Sugc ?r 1?qd 'S

cgnu QtlN d$u tgqd ugorpl tgc P^ gnr11 'tcgnJl ugll P4 enur rqn61q 'g

ugq PnBu ?4lgqd 'Z

utq u93u ou Pr fe6 '1

utq up8u dg '1

rrYHdoN'v

///i

+

,l

\

190'906'61

989'8rr'9rV

989'989't89

L\v'996'866

(,96'VE8'Z9Z'(,

989'8t I'9tt989'989't89

L\v's96'866

000'000'000'8t

0EL'909'Z6Z'29 Ll'A

0e L'909'762'29

000'960'992'8

f\':

It'iI,lY

r0\

\j.,

000'000'000'8t

s€8'91,9'60I'09

s€8'919'60I'0s

ELZ'682'nVg'0r

000'000'000'92

00t'168'l z9

src'08r'99I'9€

v99'290'082

tz8'8w'l9l'9v

v_tg'7,16'90V' IEZ

EgZ'LVZ'LsL'g

699'88n'Lst'61

0LL'E}l'rsg'29

EZg',E'tr00'n0l

188'LEL'V6s'68r

rzz'901'elz'699

t6s's88'6rS'969

z9r'Ljr'LE0'08

00 r' r 68'I z9

299'n60'VZg'88

v99'Zo90'082

zLj'L8L'n60'ZV

9tl'v*'tt8't0ztz[92y6Zn'ltt6'169'0ZV'V

906'089'9V6'Lr

6LE'rV,'19L'01

I Zl'0€ I'190'9e I

96r'9n0'989'602

8ZI'909'SIS'S89

069'001'LEE'VZL

'I'A€I'Azt'L

II'A

OI'A

urEu ngp 9s

tugp :qu;1ir'uoc

q:lt gs EIAIlg^nq.L

1oaq1 d9u )

t I0Z rlr1rr Zl Bvptp 1 g,{PBu 101

NYOI f,-x IgG NYc cNYfl

NgA NQnCN urEu lgnJ 9S

vrczlzlllE,{p8u c4qr 19{ qqqc I-s,l urEu oqJ

HNIHJ IYr Oyf, oyshtCH dI - I ugnb - r.tqd uglg uQKI gtl - 8€I 95 rcl6l

I'St VWY'IIT NYHd Qf, Ar CNQC

Page 9: static2.vietstock.vnstatic2.vietstock.vn/data/UPCOM/2014/BCTC/VN/NAM/L45_Baocaotaichinh... · = 1 I ({(?\ ^uq qulqc n?rp conp lgr{ lep qulqc Ipt o9r o9g dgl u-not gI 9s -Boq ,(p8u

3uu;9 3upo11 911

3u.g.nr1 ugor 9)

9I0Z urpu z03a9qr 71 fp8u'qu1

VW VX IT\YHd PCAl9

^

-/

\\Dl\litt t

xc\

quv lg^nJ.!!N ugl

ngtq dgt tQ.nBN

( ) uop cto8u 8uo+ rq8 cdnp rug nfll 9s 9r ngp IIls tPC :fl'iplffi

tuQP Poq Iqc ugol nO '9

osn -rriol cgc $ rdo8p'g

i{t +x pp Iap gtp{ oN 'tnE A u€qu'0q ugq ugqu egq SuPtt'g

Sugc er8 ugqu'0q BI3 ugr1u e1U EutU 'ntCL'ZrPobu gnql u?s IPI 'I

66'rbr'9266'169'9t

800

100

r00800

200

I00

UUITU9sEItr

l9^nqI uEu ngp 9sTUBU IONJ OqNSII IHf,

tIgZ urgu ZlAuWn 19,(q8u 18;

Nyor s>I rgc NYJ CNYg rYOON ngrr IHc

nrcZrcVrc,{p8u c9q1191 tIuFIc IPr tupu oqC

HNIHJ IYr OyJ oyflr tJH dI - I ugnb - nqd uglg u$lq gtl - 8€I 9S :c/CI

I',st YIAIYTIT NYHd 9J I.r CN9)

Page 10: static2.vietstock.vnstatic2.vietstock.vn/data/UPCOM/2014/BCTC/VN/NAM/L45_Baocaotaichinh... · = 1 I ({(?\ ^uq qulqc n?rp conp lgr{ lep qulqc Ipt o9r o9g dgl u-not gI 9s -Boq ,(p8u

\F,/

3u.q.n3 -Bg SuES

tLiz_96'pe8'z9z'z

66t'gEZ'889

rgv'010'106'z(ile'esg'gsv'z')

80€'998'EZL'Z

r6v'999'992

892'691'198 9

268'SI€'8tt'SI

665'ZV6'ZS9'sE

9n9'ZZ0'9EL'98

tzr'990'9nl

t8z'Is0's69'9S

n0E'n86'L8Z'9n9

88S'S€0'S86'I09

88S'9€0'e86'I09

3uerg 3ugo11 P11

OL

09

L>

TS

0s

0n

LL

IE

0g

9Z

vz

EZ

zz

tz

0z

II

OI

z0

IO

quy 19,{n1.t!N ugl

n9!q dgt I.Q.nEN

ng;qd gc ugrl ugq'or !c'I '8I

NONI gnql nES u$nqu !'d'I 'tI1t1 usoq N11NI gnql lqd lqf,'9I

quEq uolq NqNr gnql Iqd lqJ '9I

gnql c.9.nrl ugol glt u$nqu r.61 Suga '71

cgq4 u$nqu tO'I'SIrgIH lqd lqJ 'ZI

rgpl dgqu nql'II

queop qur-4 8u$p l8oq 4l ugnql u$nqu 16'I '0I

dQrq?u quuop 1t1 ugnb lqd IIIJ '6

Bupq ugq lqd tqf, '8

,{eir P1 Iqd lqC :9P 3uor1-

qutqJ tql tqd tqf,',

qutqr I8l SuQP ltoq nql quuo(I '9

i,r qcip dgr Sunc g,r

Suqq ugq 9,r dQB u$nqu;.d1 '9

ugq auqq u9^ gl9 '?

nl qeip dgo Sunr q,r

Sugq ugq ugnql nql quBoq'€

.4r1urgf ugorpt rgJ'Z

f,,r qoip dgr Sune q,r Sugq ugq nql quuoq 'I

I,,dl

Y.

{s

I89

80e'998'98t'Z

EgE'9e9'92

r99'r09'Er8'Z

619'Z8Z'LIZ'|

Erz'99V'igr'E

z98'8nL'lL€'n

zn|'6rz'909'r

9_tz'60v'919'9r

n6L'nEr'9VZ',0n

08€'88S'0rt'0t

892'Z0Z'9Ir

60?'tI0'8€s'8s

999'-118'n9lnzg

t_16'168'269'Zge

nL6'r68'C,69'Z8E

9Z'A

nz'A

EZ'L

zz'A

rz'L

0z'A

6I'A

8I'A

6ci|{ii\.*\r l+,/S4tl

I aItn -\

VIAI VT I'INVHd OC

8u.g.nr1 uFor 9)

r.g.ul tuEN

Sugp :qu;1b uoq

,{uu ruplquunu

9s chtrlP'{nqa

tl0z tuEN

HNYOOHNDI CN G rvoH Yno r$xoyJ oys

nglrIHJ

nrcz/zl/I|,{pEu cqqr lg{ qqqt I?l tupu oqJ

HNIHJ IYr oyf, oysI^1CH dJ - I ugnb - r.tqd uglg uglc gtl - 8tl 9S :c/CI

I'St VI{Y'II'I NYHd OC I'r ONgC

Page 11: static2.vietstock.vnstatic2.vietstock.vn/data/UPCOM/2014/BCTC/VN/NAM/L45_Baocaotaichinh... · = 1 I ({(?\ ^uq qulqc n?rp conp lgr{ lep qulqc Ipt o9r o9g dgl u-not gI 9s -Boq ,(p8u

0I

rgp ulg!

Sl0Z urpu Z0SrrgrltZl

3u.g.n3 qg SufC

e69'96C'9/S'0e

zLE 999'8r

Z8L'199'TgE'TE

(tss'ezo'szc)

@oszsrzu's)

6sgvtz'tag'z)Gorttg'zzs'egv)0s8'r.88'209's8t

Gtrwt'Ees)6V0'00v'Lzl

@orgvt'ott)

z8r'sls'9Lr'9Gayozt'zvv'os)t6t'9LZ'898

(ors'os ls t z)Urg'zgs'gat'e0fuecaztoat toz)(r ro'ssrseo'e re)

vrr'jEl'rcn'919

Suqg Sugog qg

I u90l gy

OL

t9

09

09

0v9t9tVE

EE

7C

IE

quv lg^nl.BN u9I

ngtq dgt t.Q.nEN

&t lgnr ug118u.o.np 3u.o.n1 p,r u911

g+

r€o8u rgp fnb rgop Igq 913 4t lgp feqt eqrc Sugnq quy" ,S)i ngp ug;1-8u.o.np 3u.o.n1 R^ ugll

frf Auorl ugnql ugll ug{nqr nn1

tlttlqc !p, 3u0p tioq 4t u?ntfi u?1, trgtnqc nn7n1q qs fqc oqt ?4 pp utnt{u lbl '341 9J

'9

qulqc lPl gnql ou Pr qc uglJ .g

,tel cgi bu prl tqc uglJ 'tconp u$qu utq IPp 'udq up8u fu,r ug11 'g

qupq ryqd 9p dlq8u queop ?r.rc nglqd gc .,1i1 enru 'n4q qs +qc cgc oqc d9t u9,r p.rr rqc ug11 "

n{]q Qs r.lqc

er.rc d9? ugn upqu 'ngrqd gc quPq ryqd 4, nq, u911 I

qulrlr l$ 8u$p 10oq n1 ugll ug,tnqc nnT 'IIIn7 nlp SaQp Tnoq 47 u?nril u?lt ugtntlc nn7

conp ugnqu 161pn c41 9c ',{en oqc IEI nl{l u?!1, 'l,

cgrpt i^ uop op^ ugn dg8 nl ngp lQq nql uglJ '9

cgWI !^ uop op^ ugn d93 nl ngp Iqc u?lJ '9c9IDI I^ *P .*

eBc ou nc Sugc cac r{ ugq',(en oqc lgq nql uglJ "t9H'.

irr uop e{tc bu nc Sugc c9c snlu 'r(e,r oqc. qc ugllc9ID{ uBq IPP SJ .-

cgc p^ CICSJ u9q Sudnqu 'fi r{ueql ru nql uglJ "HCSI cgr p^ GCSI CX 'rups enu pP rIIs uglJ 'I

.nl ngp SuQp ltoq.nl ugll ug,(nqc n'n'I '11

,luDop t1un1 SuQp Tiort 4t ugnq, uVy ugt(nqc nn7rlueop qtpl EuQp ldoq oqc cglpl Iqr ugll ',

qu€op quDI Sugp ltoq $ cgrDl nql uglJ '9dQlq8u Weop dgqu nq19nW dQu qc ugll '9

Ae^ Ipl9.4 lqc uglJ 'tSuQp oe1 rPn8u oqc ?4 Iqc uglJ 't

rn qcip p^ sgr{ Supq dgc Sunc rqn8u er1 Iqc ugll 'Zc9lPI run

rlueop p^ rLn qcip dgc Sunc 'Eupq ugq 4l nql ugl; I

quuop qu;4 Sugp l€oq 4l ug11 ugfnqc nnT 'I

\&\

\(\It:

I,o

v

781'199'rgg're

(tze'sss't)

806'rz0'88I'0I

r0z'96v'96r'lz

t00'06s'0€r'82

G,tg'ssl'gzt'gvt)0v8'9nL'891'VLE

Gsg'tot'tts't)n_Lz'nL9'nll

009'029'8s9

(ffis'eetgss'z)

Qs'ooo'rzrs)6te'gtetg'ts)ELL'9IE'698'9

(rrs'soo'ros)@te'zerovg'sz)(sqE'sgrsgt'to)(zw'ttr'9zcznz)

Lrg'692' LES'rjv

0€LL

9Z

97,

t7,

€z

zz

IZ

OZ

LO

90

90

n0€0

z0

IO

Itri'l'lit

(

r.g.nJl IUEN

Sugp :qu;1i,,t uoG

feu urgp9s sIN

tl0z tupNdgp crhl dgqd 8u.o.nqd oeqtr

gr ugrr NgAnHJ nnT oyJ oys

ngrrIHJ

VW VT ITNVHd OC

A1 9NO3

Vl11l1lrc,(pEu c;tql lgl qulqc IPl ru?u oqC

rrNIIrf, IYr OyJ OyS

I ICH dI - I ugnD - {utd ugtg uQtc 6tt - 8tl 9S :c/CI

I'9' VI,\IYTI'I NYHd Of, AI CNOf,

Page 12: static2.vietstock.vnstatic2.vietstock.vn/data/UPCOM/2014/BCTC/VN/NAM/L45_Baocaotaichinh... · = 1 I ({(?\ ^uq qulqc n?rp conp lgr{ lep qulqc Ipt o9r o9g dgl u-not gI 9s -Boq ,(p8u

II

'III \4

tI

.II sa

'Eunp dg Euup qupq ufrq u9o1 gI gp 9qC pn cnru ugnqc ugrq cnql ugP Supnq

n1 Eugqt 'cnru u.unqc 8u41epc quip ,(nb rour 3u4p oeql ,(pq quu p^ dp1 conp qqqc IPI o9c ogq cPC 'quPq ueq

pp cgnu ?qN op critu ugnq3 ugp Eugnu ugq up^ cgc p^ rueN I9IA ugol 9I criu ugnq3 c9c Surip d9 pp fi Suoc

ugol 9{ 0n 9uC Q^ u90} pI rriru ugnqf, UItrl ugnl r!1r 9,r.9q ugfnJ, 'Z

'dQrq?u queoq ugol 91 0n 9Uc Suns 9q 'lgp els ugp

Sugnq cQr,r gn qu,qr lpl 9g €lc 600z17,1119 ,(p8u JJS-IU600Zlttz 9s n13u9q1P^ qulqc IpJ 9g Suqn:1 0g efc

gO0Z/t/02,,(pBu 31g - ed/9OOZ/91 9s quip 19,(n| oaql qqq rcq dfrq3u qwop ugol9{ 9p gqC Sunp de '$ SugC

8uflp dg ugol.9{ 0U 9UC'fcNoa dy Nyor tr-x 8G gHJ YA I I NYnHJ

'(Suqp) tu?N lgl1 Sugp pl u-"ol,9I dgqc rq8 3uo4 Sutip 4s Qi ugll !n uog

'rugu Sugq 71119 fpflu op^ cr.rql l?I e^ t0/I0 fpEu 41 npp ryq fi SugC 3!c tuqu ugol ?I d)ugol 9{ 3uor1 8uf,p 4s 0l ugll i,r uop 'u.zol 9tl {X

7'dfrq8u ?ugc - 8uap ugp qu1r18ugc ugrp oc ugqd 9{ 19r-ql

iSupu uQrp queop guPI '19nx ugs '8unp,tex ni ngp 'c'ri1 d9 nlqc 9q ugq cgc 'pq 19u oe1 eq3

!t€o1 tut4 1ptu

?q uQu up Eugqc lQq8u Sugc ug,(nqc ,{gp cgc Sugp nl ugll nQIP 8ugtll 0I{ lStqu 3ugq1 0q 'uOIp iq lgtql qul9c

nfrq ,urQrq8u iqr :(,{e:x rlup 4} 'ngqt tugqt 'ur9 ngls) ,(nq pqd Sugr{>l dgqd Suonqd Supq uPq IguI Brl tu?l)

!(quw Eugc g>1l?lql SuOp ltoq Sugq$ iq8u Sugc ug'{nqc

fgp cgc*p dgl nt ngp ugr nt 'p1 ,{4qt '3ugqt oerE 'dQrq8u Eugc '8urip ugp :qu$ 3u9c cgc Sunp ,{9x ugl nJ

:(ugs SuQp ryq qciP oer8 ups ?3 qulp '1918 Igtu ril qctp IUI) ugs SuQp {a queop IIUI)

:iqt gp nq4 'dQrqSu 3u9c nq4 Sugt riU queop quq '8unp fgx nr nVG

idlrq3u Bugc ltt4 19p IAI ,pur 'npp ' Supx '!rDI oc ric Surip '3ug riqd '(qudu Ieq cop qul 9c lgqc 39q 44) ryqc

eqq,Kgw ugrp ,Bunp ,(gx ng11 lgn 'OqBu Sugc ug,{nqc ,(gp c9c 'iQ tglqt 'nl 19^ ngUl dvW tgnx qu€oP qul)

!,(gu 3ueq1 Irl ogq p,r fp dgt 'dgc Sunc 'ugnqc n?p Hd d9q1ngc 19{ 'uflp !Q lglUl 'oc i9

tgtql ,(cnt d9 nlqc 8ug Suqnp 'gq qutfl cril d9 nlqc !q lpHl '8ugu !q teru s8qc €4s 1tp dBI 'o€t 9qc Sugc etg

lSunp ,Qx oqc rriol tuH ugpl ngc '6uql nqd 'n11Qn quuop qupl '19nx u?S

iqul:18ugc cgur f9u ie r9m dp dg'I 'u,11upl9 ud:1 'ugrp 191'ivP 8uo.np

'(Eug1 egq lgp lq1 51 4x 'npP co1 ,{gtu Pqu 'oPr{>I ?ug1 ryqc 'ngp 3u9x WP Euo Euo,nP 'c9q1 dgrq8u 3u9c

qul.rl Bugc cgc .H) ngp 'uglp lglqu 'uglp ,{qql 'Eu9ur rx) clfrqEu Sugc Surip ugp qut4 Sugc fp d91 '8unp '(9yqueop qu14 gq8u quR;N'Z

.r1ulhl IqJ gH dI - I ugnb - ou>{eq 3uo.nq4 - ft{d uelg uOIG 0?t - 8€I 9s rd1

'(13u93 ?lc qulqc gs dr1

'dgc qulyq IqC gH gqd qupqJ n1 ngq qc€oq

9) qs op Lto1.;7nngg p1 dQlq8u queop 9s pru rg^ Etozwu 9 3u9ql p7 KpEu s 4I{l uVI lpn feul f>lflwp'toozrupu 9 ?uyqr 60 KpBu 9p99gg€0lt 9s qu"op quH FI Supp ,{9f oeql EuQp ttoq f,t EugC 't-Sl Sunp '(gy

pn '(9tu

dpt,(r EugC pt cqnu pq51d$lq8u qwop {} Igp ug,{nqc conp 'ugqd 9c & SugC PI I'gt VIrr1V'III{Ud 9c'(l8ug3

u9^ nlq 4s r4ql quIH 'I

dEIHON HNYO( CNSG IVOH IAItr-IG JVG 'I

troz tuEN

TTNIHJ rYr oYJ oyfl HNTTAI rg^nHr NYfl

II'\

nrc?,pIIIE f,p8u cr;qr tgI qulqc Ipl urPu oqC

HNrIIrf, rYr oyf, oYsI^t3H dJ - I ugno - Bqd uglg uolG otl - 8€I 9s :c/cl

r's? VIAIYTIT NYHd OC Ar CNgJ

Page 13: static2.vietstock.vnstatic2.vietstock.vn/data/UPCOM/2014/BCTC/VN/NAM/L45_Baocaotaichinh... · = 1 I ({(?\ ^uq qulqc n?rp conp lgr{ lep qulqc Ipt o9r o9g dgl u-not gI 9s -Boq ,(p8u

\T

t:

/.o

zl

'qulq3 I-?.1rrIgu Suorl tluuop quPI lgnx rys Hd Iqc oPA quF conp P^ UBI{ u93u c9n4 9rl II{d

Iqc pl ugqu JqE cbnp ttt ugtq quqc Ipl urpu queop quDI lgnx ugs ;qd rqc upP uenb ugl lqc cpn4 9rl }qd FIc cgC

rtgrl lqd Hl gq ugqd p,r u$qu rq8 cp1 ug{n8p '9

l*ourqau.r fzn 1p Hd 1qc ngq ugn 9161

!,(e,\ crit fql 111PI quprl gnb rg1 uenb u?rl quls 19qd nqd lqd lqc u?oql cgc 'n91qd ry'1 qupq rgqd

Irpt lgrt riqd cgoq ngq>l t?lqc ugoq) cgr gq ugqd '{e^ uglt Ipl upotl>l cgc ut93 ouq '(-eoq ugr conp) 9p u9s lPl Blc

irl grE op,r quJl conp Euup ep ugs lpl tgnx ugs cpoq Eunp ,(ex nl ngp c$1,r u?p dell cnrl uenb u9r1 ,ten lp lqd IqC

'.,,{er, 1p lqd lgC,, 91 9s tueN 19IA u-"ol ,9) cnru ugnqC Euo.r1 quip '{nb uQq nglp c9c fP 9c Itpt (9oq

ugr c6np) gp u-?s Ip1 €r.rc i4 '9rB op,r qull conp Suep qp u-Bs Ipl lgnx ugs cgoq Sunp ,(9x n1 ngP c9l,r ugp dgp_ cml

uunb ugrl ,(e,r, rp 1qd lqc nrl 'qurs ryqd 1rp{ OI Euorl queop gupl 'tgnx uqs qd Iqc oP^ ugqu lq8 conp ,{en Ip Hd IqJ

,tu,r gp lqd lqt ugolpl rgr goq u9^ B,^ u$qu ;q? cp1 ug,(n?p 'p

.oeq npq>t qc;4 uQrq criqr 8ugrfi ugu urlq leql quip cgx 3uqq1ryo SuaR 4s ug,(nb 'qultr tr ltlJ 9H gqd quPqJ

'l ugnb 'ou1eg Suo.nqa 'rlqd uglg uOIG gtl - 8tl 9s I€l ryp Sunp 4s ug,(nb i'r1913 ?l t{ug 9^ qulp 9c UPS rEJ

'9u e0c qcl n{q

Burip 4s uer8 pqt uoq ug8u gnqt u€r{ nql Fpl gnqt utQ leql oeq} oeq nPt{)I qcl4 qup conp 9s 1ql t€1enur conp 9s

ugqc cpqc Sugq)l qulqs I?l ?nql (IJSI I9^ lgCI ',{13u93 "{rc

CICSI nqu o?q nglpl qcFl conp qu}qc IPl gnq} GISSJ

'qulqc IpJ 9g erlc ilOzftl;Z,tp8u 319-l LlElOZlSn 9s n1 3ugq1 l0l quip

,(nb oeq ngWI ueF Ieql oeql qu;1cdnp o?q nglpt uer8 mgl'8u9ql8uo.np dgqd Suonqd oeql qclrl conp oeq ngq)

:r€l uQc ir19rE e,rr !>l6nl uqru oeq lr8 ug,(nEu oeql upqu rq8 cbnp qulq 9^ qulp 9t rys IPI 'qu1q n4q qulp

9c ups 1p1 '8urip 4s quul gnb 3uor1 'c98 gtfl oaql upqu gB cdnp qulq 9^ qulp 9c ugs lpl 'qulq n4q quip 9c u?s IPJ

Ilulp gc ugs lpl ouq nylpl q,r u$qu rq3 cp1 ug.(n8g 'g

'fi 3uor1ug,{nqc 1?) u9^ 913 G) 4;1{>13uor1quls ryqd }qd lqc ro't' (1) SuQc

{A nvp Euup pp qu?op qul{ 19nx u?s FId lqc Supq qulp c9x cbnp fi Ignc Euep gp t{u€op tlull lgnx ugs ;qd ry3

!ug,{nx Suo.nqt }"tpl gI dgqd Euonqd oeql lr.Bol qc€q conp op1u913upg

:quep qclp ?l cnql d-eqd Suonqd oel{l qulp cgx conp o{pl u91 ?upq !'4'919

ir€1ugrq rgqt Sutrl en uplp Bip e orfi ugl Supq conp gc ?P t{uts }9qd cgtpl dgp cirl uenb u911 ;qd

rqc cgc e^ uglq gqc 1qd 1qc 'enur Hd lqc urg8 oeq opl ugl Supq c9t_919 'cdnp ufrq cnql gql 9c ugnql i'4 gt8 oeql

*o ,Ut cgs .ep goq dgql conp ugrq cnql gril gc ugnql ir1 9rB doq Euqn4 'cg? gt? ooql quF cdnp oq1 u91 Supg

oq{ ugl Sugq ugqu rq? cg1 ugInBP'7

'o9c

ogq urQlp Ieql Ia 9p nt npp u?orp[ enu ,(p8u $ ?{ ugp qwq} lgp ugfnqc 3uo4 or lr.rr n?lqu gc 3ugq1€'^ u?P qu'?-ql

a,rpp gp Igp ugrnqc Eugu gr14 9c 'Eugqt g gnb 3ugp1u€q up8u nt nYP ugotD{ cgc PI u?ll Euonp 3uon1u9ot44 c93

'qulqc IPI rupu Suorl qulqc IPI lqd Iqc cQoq nql quuop oP^ ug'{nqc 1?Ioonp tupu lgnc ut?lp IQql

r€l gl ugll criu ugoq4 c-Bc np 9s p1 9f qugp op 9ls 4l qcOI qugr{c p^ fi Euo:1 quls 19qd 9l cnq} 913 4r t{cgl t{u9qJ

'(dflq8u quuop 3uor1l9op I9q 9lA fl qc$l queqc ugoIDI

cgc f14x '9rB qu.ep 'u€qu HB cQrn 9,r qulp ,(nb T.IOZ:u;;q4u 0l Eugql 6 KpBu CIS-IUZISZI6LI n 3uqq1oeq1)

ugol ,g{ gp u?1u cr,rql },g{ ,(p8u op,r gq Eugc rrgorfi I?} gru fi SugC tou t€tu Suonqt Supq ugEu er.rc o?A enur -er8 f1

ooql igp,(nb cdnp f1r€o8u cg8 gc at uOtt crtu ugoqrl cgc lu?u Ignc ulglp laql FI'rin dQrq8u quls 19qd Iu?lP IQql

pr gr cnqr qcip oer8 qr8 6r oeql ur"N laln Sugp er lpp ,{nb cdnp Ot r€oEu Eupq quls ryqd 9r quPI n'r dgqEu c-e3

ugp Suonp Suonl ugorpl Jgr R^ ugll ugoq{ cgr u$qu rq? cp1 u9,(n31q '1

cNIlO.Iy NyOr gx Hsys IrrryrrJ JyJ 'Ar

'8unqc 4{ ryqN :qup I^,tgur u9r1ugol9I clq} I{uU Eurip d9,tt EugC

Euflp dg u.?ol9I c4ltrl quUI'€

I,l

vtoz/ztltt,(pEu c4qr 19{ qulqc leJ ur9u otIJ

HIqHJ IYr OyJ oyflI ICH dJ - I ugnb - {ttld u?lg ufl6 gtl - 8gI 95 :c/CI

I'st YI^IVIIT NYHd 9J ,\r CNgf,

Page 14: static2.vietstock.vnstatic2.vietstock.vn/data/UPCOM/2014/BCTC/VN/NAM/L45_Baocaotaichinh... · = 1 I ({(?\ ^uq qulqc n?rp conp lgr{ lep qulqc Ipt o9r o9g dgl u-not gI 9s -Boq ,(p8u

TI

tJ

I

t

:t tCNt gru{ltgns gnqt ?^ gnqr niqc leqt uul qcfl qugqc

9s '4.r1ngq>l conp IQqt u€] qcQl qugqc gs qs oc ug4 quip c9x conp p1 upoq dfrq8u queop dpqu nI{} gnq} Hd lqo

:qupq uflq ugu Suorl NCINL

9nq1 lgns 9nW p;' gnqt niqc dfqu nq18s oc ugrl qulp cgx co.np qu?q u$rq dfrq8u l{wop dgqu nql gnql lqd HC

rt1 ugoq dgrq?u quuop dgqunql gnql lqd lqr 'qupq uflq d!1q8u rluuop d$qu nq1 9nq1,rqd 1qo u$qu lq8 dgqd Suonqd E^ rH ug,tn8tr1 '61

'quqc Ipl Eugp l€oq nql queop Ig^ 4rl (rq ?ugWI 'fi ?uo.rl quts lgqd gs Sugl oeql ugqu tq8 cbnp ugrl ugolp{ cgC

'01 FoAu ugp uenb ugll L{uIs ryqd rin dltq8u c'gc Br"rc lgop I9q 913 & Igp ,(eq1 op gl u?opt cgC

lugir.{en lp Hd IqJ:rug8 qulqc Ipl Hd lqc op^ u$qu gE conp ;qd Hc ugolpl cgJ

qu,rqr !B.l,rqd gqc u$qu 1qB d.uqd Suonqd gn cp1 ugfn8p '6

'!1 reoSu ugp uenb ugrl qurs 19qd nn dprq?u

cg) elt lgop I9q 913 4t lgp ,(eq1 op pl ugotfi pr Supq up8u eqrc 3u9q1 ?upq mB u?lt lpl 9^ oeq Sugql gs oc ugrl

uVqu lq8 conp '!l n?o8u gr8 4r qc|t t{ugqc op Igl Wotpl cgc p^ Supq ug8u 43 ugp IEI 4l quls 19qd nql queop P'I

qulq 1pt sugp ftoq nqt quooe

'dgt pp uop "gq

ugrl qug u-Bqd fi 3uo+ qupql uporl pp cln Sugc ugqd pn 3u4

Suonl ugqu rq8 cbnp Sugp doq ugp uenb ugll Iqd qc P^ nql queop lql ugt{u cgx Supq qcgpl conp pl,(pc up Sugp

qcgc lQru quip cgx conp Sunp ,tex Sugp doq uflq criql gnb lgl Iq1 Wqu HE conp 8unp,(ex Sugp doq nql qwo6l

Zunp,(gxBugp dnq nry quDoe

nql quuop u$qu lq8 d,uqd Suonqd q,r cp1 ug,(n8tq'3

'cgrul urgu cgce$r ngf Suorl lgs res 9l Igq quHc n?lp p^ ugol 9I qcgs qulqc lgp f€ql !l Igu Sutip de op qulqc n91p

ugorDl cgc (r nrl lrpt nes dfrqSu quuop eqrc SuQp 1€oq c'gc 4l upnqu 161 9s PI IpUd WUd enqc gnql nus ugnqu to1

',{13u93 i.r1u-enb Sugp 1QFI Bfc c4l gc erqc o9q 3ugq1 gc

Iq{ nBS ,(1 3ug3 €rtc u-"ot g{ Igp ug3 Sugg 3uor1gr1 lgqd Ir.BoWI pl tlgqu qB cbnp Sugp 9c c'gc oqc 9rl IgI{d c4l 9C'queop qu118uQp leoq gnb t!>l {rl Suns gq u?otpt pir i,tpu nglq '3up1cdnp

ugs Ipl cgc ugp uunb ugrl (gc ngu) dQu rgqd gnql ugolpt cpc C) 4rl lrpt nes n?lq '8uh cgrpl ugl{u 9c 'c4qc 91 cgc

conp dfrq8u queop pu ugs lpl rgx EqLc ft doq ir1 gr? e4r8 r€1 ugc i-r1 9rB oeql qE cbnp n.Bq Qs fqc €r.rc cgtpl ugA

'n11q ps fqc pr.rc do8 cnql ug^ gs oeql ugqu rq8 conp n,!q ps r.rqc Elc n] ngp ug1

n4q es BrIc ug^ u$qu 1qE cg ugdnBg'1

'qcQ1 qugqc ugud 1gn 3u4 Euonr Iqd Hc rugp gE c{oq Suns gq IqB qupq u9}r ugol

9{ 'qclr gp gs rg^ qcQl qugqc 9c n9u 'qurs 19qd gp }qd Iqc c9c Iq) 'Hd II{c P^ nqt queop e4r8 doq nqd cp1 ugfn8u

o?q tu?p es oc ugrl qupop quDI rynx u-Bs Iqd Hc or{c uglq rgp fg? Sugql ?l cnqt quls 19qd Iqd lqc lt,Ilt o9q tu9p

pp {>l Suorl queop quq 'JBnx ugs Hd Iqc op^ cgnr qcyrl conp Sunqu quls ryqd Enqc g} cnql qd n{c ugolpl cgC

grl lgqd,rqd lqr u$qu gq8 rq1 ug,(n81q'9

'Eupql suenp dgqd Suonqd ooql queoP qupl rgnx u9s lqd Iqc oP^ upp 9q ugl{d

conp cgnrl prl Iqd HC 'fl doq gq ugqd c4ql n?ll p^ dgqd Suonqd uoqc 9p Iqd Hc po1 Eu41 9p c4tu '19t{c qu}}

op^ 4c ugc cdnp ugol qc€q & Sufrr queop quq rynx ugs lqd rqc op^ u€q le,p cgn4 prl lqd Hc gq ugqd p,r qup citn'eurull"I niq 8uonq1 it gl9

iugl 9nb ugl lgtu qurs ryqd qulp 9c ugs IPI uql Blqc er.rs ;qd HC :uql ir19r3 9c 3u4p rynx nc Sunp nc 6ug3

:upu n?lqu 3uo4 queop qupl Sugp $oq gnb 19I oe^ Wp 9qrrgqd ?p utq rcp cgnrt gr1 ]qd Hc oP^ ugol qcdq cdnp Sunqu quqc I?l tugu 3uor1 quls 19qd 9p {9p nes ;qd Hc cgC

Vl1ZlZtlIE,(pBu cgq119I quFlc IPI tupu oqC

rrfqHJ rYr oyc oysIAICH dJ - I rrgnb - {rqd ugtg uglc gtl - 8€I 95

:c/CI

I'S' Y'IIYTII NVIId OJ AI ONOf,

\+?U)

)I

Page 15: static2.vietstock.vnstatic2.vietstock.vn/data/UPCOM/2014/BCTC/VN/NAM/L45_Baocaotaichinh... · = 1 I ({(?\ ^uq qulqc n?rp conp lgr{ lep qulqc Ipt o9r o9g dgl u-not gI 9s -Boq ,(p8u

vl

=Ir}lr-

I

\l(

I

\Yl\

/l-2

'quqc Ipl ogc ogg qulu l?,{nql8uo.t1 1'1n

Idl,(pq qupl Ft Bug3 cbnp uenb ugrl ugq cgc tgn nl dfUSN'9)t Su.Ep Suqnq qu? ,(93 ?W qc cQoq ug'(nx ?*.nW

}?os urgpl fq uenb Igtu gc ngu uenb u?I u?q cgc ugp 9I 3u9p Sugng qug ,(93 Supu gq)I gc cpoq cPIfi u?q cgc

leos tugpl gp 'd?ll ugp ,(eq dgp cnrl $q uenb lgur cgc l{uls lgqd ugq 19Iu ugp uenb uell 9c PI tuex conp u?q c9C

uenb ugq ugq rgJ 'ZI

',{en ugoql cgc 3,^ cgtpl gr} Igtld 'u9q p.nEu 94 re.qd u9oq1 cgc ru93 oeq '(13u93

eqlc qulqc $ 9:1 pqd 651

'9P tlqqc Rl wl lgqd du r{uPq 19qd cgr'r ugp dgp crul uBnb

ugll 9c qcip oer8 Hd Iqc c9c rp rgl cg8 9p oeql upqu rqE conp quqc I?l Wl l?qd du 'npp ueq ulqu gE ,(pEu tt1

qryqr lw ?4 t?qd nN

'nr.YP ugorpl cgc P^ c9lpl nI{}

Igqd u.sorpt cgc .u2q up8u nqt Igqd u?orp1 cgc 'u0q u93u lr,rE u?p'l€ur ugp urg8 oeq ,{l3ug3 epc qu}qc R} u9s lpJ'gp qulqc IPr ugs I?l tuBs enur clvr ugp dgp ctirl

uenb ugrl gc r{cip oerS ;qd qc cgc EuQc cgE -er3 oeql ugr{u HS c6np qulqc IPI u9s I?1 'ngp uuq u$qu gE ,(e,8u p1

qulqc lw u?s !?J

qulqc lu.l fic 3ug3 '11

'gnqr uenb oc B{rc qulp 19fnb ooql Igp feW iq ?ql gc l{ulqc IPI ogc o9g u?rl

fpq,{ulrl cbnp ?nr{t gs 'nuqu cgrpl qcgc nglr4u oaq} qclqt pr8 cdnp ?qt 9c nequ cgIDI qciP oet8 tto1 nglllu l9^ I9p

gnql Q^ quip lnb cgc R^ 1pn1 Surip dg corn oc .gnql uenb oc Efc eJt ugrl ns niqc 9s fi Sugc Bnc ?nw u9o1p,(n|

,t1zlzylE,(p3u cgql lgl quqc IPI uryu oqC

HNrlIrJ IYr OyC OyshtJH dI - I u9n0 - r.tqd uglg upt6 gtl - 8tl 9S

:c/CI

I'S' \TruY.IIT NYHd OJ AI CNOJ

Page 16: static2.vietstock.vnstatic2.vietstock.vn/data/UPCOM/2014/BCTC/VN/NAM/L45_Baocaotaichinh... · = 1 I ({(?\ ^uq qulqc n?rp conp lgr{ lep qulqc Ipt o9r o9g dgl u-not gI 9s -Boq ,(p8u

sl

\

))ilI

996'661'9n9v66',VL8',tLE196'VZ6'ZLI

sv|'960'wz'vl900'sz,E 969'66E0'ILL',VVg''& Ignc ,(p8u r01

&t nep fpSu r€1 , I Y'

;t1 uqc lrt flCg119nc np og

fi 3uo:1 ur913 95$1 3uot1 oDq npqx - ' I i'

fi 3uor1 Supt 93rq ncp np gs' . Y-

9{ ,(BI uQtr ouq i.r1 9rg,$t rgnc np gg

,f4 Suoa u913 9Srupu 3uo4 tlulqc et ?ru,1J -

{4 3uo4 8u?l gS

d:r ncp np gs'.:r

6CSI g;3 ug{n8g

I96'66t'9t9ss6'661'9rS

f 66'hl8'Elt,66'b L8'tLE

196'f Z6'Zt I196'nz6'zLl

:?f',f,v

1ri\i

,l

000'968'L8L'nl000'002'0r6'6000'969'Lt\'V

000'968't8t'r r000'968'L8L',VI

000'002'0t6'6

000'002'016'6

!91 ug^u!;1 3u.o.nq4

000'969't r8',000'969'Lr8'V

it lgturcgru ,{914i 3u0c

Sugp :qu;1ir'uoq

zL9'V9L'6tz'ntz8'nzg'nnz'e

criru ugoqy

HNIHJ rYr gnHJ HNiG gf, NyS rYr ilryrC CNYI '

,(nu opc ogq elD 97 3uo.4 I0 gs )nl iqd w7 elt lttCqur.q n.Bq quiB 9r ugs lql urgr8'?ugg ' 9

3u0cutq up8u 6nb A conc a(;

tsu4 ru?J

cgpl u€q up8u ups;qa

3u0cSuup gp queop qupl lgnx ugs ,qd HC

ric Surip 'ric Eug3

ngll lg^'n!tl ugfn8poq{ ugl SuQH ' €

d

cptft ru,fi ryqdupoq4 cp) -

qulqc lpl ?nw u?s lpl Drc J'JD ?nqJ@qt qupttt ltu ?t

Dttz ru41pqd -6002 utpu cp;txN

pttN ugot u?tx upq uVrq oaql Druc pp ugnqu 1b1 p^ cgi 9c 1b1 upo11

rcp Dgtt qupq ry7d onqc Je op dQu pqd 191D ?rqlTNJSJ p|.tc NJHq 'JIHq 'HXH{ nqJ

c$cl /.|tlJ nw lPp u?!Jqcb4 uaqp nc ugp npt ryp u?!J

cgwt nql l9qdcgpl utq up8u nq1 tgqd ugoq4 rVJ ' Z

3u0cSueu ue8u rn8 uer l

6nb rtr ryu UQIJ

UglI ' I

000'000'0s,zLs'n9L'69v',8

000'000'09,tz8'vzs'v6r'z

urpu ngp 9srrr€u rgnc 9s

290'r98'nE9'9LEns9'889'029'ZOV

620'299'96r'LVE

069'6s0'r s9

t 9'68| L8L'LZ

008'ELZ'195',068

,69'Sr8'I60'ILSZ'69V'r L6'0r

urEu ngP 9stuEu rgnc 9s

07,E'660'tg?',ElzL9'n0g'z0lEe0llt96'l

9S9',tt6'€9 t'Z

t6z'209'6 rtsB'rz t'0t0'l969'8Et't98't8rE',9Zt',ttr'8

0tr'€96't000'0tz't I I000'000'000'02

669'9bt',t80'e

69 t'S €6'e68

96f '€99',198'l

8f E'9Zt'€' I'8

urEu ngp 9srrrPu r9n3 9s

281',1gg',t8e',rc€6S'S6S'9r,S'0S

z8L',gZZ',8tt'rE000'zvvE9z

e69'189'V6e'0t000'80t'I 8 I

urpu npP gs

Sugp :44r b uoq

tuPu rgnc 9s

Nyor gx rgc NyJ cNys cNour Ays HNlur f,nilr NYorDr Jy) oHJ oNns Qs NIr cNgHilA

Vl1ZlZIlIE,{qBu c4q11gI III4qc I?} trlpu oqC

HNIHJ IYr OyJ oyflI^ilCH dJ - I ugn} - {rrld uglg uQlq 04 - 8g 9S :c/CI

I'S' YhIVTIT NVHd Of, AI CNOJ

Page 17: static2.vietstock.vnstatic2.vietstock.vn/data/UPCOM/2014/BCTC/VN/NAM/L45_Baocaotaichinh... · = 1 I ({(?\ ^uq qulqc n?rp conp lgr{ lep qulqc Ipt o9r o9g dgl u-not gI 9s -Boq ,(p8u

\.\\G.>1

s-va

f

4I

t.

9T

.VrcZlLOt8Z fpEu 713175CI.ISS/02I0 9s ups tpr dgqc ?ql ry) tuecooql o9q ugp conp tren ugoqy 'ou u$qu ug1 3u4l ooql uVI 3u41 ooql Eugq ugEp e4c quip ,(nb oeql Eurip d9 ryns ,p1 'tugp fi St pt ep tglou np c4tu uti11 'ugr 1trr ugl Igru oqc Eu9q1 6 ?l €p lpl,(en u€q leqr 'ErcZl6OlLZ 'lp?u q1E116qy9t0l 9s ug1 Eu41 Eurip u;1 Eugp doq

p^ tI0Zl6ltT, {p8u y1q17NICI'JAA/}ES0 9s u91 3u418unp up 3u9p doq 'trcZlyl6z,{p3u y1q7pA'LSSftLnO 9s Eurip un 3u9p ffH ro'u?l

^vx quu] dugc

cac 41 ou rqp ug,(nb dgqc oql 6ugp doq p^ 0t0z/9lgz xpEu 3161y6 t\z/II 9s qupl Sugc n4q 8s ug,(nb dgqc ?ql 3u9p dbtt'aooztzolto

,(p8u qHT6gg1lggl 9s ryp Sunp 4s ug,tub dpqc gql Sugp doq '6O0ZlZ0ltO fp8u gH7666ZlV9t 9s ugs rpt dgqc gql6uop dbq'60OZttttt

dgcrepEugCtu>cgc'I0gop ?SIgggrtgZZnLSL 9s OXJJntqpsug,ft|' 1|ticSunp91 ry ugpug,(ru1IAJd'gJhlhlcgc oeql ogq rugp conp fe,r ueoq; '3u9ql Supq sz fpSu opr. g.r1 conp p1 ug11 ' u€q 3uo4 rp1 y'}sl pl u0q gnb {ns p| '&t lQqt Eut.tt

Euorl Supq ug85l ep quip ,ftb oeql 6urlp dg pns H 9I0Zll0/U fptu Sugp & Ott uet c4ru uiq Eupl qulqc nglp cril dqd 'Eugp fi 661

p1 ep rgl ou np rlru u€H ' ?ql ric ou ugqu cgn 9q) Eu41 Euo.r1 quip c9x conp ,(en utq lQql 'Vl0Z/8190 KpEu qglylgzlLT, 9s Eugp ddg ,,,'

.,(pu nes qurs 19qd dgqc gW gr urgc 3u9p dbq c7r p^ '6002111197 ApBu 26V600 9s lgp 1g^ u911 up8 u?s !?l P^ 1-ep Sunp 4s ugfnb dgqc gqt

Eugp doq p^ 600216/L0 fpilu 7gpg616002/gn 9s 9c urgc Eugp doq'1002/0llll KpEu 7gyg6170OT,lLL 9s 9c Iugc Eugp doq'9002/t/t7

KpBu 7gyg6190OZ/nO 9s 9c rugc 3u9p doq 'fiy1/ZtlLz,lp?u 1gyE61po0zlt0 9s 9c lr-uc 3u9p doq oeql o?q rugp cdnp ,(en ugoq; 'u0q

Euorl rp1 %091pl utq gnb lgns Jpl '{>1 Ieqt Eu$ EuoD Snpq upEN ur.rc quip ,ftb ooql Eurlp d9 ryns PI 'Eugp & 01, PI Ep 191ou np c4tu

*U '?qr ic u€q ug8u Eurip ql Eugp doq Eu413uo4 quip c9x cbnp {e,r ueq IQql'tI0Z/80161 ApBu n8Z8LtlVrcZl1g 9s 3u9p dH r,l

188'LeL'n69'68r96r'9n0'989'6023u0c8uonq1 r€o351 Supq ug8p qurqc lpl gnqt oqc f,1 3ug3 -

ngqC y Eupq u9351qqtqr lpl gnl{l oqc,tt SugC -p4 triy u?p uiq rup iN 'Z'|t

cy Ol{.1\ - IIuPqI ugg NC Suonqt rrio3513upq u93N -

(z) (INA - re518ugq Jd?JcI Supq u93p -

rrl (fNA - qqw Iq3 9H dr tarytc Supq u9351 -

uitl up?u,(ol 't'0futq up8u.du q,r fun ' 61

Eu0c

9q ugqd Qqc nc SunP flc 3ug3

Burell.I ngq Buonqt !a 9lDu8q lqp c.9.nrl grl lqd tqJ ' 6

3u0c

I'9' WIV7IT 1t74 oc ,(9w pqu o$tlc pns -quip qc u-Bs IB,l II9l ulqc u4S

Sunag ng uQtp ,Qttp ,(,out PtlN -bg tn1dVry ngc ry4 Qut ptlN -

Suep qp ugq oc SunP (9Y

Suup.gp ugq.or 8u.flp ,(gx lqd lqJ ' 8

A Ignc '(p8u t€1

&l nVP,(PBu tt11€1 uqc i.tt glC

{>119nc np og

6t npp np 9s

9{ ltBl uQtr ouq ir19;9

{4 19nc np og

Or nvp np 93gJSI g;3 ugfn8p

criur ugoqy

qutq 9^ qulp gr ugs IRI rug;E'3up1 ' tr

LS9'ZE6'929'0n

gtt'Lr9't\t'61vt6'L8r'991'69188't€l'r6s'681

266'686'LjV

vvs'980'9v0'E

9t9'9t0'tsr'€

889'tEZ'EEZ'0e

tzt'00n'992'901

996', LEE VEt69099'696'ZtZ'902

\,h

llIY

^lH:'

liL

rrrPu ngp 9SuPu r9n3 9s

vLf LLS'8r8'ns8r'8st'8s6'0IVLV'LLE'818'E

000'009'0t6

98t'89t'I I €'01

000'000'tz9uryu ngp 9srrrPu rgnc 9s

7,69'06t'981'ii988'gEZ'968'nt

, tr'906'900'€tw906'900'Et0I'600't60'6€9t I'9t9'180'Z8LZ'n89'8Ll'lV

809'299'll l'€809'299'LrL'tt0 t'600't60'6t9t t's t9'r 80'e

8LZ'V89',811'WluPu ngp 9sru?u rgnJ 9S

000'8r e'8s9'z000'8 t E'8s9'z

000'8r g'8s9'z000'8 r €'899'z

000'8 t E'899'Z000'8 r €'8s9'z

000'8 r E'8s9'z

3u0c

Sugp :qu11!n uoc

vt0z/zl/lEc4rll 19{ qutqc IPI tu9u oqc- rtqd ugtgOtI - 8gl 9s :c/cl

rrNIHf, rYr oyf, oysI'gt Yr trVTrI NYHd 9J Ar CN9f,

Page 18: static2.vietstock.vnstatic2.vietstock.vn/data/UPCOM/2014/BCTC/VN/NAM/L45_Baocaotaichinh... · = 1 I ({(?\ ^uq qulqc n?rp conp lgr{ lep qulqc Ipt o9r o9g dgl u-not gI 9s -Boq ,(p8u

\,L

r\ '/

slr'4\Y').

V

ry

\(

LI

nrc?,/11/lt ApEu X1aa1p7.4.g9 Qs rq unqd ugfnqc ,tpp qu;qc rpl ?nu enqr tugp ddg ,n,

nrcz/9/61,{pEu t'911-3IJJ1H/n|no'10 gs AV0sg cIJ upq ,{gru 69 pa J6s INVS dgt qugq npc ex I qulqc rpl €n1ll 9nq1Bugp dog -nrczll/01,{psu y111-3g csHlit:orvogs Avgsz CIJ uprt tvut 1zqulqc Ipt enru gnq1 Eugp ddg -

tt0zltt/92,(p8u ry11-31aCGFVEI.ZI.0I gs Jgg INVS ngc ex qutqc rpl ?mu 9nq1 Euip dog -.lulqc r?t Bnur gnql Eugp clo! cgC

1ry

'l9l tlup ur?lP IQql p_1 9q 3u9c urPN lOln cgnu e,q51 Supq ugEN op tuvqt g Eupq ugEu u9r1 ugnb qulq GNA ,(u,r oqc {ns p1 '8uneq :eg

uOlp ,ilql ug ip a1 ngp 9p 3ur1p ,{u.u ,(e,r uuoq; '3ugp 6t sz xet ugp gs 3ug1'9g021ilrcr,(p8u 1.E741- LJr/g;1rc 9s ug,r ,(u,r tugp doH,o,

000'000'000'szzgn'Lvr'Lt0'083u0c

ley hlJH'dJ IIuPtIu IqC - urEN

1$tn 8uonq1 r€o8u Supq ug351qu;qc lur gnql oqc AJIAtr HHI.tt fi 3u93

1e np{C y Supq ug351qu;qc I?t 9nq1 oqc AJhtr HHNLL ,(r SugC

tuitl tpp iS1 7-97

(r) uuN 1016 ,(9ru Ap1 fi SuOO SugJ -uiry lpp ,foA 'f 'gI

utq lqp.6u p,r u0q tpp fBA . 9ILUPU n9p 95LuPu rgnc 9s

000'000'000'sz000'000'000'se

800'086'918

vgn'Lzt'tzz'nz9r't0I'tt0's000'000'000'sz000'000'000'9e

00I'I68'IZS00t'168'Izs3u0cu€q l?p dnb A'cdnc f1 ugq51

rgq4 u0q lpp grl lgqd ' 9I

3u0cc?ryt ?4 !?qd

_

(,(on tBil tttDN E4 @w dpt ,(t 3u93 3u91

Suaa1onbnryy1dupog -

/INJSJ o1tc 3u4t upot4 ug11b71 -

dgc itt u?tt u|ltp HXH{ -qcDry uoqN Dqg,g nql ryp u?g nqJ

c9q4 dQu Ipqd '?4 rgqd ugoql c93

gl,{ trt?lq o-eq 'lQq px ur?lq opg

upop Sugc Hd r{urycgpl utq up8u d$u lgqd 'grl;gqd ugopl xVJ ' tl

3uOc,(l3ugC BBc rlul4 Sugc rQp c9c oqc g.n lgqd

ureN l0l1 Kgw dgl,it tugC 3ug1 er.rc SuQp nn1 ugl ,(e1

0q tgu p.rr rgqd ' €I

3u0l3uo1tg Supur lX rlq4 3u9C

;g1oc ,(9ru pqtr1 l0l ?l Qqu quur 3u9C

ngrl ceg L>IOZZ Vg urdr1 qul4 SugJ

?u0ccgpl dQu 19qd u9oq1cgc pr;qd fy ';qd ugoq4 c93

ugrlu pc dfqu nq1 9nq1dQtq8u rluzop dgqu nql gnt1l

dQu rpqd Supr eF i4 erE 9nq1r..o.nu qqu dQu ;gqd ugoq>t r9r R^ gnql ' II

00t't68'rzs00 r't 68'l z9urpu ngp 9suPu rgnc 9s

IZ8'g?n'r9I'9V7,10'L8L'n60'Zn

[=

IlrIIH

'lj.q.

=

60t'8rr'98868t'SB€'Z I9',ZZ

tz6'tz8'826tEh't I I't t8'l8t I '829'9ZZ

000'000'9s9'9

9t9'r9E'080'ZE

vt6'zsL'L6E'ZlrLz'vtt'889',r

T T9'Z I T'269

r t€'999'89e '8 rtz9'98t'tt t'lI9t't 66'900'Z

zg6'8s8'9tl000'000's99'9

z9z'bv9'918'LZ

09s'67,r'9V9'El

0Lz'Er0'zLStupu ngp 9sruPu rgnJ 9s

nEg'Zt6'90t',rEZ9Et',nEn'f'8'EOZ900'692'869'rL

829't99'801'691

LL|Vgt'086',91

6s6'610',898'LZrurPu ngP ,9surPu rgnc 9s

r7,L'928'6ZV'l

0*'nzg'8zl200'00s'8zt

682't0L'ZL6ur9u ngp 9surpu rgnc 9sgrl tgqd tqd trtJ ' ZI

'9nqt uenb oc p+c r{uip rg,(nb ooql lgp feqt iq

?ql gc qulqr lpl ogr ogg ug4 {pq qql cbnp gnql gs 'nequ rgrpl rlcgc nglr{u ooql qcqt ryf cbnp gq1 9r npr{u cgwl qcip ourS rtoln?Iqu 19^ I.gp 9nq1 ?^ qulp rnb cac p^ t$nl Stmp d9 cg1,r oq '9nqr uenb oc plc ?rl urgpl ris niqc gs fi EugC plc anql u9o1 19,(n|

69S'88t'r9s'6r906'089'9r6'rIrz0'L9v'086

891'ZtZ'6ns

LZg'VLS't9l

ESt'ntz'999'Ll

029'gvt'Ez9

ZI9'gEL'EgE

989'699'r 89

88r'016'19€'9ruPu ngp 9surpu rgnc 9s

nrcz/ulrc fP?u c4ql 19{ qqqc IPI tuPu oqc

HNIHJ rYr OyJ OYsI IJH dJ - I ugnb - r.rrtd uglg uglG 04 - g€t gS :c/CI

r'9' vhtrvTrT NYHd Q) Ar CNQ)

Page 19: static2.vietstock.vnstatic2.vietstock.vn/data/UPCOM/2014/BCTC/VN/NAM/L45_Baocaotaichinh... · = 1 I ({(?\ ^uq qulqc n?rp conp lgr{ lep qulqc Ipt o9r o9g dgl u-not gI 9s -Boq ,(p8u

8I

ISJ,(

\\'

089'889'01,t'0t 9r9'27,0'9EL'98 \ uuE uEs ul,7-0P

tIE',E\e',7,

f ' sLz'oLo'zzz gv6'6Lo'zll)c v6tn;ygvcov 669'zb6'299'9tC- a-r tq.,r -ieu urpN

892'Z0Z'9tt rLn'950'9|lv86'LZSzLE 999'81

vLz'vLg'nl I 6V0'00v'17,1

cgnn upN Xeu upp

999'LL8'i9r?7e VOE?86'L8Z'9V9

999'LL8'V9\'VZE n0e'V86'L8Z'9V9cgn4urpN {eu urp51

vL6'L68'269'Z8E 88S'Se0'e86'I09

vL6',I68'269'Z8E 88S'St0't86'I093ron4 I.UENfeu uplq

,16't68'269'Z8E 88S'SS0'€86'109

= nL6't68'269'Z8E 889'Sg0't86'I09J) cgn4rrrpN ffipN-N

{i

tLv000'008't

3u0c

ulq cnql enqc 9rB dl qclt rlugqc gT

ulrq cnql Bp 9IA ,9 qcfl r{ugqc g.I

fe,r ugp 1p1

qulqr lpl lqd IqJ . ZZ

3u0cuftq nql enqc 9t3 & qcpt rlugqc IpT

,{er oqc uglt'nB ugp Ip'Iqu;qr lql 3u p 10oq nql quuo(J . IZ

3u0cEunp fgx 3u9p dbq elc u9^ 9rD

ugq Supq ugn CtC ' OZ

3u0cSuap ,tgx Sugp doq ugnql nql rIuEoC

flr qrlp dgr Sunc p,t Sugq ugq ?^ ugnql nql quuoq ' 6I

3u0cSunp,tgx Sugp doq nql queoq

ir qrip dgc Sunr p,r Suqq ugq nql quuop Sugt ' 8t

IIY9-9 'n

nglqd gc ugr1 upq oc ryI +{4 3uo4 ugnb qqq qu?q nnt Euep Sugqt gqd nggd 93 1

3u9q1 gqd nglqd gc n4q gs 3u9p 9c oqc pe ugqd gt cEog NT +3ugq1 gqd nggqd gc n{tq es 3u9p 9c c9c orlo 9q ugqd gt

cloq N'I quip cgx .9p Wol g{ N'I ulplS cQoq Eupl quqc nglp uporq c9J +dlg8u quuop dgqu nW gnql nes ugol g>1 upnqu ro1 a

tiglrtd gc u?4 upq n wT 'r'tI

nglqd gc l/€ugp 000'0I qupq nnt Suep n91qd 9c 9t3 quiy,t

3u9ry gqd nVttd gJ -

r{upq nnl Suep nggd gc Eubnl 99rtl entu cdnp nglqd gc 3uon1 gg

3u9tg gqd ngt,td gJ -

3u4qc Sugc pr rr.pq pp nggd gc 3uon1 gg

qupq lgqd A Supp ngtqd gc 3uon1 99' nglqd gc .tzl

3u0c

c9r14 3u9p 9C elc dgE ug4rupN tgln ,\gut dg-1,$ SugC 3ug1 upc dgE ugn

nlq gs lnp Dn) ilt nvp u9^ l9!, ltD 'z'll

Kgu ogc o9g e1c p73ue4 79 gs cnl nqd 1t1lgp IIIS (.)

G) ngq gs Artr ug^ nVc Bujp uilq ngtrp tgp Bupg .I.tIn.!q os [qr ug^ ' ,I

'c HNrX CNOG JVOH yno rgx OyJ OyS CNOUI Ays HNIUI Jnhr NYOTDT f,yJ OHC CNnS 8s Nrr CNgHrt\a

' I89b ooo'oos'l

808'998'98r'Z Zs6'VE8'Z9Z',Z

80e'998'98r'Z 296'V,8'Z9Z'7,cpn4 tuPN ,{eu ug1r1

000'008',000'008't

000'008'h

000'008't

000'008't

000'008'h

000'008't

000'008'h

000'008't000'008't

rupungp 9s urgulgnc 9s +

000'000'000'81 000'000'000'8t

000'000'029'tz 000'000'029'€z

000'000'08''tz 000'000'08t'tzurpu ngP 9s urpu lgnc 9s

Vt0ZlZt/tE,(pBu cr.rql lgl quplc lpl tugu oqC htJH dJ - I ugn} - ltqd uglg u|KI 0?I - 8tI 9S :c/G

HNIHJ rYI OYJ OYfl I'st VI^IVTIT NYHd gf, II CNQJ

Page 20: static2.vietstock.vnstatic2.vietstock.vn/data/UPCOM/2014/BCTC/VN/NAM/L45_Baocaotaichinh... · = 1 I ({(?\ ^uq qulqc n?rp conp lgr{ lep qulqc Ipt o9r o9g dgl u-not gI 9s -Boq ,(p8u

6I

=l6-+?ty.T

l(ln

lu-_

,/;,/:Y

+\l

,;\

t L9'09V'6LI

6S L' S t8', vrE Z7,

zs9'9t9'vv6'0r

699'eLs'9V8'91

608'018'jzn'zzl

Ett'9s6'90E wl

oul oPp

]qd lqr 'ufrp uglt 4rr u9D

f,en yg1 ou 4r1 ugg

nQll ugllu'ngc gnql ugp 4Jl ugD

,(un cg? 4.r1 ugg

3uon1 rgql ugll nrIJ

ugrq ciqt nql r{uuoqeu fi 3ug3ureN l0l1 Kew dp1f1 3u93 3u91 I

qcip or;3 irr qlCf,r dlrq8u Sunp rQp!q uunb r9tr41uenb ug;1 ugq rgJ II:nes nqu ng,( 4qc u dfrq8u cgc 'uenb uglt u?q )9. rq^ n,r dlrq8u cgc r{urs ryqd,q 3ug3 'queop quq SuOp 1€oq qupl gnb 3uo.l1

VH

{1

r0

b

?92'LS0'si6'898196'lZ6'96e'n09

uunb ug1; ugq cgr gr u4 8ugql . 1

cyHx Nrr cNQHr ONITHN 'rr^

3u0cugp Supq cgrpl,qd HC

ryo8u enu u qclp nd HC

CICSJ osq ngrpt Hd IqCEugc ugqu,qd lqC

ngII ryn'n!1 ug,(n8u FId IqC'97,

cgq)Md $J ' tZ

39tDl nqrn|ll grld u,eq {r nql

nr t9^ fi queqt {r nqJ

ups Ipl fi queql Qr nqJr9q4 d$qu nql ' €Z

929',600'990'El

6SV'I8s'082'96

8Ls'6rZ'V69''v6L'060'rvt'ntr861'S9r't9L'IVI

b99'V6t'ZSV',IZ

I I9'69r'0t9'59Izg, t'g'9tg',8vL9'080'vso'902

9VL'9VL'Er8'LoZc9n4 urpN

tsE 9E9'92

0lt'It9'90Ifisz'oge'got'z)0sz'oga'got'z)

r 99'r 0s'€ I 8'z

,{eu rup51

66V'982',8E9

IgV'010't06'Z

Ign'010'106'(.,{eu up1..1

91 ngf oaql queop qu!{ lgnx ugs;qd ;q3

(Wzz*c) dQu ryqd NOII11 gn{r 'p

NCII'{,I 9n{l qqt u$nqu t61 'c

cott4 wpu r,xt gt u?tnqJ 'lq

NCNI gnql qup upnqu p1 G) tupF '(+) Suel qmqc nglp ueotpl c93 'q

dprq8u queop dgqu nql ?nql cgn-rl ugnqu 161 'e

quqq u$tq dftq8u quuop d$qu nql gnql lqd tqJ

cgrpl Hd IqCngrl ctg

^I0ZZ Vg urt4IC 0p uell dQu upqc gq4

Suonq WIS O?d 8uqrul Eugc rtl SuQp oe1 upol ue ldqd dQ51

nr l9^ ft queql Hd IqCquip gc rr?s Ipl erlc r€1 uQc i4 9lD

c9n4 ur?N>L

Etz'99t'tgt'E808 99t'EZ[7,096'e08'zLE l

969'6Er'7,51'r199'ZZ9'6t,

816'ZS6'Z9S'l

0€€'z0t'0sI'l000'000'02

c9n4 urpN(uu ruplq

zE8'8nL'tLE'nr6i'9s9'992EZ6'Z8S'91

608'SVS'989'E

009'029'8s9

zt0'001'nz

6Ln'996'tVZ

.(eu urp51 c9n.qluPN

VtOZlZytE,{pEu cqrqr lg{ qqqt Ipl ulpu oqC

HNIHC rYr OyC OyshtCH dJ - I ugnb - {rqd ugtg u|tc 6tI - 8e I 9S :c/CI

rsr Yr^rvTrf NYHd gJ Ar oNgJ

Page 21: static2.vietstock.vnstatic2.vietstock.vn/data/UPCOM/2014/BCTC/VN/NAM/L45_Baocaotaichinh... · = 1 I ({(?\ ^uq qulqc n?rp conp lgr{ lep qulqc Ipt o9r o9g dgl u-not gI 9s -Boq ,(p8u

:oi=-l't

1.:\I

,v,

0z

'[pq qql cbnp upqd 0q opc o9g 9c Sugq{'9p oO 'qu?op

qupl rcnx ugs uf14 nglp 9^ tllq cgtpt ns 9c Eu9q4 4l Elp ?^ cn,r nq4 cgc 3uo4 dgt ,{ex pl ,tl 3u9J p+c qulqc SuQp $oq 'lal uglH

ugqd 0q o1r oqg ' Z

66S'698'S9S't 000'|SfZL669'6fi'E6n'l3u$r 3u91

zzL'966'tgr

szs't90'srr

808'Zzn',69l

000'09€'0I

EgZ'ttL'ELl

169'Vt}'ttr

298'886'061

LW'6ET'EOZ

96r'9tL'ZtZ

616'gEV'L0Z

000'006'9

000'006'9

000'099'0I

000'006'9

000'0sE'01

000'0st'0r

000'0sg'01

000'0s€'01

zz,L's66',t91

9T,S'i9t',801

808',27,5',29r

EgZ'r18'991

169',r99'0Zr

298'8 g9'08 r

Llv'681'Z6l

96n'968',202

6r6',9EV'LjZ

lPos rugl) u?g ugl^ quPqJ

lEos urgl) uug ugl^ qupqJ

leos urgl) u?g u9IA quPqt

l?os lugl) ueq 8upnr1

rfinqti4 ugnb SuSp lgH ugl^ qupql

CICJ gqd - JOGH ugl^ qupl{J

CIDJ gqd - J}CIH ugl^ qu?qJ

cgp rugf SugJ - J}GH ugt^ qu?ql

i.rl u?nb Sugp lQU qrtl r.tqJ

dgl qurg udq4

queg Supog lqf Sf

rrgqNIS 3upo11

qu?DI tlulcl9'I

lpH iqJ Suonq

quy 8uonq4 lqt ueqa

f,n11 Suen| ug,(n8p

qulg Suen) ug,{n351

SuenJ 9g SuQG

qu?qJ nIH ug,(n8p

OI

6

8

L

9

s

v

I

z

t

3u6r 3uo r v Y*

Sugp :qu11in uoq

oBt [qI3u.o.n1quBp r.4qf,ug1 qn 611 II

tl11 utpu 4l .nql '1eos rug;4 ueq '!r1 ugnb Sugp !0H BBt oBI TqI '3u,o.n1

7,1

OI

It7tIE

AItt

\c\

u9q tqn8u grl l?tld

ugq rqn8u pr lgqd

ugq qn8u grl l?qd

u,eq 4n8u prr I?qd

ugq 4n3u prl Ipqd

Supq qcggl nql lpl{d

ugq rqn8u ?.t1 I?qd

ugq 4n8u oqc cgn4 grl

u_zq rqn8u p4 lgqd

u.eq 4n8u ?r lgqd

ugq 4n8u prl lpqd

u€q tgp f,en

utq up8u 0q tgu -B.l1 tpqa

oonr ugll ?r Enru IQnBN

Supq qcqpt nql Ipqd

IgH nPl tsugG P^

iq rglqr oa gqc AJI tr HHNI,(t Sugc 3uo4 ugy. Wttl !n uoq,$ 3ug3 3u91

3uor1 ugur rlupql i^ uoCI,Q 3u93 3u91

3uo4 ugn {upUt in uoq,$ 3ug3 3u91

Euo.r1 ugvr qupt11 i^ u.oCI

,Q 3u93 Eugl3uo4 ugn qupql in uoG

,fi 3u93 3ug1

3uor1 ugp qupql ia uoqfi 3u93 3u91

3uo4 ugy' qupql !^ uoCIf1 3ug3 3ug1

3uo4 ugm qupq iir uogfi tug3 tugl

3uo4 ugvr qupql il uoqf1 tu93 Eu91

3uo4 ugvr tlupqt iA u.oCI

,(1Eu93 3ug1

3uo4 ugn qupql il uoq

u9r(soroEr'rus)

figyzzt'ttg'v)

(szs'ootsztt)

Gea'ggs'tso'z)

(zoz'sos'ost'ot)

098'899',196',2

0st'gst'szv'zt)

tr}'t}t'nz6'E

(souooo'oos)

(ttt'gw'stt)

(sz rs r z's r)

(ooo'ooo'ooo'sz)

Gsa'ato'tss' tzt)

Gvgesz'eso'zs)

nz6'918'VZn'82

Z ocruesl'I dC fi SugC

V'gVeu:r-q1dC,q 3u9C

u0!p

o3 ugrq8u HI - Bruell'I dC,{r EugC

II

9 euftll'I dC fi 3u9J

0t Burell'I dC ,q SugJ

0I euell'I dC ,q 3u9C

g'St BIUPII.I dC fi 3u9C

€'St eruEIIT dJ fi SugC

Leuuell-ldC ,q 3u9C

IQN pH eur€gT dC {t BugJ

5ru,{13u93ur€N tgl1,{9ru dgt ,{13u93 3u91 I

(crr lgqDlnqt tgqai,r di;q8u Sunp t$pQq uunb;96uznb ug1 ugq cB) II

:nps nqu uenb ugrl ugq cgc Ig^ ugol queql cdnp enqc IrgoID{ c9c 'qulqc IPI ogc o9g d1}l ,(pfu ugp oq3

Vt1zl1ile [pBu cgq119{ r{ultlc IPr urPu oqCr - t uCnb - lrqd ugtg uftq gtl - 8gI 95 :c/CI

rsr vwvTI'I NYHd 9J ^J

CNgf, HNIHJ IYr OYf, OyshtcH

Page 22: static2.vietstock.vnstatic2.vietstock.vn/data/UPCOM/2014/BCTC/VN/NAM/L45_Baocaotaichinh... · = 1 I ({(?\ ^uq qulqc n?rp conp lgr{ lep qulqc Ipt o9r o9g dgl u-not gI 9s -Boq ,(p8u

a

a

tJI

It

\

IZ

'u?p 3u9nlcqc Igp ,(eq1 3u4qu eBc Supnq qup nplql tugf 9O pr ,(1 3u93 er.rc queop quq 3u0p litorq cgc oqc qulqc Ipt 04 oq ?p rtp pI oqccgp urglD mg €ru t4tu p u?P Suonp ?uon1 u?opl cgc ?^ ltu ugp 0l 41 I4 ,tnp cQrir Supq ugoru queql or r[rr l9s rugr8 f1 3ug3

'quHc

Ipl ?r1 IB,qd ugorpl cgc ?^ qulqr I?l ups lpl uqrc utq {>1 cgc 3uo4 3u4x 3uon1 3ugq1 op ngf qrqc quls 19qd fi SugC er.rc upotq tlueql

or IilU 'ug^ nglrp 3ue4 qup op qulqc rp1 m u1q3u cgc 3u4 d9p c!1n 3uor1 upt14 gAI dpe fi SugC or llr pl u?otpl l{wqt or IfUu9oq)l quBql oJ ![u

'dgql pl Supq ug8u mB ugp 19^ lgp Sunp u;1or tp 3unr1

dg1 Qp c.4ur fgql ugqu ,il EugC 'rueN l|ln p u;1 ,tn gc ugl Sugq ug8u cgc rfl r43 cdnp ,$ SugC er.rc Supq ugSu r43 ugll u9l ugqd

Supq ugiu r,n8 u911

'ugl Supq qcgpl Ig^ Igp Supq qcgtpl3u4r os oc u?4 ogc o9q d!1 ,{p8u rD1

ugrq criql cbnp Sugqd np dgt Supu gp1 9^ qcll ugqd c93 'lep oeql conp ug,(nx Suenql -er Bnqc Supq qc9p1 nqt 19qd uporp{ caC

'8upq qcgq4 Surip uy1 or 14: f1 ugnb cgr,r ugp uznb

ugll go ,(l3ugC efr ryos rugpl quip fnb pl cnl lql 'qrgs rlulqc cgt ug4 enp ,(1 3ug3 uqrc Supq qc9p1 Sunp uJl or IBr 4{1 ugnb cgtnSuqq qrgq4 nqt Igqd

'rgrpl

qulqc lgt nc Sugc c9c p,r Supq ug8u r43 ugp urg8 ouq qulrr eBc r{uItlr lpl 3u0p ltoq + pr (3upq qcgIDI nl{l tpqd ugot14 c9o Ig^

lpo ngf r.rqc) gulur ur.rc qu?op quq AuQp ldoq cgc 41 Surip uJt or rlr gc ,(t Sugc 'qulqc I?l ?^ lgql ug1 ugp ugp '3upq qcaq4 Sugp

dbq cloq qulqc I?1 ric Sugc lQru enc qulp ,(nb oeql quFu er.rc ri,r elq8u cgc ulrq criqr 3ugq4 9s c9l Igp Ptu or Ilr p1 Sutip ull oJ IIU' Suip u;1 or ![d

'ugol 9{ &t cnW lp{,ie8u op,r gs rq8 i4 9rB rgn os ngf,

3u6:1 19rq cgql ns 9c 3u9q4 ,(pu qulqc lpl pr1 lgqd ou pn qu;qc Ipl ups Ie.] c-uc eqrc f1 doq inVF Vl? Ilugp ,q 3ug3 cgp IUPID u?g.uggu ,{n1 'gl rgnb quqr Ipt ogc ogg cnur ugnqc Ig^ doq r.rqd uqqu 'fl doq i4 9rB Surip dg gc tug8

_oeq quHc 1gl nc Sugc u0qu

UB p,,r pF qugp cgl^ oqc Suonp Suonl ugp Sugnq Er ?np 3u9q4 Sunqu qqlqc Ipl ric Sugc Ig^ Igp url Sugqt qulu 19,(nq1e^ t{ulqc

Ipl o9r o9g ,{pq qu$ cgn gr 91 cgn} quqc IP} ogc o9g cnur ugnqc Surip d9 ngc n9,( JIS-IU600Z1Orc$ SugqJ op ugo19>1{4

cqr{l l.g{ ,{p8u re1 qqqc }pl 6u Sugc ?^ quFlc lpl ups I?1 strc ft doq !4 913 9I8 r{ugp enqt ,(t SugC 'ugl ngu uPotpl c9c 4rr IdoBN -

'doq nqd 9tA quip qulq gtu cgr

Sunp d9 9p ull SugUl qrp 9c tugqq op ronp quip c9x 3u9p1 rgu pIIl cpoq quip 9c lgns I9l 9c ,(er u-Eorq cac elc fi doq i;l 9lD -

',(pu ric Sugc 3u4qu er.rc u€q u93u u€q {>l oP 9s HB !:l pl3 19n

1x dgx uq1 rrgqd cgrpl ugq ug8u ?r1 lpqd bu pn ugq rqnEu grr pqd '8upq qcapl nql l?qd u.otpl cac 'tupq u93u I41 u911 'lEut u911 -

:4t doq ir qF qup c9n pp Sunp 4s cdnp f,pp nes fip gt8 pr dgqd 8uonq4

'qcip oer8 ugnur tuoru el lplQ nglq r.rp ,{pU Oc ugq cgc e4r8 r0l uglq qcip oe13 tQtu 3uo419p ug,(nqc

conp gql gc qqqc rp nc tugc pru i4 913 oeql qug ugqd cdnp qulqc lpl ?rr l?qd ou 9r qu;qc Rl trPs IPI c9c zr.tc a(1 doq F glc

'v

a[\

i,tr

\i\

rgv't8L'z8z'998zL9'L8L'0e8'8rrrw't8L'782'S9ezL9'L8L'088'8rV

n8'LtL'16S'VlZ

tts'€t0'889'0sI

899'Egr'EZL'6EZ 188'LEtV6S'nrZ

rz,L'SZ8'6Zr'l

t6z'808'LL9'LLlnls'ero'889'0sI

859'tgr'tZL'6tZ

rzL'928'6Zn'r

t6z'808'LLg',LLr

3o0c

,(ul upoq4 cg3

?4IPqd FId Iq3cgrpl

9r IPqd P^ u9q rqn8u gl t?t{d

qulqr tql gr1 tgqd.61q

3u0cc9rD{

nql Igqd prr Supq qcptp1 nW l?qdugll

Suonp 3uon1 u-eot14 cac p^ uglJqulqr lEl ugs !B.I

,6S'06r'69I'I8Z082'vzl'116'0Lz169'06r'69r'r8Z082'vzl'116'0Lz

9tL'rE9'S9Z'6Ve

288'8SS'806'l €

189'8ZtntE jVZ

t6s'96t'9Ls'0e

9rL'tE9'992'6nZ

288'899'€06'I €

189'vZL'VeE',UtZ

869'96t'9LS'0e

Sugp

vt|ztvrSugp

ntjazvrttugp

vtUztvr

Sugp

ntlztzUrE{l d.dq irr 4Cqulqr lpl ir 3ug3 ' g 9s 1qB !r1 919

rsr vnIY rrT NYHd QJ Ar CN9JvrczlzlllE,(ptu cqrql l9I r{uFlc lPl tuEu oqc

HNIHS TYr OYf, OysNJH dI - I uCnb - r.tqd ugtg ugtg gtl - 8EI 93 :c/CI

Page 23: static2.vietstock.vnstatic2.vietstock.vn/data/UPCOM/2014/BCTC/VN/NAM/L45_Baocaotaichinh... · = 1 I ({(?\ ^uq qulqc n?rp conp lgr{ lep qulqc Ipt o9r o9g dgl u-not gI 9s -Boq ,(p8u

(P:TEVI4I VT [TNyHd,gcA1 oNOC

\ /.*'

l+/sEt

6u.q.n3 gS SuES

27,

3uu;9 3upo11 p11quy 19fna.BN ugJ, 4\Y\'z

riry'A_

:)'o\rgp ur9lc3u.9.nr1 ugol9Xnglq dgpQ.nAN

gl0Zrupu 7g?ueqt71 K

9te qulp rupr{I p^ ugol tugl) HHttL,(1 SugC 1pq ugol ut911cbnp PP rl0zll0ll0,{p6u Suus ug,{nqc il02/Zytt,(p8u cqql lg{ qutqc lpr o9r o9g ugr ngII gs oeql {gl cbnp u9o1 g{ l9p ugc Supg u94 fi npp np 95

quys os n01 95

'qulqc IPlo9c o9g

u?r -9q Sugc {eq qurqc nQIp cdnp 1gq lap qulqc !p1 ogc o9S del ugo} g>l 9s egrry ,(p8u nes er {-ex opu ng,{ Sudl uful ns- qc Sugtl)

u-Bof 9)t {>t cttqf l9I {-.3u nus u$;4.tis cA3

'lgop lgq pF & p,r lpns 1p1 elc lgp ,{uql rpoSu SuQna iq19r3 elc lgP ,iEql8uBt{u

oeql 3u0p uglq 9s qulqr Ipt ric Sugc lQru u4c re1 3uon1 3uo4 ugp 3u9n1 cgc ctoq 6t doq F 913 etu or lr.rr QI rgWIgrF 9^ or IBU

rgqrt HB 9^ or UU

.9I3u9p Sugql pt ogc ogq d91 ,{p8u rt119ns IEI }9p ^Br{l

or rtr I^ lgns Ipl 19^ I-gp {equ 0P qcJr ugqd uQtq cnqr 3ugq1 Kr SuOC

'& SugC EBc or IBr ueq 19F {1upnb qclp criur 3?c oqc ro1 9c f1 doq

{ns 1p1 qcgs gulqc cgr r{uip c9x Qp uenb ugr gc 3uen4 iql qulrl qql ?qc tEqc lgp oeql qcac Suqq 19ns IPI or Ilr f1 ugnb ,q Susc

',{el ugotp4

cgt,uitqupflu r43 uep ugolfi cgc ugp uunb ugtt ngf 4qc {t SugC e4c 3uqn4 iqt rcns lgl Igp {:qt { or $U 'Suqnrl fq119ns tz1

Igp {sqt op augp ugtq os qqqc Ipt ric Sugc lQur eqrc 1e1 Suonl Suorl u?ll 3ugn1 cgc ttoq fl doq ig 913 ?uI or !T.u PI 19ns rPI or l{tulgns rBl or ![u

'!1r€ofiu Supq qu;qc lpt p4l?qd ou prr ugs rpl cgc Ig^ Igp or lr.rr c9c lgs uI-PF,{18ugC '0t lto8u Eupq-1e1 Suont 8uo.tt

qcip oer3 o9r oqo qcrioq 9>1 d91 ,{1?ug3 rrDI ugll np pn qupq ugtq Suqnl irn lgx urex qcac Suqg 0l ldo8u or I{u 4l ugnb ,Q 3u93

'(ASd 6ru ut SS Sugp pt ng'{ qrqc fpu or rqr.r 9c Ql t0o8p'lgop lgq lgp

feqt 8ul{u oaql 3u0p uglq gs qulqr lpl ric Sugc e{rc rBI Suonl 6uo.q ugp 3u9n1 c9c cloq fi ddq lrl pF put or Ifr PI 0 tttU

0t llu

cgrDl gl3 gA or r0r p^ ryns lpl or IU 'il PoBu or qu :rr4o1 €0 rugt oeq 3up1u iq1 or rna '?uqrul iqt 9rB eqc IQO ,(eUt

8ulqu oeql Bugp uglq 9s qulqc rp1 nc Sugc etrc lel Suonl Suorl ugp tu9n1 cgc cloq 4t doq ir pF pur or IFr PI Suqn;1 !W or Bu8u.o..ru1iql or ttU

'udq ogp qulqc Ipl ups rpl cgc nr nl{l u?ll p^ rIuBoP qupl EuQP l€oq 4l ugp Eugp

41 utq ugp bu ugorpl cac ugol rlwqtr Supu ?rDI gc ,{13ug3 'dgql pl ou grl cirn 1g^ I9p or qr tun4 d$1 Qp c4ru Supr oqc fi Susc

EZg'e0L't00'v0l

c9lpl94lPqdp.rl lpqd Iqd IqC

ugq 4n8u prl l?qd,(e,r ugoq4 c93

uEu nvp gsc9tPl ?Jl IPIId

94 t?qd tqd Hcu,eq rqnSu ps Igqd

,(el ugoq4 ca3

rupu lgnr 9s

urEu 90 ugp I0 4ISugnx.grl rupu I0.[I:nBs nqu

'8

'9

rz6'6EE'889'9V

188'LEL't69'tIZrgv'18L'z8z'998zLt'819'919'ZV

tzL'928'6Zi'lIZI'0gI'I90'Se I8s9'Egr'EZL'6EZ

zL9'L8L'088'8rtEu0c

00r'l 68't z9

000'000'000'sz

00 I'l 68'I ZS

z9v'LIt'LE0'08

tzg'8vn'l9l'9v

EZg',E0L'n00'VUr

188'LEtt6s',68r

zLI'L8L'V60'Zn

tz[928'6Zt'lI Zt'0€l'190's€I96t'9V0'989',602

Bugp doq oeqt ngtpl ryHc enqc u-Bol querp irr glt cgc ugt enp Xr tugC e0c qr4qt IPl gr l?qd bu er.rc u€q o9p udq IQql uq 8ugql

Vt1ZlZlllE,(PBu cltfl 19{ Ilqqc IPl lupu oqCIAICH dJ - I ugn} - ltqd uglg ugte gtl - 8€I 95 :c/CI

HNIH) IYr Oyf, Oysrs? Yhrvrrl NYHd QJ Ar CN9J

Page 24: static2.vietstock.vnstatic2.vietstock.vn/data/UPCOM/2014/BCTC/VN/NAM/L45_Baocaotaichinh... · = 1 I ({(?\ ^uq qulqc n?rp conp lgr{ lep qulqc Ipt o9r o9g dgl u-not gI 9s -Boq ,(p8u

oO'zFl

o

Irzrq

L7F5lrt

tft

;o>.

aooI

5m

m(D>

H

I

o

Fl

o

z

F0(

FD,

oI

O>r

-.o

u.)

NJtJ

s

.F

.F.)hOx

Fl!X

oqoq

!9,

O

oo>

Ir

-la .F: .A]

0q 0qA), FO,

F 00>,o>. E

,a

!9r

ao.

.!9

@FtrrOF't?l|/l o^R rr * n O^! ** ** O>. O>.

3'FSSE."SSE',9 : \'\ s P. s'R"fr ;, HlSN,.Jss.a.p)>, c)>.Q.*-E+

=' s.s--i d s.8 g + €. s:s,fi g s:sF-' S.$ a q' S-'i oG S o.5RsX R=' s,s'^ R,\.+\

8€3r RA\\ 0q oa*- hr:i s.

09.

rt

EI

Gx

(rrrAtCAlhOt. *a ,l O). - Ot. O>.

? $.S E S E" ?E.$ E 3 $ E s€ *S,H € €'5 S

.3-Q,Q,<'sds M )J vy t\o"XN1

\l

z0e

G)

0aDt.

Hao

!9{

.=.)

.F0\oJ t,.)-t

(.|l-l -Itr O\CD-I HUI0a 0aO\ O\{\o

\aoOoSoo\O Nqoo\O s\ootJo\ooAO\ \o s \o b^J({AAOqJO\O{\t\JOA uJ\oNUl

t..)

a-l(,

A-t5{

(,UIb.JUl

tJ

5

OJUlbJ(,b.J\oo\

A

.19)+zF76l D,-.)tr.tt

(r5troUJO

A-l{-I-I tjt5CO

ur ul N\bJbbrt-.>bbi-, -INAO\o\O\{I P !^9 !cpF-l \O O tJo (;) Ul-lO(JrO\SOA!.)9ytgo:-:-P 00(rtJ{qqo€(JrOO\qO\0oUl-Ju)O\Frr

|.,|ut99ITNN)\N|rO\O\SO-lIIN)N\bJbJoooo\{(,-l ssooooi, o{{so{rrtoosoo\ \OAFSOtr.)\OOOSO\O

+5Di6;" <-F

.)

aul-lO\O O\o(, bJ ulO-l 6€O\ \g

(,I O\\{H (.fr \ -l \O

I N)JY' LhUJ(I)Noo\tsI !*P9 -I\5Ul N.J \) T.J \OtJ O\ O\ A

(,(, o\N(Jr\o (naoo \OObJ -l \o f..){r,

(,J{(,!tooUI!., (JJ6

I OJ

UJ{-I(,p6ul f.Jtoo(/J

.19) O

*. oe

=:+'o)

bJ -I (JJ\o€o\ OJA!^ !, uto\o b.J

AAO\U)(})O\teUJ€P y,P I 9090F ututoolro\o\N O\O\{\5\O9 go I 90 9o9o9 qJLhOL.tOoOOO!.)AO5\)NA500osos

UI UI€uJtr\so\IP 9NJS aoooo\JNJ\o o\{(, ITOO\JNJ\O€oo\{rr (/,)OOIUNJOrroo\{o\

Xo\F5

(,F B(,

o(, UJ O\6lr *J lruto

UI\5(,

I Si!t AO\O\B UJ O\ O\ -I| $9lrl (-rt \o \O OUOoooUl UJCoOOA

(rl{(roAAOUJJi 5(J|€(^ \o rJJ

(,I{OJ

UIFtso\

rrrA

UI-I(,UI

o\5

ao\s F.l

'=' !),

t9!

=t Drf)

tr bJ\o rrut lr UI OJuio \)af-. A€r, ut€ tr€

llFtrOtrtvUJ€b.JooFJOOo\o@AcNu)s\oNJoo\0 (rooLrr{s}c9P€O\Oo\OFO\\5€ lr\O(JIO\\6bIJAP liJ 9p!e !-:.f F-I UJ O N (lT UJ \ 6 tl5\tOO-J\t\Jori ['.JtrOUJO\(nNOoO

trH(, (,J

t.JN)tJ\A (rttrO\\O\5C\ool..)tr\o\ooJ (rOoOoO\SO\O(rS(ltUr(,i(JbJO{-Jt!NO\tI O O O \ -l \O\aosSNtJo (rOOO\-JO\

o.o>

0e

H

o>.

0c

CD^-o.=tA

Ir-l 71.oqO5a. '- F)>.

=u^Y- :' trrv<x5 pYo 9r =l

O>.\reAE+ \g+Xd 6^r<La p,r6,.

PFd

O, o!=

D):a11

^Y*P.

0q h5.bit\

l.? 6 w F0.

INt/

\

coFO\ tJ)i.J --JO\NNP(}.)oO-I \ONb\ boo{ ooA

Page 25: static2.vietstock.vnstatic2.vietstock.vn/data/UPCOM/2014/BCTC/VN/NAM/L45_Baocaotaichinh... · = 1 I ({(?\ ^uq qulqc n?rp conp lgr{ lep qulqc Ipt o9r o9g dgl u-not gI 9s -Boq ,(p8u

oO'zFl

oA.

Irz--zr-5lrt

IHt\tc)t"t(nlo^-oo

5

Ffi.(D>

F

(Dt

ff+

I

.t0>

I

'l €IT

H

z

FD(

FD,

c)

(D>.

-.o

(/J

Nt\)

A

3.lQ lil s l3 o. lB'lH ll'lg

E | | | lr- | | t- tr

:1 I i6. lr <i I tcilE

a<l

a,E

=o'0q

19'

.=

.aoOOx

l.J

oa

Oxo

o>.

(Dx

.o>

oea

O>r

a

a2

E

tn

I.o>

'6F)>/

o>.

C)

FDT

-Po"

f.J

-'lD

oFfn

nFtzzF)(

t)\o

(D

z0q

CD>-

Frl

.o>

o>.

0qoo>.

o>

oc

-0q

o>

0e00,

f.J\]o\b.)

5

N)5