Sound OkRencana Anggara BiayaPengadaan Alat Band Acoustic dan Sound SystemDINAS KEBUDAYAAN DAN PARIWISATA KABUPATEN SIKKATAHUN ANGGARAN 2015Pagu$260,000,000ongkirSelisih ongkirSelisih0.0$5,000,000PerincianQtySatuanHarga SatuanJumlah HargaMid Range Line Array System 3 way1set102,050,000102,050,000102,240,000Subwoofer Pasif Speaker 18"2unit19,000,00038,000,00018,720,000Analog Mixer 24 Chanel1unit20,000,00020,000,00020,160,000Snake Cable 24 chanel1unit7,500,0007,500,0007,200,000Power Amp 2x2000 Watt / 4 ohm1unit8,000,0008,000,0007,200,000Power Amp 2x2800 Watt / 4 ohm1unit9,000,0009,000,0008,640,000Graphiq Equalizer 31 band1unit5,750,0005,750,0005,702,400Mic Wireless System2unit3,000,0006,000,000Speaker Management 3 in 6 out1unit9,550,0009,550,0009,504,000Rack Prosessor1unit2,200,0002,200,0002,160,000Kabel Audio1set2,200,0002,200,0002,160,000Konektor Audio40pair75,0003,000,00072,000Active Monitor Speaker2unit7,200,00014,400,0007,200,000Workstation Keyboard1unit15,900,00015,900,00015,840,000Stand Mic3roll450,0001,350,000432,000Keyboard Amplifire1bh9,000,0009,000,0008,640,000Acustik Guitar2paket1,800,0003,600,0001,728,000Biaya instalasi dan pemasangan1paket2,500,0002,500,000217,598,400222,598,400(2,576,600)Total225,175,000260,000,000catatan : harga sudah termasuk Pajak dan Ongkos kirim (franco Disbudpar Sikka)Gambar dan Spesifikasi :1 Set : Speaker Line Array Aktif 3 Way Biema2 Unit : Subwoofer Pasif Biema2 Unit : Speaker Monitor Aktif Proel1 Unit : Mixer Hybrid Yamaha4 Unit : Power Amplifier Behringer1 Unit : Speaker Management DBX1 Unit : Graphic Equalizer DBX2 Set : Mic Wireless AKG Acoustic1 Unit : Rack Case1 Lot : Kabel Mic & Kabel Speaker

1 Set : Speaker Line Array Aktif 3 Way Biema

Lampu Taman OkRencana Anggara BiayaPengadaan Lampu Taman pada Pusat Souvenir Kuliner SikkaDINAS KEBUDAYAAN DAN PARIWISATA KABUPATEN SIKKATAHUN ANGGARAN 2015Pagu$40,000,000PerincianBanyaknyaSatuanHarga SatuanJumlah HargaLampu sorot untuk Baliho Selamat Datang di Gapura 50 Watt2unit$800,0001,600,000$792,000Lampu Taman tanpa tiang (untuk pagar) + Lampu30unit$600,00018,000,000$576,000Lampu Taman dengan tiang + Lampu10unit$850,0008,500,000$720,000Baliho/Spanduk Selamat Datang 1 x 5 meter2unit$750,0001,500,000$720,000Lampu sorot keliling (lapangan) 250/400 Watt4unit$1,300,0005,200,000$1,224,000Biaya Pemasangan dan Instalasi1paket$5,200,0005,200,000$5,184,000Total40,000,0000.0catatan : harga sudah termasuk Pajak dan Ongkos Kirim (Franco Dinas Pariwisata Sikka)Gambar dan SPEKLampu sorot LED 50 watt terangnya setara dengan lampu mercury 250 watt, sangat irit dan hemat energi. usia lampu mencapai 20.000 jam, biasa di pakai untuk sorot lapangan parkir, taman atau teras rumah.Nama Produk:Lampu Taman Datar Pilar-1306Kode Produk:PILAR-1306Kategori:Lampu TamanDeskripsi:Panjang x Lebar : 13cm x 13cm ;tinggi : 29cm ;kaca blur putihNama Produk:Lampu Taman Topi JJ3Kode Produk:JJ3Kategori:Lampu TamanDeskripsi:Panjang x Lebar : 22cm x 22cm; tinggi : 30cm ; kaca blur putihLampu tembak merk Zetalux, housing aluminium tebal IP65 tahan cuaca hujan dan panas, bisa menggunakan lampu HPI-T ( sinar putih ) atau SON-T ( sinar kuning ) 250w - 400w Philips, biasa dipakai untuk sorot gedung, lapangan futsal, billboard atau lapangan parkir

Lampu Panggung OkRencana Anggara BiayaPengadaan Lampu Panggung pada Pusat Souvenir Kuliner SikkaDINAS KEBUDAYAAN DAN PARIWISATA KABUPATEN SIKKATAHUN ANGGARAN 2015Pagu$40,000,000PerincianQtySatuanHarga SatuanJumlah HargaParled High Beam 36@3watt8unit1,250,00010,000,0001,152,000Moving head 575 watt2unit9,300,00018,600,0009,360,000Mixer dmx master 192 ( 16 fader)1unit5,500,0005,500,0005,040,000Mixer disco 2401unit4,750,0004,750,0004,320,000Laser 4 rg, 2red, 2green1unit7,500,0007,500,0007,200,000Smoke machine 1500w1paket4,500,0004,500,0004,320,000liquit smoke50liter55,0002,750,00050,400Kabel1paket3,600,0003,600,0003,600,000Hardcase moving head2buah1,000,0002,000,000720,000Baliho Background @ 24 m4buah1,800,0007,200,0001,728,000Biaya pemasangan/Instalasi1paket3,600,0003,600,0003,600,000Total70,000,000$(30,000,000)catatan : harga sudah termasuk Pajak dan Ongkos Kirim (Franco Dinas Pariwisata Sikka)Gambar dan SPEK8 unit parled High Beam 36@3watt2 unit moving head 575 watt1 unit mixer dmx master 192 ( 16 fader)1 unit mixer disco 2401 unit laser 4 rg, 2red, 2green1 unit smoke machine 1500wbonus1 jerigen liquid smoke40 meter kabelJack & conector sesuai jumlah alatCD tutorial pemasangan lampu ke mixer2 unit hardcase moving head

Lampu panggung hitungRencana Anggara BiayaPengadaan Lampu PanggungPerincianQtySatuanHarga SatuanJumlah HargaPajakKeuntunganEstimasiTotal Harga SatTOTALPajak/unituntung/unitEsti/unitSOUND SYSTEM00.000.0Parled High Beam 36@3watt8unit800,0006,400,000$768,000$768,000$1,280,0001,152,0009,216,00096,00096,000160,000Moving head 575 watt2unit6,500,00013,000,000$1,560,000$1,560,000$2,600,0009,360,00018,720,000780,000780,0001,300,000Mixer dmx master 192 ( 16 fader)1unit3,500,0003,500,000$420,000$420,000$700,0005,040,0005,040,000420,000420,000700,000Mixer disco 2401unit3,000,0003,000,000$360,000$360,000$600,0004,320,0004,320,000360,000360,000600,000Laser 4 rg, 2red, 2green1unit5,000,0005,000,000$600,000$600,000$1,000,0007,200,0007,200,000600,000600,0001,000,000Smoke machine 1500w1paket3,000,0003,000,000$360,000$360,000$600,0004,320,0004,320,000360,000360,000600,000liquit smoke50liter35,0001,750,000210000175,000.00350,000.0050,4002,485,0004,2004,2007,000Kabel1paket2,500,0002,500,000300000250,000.00500,000.003,600,0003,550,000300,000300,000500,000Hardcase moving head2buah500,0001,000,000120000100,000.00200,000.00720,0001,420,00060,00060,000100,000Baliho Background @ 24 m4buah1,200,0004,800,000576000480,000.00960,000.001,728,0006,816,000144,000144,000240,000Biaya pemasangan/Instalasi1paket2,500,0002,500,000300000250,000.00500,000.003,600,0003,550,000300,000300,000500,0000.00.000.00.00.00.00.000.00.00.00.00.000.00.00.00.00.000.00.00.00.00.000.00.00.066,637,000Total46,450,00041,090,400Pajak5,574,000Keuntungan5,574,000Estimasi kenaikan Harga9,290,00023,438,000Ongkos kirim3,000,000(29,888,000)TOTAL69,888,00069,637,0001200000catatan : harga sudah termasuk PPN 10%8 unit parled High Beam 36@3watt2 unit moving head 575 watt1 unit mixer dmx master 192 ( 16 fader)1 unit mixer disco 2401 unit laser 4 rg, 2red, 2green1 unit smoke machine 1500wbonus1 jerigen liquid smoke40 meter kabelJack & conector sesuai jumlah alatCD tutorial pemasangan lampu ke mixer2 unit hardcase moving head

RAB SoundRencana Anggara BiayaPengadaan Alat Band Acoustic dan Sound SystemPerincianBanyaknyaSatuanHarga SatuanJumlah HargaPajakKeuntunganEstimasiTOTAL SATTOTALPajak/UntUntung/UntEstmasi/unitSOUND SYSTEM00.000.0Mid Range Line Array System 3 way1set71,000,00071,000,00085200008,520,000$14,200,000102,240,000102,240,0008,520,0008,520,00014,200,000Subwoofer Pasif Speaker 1x18"2unit13,000,00026,000,00031200003,120,000$5,200,00018,720,00037,440,0001,560,0001,560,0002,600,000Analog Mixer 24 Chanel1unit14,000,00014,000,00016800001,680,000$2,800,00020,160,00020,160,0001,680,0001,680,0002,800,000Snake Cable 24 chanel1unit5,000,0005,000,000600000600,000$1,000,0007,200,0007,200,000600,000600,0001,000,000Power Amp 2x2000 Watt / 4 ohm1unit5,000,0005,000,000600000600,000$1,000,0007,200,0007,200,000600,000600,0001,000,000Power Amp 2x2800 Watt / 4 ohm1unit6,000,0006,000,000720000720,000$1,200,0008,640,0008,640,000720,000720,0001,200,000Graphiq Equalizer 31 band1unit3,960,0003,960,000475200475,200$792,0005,702,4005,702,400475,200475,200792,000Speaker Management 3 in 6 out1unit6,600,0006,600,000792000792,000$1,320,0009,504,0009,504,000792,000792,0001,320,000Rack Prosessor1unit1,500,0001,500,000180000180,000$300,0002,160,0002,160,000180,000180,000300,000Kabel Audio1set1,500,0001,500,000180000180,000$300,0002,160,0002,160,000180,000180,000300,000Konektor Audio40pair50,0002,000,000240000240,000$400,00072,0002,880,0006,0006,00010,000Active Monitor Speaker2unit5,000,00010,000,00012000001,200,000$2,000,0007,200,00014,400,000600,000600,0001,000,000Workstation Keyboard1unit11,000,00011,000,00013200001,320,000$2,200,00015,840,00015,840,0001,320,0001,320,0002,200,000Stand Mic3roll300,000900,000108000108,000$180,000432,0001,296,00036,00036,00060,000Keyboard Amplifire1bh6,000,0006,000,000720000720,000$1,200,0008,640,0008,640,000720,000720,0001,200,000Acustik Guitar2paket1,200,0002,400,000288000288,000$480,0001,728,0003,456,000144,000144,000240,000217,598,400248,918,400Total172,860,000Pajak20,743,200Keuntungan20,743,200Estimasi kenaikan Harga34,572,000Ongkos kirim5,000,000TOTAL253,918,400catatan : harga sudah termasuk PPN 10%1 Set : Speaker Line Array Aktif 3 Way Biema2 Unit : Subwoofer Pasif Biema2 Unit : Speaker Monitor Aktif Proel1 Unit : Mixer Hybrid Yamaha4 Unit : Power Amplifier Behringer1 Unit : Speaker Management DBX1 Unit : Graphic Equalizer DBX2 Set : Mic Wireless AKG Acoustic1 Unit : Rack Case1 Lot : Kabel Mic & Kabel Speaker

1 Set : Speaker Line Array Aktif 3 Way Biema

LMP TAMAN hitungRencana Anggara BiayaPengadaan Alat Band dan Sound SystemPerincianBanyaknyaSatuanHarga SatuanJumlah HargaPajakKeuntunganEstimasiTotal Harga SatTOTALPajak/unituntung/unitEsti/unitSOUND SYSTEM00.000.0Lampu sorot untuk Baliho Selamat Datang di Gapura 50 Watt2unit550,0001,100,000$132,000$132,000$220,000792,0001,584,00066,00066,000110,000Lampu Taman tanpa tiang (untuk pagar) + Lampu29unit400,00011,600,000$1,392,000$1,392,000$2,320,000576,00016,704,00048,00048,00080,000Lampu Taman dengan tiang + Lampu10unit500,0005,000,000$600,000$600,000$1,000,000720,0007,200,00060,00060,000100,000Baliho/Spanduk Selamat Datang 1 x 5 meter2unit500,0001,000,000$120,000$120,000$200,000720,0001,440,00060,00060,000100,000Lampu sorot keliling (lapangan) 250/400 Watt4unit850,0003,400,000$408,000$408,000$680,0001,224,0004,896,000102,000102,000170,000Perlengkapan listrik, pipa listrik, kabel,viting1paket3,600,0003,600,000$432,000$432,000$720,0005,184,0005,184,000432,000432,000720,00000.00.000.00.00.000.00.000.00.00.000.00.000.00.00.000.00.000.00.00.000.00.000.00.00.000.00.000.00.00.000.00.000.00.00.000.00.000.00.00.000.00.000.00.00.000.00.000.00.00.037,008,000Total25,700,0009,216,000Pajak3,084,000Keuntungan3,084,000Estimasi kenaikan Harga5,140,00014,308,000Ongkos kirim3,000,000(8,000)TOTAL40,008,00040,008,000catatan : harga sudah termasuk PPN 10%Running Text ( Tulisan Berjalan) Berbasis LAN atau TCP/ IPSpesifikasi :1.Position : Outdoor/ Indoor2.Size : Custom Kelipatan : 20cm, 32cm, 42cm, 48cm3.Koneksi : Local Area Network ( LAN)4.Warna : 3 Colours/ Red5.Pencahayaan : Super Brigthness6.Fiture :a.Menampilkan variasi tulisan : latin, Arabian, Chinese, japanesse dan lain-lain ( PC Typed)b.Menampilkan gambar : jpg, bmp, gif etcNama Produk:Lampu Taman Datar Pilar-1306Kode Produk:PILAR-1306Harga:Rp 250.000,-harga belum termasuk diskonDiskon:10%Kategori:Lampu TamanDeskripsi:Panjang x Lebar : 13cm x 13cm ;tinggi : 29cm ;kaca blur putihNama Produk:Lampu Taman Topi JJ3Kode Produk:JJ3Harga:Rp 315.000,-harga belum termasuk diskonDiskon:10%Kategori:Lampu TamanDeskripsi:Panjang x Lebar : 22cm x 22cm; tinggi : 30cm ; kaca blur putihLampu sorot LED 50 watt terangnya setara dengan lampu mercury 250 watt, sangat irit dan hemat energi. usia lampu mencapai 20.000 jam, biasa di pakai untuk sorot lapangan parkir, taman atau teras rumah.

Lampu Panggung

Sheet3