rab proyek rumah

8/19/2019 RAB Proyek Rumah

1/56

DAFTAR STANDARISASI HARGA MATERIAL

NO URAIAN SATUAN

HARGA HARGA

SATUAN SATUAN

SWAKELOLA DIBORONGKAN(DIBULATKAN) (DIBULATKAN)

(Rp) (Rp)

1 2 3 4 5

PVC SNI S.8

1 Pip PVC SNI S 8 !1"2# $% 4&5''.'' 5&'''.''

2 Pip PVC SNI S 8 !3"4# $% &'''.'' &8''.''

3 Pip PVC SNI S 8 !1# $% 11&2''.'' 12&4''.''4 Pip PVC SNI S 8 !1 1"4# $% 1&4''.'' 1&2''.''

PVC SNI S 1'

1 Pip PVC SNI S 1' !1"2# $% 3&''.'' 4&1''.''

2 Pip PVC SNI S 1' !3"4# $% 5&*''.'' *&2''.''

3 Pip PVC SNI S 1' !1# $% &8''.'' 1'&8''.''

4 Pip PVC SNI S 1' !1 1"4# $% 14&5''.'' 1*&'''.''

5 Pip PVC SNI S 1' !1 1"2# $% 22&''.'' 25&'''.''

* Pip PVC SNI S 1' !2# $% 35&5''.'' 3&1''.''

Pip PVC SNI S 1' !3# $% 2&8''.'' 8'&1''.''

8 Pip PVC SNI S 1' !4# $% 1'&5''.'' 12'&5''.''

Pip PVC SNI S 1' !*# $% 232&''.'' 25*&'''.''

PVC SNI S. 12.5

1 Pip PVC SNI S 12.5 !1 1"2# $% 1&3''.'' 21&3''.''

2 Pip PVC SNI S 12.5 !2# $% 28&''.'' 31&*''.''

3 Pip PVC SNI S 12.5 !3# $% 5&8''.'' *5&8''.''4 Pip PVC SNI S 12.5 !4# $% 88&1''.'' &'''.''

5 Pip PVC SNI S 12.5 !*# $% 18&2''.'' 2'8&2''.''

PVC SNI S.1*

1 Pip PVC SNI S 1* !2# $% 25&2''.'' 2&8''.''

2 Pip PVC SNI S 1* !3# $% 51 ''' '' 5* 1'' ''


2/56

DAFTAR PERHITUNGAN HARGA PIPA SNI TAHUN 2010

$ASPION UNILON WAVIN

NOKETERANGAN SATUAN

HARGA ?U$LAH +AKTOR HARGA PPN PPH KEUNTUNGAN $OBILISASI

TOKO A TOKO B TOKO C TOKO D HARGAPE$BAGI

RATARATA 1'@ 2@ 1'@ DLL 3@

(Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp)

1 2 3 4 5 * 8 ( "8) 1' '.1 11'.'2 12 '.1 13 '.'3

PVC S.8

1 Pip PVC S 8 !1"2# $% 4&3*.'' 3&*1.'' &8*.'' 2.'' 3&3.'' 3.3' .8* 3.3' 11.

2 Pip PVC S 8 !3"4# $% *&54.'' 5&**.'' 12&43'.'' 2.'' *&215.'' *21.5' 124.3' *21.5' 18*.45

3 Pip PVC S 8 !1# $% 1'&*.'' 8&8.'' 1&*.'' 2.'' &883.5' 88.35 1.* 88.35 2*.51

4 Pip PVC S 8 !1 1"4# $% 1*&8'8.'' 13&48.'' 3'&5*.'' 2.'' 15&38.'' 1&53.8' 3'.5* 1&53.8' 4*1.34

PVC S 10

1 Pip PVC S 1' !1"2# $% 3&52'.'' 3&113.'' *&*33.'' 2.'' 3&31*.5' 331.*5 **.33 331.*5 .5'

2 Pip PVC S 1' !3"4# $% 5&28'.'' 4&5*.'' &85*.'' 2.'' 4&28.'' 42.8' 8.5* 42.8' 14.84

3 Pip PVC S 1' !1# $% &2*2.'' 8&1'.'' &88.'' 25&*'.'' 3.'' 8&*53.33 8*5.33 13.' 8*5.33 25.*'

4 Pip PVC S 1' !1 1"4# $% 13&*5.'' 13&2''.'' 11&418.'' 38&313.'' 3.'' 12&1.'' 1&2.1' 255.42 1&2.1' 383.13

5 Pip PVC S 1' !1 1"2# $% 21&*48.'' 2'&*8'.'' 1&*11.'' 5&3.'' 3.'' 1&.* 1&. 3.5 1&. 5.3

* Pip PVC S 1' !2# $% 33&4'.'' 32&8'.'' 2&53.'' 3&4'.'' 3.'' 31&313.33 3&131.33 *2*.2 3&131.33 3.4' Pip PVC S 1' !3# $% *8&31'.'' *&*5'.'' 5*&28.'' 12&24.'' 3.'' *4&'82.33 *&4'8.23 1&281.*5 *&4'8.23 1&22.4

8 Pip PVC S 1' !4# $% 1'2&81.'' 1'1&5'.'' 84&*5*.'' 28&223.'' 3.'' *&4'.* &*4'. 1&28.15 &*4'. 2&82.23

Pip PVC S 1' !*# $% 21&514.'' 21&'3'.'' 1&5.'' *14&33.'' 3.'' 2'4&.* 2'&4. 4&'5.5 2'&4. *&143.3

PVC S. 12.5

1 Pip PVC S 12.5 !1 1"2# $% 18&44.'' 1&38'.'' 15&'3.'' 51&1*1.'' 3.'' 1&'53.* 1&'5.3 341.' 1&'5.3 511.*1

2 Pip PVC S 12.5 !2# $% 2*&83.'' 2*&2'.'' 22&451.'' 5&24.'' 3.'' 25&241.33 2&524.13 5'4.83 2&524.13 5.24

3 Pip PVC S 12.5 !3# $% 55&'.'' 55&'.'' 4*&3.'' 15&8'*.'' 3.'' 52&*'2.'' 5&2*'.2' 1&'52.'4 5&2*'.2' 1&58.'*

4 Pip PVC S 12.5 !4# $% 82&18.'' 81&*2'.'' *8&1*.'' 232&'5.'' 3.'' &5*8.33 &5*.83 1&551.3 &5*.83 2&32.'5

5 Pip PVC S 12.5 !*# $% 1&35.'' 1*&'''.'' 14*&234.'' 4&*'.'' 3.'' 1**&53*.33 1*&*53.*3 3&33'.3 1*&*53.*3 4&*.'


3/56

NOKETERANGAN SATUAN

HARGA ?U$LAH +AKTOR HARGA PPN PPH KEUNTUNG

TOKO A TOKO B TOKO C TOKO D HARGAPE$BAGI

RATARATA 1'@ 2@ 1'@

(Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp) (Rp)

1 2 3 4 5 * 8 ( "8) 1' '.1 11'.'2 12 '.1

PVC S.16

1 Pip PVC S 1* !2# $% 24&585.'' 23&1''.'' 1&118.'' **&8'3.'' 3.'' 22&2*.* 2&22*. 445.35 2&22*.

2 Pip PVC S 1* !3# $% 5'&34.'' 4*&42'.'' 3&*1.'' 134&28.'' 3.'' 44&'.33 4&4'.3 88.1 4&4'.

3 Pip PVC S 1* !4# $% 4&15.'' *&52'.'' 55&'.'' 18&2.'' 3.'' **&2*4.'' *&*2*.4' 1&325.28 *&*2*.

4 Pip PVC S 1* !*# $% 15&'14.'' 145&2''.'' 11&238.'' 41&452.'' 3.'' 13&81.33 13&81.3 2&*.35 13&81.

BAK FIBER

1 B> +i9 V6. 1''' 69 ,-i 1&5'&'''.'' 2&1''&'''.'' 1.'' 2&1''&'''.'' 21'&'''.'' 42&'''.'' 21'&'''

2 B> +i9 V6. 2''' 69 ,-i 2&*''&'''.'' 2&5'&'''.'' 1.'' 2&5'&'''.'' 25&'''.'' 55&'''.'' 25&'''

WONKEP


4/56

PEMERINTAH KABUPATEN WONOSOBO

DINAS PEKERJAAN UMUMJl. Banyumas Km. 5 Kalierang Selomerto Telp (0286) 32104 ! "a#. 32104

WONOSOBO - 56361

RENCANA ANGGARAN BIAYA

KEGIATAN : DANA ALOKASI KHUSUS (DAK) BIDANG PENDIDIKAN MENENGAH TAHUN 2PEKERJAAN : PEMBANGUNAN RUANG PERPUSTAKAAN SMK NEGERI 2 WONOSOBOLOKASI : KEC. WONOSOBO, KAB. WONOSOBOTAHUN ANGGARAN : 2013

No. URAIAN PEKERJAAN SAT

1 2 3 4 5 6 7 8

I PEKERJAAN PERSIAPAN1 Pembersihan Lokasi - 1.00 ls 100,000.00 100,000.002 Uitzet/Bouwplank - 1.00 ls 150,000.00 150,000.00 Papan !ama "e#iatan - 1.00 ls 150,000.00 150,000.00$ %&ministrasi &an 'okumentasi - 1.00 ls $50,000.00 $50,000.00

(UB )*)%L - + 50,000.00

II PEKERJAAN PONDASI

1 alian )anah Biasa ++ 1 0.2$ m2 1,000.00 1,0$,20.002 Uru#an )anah "embali ++ 20.0 m2 ,0.00 1,20.$0 Uru#an Pasir ++ 11 .$ m2 152,00.00 1,21,05.00$ Uru#an )anah 'ipa&atkan ++ 11a1 2. m2 10,$00.00 2,1,$2.005 Pas. Batu "oson# +++ 1 10.5 m2 2,05.00 ,052,$.20 Pas. Batu "ali 1:$ +++ $ 21. m2 0$,0.00 1,112,1$.$0

(UB )*)%L - ++ 21,2,1.00

III PEKERJAAN PASANGAN1 Pas. Batu Bata 1: + 10 11.0 m2 10,.00 1,515,$.02 Pas. Batu Bata 1:5 + 12 12.$0 m2 125,0$$.50 1,555,1.0

Beton (loo3 15/20a. Beton Bertulang 1:2:3 ++ 5 1. m 25,5.00 5$,1$.00b. Pembesian Polos ++ 25 2$.55 k# 1,20.50 ,21,0.1c. Bekesting ++ 2 11.20 m2 5,20.00 $01,1$.00

$ Beton "olom 12/20a. Beton Bertulang 1:2:3 ++ 5 0. m 25,5.00 12,$.00b. Pembesian Polos ++ 25 200.2 k# 1,20.50 2,$5,2.0c. Bekesting ++ 0a .00 m2 $,5.00 5,$00.00

5 Beton "olom (u&ut 12/20

ANALIS

SNI

OLUME

HARGA

SATUAN (R")

JML HARGA

KESATUAN(R )

JML HARGA

(R")


5/56


1 2 3 4 5 6 7 8

ANALISSNI

OLUME

HARGASATUAN (R")

JML HARGAKESATUAN

(R )

JML HARGA(R")

Pla3on& ternit 4an#ka "6 %lbasi +; 20 15.0 m2 $0,.00 ,5,$5.0$ List tepi Pla3on& Pro


6/56


1 2 3 4 5 6 7 8

ANALISSNI

OLUME

HARGASATUAN (R")

JML HARGAKESATUAN

(R )

JML HARGA(R")

Dr!. MUSOFA M.P" Dr!. ONE ANDANG $ARDO#O M.S%NIP. 1*8'1'4 18'2 1 ''2 P/i- T>. I

NIP. 1*8'25 188'1 1 ''3


7/56

REKAPITULASI RENCANA ANGGARAN BIAY

KEGIATAN :

PEKERJAAN :

LOKASI :

TAHUN ANGGAR :

No. URAIAN PEKERJAAN JU

+ P"47%%! P4(+%P%! 4p.

++ P"47%%! P*!'%(+ 4p.

+++ P"47%%! P%(%!%! 4p.

+ P"47%%! "%AU 4p.

P"47%%! P!U)UP %)%P '%! PL%*!' 4p.

+ P"47%%! L%!)%+ 4p.

++ P"47%%! %L%) P!%!)U! 4p.

+++ P"47%%! %)-%)%! 4p.

+; P"47%%! +!()%L%(+ L+()4+" 4p.

; P!%'%%! @UBL%+4 4p.

JUMLAH R".

DIBULATKAN R".


8/56

LAH HARGA

Peren8ana,

------------------------------


9/56

RENCANA ANGGARAN BIAYA (RAB)

KEGIATAN :PEKERJAAN :LOKASI :TAHUN ANGGARAN :


1 2 3 4 5 6 7

I PEKERJAAN PERSIAPAN

1 Pembersihan Lokasi - 1.00 ls 5,000.00 5,000.00

2 Uitzet/Bouwplank - 1.00 ls 225,000.00 225,000.00

(UB )*)%L - +


1 alian )anah ++.1 .2 1,000.00 1,22,2.50

2 Lapisan Pasir ++.11 $.5 152,00.00 ,2.0

Pas. Batu "oson# +++.1 .1 2,05.00 2,,20.

$ Uru#an )anah ++.11a $.$ ,00.00 ,02,.

5 Pas. Batu "ali 1 : $ +++.$ 1.2 0$,0.00 11,2,.1

(UB )*)%L - ++

III PEKERJAAN PASANGAN

1 Pas. Batu Bata 1: 1.20 10,.00 15,1.0

2 Pas. Batu Bata 1:5 1$.2 125,0$$.50 1,,1$.5

Beton (loo3 15/20

a. Beton Bertulang 1:2:3 1.5 25,5.00 $,22.5

b. Pembesian Polos 15.00 k# 1,20.50 2,020,00.50

c. Bekesting 20.2 5,20.00 2,$2.0

$ Beton "olom 12/20

a. Beton Bertulang 1:2:3 1.5 25,5.00 512,.1

b. Pembesian Polos 15.50 k# 1,20.50 2,00,.5

c. Bekesting 2.00 $,5.00 2,00,00.00

11 Plesteran P 1: 2.$0 2,$$0.50 0,5.20

12 Plesteran 'in&in# 1:5 2.52 2,0.00 5,1.5

(UB )*)%L - +++

ANALISSNI

OLUME

HARGASATUAN (R")

JML HARGAKESATUAN

(R )

m

m

m

m

m

m2

m2

m

m2

m

m2

m2

m2


10/56

(UB )*)%L - ++

III PEKERJAAN CAT#CATAN

1 at "a6u

2 at 'in&in#

at Pla3on&(UB )*)%L -+++

I$ PEKERJAAN INSTALASI LISTRIK

1 +nstalasi Listrik

2 Lampu )L 20 >att

Lampu Pi?ar 25 >att

$ (top "ontak

5 (aklar )un##al

(aklar an&a

(UB )*)%L - +;

JUMLAH

DIBULATKAN

T&'*+- %ALUE/

Peren8ana.

---------------------


11/56

8

00,000.00

1,522,01.2

10,,112.

JML HARGA(R")


12/56

30,21,12.1

30,21,000.00


13/56

DA!TAR HARGA SATUAN TENAGA KERJA DAN MATERIAL

KEGIATAN :

PEKERJAAN :

LOKASI :

TAHUN ANGGARAN :

NO URAIAN SATUAN HARGA SATUAN

1 2 3 4

I TENAGA KERJA

1 $-9 O9-"F9i 5'&'''.''2 Kp6 ,>- O9-"F9i 55&'''.''

3 T,>- O9-"F9i 5'&'''.''

4 P>9) > '&'''.''

PC p,iF (4' >) > 8'&'''.''

Kp,9 p=- 38&'''.''

1' B/, p,= 21&'''.''11 K;, ->i9i *"12 8&45'&'''.''

12 K;, ->i9i pp- 3' 7/ 1'&5&5''.''

13 K;, >9,i- *"12 *&4''&'''.''

14 K;, >9,i- pp- 2' 7/ 5&4'&'''.''

15 K;, /9-i (=,9-"/F-i) 9- 2"3 2&5''&'''.''

/3

/3

/3

/3

/3

/3

/3

/3

/3

/3

/3

/3

/3


14/56

44 H-6 ?-6 F 5&''.''

45 L/p, TL 2' W F *&5''.''

4* L/p, Pi F 11&'''.''

48 S>69 T,-6 F 31&5''.''

4 S>69 G- F 14&'''.''

5' K,-7i =6 (6,9) 14&'''

P9-7-&


15/56

DA!TAR HARGA SATUAN PEKERJAAN

KEGIATAN

PEKERJAAN LOKASI

TAHUN ANGGARA

NO. ANALIS URAIAN

1 2 3

1 II.1 G6i- -F i= =6/ 1 / " /3

2 II.

3 II.1'

4 II.11 U9,- p=i9 " /3

5 II.11 U9,- -F " /3

* III.4 P-=i , >6i 14 " /3

III.13 P-=i , >=- " /3

8 IV.1' P=-- /9F 1"2 13 " /2

IV.12 P=-- /9F 1"2 15 " /2

1' V.3 P6=9- 13 6 15 // " /2

11 V.5 P6=9- 15 6 15 // " /212 VI.1 P=- >,=- pi-, ;, ->i9i " /3

13 VI.3 P=- pi-, p-6 >;, ->i9i " /2

14 VI.4 P=- pi-, 7 >;, ->i9i " /2

15 VI. P=- ,=- >;, ->i9i " /2

1* VI.12 P=- >-=9,>=i >,>, >;, >9,i- " /3

1 VI.13 P=- >= 6=i9- =,9- -- >> " /2

18 VI.2' P=- 6i=p6- ,>,9- ( 302' ) >;, >9,i- " /1

1 VI.2' P=- =,9i =,9i >;, >9,i- " /1

2' VI.28 P=- 6i= p6- >;, p9i6 "/1

21 VII.4 L-i >9 1 3 5 5 7/ " /2

22 VII.5 B- 9,6- 123 " /3

23 VII.25 P/=i- -- =i p6= " >

24 VII.2 P=- >i=i- =6 " /2

25 VII 3' P=- >i=i- >6/ " /2

U9,- >/6i " /3

P/- -F " /3


16/56

3* I.1* $/=- >7 ,9/ 3 // " /2

3 I.1 $/=- >7 6 5 // " /2

38 III.* $-7 >;, 9, ( 1 6pi= p6/i9 )& 1 6pi= 7 =9&2 6pi= 7 p-,,p " /2

3 III.1' P-7- /> 6/ 9, ( 1 6pi=p6/i9& 1 6pi= 7 =9& 2 6pi= 7 p-,,p ) " /2

4' III.13 P-7- p6- 9, " /2

41 II.5'.7 $/=- 6-i >9/i> p6= KW 1 ,> 4'04' 7/ " /2

P9-7-&


17/56

JUMLAH

4

18&'''.''

8&*3'.''

22&5''.''

152&''.''

8*&''.''

*'4&83'.''

28&'5.''

13'&*8.''

125&'44.5'

2&44'.5'

2*&*'3.''11&4'5&'''.''

*21&''.''

*21&''.''

4&35.''

1&38&38'.''

1&215.''

*2&51'.''

52&'3.33

8&85.''

23&18.''

325&*5.'' *81&31'.'' 4&441.''

13&2'8.5' 1'54'.2 1154.22

35&82'.''

4 *5 ''


18/56

113&*2.5'

1'&*2.5'

2'&41'.''

15&21.5'

15&21.5'2&*84&8.''


19/56

DA!TAR ANALIS PEKERJAANSTANDAR NASIONAL INDONESIA ( SNI )

KEGIATAN :

PEKERJAAN :

LOKASI :

TAHUN ANGGARA :

NO ANALIS URAIAN H.SATUAN UPAH BAHAN

1 2 3 4 5 6

1 II.1 G&'%&( )&(&* +%&!& !,"&'&- 1 - -/

'.4''' F p>9999


20/56

'.'*'' F >p6 ,>- 55&'''.'' 3&3''.''

'.'5' F /-9 5'&'''.'' 3&5'.''

&'5'.'' 451&'2*.5'

III. P4("&!% +&) &'% 18 -/1.1''' /3 , 6F 15"2' 1**&'''.'' 182&*''.''

1.'''' > PC 1&4''.'' 12&4''.''

'.5*1' /3 p=i9 p=- 18*&5''.'' 1'4&*2*.5'

1.5''' F p>9- , 5'&'''.'' 3'&'''.''

'.'*'' F >p6 ,>- 55&'''.'' 3&3''.''

'.'5' F /-9 5'&'''.'' 3&5'.''

&'5'.'' 414&*2*.5'

III.8 P4("&!% +&) &'% 111 -/

1.1''' /3 , 6F 15"2' 1**&'''.'' 182&*''.''

'.22' > >p,9 p=- 1&4''.'' 32'.*'

'.544' /3 p=i9 p=- 18*&5''.'' 1'1&45*.''

1.5''' F p>9- , 5'&'''.'' 3'&'''.''

'.'*'' F >p6 ,>- 55&'''.'' 3&3''.''

'.'5' F /-9 5'&'''.'' 3&5'.''

&'5'.'' 284&3*.*'

III. P4("&!% +&) &'% 112 -/

1.1''' /3 , 6F 15"2' 1**&'''.'' 182&*''.''

'.1'' > >p,9 p=- 38&'''.'' *4&2*'.''

'.34'' /3 p=i9 p=- 18*&5''.'' *3&41'.''

1.5''' F p>9- , 5'&'''.'' 3'&'''.'''.'*'' F >p6 ,>- 55&'''.'' 3&3''.''

'.'5' F /-9 5'&'''.'' 3&5'.''

&'5'.'' 31'&2'.''

III.1' P4("&!% +&) &'% 11 -/


21/56

'.'5' F /-9 5'&'''.'' 3&5'.''

&'5'.'' 38&'5.5'

III.13 P4("&!% +&) 4!4( -/

1.2''' /3 , 6F 15"2' 1**&'''.'' 1&2''.'''.3''' /3 p=i9 ,9, 11&'''.'' 35&1''.''

'.8'' F p>9p6 ,>- 55&'''.'' 2&145.''

'.'3' F /-9 5'&'''.'' 1&5'.''

54&5.'' 234&3''.''


22/56

8 IV.1' P&!&(&( +&)& -,r&* 12 +&)& 1/ -2

'.'''' F /9F 5011022 1&2''.'' 84&'''.''

14.3'' > PC 1&4''.'' 2'&118.''

'.'4'' /3 p=i9 p=- 18*&5''.'' &4*'.'''.32'' F p>9- , 5'&'''.'' 5&'''.''

'.'1'' F >p6 ,>- 55&'''.'' 55'.''

'.'15' F /-9 5'&'''.'' 5'.''

1&1''.'' 111&58.''

IV.12 P&!&(&( +&)& -,r&* 12 +&)& 15 -2

'.'''' F /9F 5011022 1&2''.''

84&'''.''

.*8'' > PC 1&4''.'' 13&552.''

'.'45' /3 p=i9 p=- 18*&5''.'' 8&32.5'

'.32'' F p>9- , 5'&'''.'' 5&'''.''

'.'1'' F >p6 ,>- 55&'''.'' 55'.''

'.'15' F /-9 5'&'''.'' 5'.''

1&1''.'' 1'5&44.5'

1' V.3 P',!),r&( 1/ ),+&' 15 -- -2

*.48'' > PC 1&4''.'' &'2.''

'.'1' /3 p=i9 p=- 18*&5''.'' 3&543.5'

'.2''' F p>9- , 5'&'''.'' &5''.''

'.'15' F >p6 ,>- 55&'''.'' 825.''

'.'1'' F /-9 5'&'''.'' 5''.''

1*&825.'' 12&*15.5'

11 V.5 P',!),r&( 15 ),+&' 15 -- -2

4.32'' > PC 1&4''.'' *&'48.''

'.'2'' /3 p=i9 p=- 18*&5''.'' 3&3'.''

'.2''' F p>9- , 5'&'''.'' &5''.''


23/56

15 VI. P&!&( 7&'!% -&)% !,( & +,(%r&% -2

'.'*'' /3 >;, ->i9i pp- 2' 7/ 1'&5&5''.'' *5&3'.''

'.15'' > p>, 1*&1''.'' 2&415.''

'.5''' F p>9- >;, 5'&'''.'' 1''&'''.''

'.2''' F >p6 ,>- 55&'''.'' 11&'''.''

'.'25' F /-9 5'&'''.'' 1&25'.''

132&25'.'' **2&145.''

1* VI.12 P&!&( 4(!)r!% "&:"& & r%( -/

1.1''' /3 K;, >9,i- *&4''&'''.'' &'4'&'''.''

15.'''' > =i =9ip 35&''.''

538&5''.''

'.8''' > p>, 1*&1''.'' 12&88'.''

4.'''' F p>9- >;, 5'&'''.'' *''&'''.''

1.2''' F >p6 ,>- 55&'''.'' **&'''.''

'.2''' F /-9 5'&'''.'' 1'&'''.''

83*&'''.'' 551&38'.''

1 VI.13 P&!&( &!4 &'+&!%&;r,( !r,( ,(),( 4"4 -2

'.'1'' /3 >;, 6=i 2&*25&'''.'' 2*&25'.'''.''2' /3 >;, =,9- 2&5''&'''.'' 5&'''.''

'.15'' > p>, i= 1*&1''.'' 2&415.''

'.1''' F p>9p6 ,>- 55&'''.'' 55'.''

'.''5' F /-9 5'&'''.'' 25'.''

&8''.'' &415.''

18 VI.2' P&!&( '%!3'&( r&( < /=20 > & r%( -1

'.''2 /3 >;, >9,i- *&4''&'''.'' 4*&'8'.''

'.'5'' > p>, 1*&1''.'' 8'5.''

'.1''' F p>9


24/56

21 VII.4 L&()&% ,r7& B,)4( )-+ 1 / 5 ) 5 9- -2

1'.'''' > PC 1&4''.'' 14&'''.''

'.'2*' /3 p=i9 - 21*&'''.'' 5&*1*.''

'.'44' /3 >96 - 243&'''.'' 1'&*2.'''.15'' F p>9p6 ,>- 55&'''.'' 11'.''

'.''*' F /-9 5'&'''.'' 3''.''

&41'.'' 1*&3'8.''

22 VII.5 B,)4( +,r)'&( 12/ -/

232.'''' > PC 1&4''.'' 324&8''.''

'.52'' /3 p=i9 - 21*&'''.'' 112&32'.''

'.8'' /3 >96 - 1**&'''.'' 12&48'.''

1.*5'' F p>9- , 5'&'''.'' 12&5''.''

'.'25' F >p6 ,>- 55&'''.'' 1&35.''

'.'8'' F /-9 5'&'''.'' 4&'''.''

83&85.'' 241&8''.''

23 VII.25 P,-+,!%&( ",(&( +,!% 34'4! 1.'5'' > =i - p6= 11&''.'' 12&285.''

'.'15' > > - 1*&'''.'' 24'.''

'.''' F p>9p6 ,>- 55&'''.'' 38.5'

'.'''3 F /-9 5'&'''.'' 15.''

*83.5' 12&525.''

24 VII.2 P&!&( +,%!)%( !'44? -2

'.'45' /3 >;, 9-- 1&85&'''.'' 84&35.''

'.3''' > p>, 1*&1''.'' 4&83'.''

'.1''' 6 /i-;> >i=i- 43&1''.'' 4&31'.''

'.3''' F p>9


25/56

2 VIII.3 P&!&( &)&3 ,(),( 3',()4( !3,r -2

25.'''' F -- p6-- =,p9 3&'''.'' 5&'''.''

'.15'' F p>9p6 ,>- 55&'''.'' 33'.''

'.''8' F /-9 5'&'''.'' 4''.''

&3'.'' 5&'''.''

28 VIII.4 P&!&( ,(),( ++( 3',()4( -1

5.'''' F -- ,,- p6-- 1'&'''.'' 5'&'''.''

8.'''' > PC 1&4''.'' 11&2''.''

'.'32' /3 p=i9 p=- 18*&5''.'' 5&*8.''

'.4''' F p>9 - r&(& &'+&!%& -2

'.'12' /3 >;, 6=i 2&*25&'''.'' 31&5''.''

'.'*'' > P>, i= 1*&1''.'' **.''1.1''' 69 9-i 1.''01.'' / 13&'''.'' 14&3''.''

'.18'' OF P>96) 185&'''.'' 185&'''.''

'.'1'' OF P>9- >;, 5'&'''.'' 25&'''.''

'.'1'' OF Kp6 ,>- 55&'''.'' 55'.''

'.''5' OF $-9 5'&'''.'' 25'.''


26/56

34 I.11 M,-&!&( (9% !,'4) 3%() +&*

1.''''' F K,-7i =6 14&'''.'' 14&'''.''

'.'2''' OF P>9- 55&'''.'' 1&1''.''

'.''1'' OF $-9 5'&'''.'' 5'.''

11&5'.'' 14&'''.''

3* I.1* M,-&!&( &9& +r&- ),+&' / -- -2

1.'''' /2 K7 ,9/ 3 // 1'5&'''.'' 1'5&'''.''

'.'15' OF P>9- 55&'''.'' 825.'''.'''5 OF $-9 5'&'''.'' 3.5'

8&*2.5' 1'5&'''.''

3 I.1 M,-&!&( &9& ),+&' 5 -- -2

1.'''' /2 K7 5 // &'''.'' &'''.''

'.'15' OF P>9- 55&'''.'' 825.''

'.'''5 OF $-9 5'&'''.'' 3.5'

8&*2.5' &'''.''

38 III.* M,(,9&) & +&r < 1 '&3%! 3'&-%r > 1 '&3%! 9&) "&!&r2 '&3%! 9&) 3,()3 -2

'.2''' > C /-i 32&'''.'' *&4''.''


27/56

41 II.5'.7 M,-&!&( '&()&% ,r&-% 34'4! K$ 1 0=0 9- -2

*.25'' F K9/i> 4'4' (KW 1) p6=

14.15'' > PC 1&4''.'' 8&5'.''

'.'3' /3 P=i9 p=- 18*&5''.'' 2&*38&5.''2.'''' > S/- 9- 2&'''.'' 8.''

'.*2'' OF P>9- 55&'''.'' 1&25.''

'.'3'' OF $-9 5'&'''.'' 1&5''.''

45&25.'' 2&*3&'53.''

P9-7-&


28/56

JUMLAH

7

18000.00

86/0.00

22500.00

[email protected]


29/56

5806.50

51166.50

/8126.60

0/20.00


30/56

810.50

28@[email protected]


31/56

1/068.00

1250.50

[email protected]


32/56

@/@5.00

1/8/80.00

1215.00


33/56

2/18.00

/2565.00

1/208.50


34/56

8/0.00

/68.00

066.00


35/56

[email protected]

[email protected]

11/@62.50

[email protected]


36/56

2688.00


37/56


38/56


39/56


40/56


41/56


42/56


43/56


44/56


45/56


46/56

DA!TAR KEBUTUHAN TENAGA KERJA DAN MATER

KEGIATAN :

PEKERJAAN :

LOKASI :TAHUN ANGGARAN :

NO URAIAN VOLUME SATUAN

1 2 3 4 5 6

A PEKERJAAN PERSIAPAN

SUB JUMLAH - A

C TENAGA KERJA

SUB JUMLAH - C

D MATERIAL

SUB JUMLAH - D

JUMLAH

DIBULATKAN

P9-7-&

HARGASATUAN

HARGAKESATUAN


47/56


48/56

IAL

7

JUMLAH HARGA


49/56



50/56


DINAS PENDIDIKAN PEMUDA DAN OLAHR Jalan S. $arman %o. 8 B Telp.&"a#. (0286) 3210'8

WONOSOBO - 56311

DA!TAR KEBUTUHAN TENAGA KERJA DAN MATE

KEGIATAN : DANA ALOKASI KHUSUS (DAK) BIDANG PENDIDIKAN MENENG

PEKERJAAN : PEMBANGUNAN RUANG PERPUSTAKAAN SMK NEGERI 2 WON

LOKASI : KEC. WONOSOBO, KAB. WONOSOBO

TAHUN ANGGARAN : 2013


1 2 3 4 5 6

A PEKERJAAN PERSIAPAN

1 P/9=iF- L>=i 1.'' 6= 1''&'''.'' 1''&'''.''

2 Ui"B,p6-> 1.'' 6= 15'&'''.'' 15'&'''.''

3 Pp- N/ Ki- 1.'' 6= 15'&'''.'' 15'&'''.''

4 A/i-i=9=i - D>,/-=i 1.'' 6= 45'&'''.'' 45'&'''.''

SUB JUMLAH - A

B PENGADAAN MEUBELAIR

1 $,6i9 P9p,=>- 1.'' 6= 44&'''&'''.'' 44&'''&'''.''

SUB JUMLAH - B

C TENAGA KERJA1 P>9- RE+ 9- 4&5''.'' RE+

4 $-9 RE+ 9- 44&'''.'' RE+

SUB JUMLAH C

HARGASATUAN

HARGAKESATUAN

HARGA HARGA


51/56


1 2 3 4 5 6

HARGASATUAN

HARGAKESATUAN

2 B,,-- p6-- F 8&*''.''

28 C /> 6/ ( 7,>,p i> ) = > 15&''.''

2 C /> 6/ ( i> ) =9 7; > 2'&8''.''

3' C >;, 7,>,p =9 E/7 > 5&''.''

31 C >;, i> > 51&4''.''

32 $-i >;, > 28&5''.''

33 P6/,,9 > 2*&''.''

34 K9/i> 4'04' p6= KW 1 /2 4&2''.''

35 K7 -i- 5 // /2 8&''.''

3* K7 = 3 // /2 5&4''.''

3 K,-7i -/ (6>6) F 1*&''.''

38 E-=6 pi-, (6>6) F 2&8''.''

3 E-=6 ,p, >,p, (6>6) F 1&''.''

4' Ki -i- F 22&5''.''

41 G9-6 pi-, F 11&'''.''

42 G9-6 -,-- ii> 138&''.''

45 L/p, TL 2' W F 2&3''.''

4* L/p, Pi F 2&''.''

48 S>69 T,-6 F 12&1''.''

4 S>69 G- F 1*&'''.''

SUB JUMLAH - D

JUMLAH

DIBULATKAN

TERBILANG = Dua Ratus Dea!a" Juta Dea!a" Ratus R#$u Ru!#a% =

HARGA HARGA


52/56


1 2 3 4 5 6

HARGASATUAN

HARGAKESATUAN

NIP. 1*8'25 18


53/56

GA

IAL

AH TAHUN 2013

SOBO

7

850000.00

000000.00

REF

JUMLAH HARGA

JUMLAH HARGA


54/56

7

JUMLAH HARGA

REF

REF

501@@000.00

JUMLAH HARGA


55/56

7

JUMLAH HARGA

'1 1 ''3

JADWAL RENCANA PELAKSANAAN PEKERJAAN (TIME SCHEDULE)

KEGIATAN :


56/56

PEKERJAAN :

LOKASI :

TAHUN ANGGARAN :

NO. JENIS PEKERJAAN BOBOT

BULAN KE I BULAN KE II

% KETERANMinggu 1 Minggu 2 Minggu 3 Minggu 4 Minggu 5 Minggu 6 Minggu Minggu ! Minggu "# N$ 11 N$ 11 N$ 1! N$ 25 N$ #2 &'( #" &'( 16 &'( 3# &'(

(.). (.). (.). (.). (.). (.). (.). (.). (.).1# N$ 1 N$ 24 N$ #1 &'( #! &'( 15 &'( 22 &'( 2" &'( 31 &'(

I PEKERJAAN PERSIAPAN Renca


III PEKERJAAN PASANGAN Renca

IV PEKERJAAN KAYU

V PEKERJAAN PENUTUP ATAP DAN PLAFOND

VI PEKERJAAN LANTAI

VII PEKERJAAN ALAT PENGGANTUNG

VIII PEKERJAAN CAT-CATAN

IX PEKERJAAN INSTALASI LISTRIK

X PENGADAAN MEUELAIR

JUMLAH

RENCANA MINGGU INI

S ! D MINGGU INI

REALISASI MINGGU INI

S ! D MINGGU INI

DEVIASI " ! -

Pe#encana$

---------------

HARGAKESATUAN

* R. +

'

1'

2'

3'

4'

5'

*'

'

8'

'

1''

rab proyek rumah

Documents