RAB Perpipaan

Download RAB Perpipaan

Post on 30-Nov-2015

238 views

Category:

Documents

18 download

Embed Size (px)

TRANSCRIPT

<p>OpenJDK 64-Bit Server VM warning: Insufficient space for shared memory file: 25708Try using the -Djava.io.tmpdir= option to select an alternate temp location.</p> <p>rekap REKAPITULASI DAFTAR KUANTITASSATUAN KERJA:PENGEMBANGAN KINERJA PENGELOLAAN AIR MINUM KALIMANTAN BARATNAMA PEKERJAAN:SPAM DENGAN BRONKAPTERINGLOKASI:DESA KAYU UJUNG KEC. KETUNGAU TENGAH KAB.SINTANGTAHUN:2013NO.URAIANJUMLAH HARGARpAPENGADAAN PIPA PVC 100 MMBPENGADAAN PIPA PVC 75 MMCPENGADAAN PIPA PVC 50 MMDPEMBUATAN BRONKAPTERINGEPEMASANGAN PIPA PVC 100 MMFPEMASANGAN PIPA PVC 75 MMGPEMASANGAN PIPA PVC 50 MMHPEMBUATAN HIDRAN UMUM 3 M3JUMLAHPPN 10 %JUMALH TOTALDIBULATKAN</p> <p>sub pekerjaanMATA PEMBAYARAN PEKERJAAN UTAMASATUAN KERJA: PENGEMBANGAN KINERJA PENGELOLAAN AIR MINUM KALIMANTAN BARATPEKERJAAAN: SPAM DENGAN BRONKAPTERINGLOKASI: DESA KAYU UJUNG KEC. KETUNGAU TENGAH KAB.SINTANGTAHUN ANGGARAN: 2013: E. Pemasangan Pipa PVC 150 mm - 1000 MHARGAJUMLAHNOURAIAN PEKERJAANSATUANVOLUMESATUANHARGA(Rp.)(Rp.)A.PENGADAAN PIPA PVC 100 MMPengadaan Pipa PVC 100 mm (SNI, RRJ, S-12,5)M'3,000.00B.PENGADAAN PIPA PVC 75 MMPengadaan Pipa PVC 75 mm (SNI, RRJ, S-12,5)M'2,932.00CPENGADAAN PIPA PVC 50 MMPengadaan Pipa PVC 50 mm (SNI, RRJ, S-12,5)M'1,500.00DPEMBUATAN BRONKAPTERINGIPEKERJAAN TANAH1Pek. Galian Tanah KerasM33.142Pek. Urugan tanah/perataanM33.143Pek. KisdamLs1.00Jumlah IIIPEKERJAAN PASANGAN BATU &amp; BETON1Pek. Pasangan batu camp. 1:3M37.242Pekerjaan cor beton camp. 1:1.5:2.5 (K=225)M32.683Pek. Plasteran 1 : 2M211.344Angker blok penahan pipa GI beton K = 1252.40Jumlah IIIIIPENGADAAN &amp; PEMASANGAN ACCEESORIES1Saringan GI lengkap 150 mm = 1 bh dan lengkap reducer 150 x 100 = 1 Bh diberi lubang 3/8" sebanyak 300 BhBh1.002Pipa GI Klas Medium 100 - 1 MBtg2.003Pipa GI Klas Medium 100 - 6 MBh21.004Flanged LasBh46.005All flanged Bend GIP 100-45o mmBh10.006Flanged spigot PVC/CI 100 mmBh2.007Screen kawat kasa rangka Besi Siku 75.75.5M'1.008Pembuatan Pagar Kawat BerduriBh20.009Pengecatan pipa GI (warna biru)M275.36Jumlah IIIJUMLAH DEPEMASANGAN PIPA PVC 100 MMIPEKERJAAN PERSIAPAN1Pengukuran Jalur PipaM'7,641.302Sewa Direksi Keet dan GudangBln5.003Papan Nama Proyekbh1.004Dokumentasi dan pelaporanLs1.00Jumlah III.PEMASANGAN PIPA PVC . 100 MMI.PEKERJAAN TANAH1Galian tanah pipa 100 mmM'3,000.002Urugan tanah pipa 100 mmM'3,000.00Jumlah III.PENGADAAN ACCESSORIES PIPA1All. Socket tee PVC 100 x 100 mmBh1.002All. Socket tee PVC 100 x 75 mmBh2.003All. Socket tee PVC 100 x 50 mmBh1.004All. Socket reducer PVC 100 x 75 mmBh1.00Jumlah IIIII.PEMAS ACCESSORIES PIPA1Pemasangan PipaM'3,000.002All. Socket tee PVC 100 x 100 mmBh1.003All. Socket tee PVC 100 x 75 mmBh2.004All. Socket tee PVC 100 x 50 mmBh1.005All. Socket reducer PVC 100 x 75 mmBh1.006Pembuatan Wash out pada jalur pipaUnit3.007Pembuatan Ventil pada jalur pipaUnit3.008Pembuatan Jembatan pipa L = 6 MUnit3.009Pembuatan Jembatan pipa L = 12 MUnit3.00Jumlah IIIIVPEMBUATAN JEMBATAN PIPA L 12 MPengadaan :1- Pipa GI 100 mm - 6 m (klas medium)Btg2.002- Pipa GI 100 mm - 3 m (klas medium)Btg2.003- All flanged bend GI dia. 100 x 450 mmBh4.004- All. Socket tee PVC 100 x 75 mmBh2.005- All flanged gate valve 100 mmBh1.006- All flanged gate valve 75 mmBh1.007- Flanged spigot PVC 100 mmBh4.008- Flanged spigot PVC 75 mmBh2.009- Klem pipa lengkap baut + murBh7.0010- Flanged LasBh4.00Pemasangan11- Tongkat kayu belian 10/10 lengkap alas + laciM30.3112- Keep 10/10 - 1 MM30.0313- Selempang 4/8 - 2 MM30.0214- Melancipkan tiangBh6.0015- Membuat lubang + penBh6.0016- Menumbuk tiangBh6.0017- Pemasangan Perlintasan &amp; accessoriesUnit1.0018Bak Valve dari beton bertulang (tulangan praktis)camp. 1:2:3 untuk&gt; Bak valve 100 mmBh1.00&gt; Bak valve 75 mmBh1.00JUMLAH IV (1 Unit)JUMLAH IV (1 Unit)VPEKERJAAN BETON &amp; LAIN-LAIN1Bak Valve dari beton bertulang (tulangan praktis)camp. 1:2:3 untuk&gt; Bak valve 100 mmBh2.00&gt; Bak valve 75 mmBh2.002Perbaikan Jalan Rabat BetonM32.23JUMLAH VJUMLAH EFPEMASANGAN PIPA PVC . 75 MMIPEKERJAAN TANAH1Galian tanah pipa 75 mmM'2,932.002Urugan tanah pipa 75 mmM'2,932.00Jumlah III.PENGADAAN ACCESSORIES PIPA1All. Socket tee PVC 75 x 50 mmBh2.002All flanged gate valve 75 mmBh2.003All flanged gate valve 50 mmBh2.004Flanged spigot PVC 75 mmBh4.005Flanged spigot PVC 50 mmBh4.006Dop PVC 75 mmBh1.00Jumlah IIIII.PEMAS ACCESSORIES PIPA1Pemasangan PipaM'2,932.002All. Socket tee PVC 75 x 50 mmBh2.003All flanged gate valve 75 mmBh2.004All flanged gate valve 50 mmBh2.005Flanged spigot PVC 75 mmBh4.006Flanged spigot PVC 50 mmBh4.007Dop PVC 75 mmBh1.008Pembuatan Wash out pada jalur pipaUnit2.009Pembuatan Ventil pada jalur pipaUnit2.0010Pembuatan Jembatan pipa L = 6 MUnit3.0011Pembuatan Jembatan pipa L = 12 MUnit2.00Jumlah IIIIVPEKERJAAN BETON &amp; LAIN-LAIN1Bak Valve dari beton bertulang (tulangan praktis)camp. 1:2:3 untuk&gt; Bak valve 75 mmBh4.00Jumlah IVJumlah FEPEMASANGAN PIPA PVC . 50 MMIPEKERJAAN TANAH1Galian tanah pipa 50 mmM'1,500.002Urugan tanah pipa 50 mmM'1,500.00Jumlah III.PENGADAAN ACCESSORIES PIPA1All. Socket tee PVC 75 x 50 mmBh2.002All flanged gate valve 50 mmBh2.003Flanged spigot PVC 50 mmBh4.004Dop PVC 50 mmBh2.00Jumlah IIIII.PEMAS ACCESSORIES PIPA1Pemasangan PipaM'1,500.002All. Socket tee PVC 75 x 50 mmBh2.003All flanged gate valve 50 mmBh2.004Flanged spigot PVC 50 mmBh4.005Dop PVC 50 mmBh2.00Jumlah IIIIVPEKERJAAN BETON &amp; LAIN-LAIN1Bak Valve dari beton bertulang (tulangan praktis)camp. 1:2:3 untuk&gt; Bak valve 50 mmBh2.00Jumlah IVJUMLAH EFPEMBUATAN HIDRAN UMUM 3 M3I.PEKERJAAN TANAH1Galian TanahM3.342Urugan Tanah KembaliM1.113Urugan Pasir dipadatkan dibawah pondasi dan lantai t = 10 cmM1.25JUMLAH III.PEKERJAAN PASANGAN1Pek. Pas. Batu Kali ad. 1 : 3M2.302Pek. Plesteran 1 : 2 t=1,5 cmM7.543Pek. Floor Lantai beton k-125 t=5 cmM0.70JUMLAH IIIII.PEKERJAAN KONSTRUKSI BETON1Pek. Plat Beton (k-175)M0.382Besi untuk Plat Beton 8 mmKg39.59JUMLAH IIIIV.PEKERJAAN HIDRAN UMUM DAN ACCESSORIES1Pengadaan/Pemasangan Hidran Umum Kap. 3000 literUnit1.002Pek. Kran Air berikut AccessoriesUnit3.003Pek. Gate Valve 3/4"Unit1.004Pipa GIP 3/4"M'6.005Bend 90 X 3/4"Unit4.006Katup ApungUnit1.007Clamp Saddle D X 3/4"Unit1.00JUMLAH IVJUMLAH 1 UNITJUMLAH 2 UNIT</p> <p>DH Bahan &amp; Upah (2)DAFTAR HARGA PIPA DAN ACCESSORIESNO.URAIANSATUANHARGA PABRIKANONGKOSJUMLAH(Rp)ANGKUT1Pipa PVC 100 mm RRJ S.12,5M'0.02Pipa PVC 75 mm RRJ S.12,5M'0.03Pipa PVC 50 mm RRJ S.12,6M'0.04Pipa GI 100 mmM'0.05Pipa GI 75 mmM'0.06Pipa GI 50 mmM'0.07All flanged gate valve 100 mmBh0.08All flanged gate valve 75 mmBh0.09All flanged gate valve 50 mmBh0.010Air valve 75 mmBh0.011Air valve 50 mmBh0.012All flanged tee GIP 100 x 75 mmBh0.013All flanged tee GIP 100 x 50 mmBh0.014All flanged tee GIP 75 x 50 mmBh0.015All flanged tee GIP 75 x 25 mmBh0.016All flanged bend GIP 100 x 900 mmBh0.017All flanged bend GIP 75 x 900 mmBh0.018All flanged bend GIP 100 x 450 mmBh0.019All flanged bend GIP 75 x 450 mmBh0.020All socket tee PVC 100 x 100 mmBh0.021All socket tee PVC 100 x 75 mmBh0.022All socket tee PVC 100 x 50 mmBh0.023All socket tee PVC 75 x 75 mmBh0.024All socket tee PVC 75 x 50 mmBh0.025All socket tee PVC 50 x 50 mmBh0.026All socket bend PVC 100 x 900 mmBh0.027All socket bend PVC 75 x 900 mmBh0.028All socket bend PVC 50 x 900 mmBh0.029All socket bend PVC 100 x 450 mmBh0.030All socket bend PVC 75 x 450 mmBh0.031All socket reducer PVC 100 x 75 mmBh0.032All socket reducer PVC 75 x 50 mmBh0.033Flanged spigot 100 mmBh0.034Flanged spigot 75 mmBh0.035Flanged spigot 50 mmBh0.036Dop PVC 100 mmBh0.037Dop PVC 75 mmBh0.0Dop PVC 50 mmBh0.0</p> <p>DH Pump &amp; GensetHARGA SATUAN POMPA - IPAPENGEMBANGAN AIR MINUMMERK PABRIKANHARGAInflasiKeuntunganExpedisiHARGANo.Jenis Pompa/PanelGRUNDFOSEBARATORISHIMAEUROFLOWRata2Kontr2%Akhir0.3I.POMPA1Submersible Sewage Non Clogging- Q= 5 L/dt ; Head=30 m32,280,000.0045,000,000.000038,640,000.0011,592,000772,80051,004,80049,761,250.00- Q=10 L/dt ; Head=30 m44,128,000.0045,000,000.000044,564,000.0013,369,200891,28058,824,48061,100,000.00- Q=20 L/dt ; Head=30 m57,734,000.0056,000,000.000056,867,000.0017,060,1001,137,34075,064,44085,540,000.00- Q=30 L/dt ; Head=30 m062,000,000.000062,000,000.0018,600,0001,240,00081,840,000111,390,000.00- Q=40 L/dt ; Head=30 m98,840,000.0075,000,000.000086,920,000.0026,076,0001,738,400114,734,400127,135,000.00- Q=50 L/dt ; Head=30 m090,000,000.000090,000,000.0027,000,0001,800,000118,800,000149,812,500.002Centrifugal Single Stage End Suction0.25 l/det Head 60 m16,926,000.0019,000,000.0019,570,600.0031,931,900.0021,857,125.004,371,425437,14326,665,69336,660,000.0010 l/det20,478,000.0022,000,000.0025,340,000.0033,589,350.0025,351,837.505,070,368507,03730,929,24247,000,000.0015 l/det23,566,000.0032,000,000.0027,020,000.000.0027,528,666.675,505,733550,57333,584,97320 l/det40,120,000.0047,000,000.0032,480,000.0054,947,750.0043,636,937.508,727,388872,73953,237,06454,931,250.0025 l/det0.0052,000,000.0039,550,000.000.0045,775,000.009,155,000915,50055,845,50030 l/det0.0073,000,000.0050,960,000.0052,587,150.0058,849,050.0011,769,8101,176,98171,795,84159,337,500.0040 l/det50,294,000.0073,000,000.0074,060,000.0079,446,950.0069,200,237.5013,840,0481,384,00584,424,29065,330,000.0050 l/det0.0090,000,000.000.0091,584,500.0090,792,250.0018,158,4501,815,845110,766,54574,965,000.003Panel Control0.3Panel Control - 1,5 kW12,936,000.000014,858,00013,897,000.004,169,100277,94018,344,04017,625,000.00Panel Control - 2,2 kW15,986,000.000015,918,00015,952,000.004,785,600319,04021,056,64023,500,000.00Panel Control - 7,5 kW16,544,000.000023,151,00019,847,500.005,954,250396,95026,198,70028,200,000.00Panel Control - 15 kW18,581,000.000023,151,00020,866,000.006,259,800417,32027,543,12032,547,500.00Panel Control - 18,0 kW20,004,000.000023,151,00021,577,500.006,473,250431,55028,482,30038,775,000.004Pompa bahan Kimia0.4- C= 05 L/hr ; P=10 BAR17,707,000.0000021,248,400.008,499,360424,96830,172,72832,049,600.00- C= 10 L/hr ; P=10 BAR17,707,000.0000021,248,400.008,499,360424,96830,172,72835,728,000.00- C= 20 L/hr ; P=10 BAR17,707,000.0000017,707,000.007,082,800354,14025,143,94040,246,800.00- C= 40 L/hr ; P=10 BAR17,707,000.0000017,707,000.007,082,800354,14025,143,94047,652,000.00HARGA SATUAN GENERATOR SET.PENGEMBANGAN AIR MINUMMERK PABRIKANHARGAInflasiKeuntunganExpedisiHARGANo.Jenis PompaPERKIN/FG WILSPERKINDEUTZ-Rata2Kontr2%Akhir0.2II.Generator Set (GENSET)10 KVA80,910,000.00114,000,000.0080,500,000.000110,164,000.0022,032,8000.002,203,280134,400,080.0015 KVA86,955,000.00122,550,000.0081,756,500.000116,504,600.0023,300,9200.002,330,092142,135,612.0020 KVA90,675,000.00124,925,000.0090,417,250.000122,406,900.0024,481,3800.002,448,138149,336,418.0025 KVA102,300,000.00142,500,000.0099,384,250.000137,673,700.0027,534,7400.002,753,474167,961,914.000.86118,263,75030 KVA106,020,000.00148,675,000.00105,362,250.000144,022,900.0028,804,5800.002,880,458175,707,938.0040 KVA112,955,000.00154,850,000.00118,065,500.000154,348,200.0030,869,6400.003,086,964188,304,804.0045 KVA122,766,000.00167,200,000.00134,211,000.000169,670,800.0033,934,1600.003,393,416206,998,376.001.11188,000,00050 KVA131,595,000.00179,550,000.0000186,687,000.0037,337,4000.003,733,740227,758,140.0060 KVA000228,536,340.0045,707,2680.004,570,727278,814,334.800.92210,325,00075 KVA139,500,000.00191,900,000.00154,117,250.000194,206,900.0038,841,3800.003,884,138236,932,418.0080 KVA148,800,000.00212,325,000.0000216,675,000.0043,335,0000.004,333,500264,343,500.001.11241,462,50088 KVA153,450,000.00232,750,000.0000231,720,000.0046,344,0000.004,634,400282,698,400.00100 KVA176,235,000.00237,500,000.00227,911,250.000256,658,500.0051,331,7000.005,133,170313,123,370.00125 KVA240,973,104.00240,973,104.0048,194,6210.004,819,462293,987,186.881.56375,412,500135 KVA0299,250,000.00236,878,250.000268,064,125.0053,612,8250.005,361,283327,038,232.50150 KVA0332,250,000.00245,845,250.000289,047,625.0057,809,5250.005,780,953352,638,102.50HARGA SATUAN IPA PAKETPENGEMBANGAN AIR MINUMMERK PABRIKANHARGAInflasi 10%KeuntunganExpedisiHARGANo.Jenis PompaMASWANDIWKEGAE-Rata2Kontr2%Akhir0.1III.IPA Paket5 Lpd674,000,000615,960,000697,042,500794,801,00079,480,1000.015,896,020890,177,12010 Lpd885,000,000828,840,000902,550,0001,002,949,500100,294,9500.020,058,9901,123,303,44020 Lpd1,295,000,0001,222,800,0001,247,100,0001,254,966,667125,496,6670.025,099,3331,405,562,66730 Lpd1,780,000,0001,942,080,0001,596,085,5001,772,721,833177,272,1830.035,454,4371,985,448,45340 Lpd2,188,000,0002,268,600,0002,228,300,000222,830,0000.044,566,0002,495,696,00050 Lpd2,402,000,0002,631,840,0002,620,200,0002,551,346,667255,134,6670.051,026,9332,857,508,267</p> <p>DH Pipa &amp; AccesSatuan Kerja: Pengembangan Kinerja Pengelolaan Air Minum KalbarL o k a s i: Kalimantan BaratTahun Anggaran: 2010DAFTAR HARGA SATUAN BAHAN PIPA DAN ACCESSORIESNOJENIS BAHANSATUANHARGA FABRIKASI (Rp.)F. INFLASI (Rp.)BIAYA EXPEDISI (Rp.)KEUNTUNGANHARGA SATUAN (Rp)15%5-10%10%12345670.150.10VACCESSORIES PIPA GI &amp; Black Steel1All socket tee PVC 150 x 150Buah581,800.0087,270.0058,180.0072,725.00799,975.0033,000.0034,650.002All socket tee PVC 150 x 100Buah504,800.0075,720.0050,480.0063,100.00694,100.0025,900.0025,620.0027,195.003All socket tee PVC 100 x 100Buah315,000.0047,250.0031,500.0039,375.00433,125.009,000.0017,640.009,450.0012,6004All socket tee PVC 100 x 75Buah284,000.0042,600.0028,400.0035,500.00390,500.006,700.0011,410.007,035.008,1505All socket tee PVC 75 x 75Buah189,000.0028,350.0018,900.0023,625.00259,875.006All socket tee PVC 75 x 50Buah189,000.0028,350.0018,900.0023,625.00259,875.003,900.006,720.004,095.004,8007All socket bend PVC 150 - 90Buah161,000.0024,150.0016,100.0020,125.00221,375.002,900.004,060.003,045.002,9008All socket bend PVC 100 - 90Buah104,100.0015,615.0010,410.0013,012.50143,137.502,300.002,940.002,415.009All socket bend PVC 75 - 90Buah37,860.005,679.003,786.004,732.5052,057.5098,625.00103,556.2510All socket bend PVC 150 - 45Buah137,800.0020,670.0013,780.0017,225.00189,475.0029,600.0041,440.011All socket bend PVC 100 - 45Buah77,500.0011,625.007,750.009,687.50106,562.5022,700.0031,780.012All socket bend PVC 75 - 45Buah48,400.007,260.004,840.006,050.0066,550.008,600.0012,040.013All socket reducer PVC 150 x 100Buah202,500.0030,375.0020,250.0025,312.50278,437.506,500.009,100.014All socket reducer PVC 100 x 75Buah126,000.0018,900.0012,600.0015,750.00173,250.004,500.006,300.015All socket reducer PVC 75 x 50Buah64,800.009,720.006,480.008,100.0089,100.003,700.005,180.016Flanged spigot PVC 150Buah247,800.0037,170.0024,780.0030,975.00340,725.003,200.004,480.017Flanged spigot PVC 100Buah147,000.0022,050.0014,700.0018,375.00202,125.00312,500.0018Flanged spigot PVC 75Buah117,000.0017,550.0011,700.0014,625.00160,875.0019Flanged spigot PVC 50Buah85,200.0012,780.008,520.0010,650.00117,150.0020All flanged gate valve 150 mmBuah1,750,000.00262,500.00175,000.00218,750.002,406,250.0021All flanged gate valve 100 mmBuah1,500,000.00225,000.001...</p>