umur 1
TRANSCRIPT
22 Proposal CAR v.01.01
Illustrasi Manfaat CARlink Pro – Mixed 100% Disajikan
Untuk:
Pembayaran Premi Rp.350.000/Bulan dan Mulai Masuk Usia Tertanggung : 1 Tahun
Biaya Asuransi Tahun Ke-1 Rp.29.610 (Dalam Ribuan
Rupiah)
Tahun Usia Premi Pokok
Premi Top Up
Tahapan
Nilai Investasi (Nilai Tunai) Total Manfaat Meninggal
Rendah (6%)
Sedang (14%)
Tinggi (20%)
Rendah (6%)
Sedang (14%)
Tinggi (20%)
1 1 4,200 - - 1,431 1,539 1,620 22,431 22,539 22,620
2 2 4,200 - - 4,506 4,970 5,329 25,506 25,970 26,329
3 3 4,200 - - 8,434 9,599 10,535 29,434 30,599 31,535
4 4 4,200 - - 12,820 15,116 17,034 33,820 36,116 38,034
5 5 4,200 - - 17,470 21,405 24,834 38,470 42,405 45,834
6 6 - - - 18,168 24,026 29,405 39,168 45,026 50,405
7 7 - - - 18,909 27,014 34,891 39,909 48,014 55,891
8 8 - - - 19,694 30,420 41,473 40,694 51,420 62,473
9 9 - - - 20,527 34,303 49,373 41,527 55,303 70,373
10 10 - - - 21,409 38,730 58,852 42,409 59,730 79,852
11 11 - - - 22,344 43,776 70,227 43,344 64,776 91,227
12 12 - - - 23,335 49,529 83,877 44,335 70,529 104,877
13 13 - - - 24,386 56,088 100,256 45,386 77,088 121,256
14 14 - - - 25,500 63,565 119,912 46,500 84,565 140,912
15 15 - - - 26,681 72,088 143,499 47,681 93,088 164,499
16 16 - - - 27,932 81,805 171,804 48,932 102,805 192,804
17 17 - - - 29,259 92,881 205,769 50,259 113,881 226,769
18 18 - - - 30,665 105,509 246,527 51,665 126,509 267,527
19 19 - - - 32,155 119,905 295,437 53,155 140,905 316,437
20 20 - - - 33,735 136,315 354,129 54,735 157,315 375,129
21 21 - - - 35,408 155,023 424,558 56,408 176,023 445,558
22 22 - - - 37,182 176,348 509,072 58,182 197,348 530,072
23 23 - - - 39,061 200,659 610,489 60,061 221,659 631,489
24 24 - - - 41,053 228,372 732,188 62,053 249,372 753,188
25 25 - - - 43,164 259,966 878,227 64,164 280,966 899,227
26 26 - - - 45,401 295,981 1,053,473 66,401 316,981 1,074,473
27 27 - - - 47,771 337,039 1,263,767 68,771 358,039 1,284,767
28 28 - - - 50,284 383,844 1,516,120 71,284 404,844 1,537,120
29 29 - - - 52,946 437,200 1,818,942 73,946 458,200 1,839,942
30 30 - - - 55,767 498,025 2,182,328 76,767 519,025 2,203,328
31 31 - - - 58,756 567,365 2,618,389 79,756 588,365 2,639,389
32 32 - - - 61,923 646,411 3,141,662 82,923 667,411 3,162,662
33 33 - - - 65,279 736,522 3,769,588 86,279 757,522 3,790,588
34 34 - - - 68,835 839,247 4,523,097 89,835 860,247 4,544,097
35 35 - - - 72,602 956,352 5,427,306 93,602 977,352 5,448,306
40 40 - - - 95,063 1,838,736 13,501,750 116,063 1,859,736 13,522,750
45 45 - - - 124,970 3,537,503 33,593,332 145,970 3,558,503 33,614,332
50 50 - - - 164,748 6,808,033 83,587,262 185,748 6,829,033 83,608,262
55 55 - - - 217,588 13,104,668 207,987,584 238,588 13,125,668 208,008,584
60 60 - - - 287,687 25,227,540 517,534,499 308,687 25,248,540 517,555,499
65 65 - - - 380,537 48,567,900 1,287,784,875 401,537 48,588,900 1,287,805,875
70 70 - - - 503,282 93,505,893 3,204,412,087 524,282 93,526,893 3,204,433,087
74 74 - - - 629,262 157,920,363 6,644,660,480 650,262 157,941,363 6,644,681,480