rab rumah cileungsi.xls

Upload: zaenaalz

Post on 07-Jul-2018

422 views

Category:

Documents


29 download

TRANSCRIPT

  • 8/19/2019 RAB RUMAH CILEUNGSI.xls

    1/12

    NO URAIAN PEKERJAAN VOL. SAT. HARGA SATUAN TOTAL HARGA

    I PEKERJAAN PERSIAPAN

    1 Listrik dan air kerja 1.0000 Ls 1,800,000.00 1,800,000.002 Bedeng kerja dan gudang 1.0000 Ls 2,000,000.00 2,000,000.00

    3 Pemasangan Bowplang 66.0000 m' 7,17.83 8!,"77.00

    SUB TOTAL PEK. I ,28!,"77.00

    II PEKERJAAN PONDASI 0.00

    1 #alian $ana% Pondasi 8.800 m3 12,230.00 "!2,!10.0

    2 &rugan dan pemadatan tana% kemali ekas galian 8.800 m3 7,36".00 3"7,0"".20

    3 &rugan pasir di awa% pondasi dan pas. atu kosong 7.!200 m3 123,6!.11 !7!,300.!3

    &rugan pasir di awa% lantai 8.7000 m3 3,387."0 377,71.2"

    " Pasangan pondasi atu kali 1(" 23.1000 m3 172,617.86 3,!87,72."0

    6 Pasang pondasi rolak Batako 0.800 m3 201,3!0.2" !6,667.32

    SUB TOTAL PEK. II 6,3!0,877.60

    III PEKERJAAN DINDING DAN KUSEN

    A. Dinding Masif 

    1 Pasangan )inding Batako

    *pesie 1p+ " ps 206.3!00 m2 30,37".00 6,26!,0!6.2"

    2 Pasangan )inding kramik 2020 -/ "."800 m2 7,30.!8 26,66.87

    3 pekerjaan eton ertulang 1(2(3

    a. *loo 1"18 1.7820 m3 38!,!.2! 6!3,!!8.63

    . Besi eton *loo 1"18 d 8 mm 11.1272 kg ,!!.! "70,006.!"

    +. Besi eton *loo 1"18 d 6 mm "7.!!2 kg ,!!.! 287,17!.07

    e. Bekisting 23.7600 m2 20,17!. 7!,63.60

    d. -olom 1018 2.0032 m3 38!,!.2! 780,13".07

    e.Besi kolom eton 1"1" d 8 mm 1"3.!"07 kg ,!!.! 768,!0.82

    .Besi kolom eton 1"18 d 6 mm 7".212" kg ,!!.! 37",68.16

    g. Bekisting 26.70!0 20,17!. "38,!72.78%. ing Balk dan Balk sopi uk 1012 1.1!20 m3 38!,!.2! 6,223.""

    i. Besi ing Balk dan Balk sopi uk 1012 d 8 mm 13.0"20 kg ,!!.! 71,71."2

     j. Besi ing Balk dan Balk sopi uk 1012 d 6 mm ".6"6 kg ,!!.! 227,!76.1

    k. Bekisting 27.3000 m2 20,17!. ""0,8!8.83

    Pekerjaan ins%ing dinding

    )inding Plesteran 1p+ "ps di a+i 330.220 m2 1","87."0 ",17,366.60

    -eramik dinding 2020 -m/+ Bagian dalam t 1,2m 87.0000 m2 ",1"2.00 3,!28,22.00

    Plesteran an awa% kusen agian depan t "+m 0.6000 m2 ",1"2.00 27,0!1.20

    " Pasangan lo+is kusen 1p+ 2ps 3kr 18.0000 % 2,86.! ,7"6.!1

    6 Pekerjaan 4rnamen t3+m 1.0000 Ls "2,01".10 "2,01".10

    7 Pekerjaan kanopi eton t 10+m 1.0000 Ls 302,23".32 302,23".32

    SUB TOTAL PEK. III.A 22,87,32!.63

    B. Dinding Komponn1 Pekerjaan -usen, daun pintu dan jendela

    a -usen P5.1 depan dan elakang .0000 unit 336,6!.00 1,3",876.00

      )aun pintu dole multiple .0000 % 230,600.00 !22,00.00

      )aun jendela ka+a " mm 8.0000 % 176,100.00 1,08,800.00

    . -usen 5.1 .0000 unit 2",1"".00 !80,620.00

      )aun jendela ka+a " mm 8.0000 % 176,100.00 1,08,800.00

    +. -usen P.1 .0000 unit 227,31.0 !0!,72".60

      )aun pintu dole multiple .0000 % 230,600.00 !22,00.00

    d. -usen P.2 2.0000 unit 226,62".00 "3,2"0.00

      )aun pintu dole multiple 2.0000 % 230,600.00 61,200.00

    3 Bouw9enli% 2.0000 % 71,7"7.62 13,"1".2"

    7 Pasang pentilasi papan 21" t:pe B; 32.0000 % 12,062." 386,001.2

    SUB TOTAL PEK. III.B !,32,"88.08

    REN!ANA ANGGARAN BIA"A PEMBANGUNAN PERUMAHAN PT. ITP# TARJUN# KALIMANTANSELATAN

  • 8/19/2019 RAB RUMAH CILEUNGSI.xls

    2/12

    NO URAIAN PEKERJAAN VOL. SAT. HARGA SATUAN TOTAL HARGA

    IV. PEKERJAAN RANGKA ATAP

    1 Pasang kuda < kuda 612 0.201" m3 1,"10,316.67 30,328.81

    2 Pasang #ording ka:u &k 612 = -los 0.680 m3 1,"10,316.67 !78,68".20

    3 Pasang Balk 5urai -a:u &k 612 0.0!6 m3 1,"10,316.67 1","!."3

    Pasang angka >tap -a:u &k "7 ? 3 anopi 1"8."800 m2 20,7".83 3,28!,87.2"

    " Pasang Lesplang -a:u &k 320 = 310 32.6880 m' 1",13.33 !",00".28

    SUB TOTAL PEK. IV ",213,88.07

    V PEKERJAAN PENUTUP ATAP $ PLA%OND 0.001 Pasang penutup atap genting eton 1"8."800 m2 20,0"".00 3,180,321.!0

    2 Pasang @ok genting eton 18.0000 m' 26,!80.00 8",60.00

    3 Pasang $alang 5urai karpet = alas papan 10.0000 m' 1",13.33 1"1,33.33

    Pasang plaond ? angka -a:u &k "7 ? 6 117.0000 m2 33,"36.67 3,!23,7!0.00

    " Pasang list Plaond 132.0000 m' 3,000.00 3!6,000.00

    SUB TOTAL PEK. V 8,137,18".23

    VI PEKERJAAN INSTALASI LISTRIK 0.00

    1 Pasang $itik Lampu ? Anstalasi 12.0000 titik 0,000.00 80,000.00

    2 Pasang *top -ontak 6.0000 titik 0,000.00 20,000.00

    3 Pasang sekring -ast ? >rde 1.0000 % "0,000.00 "0,000.00

    SUB TOTAL PEK. VI 770,000.00

    VII PEKERJAAN LANTAI 0.00

    1 Pasang lantai kerja 83.0000 m2 11,826."0 !81,"!!."0

    1 Pasang -ermik Lantai &k 3030 7".0000 m2 ",1"2.00 3,386,00.00

    2 Pasang -eramik Lantai /- &k 2020 6.0000 m2 7,30.!8 28,"8".88

    3 Pekerjaan aat Beton .0000 m2 23,7!7.1 !",188."7

    Pekerjaan )eker 5alan asuk 2.0000 m2 23,7!7.1 "71,131.3

    " Pekerjaan uang u+i 2.0000 m2 7,30.!8 !,861.!6

    SUB TOTAL PEK. VII ",13,767.3

    VIII PEKERJAAN SANITAIR

    1 Pasang -eran Leding 12 2.0000 % 7,000.00 1,000.00

    2 Pasang Pipa Ledeng P; 12 = >+esoris 2".0000 m' 3,000.00 7",000.00

    3 Pasang Pipa Pemuangan

    *aluran $inja Pipa P; d 10 +m 8.0000 m' 1,"00.00 116,000.00

    *aluran >ir -otor d 2 16.0000 m' ",7"0.00 !2,000.00

    Pasang Bak andi Paier &k 60 60 +m 2.0000 % 306,"7".00 613,1"0.00

    " Pasang -loset 5ongkok -eramik 2.0000 % 87,7".00 17","08.00

    6 Pasang *aringan >ir -otor .0000 % ",000.00 20,000.00

    7 Pemuatan *epitang -apasitas 1." m3 = esapan 1.0000 % "00,000.00 "00,000.00

    8 Pemuatan eteran = >sesoris 1.0000 Ls 100,000.00 100,000.00

    SUB TOTAL PEK. VIII 1,70",6"8.00

    I& PEKERJAAN PENGE!ATAN 0.00

    2 Lisplank !.806 m2 1,8".00 12,0".70

    3 Penge+atan $emok )an Plaond 3!!.820 m2 12,036.0 ,812,1."!

    SUB TOTAL PEK. I& ,!",87.30

    TOTAL 'PEK. I s(d I&) 68,70,!"8.2"

    BC)>*>->@ PCDA$&@#>@ )A>$>* C@>@> >@##>>@ BA>E> * Rp. +,#-/#01,.21DA$&@#>@ D>#> PC *>$&>@ L&>* L>@$>A B>@#&@>@ * Rp. -,0#-32.3+ (M2

    ttd.

    $C> C*$A>$4

  • 8/19/2019 RAB RUMAH CILEUNGSI.xls

    3/12

    11683.786

    12862.203

    60"38.3333

  • 8/19/2019 RAB RUMAH CILEUNGSI.xls

    4/12

  • 8/19/2019 RAB RUMAH CILEUNGSI.xls

    5/12

    ANALISA SATUAN PEKERJAAN

    NO KETERANGAN SAT INDEKS HARGA 'Rp) ALAT 'Rp) UPAH 'Rp) BAHAN

    a 4 5 d f * d 6 g * d 6 7 * d 6

    3 1 C@#>@#-&$ ? PCB&>@#>@ $ana%

    a Pekerja org 0.27"0 2",000.00 6,87".00

    $ atu org 0.08"0 30,000.00 2,""0.00

    + -epala $ atu org 0.01"0 0,000.00 600.00

    d andor org 0.00"0 ",000.00 22".00

    e >lat antu ls 1.0000 "00.00 "00.00

    $otal p "00.00 10,2"0.00 0.00

    $otal %arga p

    2 1 2 PC-C5>>@ >@$A >E>P

    a Ba%an anti ra:ap ls 1.0000 1",000.00 1",000.00

    Pekerja org 0.0300 2",000.00 7"0.00+ $k. atu org 0.0"00 30,000.00 1,"00.00

    d -epala $k. atu org 0.0100 0,000.00 00.00

    e andor org 0.0028 ",000.00 126.00

    >lat antu ls 1.0000 "00.00 "00.00

    $otal p "00.00 2,776.00 1",000.00

    $otal %arga p

    9 1 PC@#&-&>@ )>@ P>*>@# B4&/PL>@-

    a -a:u papan m3 0.006" 2!1,666.67 1,8!".83

    Paku kg 0.0120 7,000.00 8.00

    + Pekerja org. 0.0"00 2",000.00 1,2"0.00

    d $k. -a:u org. 0.0821 30,000.00 2,63.00

    e -epala $k. -a:u org. 0.02"0 0,000.00 1,000.00

    andor org. 0.00"0 ",000.00 22".00

    g >lat antu org. 1.0000 "00.00 "00.00

    $otal p "00.00 ,!38.00 1,!7!.83

    $otal %arga p

    / 1 3 PC-. #>LA>@ $>@>D BA>*>

    a Pekerja org. 0.3"0 2",000.00 8,62".00

    $k. Batu org. 0.07"0 30,000.00 2,2"0.00

    + -epala $k. Batu org. 0.0180 0,000.00 720.00

    d andor org. 0.0030 ",000.00 13".00

    e >lat antu org. 1.0000 "00.00 "00.00

    $otal p "00.00 11,730.00 0.00

    $otal %arga p

    1 1 3 &>@ -CB>LA P4@)>*A

    a Pekerja org. 0.2000 2",000.00 ",000.00

    $k. Batu org. 0.0"00 30,000.00 1,"00.00

    + -epala $k. Batu org. 0.0120 0,000.00 80.00

    d andor org. 0.0030 ",000.00 13".00

    e >lat antu pemadatan org. 1.0000 2"0.00 2"0.00

    $otal p 2"0.00 7,11".00 0.00

    $otal %arga p

    + 1 3 &>@ P>*A &

    a Pasir urug m3 1.1000 31,2"0.00 3,37".00

    Pekerja org. 0.2"00 2",000.00 6,2"0.00

    + $k. Batu org. 0.0600 30,000.00 1,800.00

    d -epala $k. Batu org. 0.01"0 0,000.00 600.00

    e andor org. 0.002" ",000.00 112."0

    >lat antu pemadatan org. 1.0000 2"0.00 2"0.00

    $otal p 2"0.00 8,762."0 3,37".00

    $otal %arga p

    - 13 P>*. B>$& ->LA 1 ( "

    a Batu ela% m3 1.1000 2,8"7.1 7,12.86

  • 8/19/2019 RAB RUMAH CILEUNGSI.xls

    6/12

    NO KETERANGAN SAT INDEKS HARGA 'Rp) ALAT 'Rp) UPAH 'Rp) BAHAN

    a 4 5 d f * d 6 g * d 6 7 * d 6

    , 1 3 P>*. B>$& -4*4@#

    a Batu ela% m3 1.1000 2,8"7.1 7,12.8 Pasir urug m3 0."6"0 31,2"0.00 17,6"6.2

    + Pekerja org. 1."200 2",000.00 38,000.00

    d $k. Batu org. 0.6000 30,000.00 18,000.00

    e -epala $k. Batu org. 0.0600 0,000.00 2,00.00

    andor org. 0.0100 ",000.00 "0.00

    $otal p 0.00 "8,8"0.00 6,7!!.1

    $otal %arga p

    0 13 4L># B>$>-4 1 ( "

    a Batako % 2"0.0000 3"0.00 87,"00.0

    Pasir Pasang m3 0.2668 ",000.00 12,006.0

    + P Fak 1.6008 2",000.00 0,020.0

    e Pekerja org. 0.6670 2",000.00 16,67".00 $k. Batu org. 1.230 30,000.00 37,018."0

    g -epala $k. Batu org. 0.1668 0,000.00 6,670.00

    % andor org. 0.033 ",000.00 1,"00.7"

    $otal p 0.00 61,86.2" 13!,"26.0

    $otal %arga p

    3 12P>*>@#>@ )A@)A@# B>$>-4 1 ( "

    a Batako % 38.0000 3"0.00 13,300.0

    Pasir Pasang m3 0.000 ",000.00 1,800.0

    + P Fak 0.200 2",000.00 6,000.0

    e Pekerja org. 0.1000 2",000.00 2,"00.00

    $k. Batu org. 0.18"0 30,000.00 ",""0.00

    g -epala $k. Batu org. 0.02"0 0,000.00 1,000.00% andor org. 0.00"0 ",000.00 22".00

    $otal p 0.00 !,27".00 21,100.0

    $otal %arga p

    33 13 4 BC$4@ *A$C AG - 17"

    a P Fak 7.3"00 2",000.00 183,7"0.0

    Pasir eton m3 0.610 "2,"00.00 32,23".0

    + *plit pe+a% mesin 23 m3 0.!130 71,28."7 6",21.2

    e Peralatan ls 1.0000 7,"00.00 7,"00.00

    Pekerja org. 2."000 2",000.00 62,"00.00

    g $k. Batu org. 0.!200 30,000.00 27,600.00

    % -epala $k. Batu org. 0.2100 0,000.00 8,00.00

    andor org. 0.0"00 ",000.00 2,2"0.00$otal p 7,"00.00 100,7"0.00 281,1!!.2

    $otal %arga p

    32 PCBC*A>@ )C@#>@ BC*A P4L4*

    a Besi eton polos kg 1.1000 3,00.!0 3,70.!

    -awat eton kg 0.0100 7,000.00 70.0

    + Pekerja org. 0.0100 2",000.00 2"0.00

    d $k. Besi org. 0.0300 30,000.00 !00.00

    e -epala $k. Besi org. 0.000" 0,000.00 20.00

    andor org. 0.0003 ",000.00 13."0

    $otal p 0.00 1,183."0 3,810.!

    $otal %arga p

    3 1 2 BC-A*$A@# )C@#>@ P>P>@

    a Papan terentang di%itung 2 pakai 7" H m3 0.02"0 2!1,666.67 7,2!1.6

    -asau 6 di%itung 2 pakai "0 H m3 0.0020 763,888.8! 1,"27.7

    + Paku kg 0.000 7,000.00 2,800.0

    d Pekerja org. 0.1000 2",000.00 2,"00.00

    e $k. -a:u org. 0.1"00 30,000.00 ,"00.00

    -epala $k. -a:u org. 0.0300 0,000.00 1,200.00

    g andor org. 0.0080 ",000.00 360.00

    $ t l 0 00 8 "60 00 11 61!

  • 8/19/2019 RAB RUMAH CILEUNGSI.xls

    7/12

    NO KETERANGAN SAT INDEKS HARGA 'Rp) ALAT 'Rp) UPAH 'Rp) BAHAN

    a 4 5 d f * d 6 g * d 6 7 * d 6

    13 1 2 PC@#C>$>@ )A@)A@# )>@ PL>I4@) 3G

    a at temok kg 0.26"0 ,760.00 1,261. Plamour temok kg 0.07"0 7,000.00 "2".0

    + oll +at % 0.0100 2",000.00 2"0.0

    d *teeger work ls 1.0000 "00.00 "00.00

    e >mplas lr 0."000 ",000.00 2,"00.0

    Pekerja org. 0.0"00 2",000.00 1,2"0.00

    g $k. at org. 0.0!00 30,000.00 2,700.00

    % -epala $k. at org. 0.0200 0,000.00 800.00

    i andor org. 0.0"00 ",000.00 2,2"0.00

    $otal p "00.00 7,000.00 ,"36.

    $otal %arga p

    3/ 1 2 L>@$>A ->A- 3030 )@ P&$AD

    a -ramik -/ A )@ puti% m2 1.0"00 2,000.00 2",200.0 P Fak 0.2100 2",000.00 ",2"0.0

    + Pasir Pasang m3 0.0300 ",000.00 1,3"0.0

    d *emen warna kg 0.08"0 700.00 "!."

    e Pekerja org. 0.1700 2",000.00 ,2"0.00

    $k. Batu org. 0.23"0 30,000.00 7,0"0.00

    g -epala $k. Batu org. 0.0300 0,000.00 1,200.00

    % andor org. 0.006" ",000.00 2!2."0

    i >lat antu pemotong kramik ls 1.0000 "00.00 "00.00

    $otal p "00.00 12,7!2."0 31,8"!."

    $otal %arga p

    31 1 2 P>*>@#>@ L>@$>A ->A- 2020 )@ P&$AD

    a -ramik -/ A )@ puti% m2 1.0"00 2,000.00 2",200.0 P Fak 0.2300 2",000.00 ",7"0.0

    + Pasir Pasang m3 0.0300 ",000.00 1,3"0.0

    d *emen warna kg 0.026 700.00 18.

    e Pekerja org. 0.1!00 2",000.00 ,7"0.00

    $k. Batu org. 0.2600 30,000.00 7,800.00

    g -epala $k. Batu org. 0.0"00 0,000.00 2,000.00

    % andor org. 0.012" ",000.00 "62."0

    i >lat antu pemotong kramik ls 1.0000 "00.00 "00.00

    $otal p "00.00 1",112."0 32,318.

    $otal %arga p

    3+ 1 2 >B>$ BC$4@ 6

    a P Fak 0.2700 2",000.00 6,7"0.0 Pasir eton m3 0.03"0 ",000.00 1,"7".0

    + Batu pe+a% 23 m3 0.000 71,28."7 2,8"7.1

    d Pekerja org. 0.1630 2",000.00 ,07".00

    e $k. Batu org. 0.2000 30,000.00 6,000.00

    -epala $k. Batu org. 0.0"00 0,000.00 2,000.00

    g andor org. 0.0120 ",000.00 "0.00

    $otal p 0.00 12,61".00 11,182.1

    $otal %arga p

    3- 1 3 -&)> ->E&

    a Balok ka:u 612 m3 1.1000 833,333.33 !16,666.6

    Paku 8 < 12 +m kg ".8000 7,000.00 0,600.0

    + Besi egel = aut kg 7."000 7,000.00 "2,"00.0

    d esidu anti ra:ap kg 10.0000 6,000.00 60,000.0

    d Pekerja org. .2000 2",000.00 10",000.00

    e $k. -a:u org. !.8"00 30,000.00 2!","00.00

    -epala $k. -a:u org. 0.!000 0,000.00 36,000.00

    g andor org. 0.0!00 ",000.00 ,0"0.00

    $otal p 0.00 0,""0.00 1,06!,766.6

    $otal %arga p

    3, 1 2 PC-C5>>@ >@#-> >$>P

  • 8/19/2019 RAB RUMAH CILEUNGSI.xls

    8/12

    NO KETERANGAN SAT INDEKS HARGA 'Rp) ALAT 'Rp) UPAH 'Rp) BAHAN

    a 4 5 d f * d 6 g * d 6 7 * d 6

    30 1 2 PC-C5>>@ >$>P #C@$C@#

    a #enteng Beton % 27.0000 ""0.00 1,8"0.0d Pekerja org. 0.1000 2",000.00 2,"00.00

    e $k. -a:u org. 0.06!0 30,000.00 2,070.00

    -epala $k. -a:u org. 0.012" 0,000.00 "00.00

    g andor org. 0.0030 ",000.00 13".00

    $otal p 0.00 ",20".00 1,8"0.0

    $otal %arga p

    2 1 ' PC-C5>>@ B&B&@#>@ >$>P #C@$C@#

    a #enteng Buungan % ".1000 2,000.00 10,200.0

    P Fa+ 0.1"00 2",000.00 3,7"0.0

    + Pasir Pasang m3 0.0"00 ",000.00 2,2"0.0

    + Pekerja org. 0.1300 2",000.00 3,2"0.00

    e $k. Batu org. 0.1800 30,000.00 ",00.00 -epala $k. Batu org. 0.020 0,000.00 1,680.00

    g andor org. 0.0100 ",000.00 "0.00

    $otal p 0.00 10,780.00 16,200.0

    $otal %arga p

    23 1 ' PC-C5>>@ LA*PL>@-

    a -a:u meranti m3 0.0100 833,333.33 8,333.3

    Paku kg 0.0100 7,000.00 70.0

    + Pekerja org. 0.0688 2",000.00 1,720.00

    e $k. -a:u org. 0.12"0 30,000.00 3,7"0.00

    -epala $k. -a:u org. 0.02"0 0,000.00 1,000.00

    g andor org. 0.0060 ",000.00 270.00

    $otal p 0.00 6,70.00 8,03.3$otal %arga p

    22 1 2 PC@#C>$>@ ->E& 3G BCA-&$ C@Aa eni ka:u -g 0.1700 7,000.00 1,1!0.0

    Plamur ka:u kg 0.0!00 7,000.00 630.0

    + at ka:u -g 0.2200 1,000.00 3,080.0

    d >mplas -a:u lr 0.000 1,"00.00 600.0

    e $%inner Ltr. 0.1"00 ,000.00 600.0

    -uas 3 % 0.0"00 ",000.00 2"0.0

    g Pekerja org. 0.07"0 2",000.00 1,87".00

    % $k. -a:u org. 0.1"00 30,000.00 ,"00.00

    i -epala $k. -a:u org. 0.03"0 0,000.00 1,00.00

     j andor org. 0.0080 ",000.00 360.00$otal p 0.00 8,13".00 6,3"0.0

    $otal %arga p

    29 1 2 P>*>@#>@ >@#-> PL>I4@)

    a -aso 6 m3 0.010" 763,888.8! 8,020.8

    ka:u "10 m3 0.0010 833,333.33 833.3

    + Paku kg 0.0200 7,000.00 10.0

    d Pekerja org. 0.1000 2",000.00 2,"00.00

    e $k. -a:u org. 0.2000 30,000.00 6,000.00

    -epala $k. -a:u org. 0.000 0,000.00 1,600.00

    g andor org. 0.007" ",000.00 337."0

    $otal p 0.00 10,37."0 8,!!.1

    $otal %arga p

    2 1 2 P>*>@#>@ PL>I4@) $APLCG

    a $riple mm lr 0.3600 26,000.00 !,360.0

    Paku kg 0.0100 7,000.00 70.0

    + Pekerja org. 0.0"00 2",000.00 1,2"0.00

    d $k. -a:u org. 0.0800 30,000.00 2,00.00

    e -epala $k. -a:u org. 0.0200 0,000.00 800.00

    andor org. 0.00"0 ",000.00 22".00

    $otal p 0 00 67" 00 ! 30 0

  • 8/19/2019 RAB RUMAH CILEUNGSI.xls

    9/12

    NO KETERANGAN SAT INDEKS HARGA 'Rp) ALAT 'Rp) UPAH 'Rp) BAHAN

    a 4 5 d f * d 6 g * d 6 7 * d 6

    2- 1 &@A$ -&*C@ $EPC P5 1

    a -a:u kusen m3 0.0!"2 833,333.33 7!,3.0 Paku kg 0.32"0 7,000.00 2,27".0

    + >ngkur % .0000 7"0.00 3,000.0

    d >lat antu ls 0.!000 2",000.00 22,"00.00

    e Pekerja org. 2.3000 2",000.00 "7,"00.00

    $k. -a:u org. 3.3000 30,000.00 !!,000.00

    g -epala $k. -a:u org. 0.""00 0,000.00 22,000.00

    % andor org. 1.1300 ",000.00 "0,8"0.00

    $otal p 22,"00.00 22!,3"0.00 8,61!.0

    $otal %arga p

    2, 1 &@A$ -&*C@ $EPC P.1

    a -a:u kusen m3 0.02 833,333.33 36,806.

    Paku kg 0.32"0 7,000.00 2,27".0+ >ngkur % .0000 7"0.00 3,000.0

    d >lat antu ls 0.7000 2",000.00 17,"00.00

    e Pekerja org. 2.0000 2",000.00 "0,000.00

    $k. -a:u org. 3.0000 30,000.00 !0,000.00

    g -epala $k. -a:u org. 0.""00 0,000.00 22,000.00

    % andor org. 0.1300 ",000.00 ",8"0.00

    $otal p 17,"00.00 167,8"0.00 2,081.

    $otal %arga p

    20 1 &@A$ -&*C@ $EPC P.2

    a -a:u kusen m3 0.032 833,333.33 36,000.0

    Paku kg 0.32"0 7,000.00 2,27".0

    + >ngkur % .0000 7"0.00 3,000.0d >lat antu ls 0.7000 2",000.00 17,"00.00

    e Pekerja org. 2.0000 2",000.00 "0,000.00

    $k. -a:u org. 3.0000 30,000.00 !0,000.00

    g -epala $k. -a:u org. 0.""00 0,000.00 22,000.00

    % andor org. 0.1300 ",000.00 ",8"0.00

    $otal p 17,"00.00 167,8"0.00 1,27".0

    $otal %arga p

    9 1 &@A$ -&*C@ $EPC 5 1

    a -a:u kusen m3 0.0"!6 833,333.33 !,680.0

    Paku kg 0.32"0 7,000.00 2,27".0

    + >ngkur % .0000 7"0.00 3,000.0

    d >lat antu ls 0.6000 2",000.00 1",000.00e Pekerja org. 2.7"00 2",000.00 68,7"0.00

    $k. -a:u org. 3.1"00 2",000.00 78,7"0.00

    g -epala $k. -a:u org. 0.7"00 30,000.00 22,"00.00

    % andor org. 0.1300 0,000.00 ",200.00

    $otal p 1",000.00 17",200.00 ",!"".0

    $otal %arga p

    93 1 &@A$ PC-. )>&@ PA@$& )4BLC &L$APLCG

    a angka ka:u m3 0.0232 833,333.33 1!,332.0

    ultiple mm lr 2.0000 26,000.00 "2,000.0

    + Paku kg 0.1000 7,000.00 700.0

    d Cngsel % 2.0000 10,000.00 20,000.0

    e #rendel % 3.0000 3,"00.00

    >lat antu ls 0.6000 2",000.00 1",000.00

    g -un+i % 1.0000 "",000.00 "",000.0

    % Pekerja org 1.7"00 2",000.00 3,7"0.00

    i $k. -a:u org 2.8"00 30,000.00 8","00.00

     j -epala $k. -a:u org 0.2"00 0,000.00 10,000.00

    k andor org 0.0300 ",000.00 1,3"0.00

    $otal p 1",000.00 10,600.00 7",000.0

    $otal %arga p

  • 8/19/2019 RAB RUMAH CILEUNGSI.xls

    10/12

    NO KETERANGAN SAT INDEKS HARGA 'Rp) ALAT 'Rp) UPAH 'Rp) BAHAN

    a 4 5 d f * d 6 g * d 6 7 * d 6

    -a+a es " mm m2 0.2880 0,36.66 11,62".0

    + Paku kg 0.0383 7,000.00 268.1d >ngkur % .0000 7"0.00 3,000.0

    e >lat antu ls 0.2"00 20,000.00 ",000.00 ",000.00

    Pekerja org. 0."833 2",000.00 1,"82."0

    g $k. -a:u org. 0.!"00 30,000.00 28,"00.00

    % -epala $k. -a:u org. 0.0833 0,000.00 3,332.00

    i andor org. 0.0100 ",000.00 "0.00

    $otal p ",000.00 "1,86."0 1,8!3.1

    $otal %arga p

    9/ 1 &@A$ -&*C@ PC@$AL>*A

    a -a:u kusen m3 0.002! 833,333.33 2,00.0

    -awat @:amuk m2 0.000 ",000.00 200.0

    + Paku kg 0.0183 0,36.66 738.6e >lat antu ls 0.0"00 20,000.00 1,000.00 1,000.00

    Pekerja org. 0.1833 2",000.00 ,"82."0

    g $k. -a:u org. 0.1200 30,000.00 3,600.00

    % -epala $k. -a:u org. 0.0333 0,000.00 1,332.00

    i andor org. 0.00"0 ",000.00 22".00

    $otal p 1,000.00 10,73!."0 3,338.6

    $otal %arga p

    91 1 &@A$ P>*>@#>@ L4*C$ 54@#-4-

    a loset jongkok % 1.0000 0,000.00 0,000.0

    P Fak 0.000 2",000.00 10,000.0

    + Pasir Pasang m3 0.0"00 ",000.00 2,2"0.0d *emen warna kg 0.3000 700.00 210.0

    e Pekerja org. 0.3000 2",000.00 7,"00.00

    $k. Batu org. 0.6118 30,000.00 18,3".00

    g -epala $k. Batu org. 0.1"00 0,000.00 6,000.00

    % andor org. 0.0320 ",000.00 1,0.00

    i >lat antu ls 1.0000 1,000.00 1,000.00 1,000.00

    $otal p 1,000.00 3,2!.00 "2,60.0

    $otal %arga p

    9+ 1 &@A$ P>*>@#>@ B>- ->> >@)A >A

    a Bak air mandi % 1.0000 16",000.00 16",000.0

    P Fak 1."000 2",000.00 37,"00.0

    + Pasir Pasang m3 0.2"00 ",000.00 11,2"0.0d *emen warna kg 1.0000 700.00 700.0

    e Bata+o % 3".0000 3"0.00 12,2"0.0

    Pekerja org. 0.7000 2",000.00 17,"00.00

    g $k. Batu org. 1."000 30,000.00 ",000.00

    % -epala $k. Batu org. 0.3000 0,000.00 12,000.00

    i andor org. 0.07"0 ",000.00 3,37".00

    l >lat antu ls 1.0000 1,000.00 1,000.00 1,000.00

    $otal p 1,000.00 78,87".00 226,700.0

    $otal %arga p

  • 8/19/2019 RAB RUMAH CILEUNGSI.xls

    11/12

    HARGA UPAH

    NO JENIS UPAHHARGA

    Rp(:

    1 Pekerja J p. 2",000.00

    2 $ukang J p. 30,000.00

    3 -ep. $ukang J p. 0,000.00 andor J p. ",000.00

      RGA MATERIAL

    NO JENIS MATERIALDATA HARGA HARGA ANALISA

    Dargasatuan jual %arga satuan analisa

    1 Batu -ali 3." m3it J p. 1"0,000.00 it m3 2,8"7.1

    2 Pasir urug m3it J p. 12",000.00 it m3 31,2"0.00

    3 Pasir pasang m3it J p. 180,000.00 it m3 ",000.00

    Pasir eton m3it J p. 210,000.00 it m3 "2,"00.00

    " Batako upa% ikin J p. 3"0.00 Bj % 3"0.00

    6 $riple mm 120 20 +m J p. 26,000.00 lr lr 26,000.00

    7 *emen P J p. 2",000.00 Fak Fak 2",000.008 *emen /ana Puti% J p. 3",000.00 Fak kg 700.00

    ! -ramik puti% 3030 J p. 2,000.00 dus m2 2,000.00

    10 kramik -/ puti% 2020 J p. 3,000.00 dus m2 3,000.00

    11 -a:u meranti 612 J p. 18,000.00 t m3 833,333.33

    12 -asau meranti 6 J p. ","00.00 t m3 763,888.8!

    13 -asau meranti "" J p. 6,000.00 t m3 800,000.00

    1 -a+a polos ""mm 608o10 J p. 7"0,000.00 o m2 0,36.66

    1" at $emok Par+o 2" kg J p. 11!,000.00 pail kg ,760.00

    16 at ka:u danalog J p. 1,000.00 ltr kg 1,000.00

    17 Pipa Listrik "8 3m J p. 3,000.00 t m 1,000.00

    18 Pipa m J p. "0,000.00 t m 12,"00.00

    1! Pipa 12 m J p. 8,000.00 t m 2,000.0020 -un+i standar J p. "",000.00 % % "",000.00

    21 *topkontak Bro+o J p. 7,"00.00 % % 7,"00.00

    22 *aklar ro+o J p. 3,"00.00 % % 3,"00.00

    23 Cngsel Pintu J p. 10,000.00 % % 10,000.00

    2 Cngsel 5endela J p. 7,"00.00 % % 7,"00.00

    2" Bak mandi ier """"60 J p. 16",000.00 % % 16",000.00

    26 List ka:u 1233 J p. ,000.00 t m 1,000.00

    27 Besi eton diameter 8 mm J p. 16,000.00 t kg 3,3!2.71

    28 Besi eton diameter 6 mm J p. !,000.00 t kg 3,0!.0!

    2! -awat n:amuk J p. ",000.00 m2 m2 ",000.00

    30 Plamour J p. 7,000.00 klg kg 7,000.00

    31 at meni J p. 7,000.00 klg kg 7,000.0032 $iner J p. ,000.00 klg kg ,000.00

    33 at dasar J p. 7,000.00 klg kg 7,000.00

    3 #enteng eton lokal J p. ""0.00 % % ""0.00

    3" -ran 12 J p. 6,000.00 % % 6,000.00

    36 Pipa 2 12 J p. 1",000.00 t m 3,7"0.00

    37 loset J p. 0,000.00 % % 0,000.00

    38 Paku J p. 7,000.00 kg kg 7,000.00

    3! >rmateur J p. 1",000.00 km+ km+ 1",000.00

    0 -ael 1." mm J p. 2,000.00 rol m 600.00

    1 Papan terentang 220 J p. 3,"00.00 lr m3 2!1,666.67

    2 #enteng nok J p. 2,000.00 % % 2,000.00

    3 Ba%an anti ra:ap J p. 1",000.00 ltr ls 1",000.00 split 23 3." m3 J p. 2"0,000.00 rit m3 71,28."7

    " -awat eton J p. 6,"00.00 kg kg 6,"00.00

    SAT.A;s.

  • 8/19/2019 RAB RUMAH CILEUNGSI.xls

    12/12

    3,00.!0