rab rumah cileungsi.xls
TRANSCRIPT
-
8/19/2019 RAB RUMAH CILEUNGSI.xls
1/12
NO URAIAN PEKERJAAN VOL. SAT. HARGA SATUAN TOTAL HARGA
I PEKERJAAN PERSIAPAN
1 Listrik dan air kerja 1.0000 Ls 1,800,000.00 1,800,000.002 Bedeng kerja dan gudang 1.0000 Ls 2,000,000.00 2,000,000.00
3 Pemasangan Bowplang 66.0000 m' 7,17.83 8!,"77.00
SUB TOTAL PEK. I ,28!,"77.00
II PEKERJAAN PONDASI 0.00
1 #alian $ana% Pondasi 8.800 m3 12,230.00 "!2,!10.0
2 &rugan dan pemadatan tana% kemali ekas galian 8.800 m3 7,36".00 3"7,0"".20
3 &rugan pasir di awa% pondasi dan pas. atu kosong 7.!200 m3 123,6!.11 !7!,300.!3
&rugan pasir di awa% lantai 8.7000 m3 3,387."0 377,71.2"
" Pasangan pondasi atu kali 1(" 23.1000 m3 172,617.86 3,!87,72."0
6 Pasang pondasi rolak Batako 0.800 m3 201,3!0.2" !6,667.32
SUB TOTAL PEK. II 6,3!0,877.60
III PEKERJAAN DINDING DAN KUSEN
A. Dinding Masif
1 Pasangan )inding Batako
*pesie 1p+ " ps 206.3!00 m2 30,37".00 6,26!,0!6.2"
2 Pasangan )inding kramik 2020 -/ "."800 m2 7,30.!8 26,66.87
3 pekerjaan eton ertulang 1(2(3
a. *loo 1"18 1.7820 m3 38!,!.2! 6!3,!!8.63
. Besi eton *loo 1"18 d 8 mm 11.1272 kg ,!!.! "70,006.!"
+. Besi eton *loo 1"18 d 6 mm "7.!!2 kg ,!!.! 287,17!.07
e. Bekisting 23.7600 m2 20,17!. 7!,63.60
d. -olom 1018 2.0032 m3 38!,!.2! 780,13".07
e.Besi kolom eton 1"1" d 8 mm 1"3.!"07 kg ,!!.! 768,!0.82
.Besi kolom eton 1"18 d 6 mm 7".212" kg ,!!.! 37",68.16
g. Bekisting 26.70!0 20,17!. "38,!72.78%. ing Balk dan Balk sopi uk 1012 1.1!20 m3 38!,!.2! 6,223.""
i. Besi ing Balk dan Balk sopi uk 1012 d 8 mm 13.0"20 kg ,!!.! 71,71."2
j. Besi ing Balk dan Balk sopi uk 1012 d 6 mm ".6"6 kg ,!!.! 227,!76.1
k. Bekisting 27.3000 m2 20,17!. ""0,8!8.83
Pekerjaan ins%ing dinding
)inding Plesteran 1p+ "ps di a+i 330.220 m2 1","87."0 ",17,366.60
-eramik dinding 2020 -m/+ Bagian dalam t 1,2m 87.0000 m2 ",1"2.00 3,!28,22.00
Plesteran an awa% kusen agian depan t "+m 0.6000 m2 ",1"2.00 27,0!1.20
" Pasangan lo+is kusen 1p+ 2ps 3kr 18.0000 % 2,86.! ,7"6.!1
6 Pekerjaan 4rnamen t3+m 1.0000 Ls "2,01".10 "2,01".10
7 Pekerjaan kanopi eton t 10+m 1.0000 Ls 302,23".32 302,23".32
SUB TOTAL PEK. III.A 22,87,32!.63
B. Dinding Komponn1 Pekerjaan -usen, daun pintu dan jendela
a -usen P5.1 depan dan elakang .0000 unit 336,6!.00 1,3",876.00
)aun pintu dole multiple .0000 % 230,600.00 !22,00.00
)aun jendela ka+a " mm 8.0000 % 176,100.00 1,08,800.00
. -usen 5.1 .0000 unit 2",1"".00 !80,620.00
)aun jendela ka+a " mm 8.0000 % 176,100.00 1,08,800.00
+. -usen P.1 .0000 unit 227,31.0 !0!,72".60
)aun pintu dole multiple .0000 % 230,600.00 !22,00.00
d. -usen P.2 2.0000 unit 226,62".00 "3,2"0.00
)aun pintu dole multiple 2.0000 % 230,600.00 61,200.00
3 Bouw9enli% 2.0000 % 71,7"7.62 13,"1".2"
7 Pasang pentilasi papan 21" t:pe B; 32.0000 % 12,062." 386,001.2
SUB TOTAL PEK. III.B !,32,"88.08
REN!ANA ANGGARAN BIA"A PEMBANGUNAN PERUMAHAN PT. ITP# TARJUN# KALIMANTANSELATAN
-
8/19/2019 RAB RUMAH CILEUNGSI.xls
2/12
NO URAIAN PEKERJAAN VOL. SAT. HARGA SATUAN TOTAL HARGA
IV. PEKERJAAN RANGKA ATAP
1 Pasang kuda < kuda 612 0.201" m3 1,"10,316.67 30,328.81
2 Pasang #ording ka:u &k 612 = -los 0.680 m3 1,"10,316.67 !78,68".20
3 Pasang Balk 5urai -a:u &k 612 0.0!6 m3 1,"10,316.67 1","!."3
Pasang angka >tap -a:u &k "7 ? 3 anopi 1"8."800 m2 20,7".83 3,28!,87.2"
" Pasang Lesplang -a:u &k 320 = 310 32.6880 m' 1",13.33 !",00".28
SUB TOTAL PEK. IV ",213,88.07
V PEKERJAAN PENUTUP ATAP $ PLA%OND 0.001 Pasang penutup atap genting eton 1"8."800 m2 20,0"".00 3,180,321.!0
2 Pasang @ok genting eton 18.0000 m' 26,!80.00 8",60.00
3 Pasang $alang 5urai karpet = alas papan 10.0000 m' 1",13.33 1"1,33.33
Pasang plaond ? angka -a:u &k "7 ? 6 117.0000 m2 33,"36.67 3,!23,7!0.00
" Pasang list Plaond 132.0000 m' 3,000.00 3!6,000.00
SUB TOTAL PEK. V 8,137,18".23
VI PEKERJAAN INSTALASI LISTRIK 0.00
1 Pasang $itik Lampu ? Anstalasi 12.0000 titik 0,000.00 80,000.00
2 Pasang *top -ontak 6.0000 titik 0,000.00 20,000.00
3 Pasang sekring -ast ? >rde 1.0000 % "0,000.00 "0,000.00
SUB TOTAL PEK. VI 770,000.00
VII PEKERJAAN LANTAI 0.00
1 Pasang lantai kerja 83.0000 m2 11,826."0 !81,"!!."0
1 Pasang -ermik Lantai &k 3030 7".0000 m2 ",1"2.00 3,386,00.00
2 Pasang -eramik Lantai /- &k 2020 6.0000 m2 7,30.!8 28,"8".88
3 Pekerjaan aat Beton .0000 m2 23,7!7.1 !",188."7
Pekerjaan )eker 5alan asuk 2.0000 m2 23,7!7.1 "71,131.3
" Pekerjaan uang u+i 2.0000 m2 7,30.!8 !,861.!6
SUB TOTAL PEK. VII ",13,767.3
VIII PEKERJAAN SANITAIR
1 Pasang -eran Leding 12 2.0000 % 7,000.00 1,000.00
2 Pasang Pipa Ledeng P; 12 = >+esoris 2".0000 m' 3,000.00 7",000.00
3 Pasang Pipa Pemuangan
*aluran $inja Pipa P; d 10 +m 8.0000 m' 1,"00.00 116,000.00
*aluran >ir -otor d 2 16.0000 m' ",7"0.00 !2,000.00
Pasang Bak andi Paier &k 60 60 +m 2.0000 % 306,"7".00 613,1"0.00
" Pasang -loset 5ongkok -eramik 2.0000 % 87,7".00 17","08.00
6 Pasang *aringan >ir -otor .0000 % ",000.00 20,000.00
7 Pemuatan *epitang -apasitas 1." m3 = esapan 1.0000 % "00,000.00 "00,000.00
8 Pemuatan eteran = >sesoris 1.0000 Ls 100,000.00 100,000.00
SUB TOTAL PEK. VIII 1,70",6"8.00
I& PEKERJAAN PENGE!ATAN 0.00
2 Lisplank !.806 m2 1,8".00 12,0".70
3 Penge+atan $emok )an Plaond 3!!.820 m2 12,036.0 ,812,1."!
SUB TOTAL PEK. I& ,!",87.30
TOTAL 'PEK. I s(d I&) 68,70,!"8.2"
BC)>*>->@ PCDA$&@#>@ )A>$>* C@>@> >@##>>@ BA>E> * Rp. +,#-/#01,.21DA$&@#>@ D>#> PC *>$&>@ L&>* L>@$>A B>@#&@>@ * Rp. -,0#-32.3+ (M2
ttd.
$C> C*$A>$4
-
8/19/2019 RAB RUMAH CILEUNGSI.xls
3/12
11683.786
12862.203
60"38.3333
-
8/19/2019 RAB RUMAH CILEUNGSI.xls
4/12
-
8/19/2019 RAB RUMAH CILEUNGSI.xls
5/12
ANALISA SATUAN PEKERJAAN
NO KETERANGAN SAT INDEKS HARGA 'Rp) ALAT 'Rp) UPAH 'Rp) BAHAN
a 4 5 d f * d 6 g * d 6 7 * d 6
3 1 C@#>@#-&$ ? PCB&>@#>@ $ana%
a Pekerja org 0.27"0 2",000.00 6,87".00
$ atu org 0.08"0 30,000.00 2,""0.00
+ -epala $ atu org 0.01"0 0,000.00 600.00
d andor org 0.00"0 ",000.00 22".00
e >lat antu ls 1.0000 "00.00 "00.00
$otal p "00.00 10,2"0.00 0.00
$otal %arga p
2 1 2 PC-C5>>@ >@$A >E>P
a Ba%an anti ra:ap ls 1.0000 1",000.00 1",000.00
Pekerja org 0.0300 2",000.00 7"0.00+ $k. atu org 0.0"00 30,000.00 1,"00.00
d -epala $k. atu org 0.0100 0,000.00 00.00
e andor org 0.0028 ",000.00 126.00
>lat antu ls 1.0000 "00.00 "00.00
$otal p "00.00 2,776.00 1",000.00
$otal %arga p
9 1 PC@#&-&>@ )>@ P>*>@# B4&/PL>@-
a -a:u papan m3 0.006" 2!1,666.67 1,8!".83
Paku kg 0.0120 7,000.00 8.00
+ Pekerja org. 0.0"00 2",000.00 1,2"0.00
d $k. -a:u org. 0.0821 30,000.00 2,63.00
e -epala $k. -a:u org. 0.02"0 0,000.00 1,000.00
andor org. 0.00"0 ",000.00 22".00
g >lat antu org. 1.0000 "00.00 "00.00
$otal p "00.00 ,!38.00 1,!7!.83
$otal %arga p
/ 1 3 PC-. #>LA>@ $>@>D BA>*>
a Pekerja org. 0.3"0 2",000.00 8,62".00
$k. Batu org. 0.07"0 30,000.00 2,2"0.00
+ -epala $k. Batu org. 0.0180 0,000.00 720.00
d andor org. 0.0030 ",000.00 13".00
e >lat antu org. 1.0000 "00.00 "00.00
$otal p "00.00 11,730.00 0.00
$otal %arga p
1 1 3 &>@ -CB>LA P4@)>*A
a Pekerja org. 0.2000 2",000.00 ",000.00
$k. Batu org. 0.0"00 30,000.00 1,"00.00
+ -epala $k. Batu org. 0.0120 0,000.00 80.00
d andor org. 0.0030 ",000.00 13".00
e >lat antu pemadatan org. 1.0000 2"0.00 2"0.00
$otal p 2"0.00 7,11".00 0.00
$otal %arga p
+ 1 3 &>@ P>*A &
a Pasir urug m3 1.1000 31,2"0.00 3,37".00
Pekerja org. 0.2"00 2",000.00 6,2"0.00
+ $k. Batu org. 0.0600 30,000.00 1,800.00
d -epala $k. Batu org. 0.01"0 0,000.00 600.00
e andor org. 0.002" ",000.00 112."0
>lat antu pemadatan org. 1.0000 2"0.00 2"0.00
$otal p 2"0.00 8,762."0 3,37".00
$otal %arga p
- 13 P>*. B>$& ->LA 1 ( "
a Batu ela% m3 1.1000 2,8"7.1 7,12.86
-
8/19/2019 RAB RUMAH CILEUNGSI.xls
6/12
NO KETERANGAN SAT INDEKS HARGA 'Rp) ALAT 'Rp) UPAH 'Rp) BAHAN
a 4 5 d f * d 6 g * d 6 7 * d 6
, 1 3 P>*. B>$& -4*4@#
a Batu ela% m3 1.1000 2,8"7.1 7,12.8 Pasir urug m3 0."6"0 31,2"0.00 17,6"6.2
+ Pekerja org. 1."200 2",000.00 38,000.00
d $k. Batu org. 0.6000 30,000.00 18,000.00
e -epala $k. Batu org. 0.0600 0,000.00 2,00.00
andor org. 0.0100 ",000.00 "0.00
$otal p 0.00 "8,8"0.00 6,7!!.1
$otal %arga p
0 13 4L># B>$>-4 1 ( "
a Batako % 2"0.0000 3"0.00 87,"00.0
Pasir Pasang m3 0.2668 ",000.00 12,006.0
+ P Fak 1.6008 2",000.00 0,020.0
e Pekerja org. 0.6670 2",000.00 16,67".00 $k. Batu org. 1.230 30,000.00 37,018."0
g -epala $k. Batu org. 0.1668 0,000.00 6,670.00
% andor org. 0.033 ",000.00 1,"00.7"
$otal p 0.00 61,86.2" 13!,"26.0
$otal %arga p
3 12P>*>@#>@ )A@)A@# B>$>-4 1 ( "
a Batako % 38.0000 3"0.00 13,300.0
Pasir Pasang m3 0.000 ",000.00 1,800.0
+ P Fak 0.200 2",000.00 6,000.0
e Pekerja org. 0.1000 2",000.00 2,"00.00
$k. Batu org. 0.18"0 30,000.00 ",""0.00
g -epala $k. Batu org. 0.02"0 0,000.00 1,000.00% andor org. 0.00"0 ",000.00 22".00
$otal p 0.00 !,27".00 21,100.0
$otal %arga p
33 13 4 BC$4@ *A$C AG - 17"
a P Fak 7.3"00 2",000.00 183,7"0.0
Pasir eton m3 0.610 "2,"00.00 32,23".0
+ *plit pe+a% mesin 23 m3 0.!130 71,28."7 6",21.2
e Peralatan ls 1.0000 7,"00.00 7,"00.00
Pekerja org. 2."000 2",000.00 62,"00.00
g $k. Batu org. 0.!200 30,000.00 27,600.00
% -epala $k. Batu org. 0.2100 0,000.00 8,00.00
andor org. 0.0"00 ",000.00 2,2"0.00$otal p 7,"00.00 100,7"0.00 281,1!!.2
$otal %arga p
32 PCBC*A>@ )C@#>@ BC*A P4L4*
a Besi eton polos kg 1.1000 3,00.!0 3,70.!
-awat eton kg 0.0100 7,000.00 70.0
+ Pekerja org. 0.0100 2",000.00 2"0.00
d $k. Besi org. 0.0300 30,000.00 !00.00
e -epala $k. Besi org. 0.000" 0,000.00 20.00
andor org. 0.0003 ",000.00 13."0
$otal p 0.00 1,183."0 3,810.!
$otal %arga p
3 1 2 BC-A*$A@# )C@#>@ P>P>@
a Papan terentang di%itung 2 pakai 7" H m3 0.02"0 2!1,666.67 7,2!1.6
-asau 6 di%itung 2 pakai "0 H m3 0.0020 763,888.8! 1,"27.7
+ Paku kg 0.000 7,000.00 2,800.0
d Pekerja org. 0.1000 2",000.00 2,"00.00
e $k. -a:u org. 0.1"00 30,000.00 ,"00.00
-epala $k. -a:u org. 0.0300 0,000.00 1,200.00
g andor org. 0.0080 ",000.00 360.00
$ t l 0 00 8 "60 00 11 61!
-
8/19/2019 RAB RUMAH CILEUNGSI.xls
7/12
NO KETERANGAN SAT INDEKS HARGA 'Rp) ALAT 'Rp) UPAH 'Rp) BAHAN
a 4 5 d f * d 6 g * d 6 7 * d 6
13 1 2 PC@#C>$>@ )A@)A@# )>@ PL>I4@) 3G
a at temok kg 0.26"0 ,760.00 1,261. Plamour temok kg 0.07"0 7,000.00 "2".0
+ oll +at % 0.0100 2",000.00 2"0.0
d *teeger work ls 1.0000 "00.00 "00.00
e >mplas lr 0."000 ",000.00 2,"00.0
Pekerja org. 0.0"00 2",000.00 1,2"0.00
g $k. at org. 0.0!00 30,000.00 2,700.00
% -epala $k. at org. 0.0200 0,000.00 800.00
i andor org. 0.0"00 ",000.00 2,2"0.00
$otal p "00.00 7,000.00 ,"36.
$otal %arga p
3/ 1 2 L>@$>A ->A- 3030 )@ P&$AD
a -ramik -/ A )@ puti% m2 1.0"00 2,000.00 2",200.0 P Fak 0.2100 2",000.00 ",2"0.0
+ Pasir Pasang m3 0.0300 ",000.00 1,3"0.0
d *emen warna kg 0.08"0 700.00 "!."
e Pekerja org. 0.1700 2",000.00 ,2"0.00
$k. Batu org. 0.23"0 30,000.00 7,0"0.00
g -epala $k. Batu org. 0.0300 0,000.00 1,200.00
% andor org. 0.006" ",000.00 2!2."0
i >lat antu pemotong kramik ls 1.0000 "00.00 "00.00
$otal p "00.00 12,7!2."0 31,8"!."
$otal %arga p
31 1 2 P>*>@#>@ L>@$>A ->A- 2020 )@ P&$AD
a -ramik -/ A )@ puti% m2 1.0"00 2,000.00 2",200.0 P Fak 0.2300 2",000.00 ",7"0.0
+ Pasir Pasang m3 0.0300 ",000.00 1,3"0.0
d *emen warna kg 0.026 700.00 18.
e Pekerja org. 0.1!00 2",000.00 ,7"0.00
$k. Batu org. 0.2600 30,000.00 7,800.00
g -epala $k. Batu org. 0.0"00 0,000.00 2,000.00
% andor org. 0.012" ",000.00 "62."0
i >lat antu pemotong kramik ls 1.0000 "00.00 "00.00
$otal p "00.00 1",112."0 32,318.
$otal %arga p
3+ 1 2 >B>$ BC$4@ 6
a P Fak 0.2700 2",000.00 6,7"0.0 Pasir eton m3 0.03"0 ",000.00 1,"7".0
+ Batu pe+a% 23 m3 0.000 71,28."7 2,8"7.1
d Pekerja org. 0.1630 2",000.00 ,07".00
e $k. Batu org. 0.2000 30,000.00 6,000.00
-epala $k. Batu org. 0.0"00 0,000.00 2,000.00
g andor org. 0.0120 ",000.00 "0.00
$otal p 0.00 12,61".00 11,182.1
$otal %arga p
3- 1 3 -&)> ->E&
a Balok ka:u 612 m3 1.1000 833,333.33 !16,666.6
Paku 8 < 12 +m kg ".8000 7,000.00 0,600.0
+ Besi egel = aut kg 7."000 7,000.00 "2,"00.0
d esidu anti ra:ap kg 10.0000 6,000.00 60,000.0
d Pekerja org. .2000 2",000.00 10",000.00
e $k. -a:u org. !.8"00 30,000.00 2!","00.00
-epala $k. -a:u org. 0.!000 0,000.00 36,000.00
g andor org. 0.0!00 ",000.00 ,0"0.00
$otal p 0.00 0,""0.00 1,06!,766.6
$otal %arga p
3, 1 2 PC-C5>>@ >@#-> >$>P
-
8/19/2019 RAB RUMAH CILEUNGSI.xls
8/12
NO KETERANGAN SAT INDEKS HARGA 'Rp) ALAT 'Rp) UPAH 'Rp) BAHAN
a 4 5 d f * d 6 g * d 6 7 * d 6
30 1 2 PC-C5>>@ >$>P #C@$C@#
a #enteng Beton % 27.0000 ""0.00 1,8"0.0d Pekerja org. 0.1000 2",000.00 2,"00.00
e $k. -a:u org. 0.06!0 30,000.00 2,070.00
-epala $k. -a:u org. 0.012" 0,000.00 "00.00
g andor org. 0.0030 ",000.00 13".00
$otal p 0.00 ",20".00 1,8"0.0
$otal %arga p
2 1 ' PC-C5>>@ B&B&@#>@ >$>P #C@$C@#
a #enteng Buungan % ".1000 2,000.00 10,200.0
P Fa+ 0.1"00 2",000.00 3,7"0.0
+ Pasir Pasang m3 0.0"00 ",000.00 2,2"0.0
+ Pekerja org. 0.1300 2",000.00 3,2"0.00
e $k. Batu org. 0.1800 30,000.00 ",00.00 -epala $k. Batu org. 0.020 0,000.00 1,680.00
g andor org. 0.0100 ",000.00 "0.00
$otal p 0.00 10,780.00 16,200.0
$otal %arga p
23 1 ' PC-C5>>@ LA*PL>@-
a -a:u meranti m3 0.0100 833,333.33 8,333.3
Paku kg 0.0100 7,000.00 70.0
+ Pekerja org. 0.0688 2",000.00 1,720.00
e $k. -a:u org. 0.12"0 30,000.00 3,7"0.00
-epala $k. -a:u org. 0.02"0 0,000.00 1,000.00
g andor org. 0.0060 ",000.00 270.00
$otal p 0.00 6,70.00 8,03.3$otal %arga p
22 1 2 PC@#C>$>@ ->E& 3G BCA-&$ C@Aa eni ka:u -g 0.1700 7,000.00 1,1!0.0
Plamur ka:u kg 0.0!00 7,000.00 630.0
+ at ka:u -g 0.2200 1,000.00 3,080.0
d >mplas -a:u lr 0.000 1,"00.00 600.0
e $%inner Ltr. 0.1"00 ,000.00 600.0
-uas 3 % 0.0"00 ",000.00 2"0.0
g Pekerja org. 0.07"0 2",000.00 1,87".00
% $k. -a:u org. 0.1"00 30,000.00 ,"00.00
i -epala $k. -a:u org. 0.03"0 0,000.00 1,00.00
j andor org. 0.0080 ",000.00 360.00$otal p 0.00 8,13".00 6,3"0.0
$otal %arga p
29 1 2 P>*>@#>@ >@#-> PL>I4@)
a -aso 6 m3 0.010" 763,888.8! 8,020.8
ka:u "10 m3 0.0010 833,333.33 833.3
+ Paku kg 0.0200 7,000.00 10.0
d Pekerja org. 0.1000 2",000.00 2,"00.00
e $k. -a:u org. 0.2000 30,000.00 6,000.00
-epala $k. -a:u org. 0.000 0,000.00 1,600.00
g andor org. 0.007" ",000.00 337."0
$otal p 0.00 10,37."0 8,!!.1
$otal %arga p
2 1 2 P>*>@#>@ PL>I4@) $APLCG
a $riple mm lr 0.3600 26,000.00 !,360.0
Paku kg 0.0100 7,000.00 70.0
+ Pekerja org. 0.0"00 2",000.00 1,2"0.00
d $k. -a:u org. 0.0800 30,000.00 2,00.00
e -epala $k. -a:u org. 0.0200 0,000.00 800.00
andor org. 0.00"0 ",000.00 22".00
$otal p 0 00 67" 00 ! 30 0
-
8/19/2019 RAB RUMAH CILEUNGSI.xls
9/12
NO KETERANGAN SAT INDEKS HARGA 'Rp) ALAT 'Rp) UPAH 'Rp) BAHAN
a 4 5 d f * d 6 g * d 6 7 * d 6
2- 1 &@A$ -&*C@ $EPC P5 1
a -a:u kusen m3 0.0!"2 833,333.33 7!,3.0 Paku kg 0.32"0 7,000.00 2,27".0
+ >ngkur % .0000 7"0.00 3,000.0
d >lat antu ls 0.!000 2",000.00 22,"00.00
e Pekerja org. 2.3000 2",000.00 "7,"00.00
$k. -a:u org. 3.3000 30,000.00 !!,000.00
g -epala $k. -a:u org. 0.""00 0,000.00 22,000.00
% andor org. 1.1300 ",000.00 "0,8"0.00
$otal p 22,"00.00 22!,3"0.00 8,61!.0
$otal %arga p
2, 1 &@A$ -&*C@ $EPC P.1
a -a:u kusen m3 0.02 833,333.33 36,806.
Paku kg 0.32"0 7,000.00 2,27".0+ >ngkur % .0000 7"0.00 3,000.0
d >lat antu ls 0.7000 2",000.00 17,"00.00
e Pekerja org. 2.0000 2",000.00 "0,000.00
$k. -a:u org. 3.0000 30,000.00 !0,000.00
g -epala $k. -a:u org. 0.""00 0,000.00 22,000.00
% andor org. 0.1300 ",000.00 ",8"0.00
$otal p 17,"00.00 167,8"0.00 2,081.
$otal %arga p
20 1 &@A$ -&*C@ $EPC P.2
a -a:u kusen m3 0.032 833,333.33 36,000.0
Paku kg 0.32"0 7,000.00 2,27".0
+ >ngkur % .0000 7"0.00 3,000.0d >lat antu ls 0.7000 2",000.00 17,"00.00
e Pekerja org. 2.0000 2",000.00 "0,000.00
$k. -a:u org. 3.0000 30,000.00 !0,000.00
g -epala $k. -a:u org. 0.""00 0,000.00 22,000.00
% andor org. 0.1300 ",000.00 ",8"0.00
$otal p 17,"00.00 167,8"0.00 1,27".0
$otal %arga p
9 1 &@A$ -&*C@ $EPC 5 1
a -a:u kusen m3 0.0"!6 833,333.33 !,680.0
Paku kg 0.32"0 7,000.00 2,27".0
+ >ngkur % .0000 7"0.00 3,000.0
d >lat antu ls 0.6000 2",000.00 1",000.00e Pekerja org. 2.7"00 2",000.00 68,7"0.00
$k. -a:u org. 3.1"00 2",000.00 78,7"0.00
g -epala $k. -a:u org. 0.7"00 30,000.00 22,"00.00
% andor org. 0.1300 0,000.00 ",200.00
$otal p 1",000.00 17",200.00 ",!"".0
$otal %arga p
93 1 &@A$ PC-. )>&@ PA@$& )4BLC &L$APLCG
a angka ka:u m3 0.0232 833,333.33 1!,332.0
ultiple mm lr 2.0000 26,000.00 "2,000.0
+ Paku kg 0.1000 7,000.00 700.0
d Cngsel % 2.0000 10,000.00 20,000.0
e #rendel % 3.0000 3,"00.00
>lat antu ls 0.6000 2",000.00 1",000.00
g -un+i % 1.0000 "",000.00 "",000.0
% Pekerja org 1.7"00 2",000.00 3,7"0.00
i $k. -a:u org 2.8"00 30,000.00 8","00.00
j -epala $k. -a:u org 0.2"00 0,000.00 10,000.00
k andor org 0.0300 ",000.00 1,3"0.00
$otal p 1",000.00 10,600.00 7",000.0
$otal %arga p
-
8/19/2019 RAB RUMAH CILEUNGSI.xls
10/12
NO KETERANGAN SAT INDEKS HARGA 'Rp) ALAT 'Rp) UPAH 'Rp) BAHAN
a 4 5 d f * d 6 g * d 6 7 * d 6
-a+a es " mm m2 0.2880 0,36.66 11,62".0
+ Paku kg 0.0383 7,000.00 268.1d >ngkur % .0000 7"0.00 3,000.0
e >lat antu ls 0.2"00 20,000.00 ",000.00 ",000.00
Pekerja org. 0."833 2",000.00 1,"82."0
g $k. -a:u org. 0.!"00 30,000.00 28,"00.00
% -epala $k. -a:u org. 0.0833 0,000.00 3,332.00
i andor org. 0.0100 ",000.00 "0.00
$otal p ",000.00 "1,86."0 1,8!3.1
$otal %arga p
9/ 1 &@A$ -&*C@ PC@$AL>*A
a -a:u kusen m3 0.002! 833,333.33 2,00.0
-awat @:amuk m2 0.000 ",000.00 200.0
+ Paku kg 0.0183 0,36.66 738.6e >lat antu ls 0.0"00 20,000.00 1,000.00 1,000.00
Pekerja org. 0.1833 2",000.00 ,"82."0
g $k. -a:u org. 0.1200 30,000.00 3,600.00
% -epala $k. -a:u org. 0.0333 0,000.00 1,332.00
i andor org. 0.00"0 ",000.00 22".00
$otal p 1,000.00 10,73!."0 3,338.6
$otal %arga p
91 1 &@A$ P>*>@#>@ L4*C$ 54@#-4-
a loset jongkok % 1.0000 0,000.00 0,000.0
P Fak 0.000 2",000.00 10,000.0
+ Pasir Pasang m3 0.0"00 ",000.00 2,2"0.0d *emen warna kg 0.3000 700.00 210.0
e Pekerja org. 0.3000 2",000.00 7,"00.00
$k. Batu org. 0.6118 30,000.00 18,3".00
g -epala $k. Batu org. 0.1"00 0,000.00 6,000.00
% andor org. 0.0320 ",000.00 1,0.00
i >lat antu ls 1.0000 1,000.00 1,000.00 1,000.00
$otal p 1,000.00 3,2!.00 "2,60.0
$otal %arga p
9+ 1 &@A$ P>*>@#>@ B>- ->> >@)A >A
a Bak air mandi % 1.0000 16",000.00 16",000.0
P Fak 1."000 2",000.00 37,"00.0
+ Pasir Pasang m3 0.2"00 ",000.00 11,2"0.0d *emen warna kg 1.0000 700.00 700.0
e Bata+o % 3".0000 3"0.00 12,2"0.0
Pekerja org. 0.7000 2",000.00 17,"00.00
g $k. Batu org. 1."000 30,000.00 ",000.00
% -epala $k. Batu org. 0.3000 0,000.00 12,000.00
i andor org. 0.07"0 ",000.00 3,37".00
l >lat antu ls 1.0000 1,000.00 1,000.00 1,000.00
$otal p 1,000.00 78,87".00 226,700.0
$otal %arga p
-
8/19/2019 RAB RUMAH CILEUNGSI.xls
11/12
HARGA UPAH
NO JENIS UPAHHARGA
Rp(:
1 Pekerja J p. 2",000.00
2 $ukang J p. 30,000.00
3 -ep. $ukang J p. 0,000.00 andor J p. ",000.00
RGA MATERIAL
NO JENIS MATERIALDATA HARGA HARGA ANALISA
Dargasatuan jual %arga satuan analisa
1 Batu -ali 3." m3it J p. 1"0,000.00 it m3 2,8"7.1
2 Pasir urug m3it J p. 12",000.00 it m3 31,2"0.00
3 Pasir pasang m3it J p. 180,000.00 it m3 ",000.00
Pasir eton m3it J p. 210,000.00 it m3 "2,"00.00
" Batako upa% ikin J p. 3"0.00 Bj % 3"0.00
6 $riple mm 120 20 +m J p. 26,000.00 lr lr 26,000.00
7 *emen P J p. 2",000.00 Fak Fak 2",000.008 *emen /ana Puti% J p. 3",000.00 Fak kg 700.00
! -ramik puti% 3030 J p. 2,000.00 dus m2 2,000.00
10 kramik -/ puti% 2020 J p. 3,000.00 dus m2 3,000.00
11 -a:u meranti 612 J p. 18,000.00 t m3 833,333.33
12 -asau meranti 6 J p. ","00.00 t m3 763,888.8!
13 -asau meranti "" J p. 6,000.00 t m3 800,000.00
1 -a+a polos ""mm 608o10 J p. 7"0,000.00 o m2 0,36.66
1" at $emok Par+o 2" kg J p. 11!,000.00 pail kg ,760.00
16 at ka:u danalog J p. 1,000.00 ltr kg 1,000.00
17 Pipa Listrik "8 3m J p. 3,000.00 t m 1,000.00
18 Pipa m J p. "0,000.00 t m 12,"00.00
1! Pipa 12 m J p. 8,000.00 t m 2,000.0020 -un+i standar J p. "",000.00 % % "",000.00
21 *topkontak Bro+o J p. 7,"00.00 % % 7,"00.00
22 *aklar ro+o J p. 3,"00.00 % % 3,"00.00
23 Cngsel Pintu J p. 10,000.00 % % 10,000.00
2 Cngsel 5endela J p. 7,"00.00 % % 7,"00.00
2" Bak mandi ier """"60 J p. 16",000.00 % % 16",000.00
26 List ka:u 1233 J p. ,000.00 t m 1,000.00
27 Besi eton diameter 8 mm J p. 16,000.00 t kg 3,3!2.71
28 Besi eton diameter 6 mm J p. !,000.00 t kg 3,0!.0!
2! -awat n:amuk J p. ",000.00 m2 m2 ",000.00
30 Plamour J p. 7,000.00 klg kg 7,000.00
31 at meni J p. 7,000.00 klg kg 7,000.0032 $iner J p. ,000.00 klg kg ,000.00
33 at dasar J p. 7,000.00 klg kg 7,000.00
3 #enteng eton lokal J p. ""0.00 % % ""0.00
3" -ran 12 J p. 6,000.00 % % 6,000.00
36 Pipa 2 12 J p. 1",000.00 t m 3,7"0.00
37 loset J p. 0,000.00 % % 0,000.00
38 Paku J p. 7,000.00 kg kg 7,000.00
3! >rmateur J p. 1",000.00 km+ km+ 1",000.00
0 -ael 1." mm J p. 2,000.00 rol m 600.00
1 Papan terentang 220 J p. 3,"00.00 lr m3 2!1,666.67
2 #enteng nok J p. 2,000.00 % % 2,000.00
3 Ba%an anti ra:ap J p. 1",000.00 ltr ls 1",000.00 split 23 3." m3 J p. 2"0,000.00 rit m3 71,28."7
" -awat eton J p. 6,"00.00 kg kg 6,"00.00
SAT.A;s.
-
8/19/2019 RAB RUMAH CILEUNGSI.xls
12/12
3,00.!0