rab -kosong

of 100/100
CV. TRISULA KONSULTAN PERENCANA, PENGAWAS, MANAJEMEN DAN SURVEY Kantor. Jl. Raja Pandita RT.6 No. 35 Tanjung Blimbing Malinau Hul KABUPATEN MALINAU

Post on 11-Jan-2016

314 views

Category:

Documents

7 download

Embed Size (px)

DESCRIPTION

rencana anggaran biaya

TRANSCRIPT

KopCV. TRISULAKONSULTAN PERENCANA, PENGAWAS, MANAJEMEN DAN SURVEYKantor. Jl. Raja Pandita RT.6 No. 35 Tanjung Blimbing Malinau HuluKABUPATEN MALINAUN0.AGG.13799/P/0379.KTM

rapKOP. CV/PTRENCANA ANGGARANPROYEK:PEMBANGUNAN PUSTU LONG SULITPEKERJAAN:PEMBANGUNAN PUSTU LONG SULITLOKASI:LONG SULIT, KEC. MENTARANG HULUTAHUN ANGGARAN:2010NOURAIAN PEKERJAANVOL.SAT.HARGA SATUANJUMLAH HARGA(Rp)(Rp)12345IPEKERJAAN PERSIAPAN1Pek. Pembersihan Lokasi155.00M1,225.00189,875.002Pek. Pemasangan Bouwplank55.00M'48,200.002,651,000.003Pek. Penggunaan Direksi Keet12.00M1,892,670.0022,712,040.004Papan Nama Proyek1.00Bh500,000.00500,000.005Dokumentasi dan Pelaporan1.00Ls3,000,000.003,000,000.00Sub Total I29,052,915.00II.PEKERJAN KAYU1Pek. Galian Tanah Kalang25.92M40,000.001,036,800.002Pek. Membuat Pen Ulin136.00ttk67,500.009,180,000.003Pek. Kalang Kayu Ulin 10/102.44M6,173,000.0015,062,120.004Pek. Tunggul Kayu Ulin 10/10 cm x 2m136.00ttk204,937.5027,871,500.005Pek. Sloof Ulin 10/10 cm1.42M6,173,000.008,765,660.006Pek. Gelegar Kayu Ulin 8/101.25M6,173,000.007,716,250.007Pek. Lantai Kayu Ulin108.00M220,080.0023,768,640.008Pek. Tiang Jenang Kayu Ulin 10/101.48M6,404,600.009,478,808.009Pek. Rangka Dinding Kayu Kapur 5/10224.00M40,300.009,027,200.0010Pek. Ring Balok Kayu Kapur 10/101.42M40,300.0057,226.0011Pek. Tangga Kayu Ulin4.00Bh1,000,000.004,000,000.0012Pek. Dinding Papan Meranti 2 sisi(dibuat lidah)320.00M114,380.0036,601,600.00Sub Total II152,565,804.00III.PEKERJAAN KUSEN PINTU DAN JENDELA1Pek. Kosen Pitu dan Jendela1.65M5,245,000.008,654,250.002Pek. Pintu Panel Type P12.00Unit1,200,000.002,400,000.003Pek. Pintu Panel Type P22.00Unit1,200,000.002,400,000.004Pek. Pintu Panel Type P36.00Unit1,100,000.006,600,000.005Pek. Pintu Panel Type P4( KM/WC )2.00Unit1,100,000.002,200,000.006Pek. Daun Jendela Type J1 + Kaca4.00Unit800,000.003,200,000.007Pek. Daun Jendela Type J2 + Kaca6.00Unit700,000.004,200,000.00naco di Nan sarang8Pek. Jalusi4.00Unit500,000.002,000,000.009Pek. Bovenlight44.00Unit150,000.006,600,000.00Sub Total III38,254,250.00IVPEK. PAS. DINDING BATA ( WC )1Pek. Pas. 1/2 Dinding Bata Camp. 1 Pc : 2 Ps setinggi 1.5 m2.99M3,443,000.0010,294,570.002Pek. Closed Jongkok + Pemasangan2.00Bh900,000.001,800,000.003Pek. Whastafel + Pemasangan1.00Ls600,000.00600,000.004Pek. Bak Air lapis Keramik2.00Bh600,000.001,200,000.005Pek. Meja Dapur Kayu1.00Ls365,000.00365,000.006Pek. Pas. Plesteran Dinding Camp. 1 pc : 2 psr46.00M96,715.004,448,890.007Pek. Pas. Keramik Dinding Km/Wc 20x25 cm23.00M211,525.004,865,075.00Sub Total IV23,573,535.00480,000,000.00V.PEKERJAAN LANTAI1Pek. Cor Lantai t = 5cm5.65M1,973,375.0011,149,568.752Pek. Pelester Lantai +Acian96.00M96,715.009,284,640.003Pek. Pas. Keramik KM/WC 20 x 20 cm beralur7.00M265,935.001,861,545.00Sub Total V22,295,753.75VI.PEKERJAAN PENGGANTUNG DAN KUNCI1Grendel Pintu2.00Bh15,000.0030,000.002Grendel Jendela10.00Bh15,000.00150,000.003Engsel Pintu24.00Bh44,262.501,062,300.004Engsel Jendela20.00Psg34,175.00683,500.005Hak Angin20.00Psg23,262.50465,250.006Kunci tanam Pintu 2x Putar10.00Bh373,050.003,730,500.007Tarikan Jendela10.00Bh20,000.00200,000.00Sub Total VI6,321,550.00VII.PEKERJAAN ATAP1Pek. Kuda - Kuda Kayu Kapur2.45M5,427,500.0013,297,375.002Pek. Gording Balok 8/10 dan ikatan angin 5/101.87M3,295,950.006,163,426.503Pek. Kaso 5/7 dan reng 3/4180.00M40,300.007,254,000.004Pek. Bubungan Atap Seng Plat52.00M102,450.005,327,400.005Pek. Pas. Atap Seng Gelombang Kecil180.00M70,790.0012,742,200.006Pek. Pas. Talang Air20.00M161,812.503,236,250.007Pek. Lisplank 2.5/25 cm75.00M49,090.003,681,750.00Sub Total VII51,702,401.50VIII.PEKERJAAN PLAFOND1Pek. Pas. Rangka Plafond kayu Kapur161.00M87,450.0014,079,450.002Pek. Plafond Papan Mranti161.00M114,380.0018,415,180.003Pek. List Plafond195.50M3,000.00586,500.00Sub Total VIII33,081,130.00IX.PEKERJAAN PENGECATAN1Pek. Cat Dinding574.00M29,942.5017,186,995.002Pek. Cat Plafond161.00M29,942.504,820,742.503Pek. Cat Kilap Kosen, Jalusi dan daun Pintu70.83M43,065.003,050,293.954Pek. Cat Atap180.00M35,182.506,332,850.005Pek. Cat Lisplak18.75M43,065.00807,468.75Sub Total IX32,198,350.20X.PEKERJAAN INSTALASI LISTRIK1Pek. Lampu SL 18 Watt12.00Bh140,000.001,680,000.002Pek. Lampu Pijar 40 Watt4.00Bh125,000.00500,000.003Pek. Stop Kontak5.00Bh100,000.00500,000.004Sekering Box1.00Bh1,000,000.001,000,000.005Pek. Pas. Instalasi21.00Ttk300,000.006,300,000.006saklar tunggal8.00Ttk250,000.002,000,000.007Saklar ganda4.00Bh100,000.00400,000.00Sub Total X12,380,000.00XI.PEKERJAAN UTILITAS1Pek. Pas. Pipa1.00Ls1,000,000.001,000,000.002Floor Drain2.00Bh200,000.00400,000.003Pek. Pas. Kran air4.00Bh52,000.00208,000.004Pek. Septik Tank + Peresapan1.00Bh7,130,000.007,130,000.005Pek. Profil Tank + Tower+ Talang Lengkap1.00Bh11,000,000.0011,000,000.00Sub Total XI19,738,000.00XII.PEKERJAAN LAIN - LAIN1Pembuatan papan Almamater1.00Bh1,200,000.001,200,000.002Pengadaan Genset + Tempatnnya1.00Bh14,000,000.0014,000,000.00Sub Total XII15,200,000.00436,363,689.45416,625,689.4543,636,368.95100.00432,000,000.00480,000,058.40111.11480,000,000.0011.11(48,000,000.00)Diperiksa OlehDiperiksa OlehKOORDINAR LAPANGANKONSULTAN PENGAWASCV. IDESPLAN Consulting Enggineer'sTOTOK SETIAWAN. STWIJI SANTOSO, BENIP. 550 025 477Supervisor Enineer

RekapKOP. CV/PTREKAPITULASIPROYEK:PEMBANGUNAN PUSTU LONG SULITPEKERJAAN:PEMBANGUNAN PUSTU LONG SULITLOKASI:LONG SULIT, KEC. MENTARANG HULUTAHUN ANGGARAN:2010NOURAIAN PEKERJAANJUMLAH HARGA123IPEKERJAAN PERSIAPANRp.29,052,915.00II.PEKERJAN KAYURp.152,565,804.00III.PEKERJAAN KUSEN PINTU DAN JENDELARp.38,254,250.00IVPEKERJAAN DINDING BATA WCRp.23,573,535.00VPEKERJAAN LANTAIRp.22,295,753.75VIPEKERJAAN PENGGANTUNG DAN KUNCIRp.6,321,550.00VIIPEKERJAAN ATAPRp.51,702,401.50VIIIPEKERJAAN PLAFONDRp.33,081,130.00IX.PEKERJAAN PENGECATANRp.32,198,350.20XPEKERJAAN INSTALASI LISTRIKRp.12,380,000.00XIPEKERJAAN UTILITASRp.19,738,000.00XIIPEKERJAAN LAIN - LAINRp.15,200,000.00JUMLAHRp.436,363,689.45PPN 10%Rp.43,636,368.95JUMLAH + PPN 10%Rp.480,000,058.40JUMLAH DIBULATKANRp.480,000,000.00Terbilang :***EMPAT RATUS DELAPAN PULUH JUTA RUPIAH ***Malinau, 8 Maret 2010Diperiksa Oleh,Penawar,PEJABAT PELAKSANA TEKNIS KEGIATANCV. TRISULAttdAGUSTINUSJelasNip. 140 336 369jabatanDisetujui Oleh,KEPALA DINAS KESEHATANKABUPATEN MALINAUdr. VICTOR I. WAIRISAL, M. SiNip. 19560503 198709 1 001

TenagaKOP. CV/PTRENCANA ANGGARANPROYEK:PEMBANGUNAN PUSTU LONG SULITPEKERJAAN:PEMBANGUNAN PUSTU LONG SULITLOKASI:LONG SULIT, KEC. MENTARANG HULUTA:2010NOURAIANKODESATUANHARGA SATUAN (Rp)123451MandorL.061Hari150,000.002MekanikL.071Hari110,000.003Mekanik PembantuL.072Hari75,000.004Kep. Tukang Kayu, Batu, Pipa, Besi, cat, LasL.073Hari125,000.005Tukang Kayu, Batu, Pipa, Besi, cat, LasL.079Hari100,000.006PekerjaL.080Hari85,000.007Operator TerlatihL.081Hari100,000.008Operator kurang TerlatihL.082Hari90,000.009Pembantu OperatorL.089Hari75,000.0010Sopir TruckL.091Hari85,000.0011Sopir PersonilL.092Hari80,000.0012Pembantu SopirL.099Hari75,000.0013Buruh Lap. Tak TerlatihL.101Hari60,000.0014Buruh Lap. Agak TerlatihL.103Hari70,000.0015Buruh Lap. TerlatihL.106Hari85,000.00

BahanKOP. CV/PTDAFTAR HARGA SATUAN BAHANPROYEK:PEMBANGUNAN PUSTU LONG SULITPEKERJAAN:PEMBANGUNAN PUSTU LONG SULITLOKASI:LONG SULIT, KEC. MENTARANG HULUTAHUN ANGGARAN:2010NOURAIANSATUANSATUANHARGA SATUAN (Rp)123451Batu GunungM. 101m250,000.002Batu Kerikil SungaiM. 012m150,000.003Batu Kali BulatM. 013m200,000.004Batu Pecah 3/5 cm-Eks.SakatakM. 020m380,000.005Batu Pecah 2/3 cm-Eks.SakatakM. 022m380,000.006Batu Pecah 1/2 cm-Eks SakatakM. 023m380,000.007Batu Pecah (10-15)-Eks.SakatakM. 024m380,000.008Batu Pecah (5 - 7)-Eks.SakatakM. 025m380,000.009Bata Merahbh1,750.0010Balok Meranti 5/7M. 101m1,400,000.0011Balok Ulin 5/10M. 101m4,000,000.0012Balok Ulin 10/10M. 101m4,000,000.0013BautM. 101Kg25,000.0014Besi Beton polosM. 101Kg13,000.0015Besi Beton ulirM. 101Kg14,000.0016Besi Baja Propil WFM. 101Kg25,000.0017Besi Strip 1cm x 1 cmM. 101Ljr23,500.0018Bubungan Atap Seng Plat bjls 20M. 101m'14,000.0019Bubungan Genteng Metal Sakura RoofM. 101buah58,000.0020Cat tembok (Interior)M. 101kg102,000.0021Cat tembok (Eksterior)M. 101kg150,000.0022Cat meniM. 101kg40,000.0023Cat kilapM. 101kg48,000.0024Dempul jadiM. 101kg45,000.0025Engsel PintuM. 101Bh26,000.0026Engsel jendelaM. 101Bh22,000.0027Genteng Metal Sakura RoofM. 101buah62,000.0028Gypsum Board 9 mmM. 101lembar60,000.0029Grendel Pintubuah7,000.0030Hak anginbuah5,000.0031Kayu perancahM. 180btg8,000.0032Kayu kapur / kruing (balok)m2,200,000.0033Kayu kapur / kruing (papan)m2,400,000.0034Kayu bengkirai (papan)m2,500,000.0035Kayu Papan Ulin 2/20m4,500,000.0036Kayu Papan Meranti 2/20m1,500,000.0037Kawat BendratM. 168Kg28,000.0038Kawat LasKg15,000.0039Kaca Polosm2100,500.0040Kaca Nako 120 x 55unit320,000.0041Kaca Ribenm2125,000.0042Keramik 40 x 40 cm bermotifbuah126,000.0043Keramik 30 x 30 cm bermotifbuah82,000.0044Keramik 20 x 20 cm bermotifbuah60,000.0045Keramik 20 x 20 cmbuah48,000.0046Kertas gosoklembar3,000.0047Kuasbuah15,000.0048Koral Beton / Split 2/3-Eks.Palum360,000.0049Kunci Tanam 2x putarbh300,000.0050Lumbrisiringlembar25,000.0051List Kayu Moldingm'9,000.0052Lampu SL 18 wattbuah137,000.0053Lampu TL 40 watt komplitbuah140,000.0054Lampu TL 18 watt komplitbuah120,000.0055Lampu Pijar 40 watt komplitbuah125,000.0056MCB KomplitUnit320,000.0057Minyak Bekistingkg7,500.0058Minyak BakarLt6,200.0059Minyak catliter21,000.0060Minyak Residuliter15,000.0061Multiplek Plywood 12 mmlembar90,000.0062Pasir PasangM. 043m100,000.0063Pasir UrugM. 040m80,000.0064Pasir Betonm100,000.0065Paku biasa 2- 5"M. 166Kg20,000.0066Paku UlinKg23,000.0067Paku PlywoodKg20,000.0068Paku gypsum boardKg21,000.0069Paku SengKg22,000.0070Paku GentingKg22,000.0071Paku SekrupKg25,000.0072Plywood 3,6 mmlbr63,000.0073Plywood 9 mmlbr126,000.0074Plamur gypsumKg50,000.0075Plamur tembokkg42,000.0076Plamur kayukg43,000.0077Politurliter42,000.0078Piting Lampu plafondbuah19,500.0079Semen Portland 50 kgM. 080zak350,000.0080Seng Gelombang BJLS 18lbr70,000.0081Seng Gelombang BLJS 20lbr75,000.0082Seng Plat lebar 50 cm BJLS 18lbr45,000.0083Seng Plat lebar 50 cm BLJS 20lbr52,000.0084Semen warnakg17,000.0085Stop Kontak / Saklarbuah100,000.0086Sekring Boxbuah1,000,000.0087Tanah Urugm20,000.0088Talang "U" PVCm'50,000.0089Under coat primer (anti alkali)kg75,000.0090Verniskg40,000.0091Wood Fillerkg44,000.00

AlatCV. TRISULAKONSULTAN PERENCANA, PENGAWAS, MANAJEMEN DAN SURVEYKantor. Jl. Raja Pandita RT.6 No. 35 Tanjung Blimbing Malinau HuluKABUPATEN MALINAUN0.AGG.13799/P/0379.KTMDAFTAR HARGA SATUAN ALATPROYEK:PEMBANGUNAN PUSTU LONG SULITPEKERJAAN:PEMBANGUNAN PUSTU LONG SULITLOKASI:LONG SULITTAHUN ANGGARAN:2010NOURAIANSATUANHARGA SATUAN (Rp)12341Bar CuterJam156,000.002Bar BenderJam156,000.003Concrete MixerJam120,000.004Concrete PumpJam300,000.005Concrete VibrartorJam60,000.006Curing BetonJam48,000.00

Ans.printKOP. CV/PTDAFTAR ANALISAPERHITUNGAN UNIT PRICEDAERAH KABUPATEN MALINAUTAHUN ANGGARAN 2010No.Uraian PekerjaanHarga Satuan (Rp.)Upah Kerja (Rp.)Harga Bahan (Rp.)Jumlah (Rp.)123456I.PEKERJAAN PERSIAPAN1Pengukuran dan pemasangan bouwplank per M10.012M3Kayu meranti 5/7Rp1,400,000.00Rp16,800.000.020KgPaku biasa 2" - 5"Rp20,000.00Rp400.000.007M3Kayu papan meranti 3/20Rp1,500,000.00Rp10,500.000.100OhTukang kayuRp100,000.00Rp10,000.000.100OhPekerjaRp85,000.00Rp8,500.000.010OhKepala tukangRp125,000.00Rp1,250.000.005OhMandorRp150,000.00Rp750.00Rp20,500.00Rp27,700.00Rp48,200.002Pembuatan gudang semen dan alat-alat per 1 M21.700BtgKayu perancah 4 mRp8,000.00Rp13,600.000.210M3KayuRp1,500,000.00Rp315,000.000.300KgPaku biasaRp20,000.00Rp6,000.0010.500KgSemen PortlandRp7,000.00Rp73,500.000.030M3Pasir betonRp100,000.00Rp3,000.000.050M3Koral betonRp150,000.00Rp7,500.001.500LbrSeng gelombang BJLS 20Rp75,000.00Rp112,500.002.000OhTukang kayuRp100,000.00Rp200,000.001.000OhPekerjaRp85,000.00Rp85,000.000.200OhKepala tukangRp125,000.00Rp25,000.000.050OhMandorRp150,000.00Rp7,500.00Rp317,500.00Rp531,100.00Rp848,600.003Pembuatan kantor sementara, dengan lantai plesteran per 1 M21.250BtgKayu perancah 4 mRp8,000.00Rp10,000.000.180M3KayuRp1,500,000.00Rp270,000.000.850KgPaku biasaRp20,000.00Rp17,000.001.100KgBesi stripRp23,500.00Rp25,850.0035.000KgSemen portlandRp7,000.00Rp245,000.000.150M3Pasir pasangRp100,000.00Rp15,000.000.100M3Pasir betonRp100,000.00Rp10,000.000.150M3Koral betonRp150,000.00Rp22,500.0030.000BhBata merahRp1,750.00Rp52,500.000.250LbrSeng plat BJLS 20Rp52,000.00Rp13,000.002.000BhJendela nakoRp320,000.00Rp640,000.000.080M2Kaca polos 3 mmRp100,500.00Rp8,040.000.150BhKunci tanamRp300,000.00Rp45,000.000.060LbrPlywwod 3 mmRp63,000.00Rp3,780.002.000OhTukang kayuRp100,000.00Rp200,000.001.000OhTukang batuRp100,000.00Rp100,000.002.000OhPekerjaRp85,000.00Rp170,000.000.300OhKepala tukangRp125,000.00Rp37,500.000.050OhMandorRp150,000.00Rp7,500.00Rp515,000.00Rp1,377,670.00Rp1,892,670.004Membersihkan lapangan dan perataan per 1 M20.100OhPekerjaRp85,000.00Rp8,500.00Rp850.000.050OhMandorRp150,000.00Rp7,500.00Rp375.00Rp16,000.00Rp1,225.00II.PEKERJAAN TANAH1Galian tanah biasa sedalam 1 meter per 1 M30.400OhPekerjaRp85,000.00Rp34,000.000.040OhMandorRp150,000.00Rp6,000.00Rp40,000.00Rp40,000.002Urugan kembali per 1 M30.192OhPekerjaRp85,000.00Rp16,320.000.019OhMandorRp150,000.00Rp2,850.00Rp19,170.00Rp19,170.003Pemadatan tanah per 1 M30.500OhPekerjaRp85,000.00Rp42,500.000.050OhMandorRp150,000.00Rp7,500.00Rp50,000.00Rp50,000.004Urugan pasir per 1 M31.200OhPasir urugRp80,000.00Rp96,000.000.300OhPekerjaRp85,000.00Rp25,500.000.010OhMandorRp150,000.00Rp1,500.00Rp27,000.00Rp96,000.00Rp123,000.005Urugan tanah per 1 M31.200OhTanahRp20,000.00Rp24,000.000.250OhPekerjaRp85,000.00Rp21,250.000.025OhMandorRp150,000.00Rp3,750.00Rp25,000.00Rp24,000.00Rp49,000.00III.PEKERJAAN PONDASI (SNI 03-2836-2002)1Pasangan pondasi batu gunung 1 Pc : 4 Ps per per 1 M31.100M3Batu belah 15/20Rp250,000.00Rp275,000.00163.000KgSemen PortlandRp7,000.00Rp1,141,000.000.520M3Pasir pasangRp100,000.00Rp52,000.001.500OhPekerjaRp85,000.00Rp127,500.000.600OhTukang batuRp100,000.00Rp60,000.000.060OhKepala tukangRp125,000.00Rp7,500.000.075OhMandorRp150,000.00Rp11,250.00Rp206,250.00Rp1,468,000.00Rp1,674,250.002Pasangan batu kosong/Aanstampeng per 1 M31.200M3Batu belah 15/20 cmRp250,000.00Rp300,000.000.300M3Pasir urugRp80,000.00Rp24,000.000.780OhPekerjaRp85,000.00Rp66,300.000.390OhTukang batuRp100,000.00Rp39,000.000.039OhKepala tukangRp125,000.00Rp4,875.000.039OhMandorRp150,000.00Rp5,850.00Rp116,025.00Rp324,000.00Rp440,025.00IV.PEKERJAAN DINDING1Pasangan batu bata dengan 1 Pc : 4 Ps per M3 - BOW - G.33.b + G.27645.000BhBatu bataRp1,750.00Rp1,128,750.002.533ZakSemen PCRp350,000.00Rp886,550.000.406M3Pasir pasangRp100,000.00Rp40,600.000.225OhMandorRp150,000.00Rp33,750.000.150OhKepala tukang batuRp125,000.00Rp18,750.001.500OhTukang batuRp100,000.00Rp150,000.004.500OhPekerjaRp85,000.00Rp382,500.00Rp585,000.00Rp2,055,900.00Rp2,640,900.002Pasangan batu bata dengan 1 Pc : 2 Ps per M3 - BOW - G.33.b + G.27645.000BhBatu bataRp1,750.00Rp1,128,750.004.117ZakSemen PCRp350,000.00Rp1,440,950.000.333M3Pasir pasangRp100,000.00Rp33,300.000.225OhMandorRp150,000.00Rp33,750.000.150OhKepala tukang batuRp125,000.00Rp18,750.001.500OhTukang batuRp100,000.00Rp150,000.007.500OhPekerjaRp85,000.00Rp637,500.00Rp840,000.00Rp2,603,000.00Rp3,443,000.00V.PEKERJAAN BETON1Membuat beton tumbuk/rabat 1 Pc : 3 Ps : 5 Kr per 1 M3 SNI 2001218.000KgSemen PortlandRp7,000.00Rp1,526,000.000.520M3Pasir betonRp100,000.00Rp52,000.000.870M3Koral betonRp380,000.00Rp330,600.001.650OhPekerjaRp85,000.00Rp140,250.000.250OhTukang batuRp100,000.00Rp25,000.000.025OhKepala tukangRp125,000.00Rp3,125.000.080OhMandorRp150,000.00Rp12,000.00Rp180,375.00Rp1,908,600.00Rp2,088,975.002Membuat lantai kerja beton tumbuk 1 Pc : 3 Ps : 5 Kr per tebal 5 cm 1 M2 SNI 200110.000KgSemen PortlandRp7,000.00Rp70,000.000.026M3Pasir betonRp100,000.00Rp2,600.000.044M3Koral betonRp150,000.00Rp6,600.001.150OhPekerjaRp85,000.00Rp97,750.000.020OhTukang batuRp100,000.00Rp2,000.000.002OhKepala tukangRp125,000.00Rp250.000.006OhMandorRp150,000.00Rp900.00Rp100,900.00Rp79,200.00Rp180,100.003Membuat beton bertulang 1 Pc : 2 Ps : 3 Kr per 1 M3 SNI 2001232.000KgSemen PortlandRp7,000.00Rp1,624,000.000.520M3Pasir betonRp100,000.00Rp52,000.000.780M3Koral betonRp150,000.00Rp117,000.001.650OhPekerjaRp85,000.00Rp140,250.000.250OhTukang batuRp100,000.00Rp25,000.000.025OhKepala tukangRp125,000.00Rp3,125.000.080OhMandorRp150,000.00Rp12,000.00Rp180,375.00Rp1,793,000.00Rp1,973,375.004.aPasang bekisting untuk pondasi per 1 M20.040M3Kayu bekistingRp1,500,000.00Rp60,000.000.300KgPaku biasa 2" - 5"Rp20,000.00Rp6,000.000.100LtMinyak bekistingRp7,500.00Rp750.000.300OhPekerjaRp85,000.00Rp25,500.000.260OhTukang batuRp100,000.00Rp26,000.000.026OhKepala tukangRp125,000.00Rp3,250.000.005OhMandorRp150,000.00Rp750.00Rp55,500.00Rp66,750.00Rp122,250.009.b1 M2 Bongkar bekisting = 1/5 x 1/10 upah pasang bekistingRp1,110.005.aPasang bekisting untuk pondasi per 1 M20.045M3Kayu bekistingRp1,500,000.00Rp67,500.000.300KgPaku biasa 2" - 5"Rp20,000.00Rp6,000.000.100LtMinyak bekistingRp7,500.00Rp750.000.300OhPekerjaRp85,000.00Rp25,500.000.260OhTukang batuRp100,000.00Rp26,000.000.026OhKepala tukangRp125,000.00Rp3,250.000.005OhMandorRp150,000.00Rp750.00Rp55,500.00Rp74,250.00Rp129,750.009.b1 M2 Bongkar bekisting = 1/5 x 1/10 upah pasang bekistingRp1,110.006.aPasang bekisting untuk kolom per 1 M20.040M3Kayu bekistingRp1,500,000.00Rp60,000.000.400KgPaku biasa 2" - 5"Rp20,000.00Rp8,000.000.200LtMinyak bekistingRp7,500.00Rp1,500.000.015M3Balok kayuRp1,400,000.00Rp21,000.000.020M3Papan bekistingRp1,500,000.00Rp30,000.002.000BtgKayu perancah 4 mRp8,000.00Rp16,000.000.300OhPekerjaRp85,000.00Rp25,500.000.330OhTukang batuRp100,000.00Rp33,000.000.033OhKepala tukangRp125,000.00Rp4,125.000.006OhMandorRp150,000.00Rp900.00Rp63,525.00Rp136,500.00Rp200,025.009.b1 M2 Bongkar bekisting = 1/5 x 1/10 upah pasang bekistingRp1,270.507.aPasang bekisting untuk balok per 1 M20.040M3Kayu bekistingRp1,500,000.00Rp60,000.000.400KgPaku biasa 2" - 5"Rp20,000.00Rp8,000.000.200LtMinyak bekistingRp7,500.00Rp1,500.000.018M3Balok kayuRp1,400,000.00Rp25,200.000.020M3Papan bekistingRp1,500,000.00Rp30,000.002.000BtgKayu perancah 4 mRp8,000.00Rp16,000.000.320OhPekerjaRp85,000.00Rp27,200.000.330OhTukang batuRp100,000.00Rp33,000.000.033OhKepala tukangRp125,000.00Rp4,125.000.006OhMandorRp150,000.00Rp900.00Rp65,225.00Rp140,700.00Rp205,925.009.b1 M2 Bongkar bekisting = 1/5 x 1/10 upah pasang bekistingRp1,304.508.aPasang bekisting untuk lantai per 1 M20.040M3Kayu bekistingRp1,500,000.00Rp60,000.000.400KgPaku biasa 2" - 5"Rp20,000.00Rp8,000.000.200LtMinyak bekistingRp7,500.00Rp1,500.000.015M3Balok kayuRp1,400,000.00Rp21,000.000.020M3Papan bekistingRp1,500,000.00Rp30,000.006.000BtgKayu perancah 4 mRp8,000.00Rp48,000.000.320OhPekerjaRp85,000.00Rp27,200.000.330OhTukang batuRp100,000.00Rp33,000.000.033OhKepala tukangRp125,000.00Rp4,125.000.006OhMandorRp150,000.00Rp900.00Rp65,225.00Rp168,500.00Rp233,725.009.b1 M2 Bongkar bekisting = 1/5 x 1/10upah pasang bekistingRp1,304.509.aPasang bekisting untuk dinding per 1 M20.030M3Kayu bekistingRp1,500,000.00Rp1,500,000.030.400KgPaku biasa 2" - 5"Rp20,000.00Rp20,000.400.200LtMinyak bekistingRp7,500.00Rp7,500.200.020M3Balok kayuRp1,400,000.00Rp1,400,000.020.020M3Papan bekistingRp1,500,000.00Rp1,500,000.023.000BtgKayu perancah 4 mRp8,000.00Rp8,003.004.000BtgSuai jarak bekistingRp7,700.00Rp7,704.000.320OhPekerjaRp85,000.00Rp27,200.000.330OhTukang batuRp100,000.00Rp33,000.000.033OhKepala tukangRp125,000.00Rp4,125.000.006OhMandorRp150,000.00Rp900.00Rp65,225.00Rp4,443,207.67Rp4,508,432.679.b1 M2 Bongkar bekisting = 1/5 x /10 upah pasang bekistingRp1,304.5010.aPasang bekisting untuk dinding per 1 M20.030M3Kayu bekistingRp1,500,000.00Rp45,000.000.400KgPaku biasa 2" - 5"Rp20,000.00Rp8,000.000.150LtMinyak bekistingRp7,500.00Rp1,125.000.015M3Balok kayuRp1,400,000.00Rp21,000.000.020M3Papan bekistingRp1,500,000.00Rp30,000.002.000BtgKayu perancah 4 mRp8,000.00Rp16,000.000.320OhPekerjaRp85,000.00Rp27,200.000.330OhTukang batuRp100,000.00Rp33,000.000.033OhKepala tukangRp125,000.00Rp4,125.000.006OhMandorRp150,000.00Rp900.00Rp65,225.00Rp121,125.00Rp186,350.009.b1 M2 Bongkar bekisting = 1/5 x 1/10 upah pasang bekistingRp1,304.50c1 kg Pekerjaan Besi Beton polos125.00kgbesi beton polosRp13,000.00Rp1,625,000.002.0000kgkawat bendratRp28,000.00Rp56,000.009.0000ohPekerjaRp85,000.00Rp765,000.009.0000ohTukang BesiRp100,000.00Rp900,000.003.0000ohKepala TukangRp125,000.00Rp375,000.00Rp2,040,000.00Rp1,681,000.00Rp3,721,000.00Tulangan100 kg = 4/5 x ARp1,632,000.00Rp1,344,800.00Rp2,976,800.00Tulangan110 kg = 1.10 (4/5 x A)Rp1,795,200.00Rp1,479,280.00Rp3,274,480.00Tulangan125 kg = 1.25 (4/5 x A)Rp2,040,000.00Rp1,681,000.00Rp3,721,000.00d1 kg Pekerjaan Besi Beton ulir125.0000kgbesi beton ulirRp14,000.00Rp1,750,000.002.0000kgkawat bendratRp28,000.00Rp56,000.003.0000ohKepala TukangRp125,000.00Rp375,000.009.0000ohTukang BesiRp100,000.00Rp900,000.009.0000ohPekerjaRp125,000.00Rp1,125,000.00Rp2,400,000.00Rp1,806,000.00Rp4,206,000.00Tulangan100 kg = 4/5 x ARp1,920,000.00Rp1,444,800.00Rp3,364,800.00Tulangan110 kg = 1.10 (4/5 x A)Rp2,112,000.00Rp1,589,280.00Rp3,701,280.00Tulangan125 kg = 1.25 (4/5 x A)Rp2,400,000.00Rp1,806,000.00Rp4,206,000.00e1 M3 BETON PONDASI FOOT PLATE TYPE 2( Campuran 1 Pc : 2 Ps 3 Kr )1 M3 Beton CorRp180,375.00Rp1,793,000.00Rp1,973,375.003/4 . Besi Tulangan 100 kgRp1,224,000.00Rp1,008,600.00Rp2,232,600.001 M2 Membuat Bekisting Foot PlateRp55,500.00Rp66,750.00Rp122,250.00Bungkar Bekisting Foot PlateRp1,110.00Rp1,110.00TotalRp4,329,335.00f1 M3 BETON KOLOM UTAMA TYPE 2( Campuran 1 Pc : 2 Ps 3 Kr )1 M3 Beton CorRp180,375.00Rp1,793,000.00Rp1,973,375.003/4 . Besi Tulangan 100 kgRp1,224,000.00Rp1,008,600.00Rp2,232,600.001 M2 Membuat Bekisting KolomRp63,525.00Rp136,500.00Rp200,025.00Bungkar Bekisting KolomRp1,270.501,270.50TotalRp4,407,270.50g1 M3 BETON KOLOM PRAKTIS TYPE 2( Campuran 1 Pc : 2 Ps 3 Kr )1 M3 Beton CorRp180,375.00Rp1,793,000.00Rp1,973,375.003/4 . Besi Tulangan 100 kgRp1,224,000.00Rp1,008,600.00Rp2,232,600.001 M2 Membuat Bekisting KolomRp63,525.00Rp136,500.00Rp200,025.00Bungkar Bekisting KolomRp1,270.501,270.50TotalRp4,407,270.50h1 M3 BETON SLOOF TYPE 2( Campuran 1 Pc : 2 Ps 3 Kr )1 M3 Beton CorRp180,375.00Rp1,793,000.00Rp1,973,375.003/4 . Besi Tulangan 100 kgRp1,224,000.00Rp1,008,600.00Rp2,232,600.001 M2 Membuat Bekisting SloofRp65,225.00Rp140,700.00Rp205,925.00Bungkar Bekisting SloofRp1,304.501,304.50TotalRp4,413,204.5011Membuat beton dengan mutu K 225 per M3388.000KgSemen portlandRp7,000.00Rp2,716,000.000.650M3Pasir betonRp100,000.00Rp65,000.000.650M3Koral betonRp150,000.00Rp97,500.006.000OhPekerjaRp85,000.00Rp510,000.001.000OhTukang batuRp100,000.00Rp100,000.000.100OhKepala tukangRp125,000.00Rp12,500.000.300OhMandorRp150,000.00Rp45,000.00Rp667,500.00Rp2,878,500.00Rp3,546,000.0012Membuat beton dengan mutu K 225 per M3400.000KgSemen portlandRp7,000.00Rp2,800,000.000.400M3Pasir betonRp100,000.00Rp40,000.000.820M3Koral betonRp150,000.00Rp123,000.006.000OhPekerjaRp85,000.00Rp510,000.001.000OhTukang batuRp100,000.00Rp100,000.000.100OhKepala tukangRp125,000.00Rp12,500.000.300OhMandorRp150,000.00Rp45,000.00Rp667,500.00Rp2,963,000.00Rp3,630,500.0013Membuat kolom penguat beton bertulang (11 x 11) cm per 1 M10.002M3Kayu bekistingRp1,500,000.00Rp3,000.000.010KgPaku biasa 2" - 5"Rp20,000.00Rp200.003.000KgBesi beton polosRp13,000.00Rp39,000.000.450KgKawat betonRp28,000.00Rp12,600.004.000KgSemen portlandRp7,000.00Rp28,000.000.006M3Pasir betonRp100,000.00Rp600.000.009M3Koral betonRp150,000.00Rp1,350.000.060OhPekerjaRp85,000.00Rp5,100.000.020OhTukang batuRp100,000.00Rp2,000.000.020OhTukang kayuRp100,000.00Rp2,000.000.020OhTukang besiRp100,000.00Rp2,000.000.006OhKepala tukangRp125,000.00Rp750.000.003OhMandorRp150,000.00Rp450.00Rp12,300.00Rp84,750.00Rp97,050.0014Membuat ring balok beton bertulang (10 x 15) cm per 1 M10.003M3Kayu bekistingRp1,500,000.00Rp4,500.000.020KgPaku biasa 2" - 5"Rp20,000.00Rp400.003.600KgBesi beton polosRp13,000.00Rp46,800.000.050KgKawat betonRp28,000.00Rp1,400.005.500KgSemen portlandRp7,000.00Rp38,500.000.009M3Pasir betonRp100,000.00Rp900.000.015M3Koral betonRp150,000.00Rp2,250.000.100OhPekerjaRp85,000.00Rp8,500.000.033OhTukang batuRp100,000.00Rp3,300.000.033OhTukang kayuRp100,000.00Rp3,300.000.033OhTukang besiRp100,000.00Rp3,300.000.010OhKepala tukangRp125,000.00Rp1,250.000.005OhMandorRp150,000.00Rp750.00Rp20,400.00Rp94,750.00Rp115,150.00VI.PEKERJAAN PLESTERAN (SNI 03-2837-2002)1Plesteran 1 Pc : 2 Ps, tebal 15 mm per 1 M28.520KgSemen portlandRp7,000.00Rp59,640.000.017M3Pasir pasangRp100,000.00Rp1,700.000.200OhPekerjaRp85,000.00Rp17,000.000.150OhTukang batuRp100,000.00Rp15,000.000.015OhKepala tukangRp125,000.00Rp1,875.000.010OhMandorRp150,000.00Rp1,500.00Rp35,375.00Rp61,340.00Rp96,715.002Plesteran 1 Pc : 2 Ps, tebal 20 mm per 1 M214.280KgSemen portlandRp7,000.00Rp99,960.000.023M3Pasir pasangRp100,000.00Rp2,300.000.250OhPekerjaRp85,000.00Rp21,250.000.200OhTukang batuRp100,000.00Rp20,000.000.020OhKepala tukangRp125,000.00Rp2,500.000.013OhMandorRp150,000.00Rp1,875.00Rp45,625.00Rp102,260.00Rp147,885.003Plesteran 1 Pc : 4 Ps, tebal 20 mm per 1 M28.680KgSemen portlandRp7,000.00Rp60,760.000.028M3Pasir pasangRp100,000.00Rp2,800.000.250OhPekerjaRp85,000.00Rp21,250.000.200OhTukang batuRp100,000.00Rp20,000.000.020OhKepala tukangRp125,000.00Rp2,500.000.013OhMandorRp150,000.00Rp1,875.00Rp45,625.00Rp63,560.00Rp109,185.004Plesteran beton 1 Pc : 2 Ps, tebal 15 mm per 1 M29.300KgSemen portlandRp7,000.00Rp65,100.000.018M3Pasir pasangRp100,000.00Rp1,800.000.260OhPekerjaRp85,000.00Rp22,100.000.200OhTukang batuRp100,000.00Rp20,000.000.020OhKepala tukangRp125,000.00Rp2,500.000.013OhMandorRp150,000.00Rp1,950.00Rp46,550.00Rp66,900.00Rp113,450.005Benangan sudut per 1 M10.004ZakSemen portlandRp350,000.00Rp1,400.000.013M3Pasir pasangRp100,000.00Rp1,300.000.030OhPekerjaRp85,000.00Rp2,550.000.070OhTukang batuRp100,000.00Rp7,000.000.007OhKepala tukangRp125,000.00Rp875.000.008OhMandorRp150,000.00Rp1,200.00Rp11,625.00Rp2,700.00Rp14,325.00VII.PEKERJAAN KAYU1Sebuah tiang pancang dicincin dan dilancipkan - BOW - E.10.005OhMandorRp150,000.00Rp750.000.025OhKepala tukang kayuRp125,000.00Rp3,125.000.250OhTukang kayuRp100,000.00Rp25,000.000.100OhPekerjaRp85,000.00Rp8,500.00Rp37,375.00Rp37,375.002Pengadaan tiang pancang Ulin 10/10 - 4m per 1 M1.000OhUlin 10/10Rp4,000,000.00Rp4,000,000.000.500OhPekerjaRp85,000.00Rp42,500.001.500OhTukang kayuRp100,000.00Rp150,000.000.150OhKepala Tukang kayuRp125,000.00Rp18,750.000.025OhMandorRp150,000.00Rp3,750.00Rp215,000.00Rp4,000,000.00Rp4,215,000.003Membuat pen pada tiang dan lubang pada balok pemikul tiap-tiap pasangan pen dan lubang - BOW - E.40.600OhTukang kayuRp100,000.00Rp60,000.000.060OhKepala tukang kayuRp125,000.00Rp7,500.00Rp67,500.00Rp67,500.004Memancang tiang pada tanah lunak per M1 - BOW - F.10.043OhMandorRp150,000.00Rp6,450.000.004OhKepala tukang kayuRp125,000.00Rp500.000.040OhTukang kayuRp100,000.00Rp4,000.001.800OhPekerjaRp85,000.00Rp153,000.001 1/4 x E.13Rp163,950.00Rp163,950.00Untuk tanah biasa1 1/4 x E.13Rp204,937.50Rp204,937.50Untuk tanah keras1 1/2 x E.13Rp245,925.00Rp245,925.005.a1 Ttk memancang tiang pancang kayu ulin 10/10 - 2 m0.020M3Kayu ulin 10/10 - 2 mRp4,000,000.00Rp80,000.000.043OhMandorRp150,000.00Rp6,450.000.004OhKepala tukang kayuRp125,000.00Rp500.000.040OhTukang kayuRp100,000.00Rp4,000.001.800OhPekerjaRp85,000.00Rp153,000.000.060OhAlat bantuRp50,000.00Rp3,000.00Rp163,950.00Rp83,000.00Rp246,950.009.b1 Ttk memancang tiang pancang kayu ulin 10/10 - 4 m0.040M3Kayu ulin 10/10 - 4 mRp4,000,000.00Rp160,000.000.043OhMandorRp150,000.00Rp6,450.000.004OhKepala tukang kayuRp125,000.00Rp500.000.040OhTukang kayuRp100,000.00Rp4,000.001.800OhPekerjaRp85,000.00Rp153,000.000.120OhAlat bantuRp50,000.00Rp6,000.00Rp157,500.00Rp166,000.00Rp323,500.006Pasangan sunduk, kalang dari kayu ulin per M3 - BOW - F.11.000M3Balok kayu ulinRp4,000,000.00Rp4,000,000.001.000KgPaku ulinRp23,000.00Rp23,000.005.000OhPekerjaRp85,000.00Rp425,000.0015.000OhTukang kayuRp100,000.00Rp1,500,000.001.500OhKepala tukang kayuRp125,000.00Rp187,500.000.250OhMandorRp150,000.00Rp37,500.00Rp2,150,000.00Rp4,023,000.00Rp6,173,000.007Pasangan kuzen pintu dan jendela kayu kapur/lembasung per 1 M31.200M3Balok kayu kapur/lembasungRp2,200,000.00Rp2,640,000.006.000OhPekerjaRp85,000.00Rp510,000.0018.000OhTukang kayuRp100,000.00Rp1,800,000.002.000OhKepala tukang kayuRp125,000.00Rp250,000.000.300OhMandorRp150,000.00Rp45,000.00Rp2,605,000.00Rp2,640,000.00Rp5,245,000.008Pasangan jalusi mati kuzen kayu kapur/lembasung per 1 M20.060M3Papan kayu kapur/lembasungRp2,400,000.00Rp144,000.000.150KgPaku biasa 1/2" - 1"Rp20,000.00Rp3,000.000.500OhPekerjaRp85,000.00Rp42,500.002.000OhTukang kayuRp100,000.00Rp200,000.000.200OhKepala tukang kayuRp125,000.00Rp25,000.000.025OhMandorRp150,000.00Rp3,750.00Rp271,250.00Rp147,000.00Rp418,250.009Rangka atap kuda-kuda kayu kapur/lembasung per M3 - SK SNI T - 11 - 1993 - 031.100M3Kayu kapur/lembasungRp2,200,000.00Rp2,420,000.003.000KgBaut/pakuRp25,000.00Rp75,000.0015.000KgBesi setripRp23,500.00Rp352,500.006.000OhPekerjaRp85,000.00Rp510,000.0018.000OhTukang kayuRp100,000.00Rp1,800,000.001.800OhKepala tukang kayuRp125,000.00Rp225,000.000.300OhMandorRp150,000.00Rp45,000.00Rp2,580,000.00Rp2,847,500.00Rp5,427,500.0010Pasang gording bahan kayu kapur/lembasung per M3 - SK SNI T - 11 - 1993 - 031.100M3Papan kayu kapur/lembasungRp2,200,000.00Rp2,420,000.002.200KgPakuRp20,000.00Rp44,000.001.940OhPekerjaRp85,000.00Rp164,900.005.800OhTukang kayuRp100,000.00Rp580,000.000.580OhKepala tukang kayuRp125,000.00Rp72,500.000.097OhMandorRp150,000.00Rp14,550.00Rp831,950.00Rp2,464,000.00Rp3,295,950.0011Pasangan rangka dinding pemisah kayu kapur/lembasung/sejenisnya per 1 M20.020M3Balok kayu lembasungRp2,200,000.00Rp42,900.000.100KgPaku biasa 2" - 5"Rp20,000.00Rp2,000.000.150OhPekerjaRp85,000.00Rp12,750.000.450OhTukang kayuRp100,000.00Rp45,000.000.045OhKepala tukang kayuRp125,000.00Rp5,625.000.075OhMandorRp150,000.00Rp11,250.00Rp74,625.00Rp44,900.00Rp119,525.0012Pasangan kaso + reng genteng metal kayu meranti per 1 M20.012M3Kayu merantiRp1,400,000.00Rp16,800.000.150KgPaku biasa 2" - 5"Rp20,000.00Rp3,000.000.100OhPekerjaRp85,000.00Rp8,500.000.100OhTukang kayuRp100,000.00Rp10,000.000.010OhKepala tukang kayuRp125,000.00Rp1,250.000.005OhMandorRp150,000.00Rp750.00Rp20,500.00Rp19,800.00Rp40,300.0013Pasangan kaso + reng genteng metal kayu kapur/lembasung per 1 M20.012M3Kayu Kapur/lembasungRp1,400,000.00Rp16,800.000.150KgPaku biasa 2" - 5"Rp20,000.00Rp3,000.000.100OhPekerjaRp85,000.00Rp8,500.000.100OhTukang kayuRp100,000.00Rp10,000.000.010OhKepala tukang kayuRp125,000.00Rp1,250.000.005OhMandorRp150,000.00Rp750.00Rp20,500.00Rp19,800.00Rp40,300.0014Pasangan rangka langit-langit (1.00 x 1.00) m, kayu meranti per 1 M20.012M3Kayu merantiRp1,400,000.00Rp16,800.000.100KgPaku biasa 2" - 5"Rp20,000.00Rp2,000.000.150OhPekerjaRp85,000.00Rp12,750.000.250OhTukang kayuRp100,000.00Rp25,000.000.025OhKepala tukang kayuRp125,000.00Rp3,125.000.075OhMandorRp150,000.00Rp11,250.00Rp52,125.00Rp18,800.00Rp70,925.0015Pasangan rangka langit-langit (0.30 x 0.60) m, kayu meranti per 1 M20.023M3Kayu merantiRp1,400,000.00Rp32,200.000.150KgPaku biasa 2" - 5"Rp20,000.00Rp3,000.000.200OhPekerjaRp85,000.00Rp17,000.000.300OhTukang kayuRp100,000.00Rp30,000.000.030OhKepala tukang kayuRp125,000.00Rp3,750.000.010OhMandorRp150,000.00Rp1,500.00Rp52,250.00Rp35,200.00Rp87,450.0016Pasangan Listplank uk. 2.5x25cm, kayu kapur/lembasung/sejenisnya per 1 M10.009M3Papan kayu lembasungRp2,400,000.00Rp20,640.000.060KgPaku biasa 2" - 5"Rp20,000.00Rp1,200.000.100OhPekerjaRp85,000.00Rp8,500.000.100OhTukang kayuRp100,000.00Rp10,000.000.010OhKepala tukang kayuRp125,000.00Rp1,250.000.050OhMandorRp150,000.00Rp7,500.00Rp27,250.00Rp21,840.00Rp49,090.0017Pasangan List plafond - kayu profil1.050M1Kayu profilRp9,000.00Rp9,450.000.021OhPekerjaRp85,000.00Rp1,785.000.021OhTukang kayuRp100,000.00Rp2,100.000.002OhKepala tukang kayuRp125,000.00Rp250.000.001OhMandorRp150,000.00Rp150.00Rp4,285.00Rp9,450.00Rp13,735.00VIII.PEKERJAAN PENUTUP ATAP (SNI 03 - 3436 - 2002)1Menutup atap dengan genteng metal surya roof per M21.623LbrGenteng metal surya roofRp62,000.00Rp100,650.8012.000KgPakuRp22,000.00Rp264,000.000.200OhPekerjaRp85,000.00Rp17,000.000.100OhTukang kayuRp100,000.00Rp10,000.000.010OhKepala tukang kayuRp125,000.00Rp1,250.000.010OhMandorRp150,000.00Rp1,500.00Rp29,750.00Rp364,650.80Rp394,400.802Menutup bubungan pada genteng metal surya roof per M1 - SK SNI T - 13 - 1993 - 032.500BhBubungan metal surya roofRp58,000.00Rp145,000.000.100KgPakuRp22,000.00Rp2,200.000.004M3Kayu kapur/lembasung/sejenisnyaRp2,200,000.00Rp8,800.000.200OhPekerjaRp85,000.00Rp17,000.000.100OhTukang kayuRp100,000.00Rp10,000.000.010OhKepala tukang kayuRp125,000.00Rp1,250.000.010OhMandorRp150,000.00Rp1,500.00Rp29,750.00Rp156,000.00Rp185,750.003Menutup atap dengan seng gelombangf per M20.700BhSeng gelombang 3" x 6" BJLS 20Rp75,000.00Rp52,500.000.020KgPaku biasa sengRp22,000.00Rp440.000.120OhPekerjaRp85,000.00Rp10,200.000.060OhTukang kayuRp100,000.00Rp6,000.000.006OhKepala tukang kayuRp125,000.00Rp750.000.006OhMandorRp150,000.00Rp900.00Rp17,850.00Rp52,940.00Rp70,790.004Menutup bubungan seng plat per M1 - SK SNI T - 13 - 1993 - 031.000M1Seng plat 3" x 6" BJLS 20Rp52,000.00Rp52,000.000.060KgPaku biasa 1/2" - 1"Rp20,000.00Rp1,200.000.004M3Papan kayu kapur/lembasung/sejenisnyaRp2,400,000.00Rp9,600.000.125OhPekerjaRp85,000.00Rp10,625.000.250OhTukang kayuRp100,000.00Rp25,000.000.025OhKepala tukang kayuRp125,000.00Rp3,125.000.006OhMandorRp150,000.00Rp900.00Rp39,650.00Rp62,800.00Rp102,450.00IX.PEKERJAAN PENGECATAN1Mendempul dan menggosok kayu per 1 M20.080KgDempul jadiRp45,000.00Rp3,600.000.020KgMinyak catRp21,000.00Rp420.000.010KgBatu apungRp12,000.00Rp120.000.040OhPekerjaRp85,000.00Rp3,400.000.040OhTukang catRp100,000.00Rp4,000.000.004OhKepala tukangRp125,000.00Rp500.000.003OhMandorRp150,000.00Rp375.00Rp8,275.00Rp4,140.00Rp12,415.002Pengecatan bidang kayu baru (1 lapis plamir), 1 lapis cat dasar, 2 lapis cat penutup per 1 M20.200KgCat meniRp40,000.00Rp8,000.000.150KgPlamirRp43,000.00Rp6,450.000.170KgCat dasarRp48,000.00Rp8,160.000.260KgCat penutup 2 kaliRp48,000.00Rp12,480.000.070OhPekerjaRp85,000.00Rp5,950.000.009OhTukang catRp100,000.00Rp900.000.006OhKepala tukangRp125,000.00Rp750.000.003OhMandorRp150,000.00Rp375.00Rp7,975.00Rp35,090.00Rp43,065.003Pengecatan bidang kayu baru (1 lapis plamir), 1 lapis cat dasar, 3 lapis cat penutup per 1 M20.200KgCat meniRp40,000.00Rp8,000.000.150KgPlamirRp43,000.00Rp6,450.000.170KgCat dasarRp48,000.00Rp8,160.000.350KgCat penutup 2 kaliRp48,000.00Rp16,800.000.070OhPekerjaRp85,000.00Rp5,950.000.105OhTukang catRp100,000.00Rp10,500.000.004OhKepala tukangRp125,000.00Rp500.000.003OhMandorRp150,000.00Rp375.00Rp17,325.00Rp39,410.00Rp56,735.004Pelaburan bidang kayu dengan cat residu dan tear per 1 M20.350LtrResidu atau tearRp15,000.00Rp5,250.000.100OhPekerjaRp85,000.00Rp8,500.000.006OhMandorRp150,000.00Rp900.00Rp9,400.00Rp5,250.00Rp14,650.005Pelaburan bidang kayu dengan vernis per 1 M20.150LtrVernisRp40,000.00Rp6,000.000.050KgDempulRp45,000.00Rp2,250.000.100LbrAmplasRp3,000.00Rp300.000.010BhKuasRp15,000.00Rp150.000.160OhPekerjaRp85,000.00Rp13,600.000.160OhTukang catRp100,000.00Rp16,000.000.016OhKepala tukangRp125,000.00Rp2,000.000.003OhMandorRp150,000.00Rp375.00Rp31,975.00Rp8,700.00Rp40,675.006Pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup) per 1 M20.100KgPlamirRp43,000.00Rp4,300.000.100KgCat dasarRp40,000.00Rp4,000.000.260KgCat penutup 2x cat catylacRp48,000.00Rp12,480.000.020OhPekerjaRp85,000.00Rp1,700.000.063OhTukang catRp100,000.00Rp6,300.000.006OhKepala tukangRp125,000.00Rp787.500.003OhMandorRp150,000.00Rp375.00Rp9,162.50Rp20,780.00Rp29,942.507Pemasangan wallpaper per 1 M21.200M2Cat dasarRp40,000.00Rp48,000.000.200KgCat penutup 2x cat catylacRp48,000.00Rp9,600.000.020OhPekerjaRp85,000.00Rp1,700.000.200OhTukang catRp100,000.00Rp20,000.000.002OhKepala tukangRp125,000.00Rp250.000.003OhMandorRp150,000.00Rp375.00Rp22,325.00Rp57,600.00Rp79,925.008Pengecatan Atap (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup) per 1 M20.100KgPlamir0.00.00.100KgCat dasarRp125,000.00Rp12,500.000.260KgCat penutup 2x cat catylacRp52,000.00Rp13,520.000.020OhPekerjaRp85,000.00Rp1,700.000.063OhTukang catRp100,000.00Rp6,300.000.006OhKepala tukangRp125,000.00Rp787.500.003OhMandorRp150,000.00Rp375.00Rp9,162.50Rp26,020.00Rp35,182.50X.PEKERJAAN PENUTUP LANTAI DAN DINDING1Pasang keramik ukuran 30 x 30 cm per 1 M21.000M2Keramik 30 x 30 cmRp82,000.00Rp82,000.0014.150KgSemen portlandRp7,000.00Rp99,050.000.039M3Pasir pasangRp100,000.00Rp3,900.002.000KgSemen warnaRp17,000.00Rp34,000.000.620OhPekerjaRp85,000.00Rp52,700.000.350OhTukang batuRp100,000.00Rp35,000.000.035OhKepala tukangRp125,000.00Rp4,375.000.030OhMandorRp150,000.00Rp4,500.00Rp96,575.00Rp218,950.00Rp315,525.002Pasang lantai keramik ukuran 20 x 20 cm per 1 M21.000M2Ubin keramik 20 x 25 cmRp60,000.00Rp60,000.0011.380KgSemen portlandRp7,000.00Rp79,660.000.042M3Pasir pasangRp100,000.00Rp4,200.001.500KgSemen warnaRp17,000.00Rp25,500.000.620OhPekerjaRp85,000.00Rp52,700.000.350OhTukang batuRp100,000.00Rp35,000.000.035OhKepala tukangRp125,000.00Rp4,375.000.030OhMandorRp150,000.00Rp4,500.00Rp96,575.00Rp169,360.00Rp265,935.003Pasang dinding keramik 20 x 25cm warna per 1 M21.000M2Keramik 20 x 20 cmRp48,000.00Rp48,000.009.300KgSemen abu-abuRp7,000.00Rp65,100.000.018M3Pasir pasangRp100,000.00Rp1,800.001.500KgSemen warnaRp17,000.00Rp25,500.000.600OhPekerjaRp85,000.00Rp51,000.000.100OhTukang batuRp100,000.00Rp10,000.000.045OhKepala tukangRp125,000.00Rp5,625.000.030OhMandorRp150,000.00Rp4,500.00Rp71,125.00Rp140,400.00Rp211,525.00XI.PEKERJAAN LANGIT-LANGIT (SNI 03-2838-2002)1Langit-langit plywood (60 x 120) cm tebal 3 mm per 1 M20.375LbrPlywood 4' x 8' x 3 mmRp63,000.00Rp23,625.000.030KgPakuRp20,000.00Rp600.000.070OhPekerjaRp85,000.00Rp5,950.000.100OhTukang kayuRp100,000.00Rp10,000.000.010OhKepala tukangRp125,000.00Rp1,250.000.004OhMandorRp150,000.00Rp525.00Rp17,725.00Rp24,225.00Rp41,950.002Langit-langit kayu meranti per 1 M20.024M3Kayu merantiRp1,400,000.00Rp33,600.000.010KgPakuRp20,000.00Rp200.000.050KgPaku sekrupRp25,000.00Rp1,250.000.200OhPekerjaRp85,000.00Rp17,000.000.600OhTukang kayuRp100,000.00Rp60,000.000.060OhKepala tukangRp125,000.00Rp7,500.000.010OhMandorRp150,000.00Rp1,500.00Rp86,000.00Rp35,050.00Rp121,050.003Langit-langit kayu profil per 1 M21.100M1List kayu profilRp9,000.00Rp9,900.000.010KgPakuRp20,000.00Rp200.000.050OhPekerjaRp85,000.00Rp4,250.000.050OhTukang kayuRp100,000.00Rp5,000.000.005OhKepala tukangRp125,000.00Rp625.000.003OhMandorRp150,000.00Rp450.00Rp10,325.00Rp10,100.00Rp20,425.004Langit-langit plywood 4 mm + rangka kayu per 1 M20.023M3KayuRp1,400,000.00Rp32,200.000.060KgPakuRp20,000.00Rp1,200.000.390LbrPlywood 4' x 8' x 4 mmRp63,000.00Rp24,570.000.270OhPekerjaRp85,000.00Rp22,950.000.400OhTukang kayuRp100,000.00Rp40,000.000.040OhKepala tukangRp125,000.00Rp5,000.000.014OhMandorRp150,000.00Rp2,025.00Rp69,975.00Rp57,970.00Rp127,945.00XII.PEKERJAAN KUNCI DAN KACA1Pasang kunci tanam YALE ITALI 1 buah1.000BhKunci tanah YALE ITALIRp300,000.00Rp300,000.000.060OhPekerjaRp85,000.00Rp5,100.000.600OhTukang kayuRp100,000.00Rp60,000.000.060OhKepala tukangRp125,000.00Rp7,500.000.003OhMandorRp150,000.00Rp450.00Rp73,050.00Rp300,000.00Rp373,050.002Pasang engsel pintu 1 buah1.000BhEngsel pintuRp26,000.00Rp26,000.000.015OhPekerjaRp85,000.00Rp1,275.000.150OhTukang kayuRp100,000.00Rp15,000.000.015OhKepala tukangRp125,000.00Rp1,875.000.001OhMandorRp150,000.00Rp112.50Rp18,262.50Rp26,000.00Rp44,262.503Pasang engsel jendela kupu-kupu 1 buah1.000BhEngsel jendelaRp22,000.00Rp22,000.000.010OhPekerjaRp85,000.00Rp850.000.100OhTukang kayuRp100,000.00Rp10,000.000.010OhKepala tukangRp125,000.00Rp1,250.000.001OhMandorRp150,000.00Rp75.00Rp12,175.00Rp22,000.00Rp34,175.004Pasang kait angin 1 buah1.000BhKait anginRp5,000.00Rp5,000.000.015OhPekerjaRp85,000.00Rp1,275.000.150OhTukang kayuRp100,000.00Rp15,000.000.015OhKepala tukangRp125,000.00Rp1,875.000.001OhMandorRp150,000.00Rp112.50Rp18,262.50Rp5,000.00Rp23,262.505Pasang kaca polos tebal 5 mm per 1 M21.100M2KacaRp100,500.00Rp110,550.000.015OhPekerjaRp85,000.00Rp1,275.000.150OhTukang kayuRp100,000.00Rp15,000.000.015OhKepala tukangRp125,000.00Rp1,875.000.001OhMandorRp150,000.00Rp112.50Rp18,262.50Rp110,550.00Rp128,812.506Pasang kaca rayben tebal 5 mm per 1 M21.100M2Kaca raybenRp125,000.00Rp137,500.000.015OhPekerjaRp85,000.00Rp1,275.000.150OhTukang kayuRp100,000.00Rp15,000.000.015OhKepala tukangRp125,000.00Rp1,875.000.001OhMandorRp150,000.00Rp112.50Rp18,262.50Rp137,500.00Rp155,762.507Pasang talang datar seng BJLS 20 per 1 M11.100M1Seng plat BJLS 20Rp52,000.00Rp57,200.000.015KgPaku biasa 1/2" - 1"Rp20,000.00Rp300.000.010M3Kayu, papanRp2,400,000.00Rp23,040.000.025KgFlincote/meni besiRp40,000.00Rp1,000.000.150OhPekerjaRp85,000.00Rp12,750.000.400OhTukang kayuRp100,000.00Rp40,000.000.025OhKepala tukangRp125,000.00Rp3,125.000.001OhMandorRp150,000.00Rp187.50Rp56,062.50Rp81,540.00Rp137,602.508Pasang talang miring seng BJLS 20 per 1 M11.100M1Seng plat BJLS 20Rp52,000.00Rp57,200.000.015KgPaku biasa 1/2" - 1"Rp20,000.00Rp300.000.019M3Kayu, papanRp2,400,000.00Rp45,600.000.300KgFlincote/meni besiRp40,000.00Rp12,000.000.040OhPekerjaRp85,000.00Rp3,400.000.400OhTukang kayuRp100,000.00Rp40,000.000.025OhKepala tukangRp125,000.00Rp3,125.000.001OhMandorRp150,000.00Rp187.50Rp46,712.50Rp115,100.00Rp161,812.509Memasang talang U dari PVC per 10 M110.000MTalang U dari PVCRp50,000.00Rp500,000.0010.000BhKlam URp18,000.00Rp180,000.003.000OhPekerjaRp85,000.00Rp255,000.005.000OhTukang kayuRp100,000.00Rp500,000.000.500OhKepala tukangRp125,000.00Rp62,500.000.150OhMandorRp150,000.00Rp22,500.00Rp840,000.00Rp680,000.00Rp1,520,000.00Memasang talang tritisan per - M1Rp84,000.00Rp68,000.00Rp152,000.0010Pasangan lantai dari papan kayu ulin per M2 - BOW - F.37.b0.025M3Papan kayu UlinRp4,000,000.00Rp100,000.000.200KgPaku ulinRp20,900.00Rp4,180.000.280OhPekerjaRp85,000.00Rp23,800.000.800OhTukang kayuRp100,000.00Rp80,000.000.080OhKepala tukang kayuRp125,000.00Rp10,000.000.014OhMandorRp150,000.00Rp2,100.00Rp115,900.00Rp104,180.00Rp220,080.00Apabila hanya diketam salah satu sisinya sajaRp57,950.00Rp56,430.00Rp114,380.0011Rangka badan/tiang jenang dari kayu Ulin per M3 - BOW - F.261.200M3Kayu UlinRp4,000,000.00Rp4,800,000.000.200KgPakuRp23,000.00Rp4,600.0010.000OhPekerjaRp85,000.00Rp850,000.003.000OhTukang kayuRp100,000.00Rp300,000.003.000OhKepala tukang kayuRp125,000.00Rp375,000.000.500OhMandorRp150,000.00Rp75,000.00Rp1,600,000.00Rp4,804,600.00Rp6,404,600.0012Rangka badan/tiang jenang dari kayu Kapur per M3 - BOW - F.261.200M3Kayu KapurRp2,200,000.00Rp2,640,000.000.200KgPakuRp20,000.00Rp4,000.0010.000OhPekerjaRp85,000.00Rp850,000.003.000OhTukang kayuRp100,000.00Rp300,000.003.000OhKepala tukang kayuRp125,000.00Rp375,000.000.500OhMandorRp150,000.00Rp75,000.00Rp1,600,000.00Rp2,644,000.00Rp4,244,000.0013Pasangan tongkat, sloof, gelegar dari kayu ulin per 1 M3 - BOW - F.11.000M3Balok kayu ulinRp4,000,000.00Rp4,000,000.001.000KgPaku ulinRp23,000.00Rp23,000.005.000OhPekerjaRp85,000.00Rp425,000.0015.000OhTukang kayuRp100,000.00Rp1,500,000.001.500OhKepala tukang kayuRp125,000.00Rp187,500.000.250OhMandorRp150,000.00Rp37,500.00Rp2,150,000.00Rp4,023,000.00Rp6,173,000.0014Pasangan Dinding dari papan kayu Mranti per M2 - BOW - F.37.b0.025M3Papan kayu MrantiRp2,400,000.00Rp60,000.000.200KgPakuRp23,000.00Rp4,600.000.280OhPekerjaRp85,000.00Rp23,800.000.800OhTukang kayuRp100,000.00Rp80,000.000.080OhKepala tukang kayuRp125,000.00Rp10,000.000.014OhMandorRp150,000.00Rp2,100.00Rp115,900.00Rp64,600.00Rp180,500.00Apabila hanya diketam salah satu sisinya sajaRp57,950.00Rp56,430.00Rp114,380.00

Analisa MasterDAFTAR ANALISAPERHITUNGAN UNIT PRICEDAERAH KABUPATEN MALINAUTAHUN ANGGARAN 2006No.Uraian PekerjaanHarga Satuan (Rp.)Upah Kerja (Rp.)Harga Bahan (Rp.)Jumlah (Rp.)123456I.PEKERJAAN PERSIAPAN1Pagar sementara dari seng gelombang tinggi 2 meter per 1 M1 SK.SNI03-2835-20021.250BtgKayu perancah 4 mRp7,700.00Rp9,625.00Rp12,031.252.500KgSemen PortlandRp1,214.50Rp3,036.25Rp7,590.631.200LbrSeng gelombang 3" - 4"Rp40,700.00Rp48,840.00Rp58,608.000.005M3Pasir betonRp107,110.00Rp535.55Rp2.680.009M3Koral betonRp133,750.00Rp1,203.75Rp10.830.072M3Kayu meranti 5/7Rp770,000.00Rp55,440.00Rp3,991.680.060KgPaku biasa 2" - 3 "Rp11,000.00Rp660.00Rp39.600.450KgMeni besiRp66,000.00Rp29,700.00Rp13,365.000.200OhTukang kayuRp42,900.00Rp8,580.00Rp1,716.000.400OhPekerjaRp36,000.00Rp14,400.00Rp5,760.000.020OhKepala tukangRp49,600.00Rp992.00Rp19.840.020OhMandorRp56,400.00Rp1,128.00Rp22.56Rp25,100.00Rp149,040.55Rp103,158.072Pagar sementara dari kawat duri tinggi 1.8 meter per M11.000BtgKayu perancah 4 mRp7,700.00Rp7,700.00Rp7,700.002.000KgSemen PortlandRp1,214.50Rp2,429.00Rp4,858.0025.000KgKawat duriRp8,500.00Rp212,500.00Rp5,312,500.000.005M3Pasir betonRp107,110.00Rp535.55Rp2.680.009M3Koral betonRp133,750.00Rp1,203.75Rp10.830.060KgPaku biasa 2" - 3 "Rp11,000.00Rp660.00Rp39.600.200OhTukang kayuRp42,900.00Rp8,580.00Rp1,716.000.300OhPekerjaRp36,000.00Rp10,800.00Rp3,240.000.020OhKepala tukangRp49,600.00Rp992.00Rp19.840.020OhMandorRp56,400.00Rp1,128.00Rp22.56Rp21,500.00Rp225,028.30Rp5,330,109.513Pengukuran dan pemasangan bouwplank per M10.012M3Kayu meranti 5/7Rp770,000.00Rp9,240.00Rp110.880.020KgPaku biasa 2" - 5"Rp11,000.00Rp220.00Rp4.400.007M3Kayu papan meranti 3/20Rp770,000.00Rp5,390.00Rp37.730.100OhTukang kayuRp42,900.00Rp4,290.00Rp429.000.100OhPekerjaRp36,000.00Rp3,600.00Rp360.000.010OhKepala tukangRp49,600.00Rp496.00Rp4.960.005OhMandorRp56,400.00Rp282.00Rp1.41Rp8,668.00Rp14,850.00Rp948.384Pembuatan gudang semen dan alat-alat per 1 M21.700BtgKayu perancah 4 mRp7,700.00Rp13,090.00Rp22,253.000.210M3KayuRp770,000.00Rp161,700.00Rp33,957.000.300KgPaku biasaRp11,000.00Rp3,300.00Rp990.0010.500KgSemen PortlandRp1,214.50Rp12,752.25Rp133,898.630.030M3Pasir betonRp107,110.00Rp3,213.30Rp96.400.050M3Koral betonRp133,750.00Rp6,687.50Rp334.381.500LbrSeng gelombang BJLS 30Rp40,700.00Rp61,050.00Rp91,575.002.000OhTukang kayuRp42,900.00Rp85,800.00Rp171,600.001.000OhPekerjaRp36,000.00Rp36,000.00Rp36,000.000.200OhKepala tukangRp49,600.00Rp9,920.00Rp1,984.000.050OhMandorRp56,400.00Rp2,820.00Rp141.00Rp134,540.00Rp261,793.05Rp492,829.405Pembuatan rumah jaga/konstruksi kayu 1 M23.000BtgKayu perancah 4 mRp7,700.00Rp23,100.00Rp69,300.000.276M3KayuRp770,000.00Rp212,520.00Rp58,655.520.700KgPaku biasaRp11,000.00Rp7,700.00Rp5,390.001.500LbrSeng gelombang BJLS 30Rp40,700.00Rp61,050.00Rp91,575.001.500OhTukang kayuRp42,900.00Rp64,350.00Rp96,525.001.000OhPekerjaRp36,000.00Rp36,000.00Rp36,000.000.150OhKepala tukangRp49,600.00Rp7,440.00Rp1,116.000.050OhMandorRp56,400.00Rp2,820.00Rp141.00Rp110,610.00Rp304,370.00Rp358,702.52No.Uraian PekerjaanHarga Satuan (Rp.)Upah Kerja (Rp.)Harga Bahan (Rp.)Jumlah (Rp.)1234566Pembuatan kantor sementara, dengan lantai plesteran per 1 M21.250BtgKayu perancah 4 mRp7,700.00Rp9,625.00Rp12,031.250.180M3KayuRp770,000.00Rp138,600.00Rp24,948.000.850KgPaku biasaRp11,000.00Rp9,350.00Rp7,947.501.100KgBesi stripRp38,500.00Rp42,350.00Rp46,585.0035.000KgSemen portlandRp1,214.50Rp42,507.50Rp1,487,762.500.150M3Pasir pasangRp107,110.00Rp16,066.50Rp2,409.980.100M3Pasir betonRp107,110.00Rp10,711.00Rp1,071.100.150M3Koral betonRp133,750.00Rp20,062.50Rp3,009.3830.000BhBata merahRp880.00Rp26,400.00Rp792,000.000.250LbrSeng plat BJLS 20Rp8,800.00Rp2,200.00Rp550.002.000BhJendela nakoRp99,000.00Rp198,000.00Rp396,000.000.080M2Kaca polos 3 mmRp84,000.00Rp6,720.00Rp537.600.150BhKunci tanamRp49,500.00Rp7,425.00Rp1,113.750.060LbrPlywwod 3 mmRp43,200.00Rp2,592.00Rp155.522.000OhTukang kayuRp42,900.00Rp85,800.00Rp171,600.001.000OhTukang batuRp42,900.00Rp42,900.00Rp42,900.002.000OhPekerjaRp36,000.00Rp72,000.00Rp144,000.000.300OhKepala tukangRp49,600.00Rp14,880.00Rp4,464.000.050OhMandorRp56,400.00Rp2,820.00Rp141.00Rp132,600.00Rp532,609.50Rp3,139,226.577Membersihkan lapangan dan perataan per 1 M20.100OhPekerjaRp36,000.00Rp3,600.00Rp360.000.050OhMandorRp56,400.00Rp2,820.00Rp141.00Rp6,420.00Rp501.008Pembuatan bedeng buruh per 1 M21.250BtgKayu perancah 4 mRp7,700.00Rp9,625.00Rp12,031.250.186M3KayuRp770,000.00Rp143,220.00Rp26,638.920.300KgPaku biasaRp11,000.00Rp3,300.00Rp990.0018.000KgSemen portlandRp1,214.50Rp21,861.00Rp393,498.000.030M3Pasir betonRp107,110.00Rp3,213.30Rp96.400.050M3Koral betonRp133,750.00Rp6,687.50Rp334.381.500LbrSeng gelombang BJLS 30Rp40,700.00Rp61,050.00Rp91,575.001.350LbrPlywwod 3 mmRp43,200.00Rp58,320.00Rp78,732.002.000OhTukang kayuRp42,900.00Rp85,800.00Rp171,600.001.000OhPekerjaRp36,000.00Rp36,000.00Rp36,000.000.200OhKepala tukangRp49,600.00Rp9,920.00Rp1,984.000.050OhMandorRp56,400.00Rp2,820.00Rp141.00Rp134,540.00Rp307,276.80Rp441,816.809Pembuatan jalan sementara per 1 M20.150M3Batu belah 15/20Rp213,100.00Rp31,965.00Rp4,794.750.090M3Batu pecah 5/7Rp222,560.00Rp20,030.40Rp1,802.740.010M3Pasir pasangRp107,110.00Rp1,071.10Rp10.711.000OhPekerjaRp36,000.00Rp36,000.00Rp36,000.000.050OhMandorRp56,400.00Rp2,820.00Rp141.00Rp38,820.00Rp53,066.50Rp42,749.2010Pembongkaran beton bertulang per 1 M36.667OhPekerjaRp36,000.00Rp240,012.00Rp1,600,160.000.333OhMandorRp56,400.00Rp18,781.20Rp6,254.14Rp258,793.20Rp1,606,414.1411Bongkaran dinding tembok bata merah per 1 M36.667OhPekerjaRp36,000.00Rp240,012.00Rp1,600,160.000.033OhMandorRp56,400.00Rp1,861.20Rp61.42Rp241,873.20Rp1,600,221.42II.PEKERJAAN TANAH1Galian tanah biasa sedalam 1 meter per 1 M30.400OhPekerjaRp36,000.00Rp14,400.00Rp5,760.000.040OhMandorRp56,400.00Rp2,256.00Rp90.24Rp16,656.00Rp5,850.242Galian tanah biasa sedalam 2 meter per 1 M30.526OhPekerjaRp36,000.00Rp18,936.00Rp9,960.340.052OhMandorRp56,400.00Rp2,932.80Rp152.51Rp21,868.80Rp10,112.84No.Uraian PekerjaanHarga Satuan (Rp.)Upah Kerja (Rp.)Harga Bahan (Rp.)Jumlah (Rp.)1234563Galian tanah biasa sedalam 3 meter per 1 M30.735OhPekerjaRp36,000.00Rp26,460.00Rp19,448.100.073OhMandorRp56,400.00Rp4,117.20Rp300.56Rp30,577.20Rp30,577.204Galian tanah keras sedalam 1 meter per 1 M30.625OhPekerjaRp36,000.00Rp22,500.00Rp14,062.500.062OhMandorRp56,400.00Rp3,496.80Rp216.80Rp25,996.80Rp25,996.805Galian tanah cadas sedalam 1 meter per 1 M31.250OhPekerjaRp36,000.00Rp45,000.00Rp56,250.000.125OhMandorRp56,400.00Rp7,050.00Rp881.25Rp52,050.00Rp52,050.006Galian tanah lumpur sedalam 1 meter per 1 M30.823OhPekerjaRp36,000.00Rp29,628.00Rp24,383.840.083OhMandorRp56,400.00Rp4,681.20Rp388.54Rp34,309.20Rp34,309.207Pembuangan tanah sejauh 150 meter per 1 M30.516OhPekerjaRp36,000.00Rp18,576.00Rp9,585.220.050OhMandorRp56,400.00Rp2,820.00Rp141.00Rp21,396.00Rp21,396.008Urugan kembali per 1 M30.192OhPekerjaRp36,000.00Rp6,912.00Rp1,327.100.019OhMandorRp56,400.00Rp1,071.60Rp20.36Rp7,983.60Rp7,983.609Pemadatan tanah per 1 M30.500OhPekerjaRp36,000.00Rp18,000.00Rp9,000.000.050OhMandorRp56,400.00Rp2,820.00Rp141.00Rp20,820.00Rp20,820.0010Urugan pasir per 1 M31.200OhPasir urugRp95,000.00Rp114,000.00Rp136,800.000.300OhPekerjaRp36,000.00Rp10,800.00Rp3,240.000.010OhMandorRp56,400.00Rp564.00Rp5.64Rp11,364.00Rp114,000.00Rp125,364.0011Urugan sirtu per 1 M31.200OhSirtuRp17,500.00Rp21,000.00Rp25,200.000.250OhPekerjaRp36,000.00Rp9,000.00Rp2,250.000.025OhMandorRp56,400.00Rp1,410.00Rp35.25Rp10,410.00Rp21,000.00Rp31,410.00III.PEKERJAAN PONDASI (SNI 03-2836-2002)1Pasangan pondasi batu kali 1 Pc : 2 Ps per per 1 M31.100M3Batu belahRp213,100.00Rp234,410.00Rp257,851.00267.000KgSemen PortlandRp1,214.50Rp324,271.50Rp86,580,490.500.427M3Pasir pasangRp107,110.00Rp45,735.97Rp19,529.261.500OhPekerjaRp36,000.00Rp54,000.00Rp81,000.000.600OhTukang batuRp42,900.00Rp25,740.00Rp15,444.000.060OhKepala tukangRp49,600.00Rp2,976.00Rp178.560.075OhMandorRp56,400.00Rp4,230.00Rp317.25Rp86,946.00Rp604,417.47Rp691,363.472Pasangan pondasi batu kali 1 Pc : 4 Ps per per 1 M31.100M3Batu belah 15/20Rp213,100.00Rp234,410.00Rp257,851.00163.000KgSemen PortlandRp1,214.50Rp197,963.50Rp32,268,050.500.520M3Pasir pasangRp107,110.00Rp55,697.20Rp28,962.541.500OhPekerjaRp36,000.00Rp54,000.00Rp81,000.000.600OhTukang batuRp42,900.00Rp25,740.00Rp15,444.000.060OhKepala tukangRp49,600.00Rp2,976.00Rp178.560.075OhMandorRp56,400.00Rp4,230.00Rp317.25Rp86,946.00Rp488,070.70Rp575,016.70No.Uraian PekerjaanHarga Satuan (Rp.)Upah Kerja (Rp.)Harga Bahan (Rp.)Jumlah (Rp.)1234563Pasangan batu kosong/Aanstampeng per 1 M31.200M3Batu belah 15/20 cmRp213,100.00Rp255,720.000.300M3Pasir urugRp95,000.00Rp28,500.000.780OhPekerjaRp36,000.00Rp28,080.000.390OhTukang batuRp42,900.00Rp16,731.000.039OhKepala tukangRp49,600.00Rp1,934.400.039OhMandorRp56,400.00Rp2,199.60Rp48,945.00Rp284,220.00Rp333,165.004Pasangan pondasi siklop 40% batu kali per 1 M375.000KgBesi betonRp11,000.00Rp825,000.00202.000KgSemen PortlandRp1,214.50Rp245,329.000.320M3Pasir betonRp107,110.00Rp34,275.200.490M3Koral betonRp133,750.00Rp65,537.500.800KgKawat betonRp14,400.00Rp11,520.003.000OhPekerjaRp36,000.00Rp108,000.000.850OhTukang batuRp42,900.00Rp36,465.000.085OhKepala tukangRp49,600.00Rp4,216.000.150OhMandorRp56,400.00Rp8,460.00Rp157,141.00Rp1,181,661.70Rp1,338,802.705Pasangan pondasi sumuran diameter 100 cm0.450M3Batu belah 15/20Rp213,100.00Rp95,895.00280.000KgSemen PortlandRp1,214.50Rp340,060.000.450M3Pasir betonRp107,110.00Rp48,199.500.670M3Koral betonRp133,750.00Rp89,612.502.380OhPekerjaRp36,000.00Rp85,680.000.300OhTukang batuRp42,900.00Rp12,870.000.030OhKepala tukangRp49,600.00Rp1,488.000.080OhMandorRp56,400.00Rp4,512.00Rp104,550.00Rp573,767.00Rp678,317.006Pembuatan tiang pancang (40 x 40) cm beton bertulang per 1 M10.019M3Pasir urug daratRp95,000.00Rp1,805.000.094M3Pasir betonRp107,110.00Rp10,068.340.150M3Batu pecah Ex. Sekatak 1 - 2 cmRp236,775.00Rp35,516.2560.500KgSemen portlandRp1,214.50Rp73,477.2545.000KgBesi betonRp11,000.00Rp495,000.000.900KgKawat betonRp14,400.00Rp12,960.000.032M3Kayu kaso 5/7Rp770,000.00Rp24,640.000.120KgPakuRp11,000.00Rp1,320.000.090LtMinyak bekistingRp6,600.00Rp594.000.240KgPlamier tembokRp66,000.00Rp15,840.001.000OhPekerjaRp36,000.00Rp36,000.000.670OhTukang batuRp42,900.00Rp28,743.000.067OhKepala tukangRp49,600.00Rp3,323.200.050OhMandorRp56,400.00Rp2,820.00Rp70,886.20Rp671,220.84Rp742,107.047Pembuatan tiang pancang (35 x 35) cm beton bertulang per 1 M10.016M3Pasir urug daratRp95,000.00Rp1,520.000.080M3Pasir betonRp107,110.00Rp8,568.800.125M3Batu pecah Ex. Sekatak 1 - 2 cmRp236,775.00Rp29,596.8849.000KgSemen portlandRp1,214.50Rp59,510.5034.500KgBesi betonRp11,000.00Rp379,500.000.700KgKawat betonRp14,400.00Rp10,080.000.027M3Kayu kaso 5/7Rp770,000.00Rp20,790.000.120KgPakuRp11,000.00Rp1,320.000.090LtMinyak bekistingRp6,600.00Rp594.000.200KgPlamier tembokRp66,000.00Rp13,200.000.800OhPekerjaRp36,000.00Rp28,800.000.500OhTukang batuRp42,900.00Rp21,450.000.050OhKepala tukangRp49,600.00Rp2,480.000.040OhMandorRp56,400.00Rp2,256.00Rp54,986.00Rp524,680.18Rp579,666.18No.Uraian PekerjaanHarga Satuan (Rp.)Upah Kerja (Rp.)Harga Bahan (Rp.)Jumlah (Rp.)123456IV.PEKERJAAN DINDING1Pasangan batu bata dengan 1 Pc : 4 Ps per M3 - BOW - G.33.b + G.27645.000BhBatu bataRp880.00Rp567,600.002.533ZakSemen PCRp52,800.00Rp133,742.400.406M3Pasir pasangRp107,110.00Rp43,486.660.225OhMandorRp56,400.00Rp12,690.000.150OhKepala tukang batuRp49,600.00Rp7,440.001.500OhTukang batuRp42,900.00Rp64,350.004.500OhPekerjaRp36,000.00Rp162,000.00Rp246,480.00Rp744,829.06Rp991,309.062Pasangan batu bata dengan 1 Pc : 2 Ps per M3 - BOW - G.33.b + G.27645.000BhBatu bataRp880.00Rp567,600.004.117ZakSemen PCRp52,800.00Rp217,377.600.333M3Pasir pasangRp107,110.00Rp35,667.630.225OhMandorRp56,400.00Rp12,690.000.150OhKepala tukang batuRp49,600.00Rp7,440.001.500OhTukang batuRp42,900.00Rp64,350.007.500OhPekerjaRp36,000.00Rp270,000.00Rp354,480.00Rp820,645.23Rp1,175,125.2331 M2 Pasang dinding roster/terawang (11 x 11 x 24) cm36.000BhRoster/terawangRp5,000.00Rp180,000.0012.800KgSemen PortlandRp1,214.50Rp15,545.600.035M3Pasir pasangRp107,110.00Rp3,748.850.300OhPekerjaRp36,000.00Rp10,800.000.100OhTukang batuRp42,900.00Rp4,290.000.010OhKepala tukangRp49,600.00Rp496.000.015OhMandorRp56,400.00Rp846.00Rp16,432.00Rp199,294.45Rp215,726.45V.PEKERJAAN BETON1Membuat beton tumbuk/rabat 1 Pc : 3 Ps : 5 Kr per 1 M3 SNI 2001218.000KgSemen PortlandRp1,214.50Rp264,761.000.520M3Pasir betonRp107,110.00Rp55,697.200.870M3Koral betonRp133,750.00Rp116,362.501.650OhPekerjaRp36,000.00Rp59,400.000.250OhTukang batuRp42,900.00Rp10,725.000.025OhKepala tukangRp49,600.00Rp1,240.000.080OhMandorRp56,400.00Rp4,512.00Rp75,877.00Rp436,820.70Rp512,697.702Membuat lantai kerja beton tumbuk 1 Pc : 3 Ps : 5 Kr per tebal 5 cm 1 M2 SNI 200110.000KgSemen PortlandRp1,214.50Rp12,145.000.026M3Pasir betonRp107,110.00Rp2,784.860.044M3Koral betonRp133,750.00Rp5,885.001.150OhPekerjaRp36,000.00Rp41,400.000.020OhTukang batuRp42,900.00Rp858.000.002OhKepala tukangRp49,600.00Rp99.200.006OhMandorRp56,400.00Rp338.40Rp42,695.60Rp20,814.86Rp63,510.463Membuat beton bertulang 1 Pc : 2 Ps : 3 Kr per 1 M3 SNI 2001232.000KgSemen PortlandRp1,214.50Rp281,764.000.520M3Pasir betonRp107,110.00Rp55,697.200.780M3Koral betonRp133,750.00Rp104,325.001.650OhPekerjaRp36,000.00Rp59,400.000.250OhTukang batuRp42,900.00Rp10,725.000.025OhKepala tukangRp49,600.00Rp1,240.000.080OhMandorRp56,400.00Rp4,512.00Rp75,877.00Rp441,786.20Rp517,663.204Membuat beton bertulang 1 Pc : 2 Ps : 4 Kr per 1 M3 SNI 2001280.000KgSemen PortlandRp1,214.50Rp340,060.000.450M3Pasir betonRp107,110.00Rp48,199.500.900M3Koral betonRp133,750.00Rp120,375.001.650OhPekerjaRp36,000.00Rp59,400.000.250OhTukang batuRp42,900.00Rp10,725.000.025OhKepala tukangRp49,600.00Rp1,240.000.080OhMandorRp56,400.00Rp4,512.00Rp75,877.00Rp508,634.50Rp584,511.50No.Uraian PekerjaanHarga Satuan (Rp.)Upah Kerja (Rp.)Harga Bahan (Rp.)Jumlah (Rp.)1234565Membuat beton bertulang 1 Pc : 1.5 Ps : 3 Kr per 1 M3 SNI 2001357.000KgSemen PortlandRp1,214.50Rp433,576.500.420M3Pasir betonRp107,110.00Rp44,986.200.540M3Koral betonRp133,750.00Rp72,225.001.650OhPekerjaRp36,000.00Rp59,400.000.250OhTukang batuRp42,900.00Rp10,725.000.025OhKepala tukangRp49,600.00Rp1,240.000.080OhMandorRp56,400.00Rp4,512.00Rp75,877.00Rp550,787.70Rp626,664.706Membuat beton bertulang 1 Pc : 1.5 Ps : 2.5 Kr per 1 M3 SNI 2001386.000KgSemen PortlandRp1,214.50Rp468,797.000.470M3Pasir betonRp107,110.00Rp50,341.700.780M3Koral betonRp133,750.00Rp104,325.001.650OhPekerjaRp36,000.00Rp59,400.000.250OhTukang batuRp42,900.00Rp10,725.000.025OhKepala tukangRp49,600.00Rp1,240.000.080OhMandorRp56,400.00Rp4,512.00Rp75,877.00Rp623,463.70Rp699,340.707Membuat beton dengan puzzdith - 100 xR per 1 M3336.000KgSemen PortlandRp1,214.50Rp408,072.000.540M3Pasir betonRp107,110.00Rp57,839.400.810M3Koral betonRp133,750.00Rp108,337.501.000LtrPuzzdith - 100 xRRp25,000.00Rp25,000.001.650OhPekerjaRp36,000.00Rp59,400.000.250OhTukang batuRp42,900.00Rp10,725.000.025OhKepala tukangRp49,600.00Rp1,240.000.080OhMandorRp56,400.00Rp4,512.00Rp75,877.00Rp599,248.90Rp675,125.908Pembesian dengan besi polos atau besi ulir per 1 Kg1.050KgBesi beton (polos/ulir)Rp11,000.00Rp11,550.000.015KgKawat betonRp14,400.00Rp216.000.007OhPekerjaRp36,000.00Rp252.000.007OhTukang batuRp42,900.00Rp300.300.0007OhKepala tukangRp49,600.00Rp34.720.0003OhMandorRp56,400.00Rp16.92Rp603.94Rp11,766.00Rp12,369.949.aPasang bekisting untuk pondasi per 1 M20.040M3Kayu bekistingRp770,000.00Rp30,800.000.300KgPaku biasa 2" - 5"Rp11,000.00Rp3,300.000.100LtMinyak bekistingRp6,600.00Rp660.000.300OhPekerjaRp36,000.00Rp10,800.000.260OhTukang batuRp42,900.00Rp11,154.000.026OhKepala tukangRp49,600.00Rp1,289.600.005OhMandorRp56,400.00Rp282.00Rp23,525.60Rp34,760.00Rp58,285.609.b1 M2 Bongkar bekisting = 1/5 x upah pasang bekistingRp4,705.1210.aPasang bekisting untuk pondasi per 1 M20.045M3Kayu bekistingRp770,000.00Rp34,650.000.300KgPaku biasa 2" - 5"Rp11,000.00Rp3,300.000.100LtMinyak bekistingRp6,600.00Rp660.000.300OhPekerjaRp36,000.00Rp10,800.000.260OhTukang batuRp42,900.00Rp11,154.000.026OhKepala tukangRp49,600.00Rp1,289.600.005OhMandorRp56,400.00Rp282.00Rp23,525.60Rp38,610.00Rp62,135.609.b1 M2 Bongkar bekisting = 1/5 x upah pasang bekistingRp4,705.12No.Uraian PekerjaanHarga Satuan (Rp.)Upah Kerja (Rp.)Harga Bahan (Rp.)Jumlah (Rp.)12345611.aPasang bekisting untuk kolom per 1 M20.040M3Kayu bekistingRp770,000.00Rp30,800.000.400KgPaku biasa 2" - 5"Rp11,000.00Rp4,400.000.200LtMinyak bekistingRp6,600.00Rp1,320.000.015M3Balok kayuRp770,000.00Rp11,550.000.020M3Papan bekistingRp770,000.00Rp15,400.002.000BtgKayu perancah 4 mRp7,700.00Rp15,400.000.300OhPekerjaRp36,000.00Rp10,800.000.330OhTukang batuRp42,900.00Rp14,157.000.033OhKepala tukangRp49,600.00Rp1,636.800.006OhMandorRp56,400.00Rp338.40Rp26,932.20Rp78,870.00Rp105,802.209.b1 M2 Bongkar bekisting = 1/5 x upah pasang bekistingRp5,386.4412.aPasang bekisting untuk balok per 1 M20.040M3Kayu bekistingRp770,000.00Rp30,800.000.400KgPaku biasa 2" - 5"Rp11,000.00Rp4,400.000.200LtMinyak bekistingRp6,600.00Rp1,320.000.018M3Balok kayuRp770,000.00Rp13,860.000.020M3Papan bekistingRp770,000.00Rp15,400.002.000BtgKayu perancah 4 mRp7,700.00Rp15,400.000.320OhPekerjaRp36,000.00Rp11,520.000.330OhTukang batuRp42,900.00Rp14,157.000.033OhKepala tukangRp49,600.00Rp1,636.800.006OhMandorRp56,400.00Rp338.40Rp27,652.20Rp81,180.00Rp108,832.209.b1 M2 Bongkar bekisting = 1/5 x upah pasang bekistingRp5,530.4413.aPasang bekisting untuk lantai per 1 M20.040M3Kayu bekistingRp770,000.00Rp30,800.000.400KgPaku biasa 2" - 5"Rp11,000.00Rp4,400.000.200LtMinyak bekistingRp6,600.00Rp1,320.000.015M3Balok kayuRp770,000.00Rp11,550.000.020M3Papan bekistingRp770,000.00Rp15,400.006.000BtgKayu perancah 4 mRp7,700.00Rp46,200.000.320OhPekerjaRp36,000.00Rp11,520.000.330OhTukang batuRp42,900.00Rp14,157.000.033OhKepala tukangRp49,600.00Rp1,636.800.006OhMandorRp56,400.00Rp338.40Rp27,652.20Rp109,670.00Rp137,322.209.b1 M2 Bongkar bekisting = 1/5 x upah pasang bekistingRp5,530.4414.aPasang bekisting untuk dinding per 1 M20.030M3Kayu bekistingRp770,000.00Rp23,100.000.400KgPaku biasa 2" - 5"Rp11,000.00Rp4,400.000.200LtMinyak bekistingRp6,600.00Rp1,320.000.020M3Balok kayuRp770,000.00Rp15,400.000.020M3Papan bekistingRp770,000.00Rp15,400.003.000BtgKayu perancah 4 mRp7,700.00Rp23,100.004.000BtgSuai jarak bekistingRp7,700.00Rp30,800.000.320OhPekerjaRp36,000.00Rp11,520.000.330OhTukang batuRp42,900.00Rp14,157.000.033OhKepala tukangRp49,600.00Rp1,636.800.006OhMandorRp56,400.00Rp338.40Rp27,652.20Rp113,520.00Rp141,172.209.b1 M2 Bongkar bekisting = 1/5 x upah pasang bekistingRp5,530.4415.aPasang bekisting untuk dinding per 1 M20.030M3Kayu bekistingRp770,000.00Rp23,100.000.400KgPaku biasa 2" - 5"Rp11,000.00Rp4,400.000.150LtMinyak bekistingRp6,600.00Rp990.000.015M3Balok kayuRp770,000.00Rp11,550.000.020M3Papan bekistingRp770,000.00Rp15,400.002.000BtgKayu perancah 4 mRp7,700.00Rp15,400.000.320OhPekerjaRp36,000.00Rp11,520.000.330OhTukang batuRp42,900.00Rp14,157.000.033OhKepala tukangRp49,600.00Rp1,636.800.006OhMandorRp56,400.00Rp338.40Rp27,652.20Rp70,840.00Rp98,492.209.b1 M2 Bongkar bekisting = 1/5 x upah pasang bekistingRp5,530.44No.Uraian PekerjaanHarga Satuan (Rp.)Upah Kerja (Rp.)Harga Bahan (Rp.)Jumlah (Rp.)12345616Membuat beton dengan mutu K 225 per M3388.000KgSemen portlandRp1,214.50Rp471,226.000.650M3Pasir betonRp107,110.00Rp69,621.500.650M3Koral betonRp133,750.00Rp86,937.506.000OhPekerjaRp36,000.00Rp216,000.001.000OhTukang batuRp42,900.00Rp42,900.000.100OhKepala tukangRp49,600.00Rp4,960.000.300OhMandorRp56,400.00Rp16,920.00Rp280,780.00Rp627,785.00Rp908,565.0017Membuat beton dengan mutu K 225 per M3400.000KgSemen portlandRp1,214.50Rp485,800.000.400M3Pasir betonRp107,110.00Rp42,844.000.820M3Koral betonRp133,750.00Rp109,675.006.000OhPekerjaRp36,000.00Rp216,000.001.000OhTukang batuRp42,900.00Rp42,900.000.100OhKepala tukangRp49,600.00Rp4,960.000.300OhMandorRp56,400.00Rp16,920.00Rp280,780.00Rp638,319.00Rp919,099.0018Membuat kolom penguat beton bertulang (11 x 11) cm per 1 M10.002M3Kayu bekistingRp770,000.00Rp1,540.000.010KgPaku biasa 2" - 5"Rp11,000.00Rp110.003.000KgBesi beton polosRp11,000.00Rp33,000.000.450KgKawat betonRp14,400.00Rp6,480.004.000KgSemen portlandRp1,214.50Rp4,858.000.006M3Pasir betonRp107,110.00Rp642.660.009M3Koral betonRp133,750.00Rp1,203.750.060OhPekerjaRp36,000.00Rp2,160.000.020OhTukang batuRp42,900.00Rp858.000.020OhTukang kayuRp42,900.00Rp858.000.020OhTukang besiRp42,900.00Rp858.000.006OhKepala tukangRp49,600.00Rp297.600.003OhMandorRp56,400.00Rp169.20Rp5,200.80Rp47,834.41Rp53,035.2119Membuat ring balok beton bertulang (10 x 15) cm per 1 M10.003M3Kayu bekistingRp770,000.00Rp2,310.000.020KgPaku biasa 2" - 5"Rp11,000.00Rp220.003.600KgBesi beton polosRp11,000.00Rp39,600.000.050KgKawat betonRp14,400.00Rp720.005.500KgSemen portlandRp1,214.50Rp6,679.750.009M3Pasir betonRp107,110.00Rp963.990.015M3Koral betonRp133,750.00Rp2,006.250.100OhPekerjaRp36,000.00Rp3,600.000.033OhTukang batuRp42,900.00Rp1,415.700.033OhTukang kayuRp42,900.00Rp1,415.700.033OhTukang besiRp42,900.00Rp1,415.700.010OhKepala tukangRp49,600.00Rp496.000.005OhMandorRp56,400.00Rp282.00Rp8,625.10Rp52,499.99Rp61,125.09VI.PEKERJAAN PLESTERAN (SNI 03-2837-2002)1Plesteran 1 Pc : 1 Ps, tebal 15 mm per 1 M212.920KgSemen portlandRp1,214.50Rp15,691.340.013M3Pasir pasangRp107,110.00Rp1,392.430.200OhPekerjaRp36,000.00Rp7,200.000.150OhTukang batuRp42,900.00Rp6,435.000.015OhKepala tukangRp49,600.00Rp744.000.010OhMandorRp56,400.00Rp564.00Rp14,943.00Rp17,083.77Rp32,026.772Plesteran 1 Pc : 2 Ps, tebal 15 mm per 1 M28.520KgSemen portlandRp1,214.50Rp10,347.540.017M3Pasir pasangRp107,110.00Rp1,820.870.200OhPekerjaRp36,000.00Rp7,200.000.150OhTukang batuRp42,900.00Rp6,435.000.015OhKepala tukangRp49,600.00Rp744.000.010OhMandorRp56,400.00Rp564.00Rp14,943.00Rp12,168.41Rp27,111.41No.Uraian PekerjaanHarga Satuan (Rp.)Upah Kerja (Rp.)Harga Bahan (Rp.)Jumlah (Rp.)1234563Plesteran 1 Pc : 4 Ps, tebal 15 mm per 1 M25.200KgSemen portlandRp1,214.50Rp6,315.400.020M3Pasir pasangRp107,110.00Rp2,142.200.200OhPekerjaRp36,000.00Rp7,200.000.150OhTukang batuRp42,900.00Rp6,435.000.015OhKepala tukangRp49,600.00Rp744.000.010OhMandorRp56,400.00Rp564.00Rp14,943.00Rp8,457.60Rp23,400.604Plesteran 1 Pc : 2 Ps, tebal 20 mm per 1 M214.280KgSemen portlandRp1,214.50Rp17,343.060.023M3Pasir pasangRp107,110.00Rp2,463.530.250OhPekerjaRp36,000.00Rp9,000.000.200OhTukang batuRp42,900.00Rp8,580.000.020OhKepala tukangRp49,600.00Rp992.000.013OhMandorRp56,400.00Rp705.00Rp19,277.00Rp19,806.59Rp39,083.595Plesteran 1 Pc : 4 Ps, tebal 20 mm per 1 M28.680KgSemen portlandRp1,214.50Rp10,541.860.028M3Pasir pasangRp107,110.00Rp2,999.080.250OhPekerjaRp36,000.00Rp9,000.000.200OhTukang batuRp42,900.00Rp8,580.000.020OhKepala tukangRp49,600.00Rp992.000.013OhMandorRp56,400.00Rp705.00Rp19,277.00Rp13,540.94Rp32,817.946Plesteran 1 Pc : 2 Ps, tebal 25 mm per 1 M215.500KgSemen portlandRp1,214.50Rp18,824.750.013M3Pasir pasangRp107,110.00Rp1,392.430.300OhPekerjaRp36,000.00Rp10,800.000.200OhTukang batuRp42,900.00Rp8,580.000.020OhKepala tukangRp49,600.00Rp992.000.013OhMandorRp56,400.00Rp705.00Rp21,077.00Rp20,217.18Rp41,294.187Plesteran 1 Pc : 4 Ps, tebal 25 mm per 1 M29.480KgSemen portlandRp1,214.50Rp11,513.460.038M3Pasir pasangRp107,110.00Rp4,070.180.300OhPekerjaRp36,000.00Rp10,800.000.200OhTukang batuRp42,900.00Rp8,580.000.020OhKepala tukangRp49,600.00Rp992.000.013OhMandorRp56,400.00Rp705.00Rp21,077.00Rp15,583.64Rp36,660.648Plesteran 1 Pc : 2 Ps, tebal 30 mm per 1 M218.650KgSemen portlandRp1,214.50Rp22,650.430.035M3Pasir pasangRp107,110.00Rp3,748.850.320OhPekerjaRp36,000.00Rp11,520.000.250OhTukang batuRp42,900.00Rp10,725.000.025OhKepala tukangRp49,600.00Rp1,240.000.015OhMandorRp56,400.00Rp846.00Rp24,331.00Rp26,399.28Rp50,730.289Plesteran 1 Pc : 4 Ps, tebal 30 mm per 1 M211.380KgSemen portlandRp1,214.50Rp13,821.010.042M3Pasir pasangRp107,110.00Rp4,498.620.320OhPekerjaRp36,000.00Rp11,520.000.250OhTukang batuRp42,900.00Rp10,725.000.025OhKepala tukangRp49,600.00Rp1,240.000.015OhMandorRp56,400.00Rp846.00Rp24,331.00Rp18,319.63Rp42,650.6310Plesteran 1 Pc : 3 Ps, tebal 30 mm per 1 M27.070KgSemen portlandRp1,214.50Rp8,586.520.021M3Pasir pasangRp107,110.00Rp2,249.310.150OhPekerjaRp36,000.00Rp5,400.000.070OhTukang batuRp42,900.00Rp3,003.000.007OhKepala tukangRp49,600.00Rp347.200.008OhMandorRp56,400.00Rp451.20Rp9,201.40Rp10,835.83Rp20,037.23No.Uraian PekerjaanHarga Satuan (Rp.)Upah Kerja (Rp.)Harga Bahan (Rp.)Jumlah (Rp.)12345611Plesteran 1 Pc : 5 Ps, tebal 15 mm per 1 M25.670KgSemen portlandRp1,214.50Rp6,886.220.023M3Pasir pasangRp107,110.00Rp2,463.530.150OhPekerjaRp36,000.00Rp5,400.000.070OhTukang batuRp42,900.00Rp3,003.000.007OhKepala tukangRp49,600.00Rp347.200.008OhMandorRp56,400.00Rp451.20Rp9,201.40Rp9,349.75Rp18,551.1512Plesteran beton 1 Pc : 2 Ps, tebal 15 mm per 1 M29.300KgSemen portlandRp1,214.50Rp11,294.850.018M3Pasir pasangRp107,110.00Rp1,927.980.260OhPekerjaRp36,000.00Rp9,360.000.200OhTukang batuRp42,900.00Rp8,580.000.020OhKepala tukangRp49,600.00Rp992.000.013OhMandorRp56,400.00Rp733.20Rp19,665.20Rp13,222.83Rp32,888.0313Plesteran granito, 1 Pc warna : 2 granito tebal 10 mm per 1 M20.144KgPC warnaRp8,250.00Rp1,188.0015.000KgBatu granitoRp7,000.00Rp105,000.000.050OhPekerjaRp36,000.00Rp1,800.000.020OhTukang batuRp42,900.00Rp858.000.002OhKepala tukangRp49,600.00Rp99.200.005OhMandorRp56,400.00Rp282.00Rp3,039.20Rp106,188.00Rp109,227.2014Plesteran teraso, 1 Pc warna : 2 teraso tebal 10 mm per 1 M20.440KgPC warnaRp8,250.00Rp3,630.0011.500KgBatu terasoRp7,000.00Rp80,500.000.450OhPekerjaRp36,000.00Rp16,200.000.200OhTukang batuRp42,900.00Rp8,580.000.020OhKepala tukangRp49,600.00Rp992.000.025OhMandorRp56,400.00Rp1,410.00Rp27,182.00Rp84,130.00Rp111,312.0015Plesteran ciprat, 1 Pc : 2 Ps per 1 M24.320KgSemen portlandRp1,214.50Rp5,246.640.016M3Pasir pasangRp107,110.00Rp1,713.760.250OhPekerjaRp36,000.00Rp9,000.000.100OhTukang batuRp42,900.00Rp4,290.000.010OhKepala tukangRp49,600.00Rp496.000.015OhMandorRp56,400.00Rp846.00Rp14,632.00Rp6,960.40Rp21,592.4016Plesteran siar adukan 1 Pc : 2 Ps per 1 M24.320KgSemen portlandRp1,214.50Rp5,246.640.016M3Pasir pasangRp107,110.00Rp1,713.760.150OhPekerjaRp36,000.00Rp5,400.000.070OhTukang batuRp42,900.00Rp3,003.000.007OhKepala tukangRp49,600.00Rp347.200.008OhMandorRp56,400.00Rp451.20Rp9,201.40Rp6,960.40Rp16,161.8017Benangan sudut per 1 M10.004ZakSemen portlandRp52,800.00Rp211.200.013M3Pasir pasangRp107,110.00Rp1,392.430.030OhPekerjaRp36,000.00Rp1,080.000.070OhTukang batuRp42,900.00Rp3,003.000.007OhKepala tukangRp49,600.00Rp347.200.008OhMandorRp56,400.00Rp451.20Rp4,881.40Rp1,603.63Rp6,485.03VII.PEKERJAAN KAYU1Sebuah tiang pancang dicincin dan dilancipkan - BOW - E.10.005OhMandorRp56,400.00Rp282.000.025OhKepala tukang kayuRp49,600.00Rp1,240.000.250OhTukang kayuRp42,900.00Rp10,725.000.100OhPekerjaRp36,000.00Rp3,600.00Rp15,847.00Rp15,847.00No.Uraian PekerjaanHarga Satuan (Rp.)Upah Kerja (Rp.)Harga Bahan (Rp.)Jumlah (Rp.)1234562Membuat pen pada tiang dan lubang pada balok pemikul tiap-tiap pasangan pen dan lubang - BOW - E.40.600OhTukang kayuRp42,900.00Rp25,740.000.060OhKepala tukang kayuRp49,600.00Rp2,976.00Rp28,716.00Rp28,716.003Memancang tiang pada tanah lunak per M1 - BOW - F.10.043OhMandorRp56,400.00Rp2,425.200.004OhKepala tukang kayuRp49,600.00Rp198.400.040OhTukang kayuRp42,900.00Rp1,716.001.800OhPekerjaRp36,000.00Rp64,800.001 1/4 x E.13Rp69,139.60Rp69,139.60Untuk tanah biasa1 1/4 x E.13Rp86,424.50Rp86,424.50Untuk tanah keras1 1/2 x E.13Rp103,709.40Rp103,709.404Pasangan tongkat, sloof, gelegar dari kayu ulin per 1 M3 - BOW - F.11.000M3Balok kayu ulinRp1,760,000.00Rp1,760,000.001.000KgPaku ulinRp20,900.00Rp20,900.005.000OhPekerjaRp36,000.00Rp180,000.0015.000OhTukang kayuRp42,900.00Rp643,500.001.500OhKepala tukang kayuRp49,600.00Rp74,400.000.250OhMandorRp56,400.00Rp14,100.00Rp912,000.00Rp1,780,900.00Rp2,692,900.005Pasangan gelegar kayu kapur/lembasung per M3 - BOW - F.1.a1.000M3Balok kayu kapur/lembasungRp935,000.00Rp935,000.001.000KgPakuRp11,000.00Rp11,000.005.000OhPekerjaRp36,000.00Rp180,000.0015.000OhTukang kayuRp42,900.00Rp643,500.001.500OhKepala tukang kayuRp49,600.00Rp74,400.000.250OhMandorRp56,400.00Rp14,100.00Rp912,000.00Rp946,000.00Rp1,858,000.006Pasangan lantai dari papan kayu kapur/lembasung per M2 - BOW - F.1.a0.025M3Papan kayu kapur/lembasungRp935,000.00Rp23,375.000.200KgPakuRp11,000.00Rp2,200.000.280OhPekerjaRp36,000.00Rp10,080.000.800OhTukang kayuRp42,900.00Rp34,320.000.080OhKepala tukang kayuRp49,600.00Rp3,968.000.014OhMandorRp56,400.00Rp789.60Rp49,157.60Rp25,575.00Rp74,732.607Pasangan lantai dari papan kayu meranti per M2 - BOW - F.37.a0.025M3Papan kayu merantiRp770,000.00Rp19,250.000.200KgPakuRp11,000.00Rp2,200.000.280OhPekerjaRp36,000.00Rp10,080.000.800OhTukang kayuRp42,900.00Rp34,320.000.080OhKepala tukang kayuRp49,600.00Rp3,968.000.014OhMandorRp56,400.00Rp789.60Rp49,157.60Rp21,450.00Rp70,607.60Apabila hanya diketam salah satu sisinya sajaRp24,578.80Rp21,450.00Rp46,028.808Pasangan lantai dari papan kayu ulin per M2 - BOW - F.37.b0.025M3Papan kayu merantiRp2,090,000.00Rp52,250.000.200KgPaku ulinRp20,900.00Rp4,180.000.280OhPekerjaRp36,000.00Rp10,080.000.800OhTukang kayuRp42,900.00Rp34,320.000.080OhKepala tukang kayuRp49,600.00Rp3,968.000.014OhMandorRp56,400.00Rp789.60Rp49,157.60Rp56,430.00Rp105,587.60Apabila hanya diketam salah satu sisinya sajaRp24,578.80Rp56,430.00Rp81,008.809.a1 Ttk memancang tiang pancang kayu ulin 10/10 - 2 m0.020M3Kayu ulin 10/10 - 2 mRp1,760,000.00Rp35,200.000.043OhMandorRp56,400.00Rp2,425.200.004OhKepala tukang kayuRp49,600.00Rp198.400.040OhTukang kayuRp42,900.00Rp1,716.001.800OhPekerjaRp36,000.00Rp64,800.000.060OhAlat bantuRp55,000.00Rp3,300.00Rp66,714.40Rp38,500.00Rp105,214.40No.Uraian PekerjaanHarga Satuan (Rp.)Upah Kerja (Rp.)Harga Bahan (Rp.)Jumlah (Rp.)1234569.b1 Ttk memancang tiang pancang kayu ulin 10/10 - 4 m0.040M3Kayu ulin 10/10 - 4 mRp1,760,000.00Rp70,400.000.043OhMandorRp56,400.00Rp2,425.200.004OhKepala tukang kayuRp49,600.00Rp198.400.040OhTukang kayuRp42,900.00Rp1,716.001.800OhPekerjaRp36,000.00Rp64,800.000.120OhAlat bantuRp55,000.00Rp6,600.00Rp66,714.40Rp77,000.00Rp143,714.4010Rangka badan/tiang jenang dari kayu kapur/lembasung per M3 - BOW - F.261.200M3Kayu kapur/lembasungRp935,000.00Rp1,122,000.000.200KgPakuRp11,000.00Rp2,200.0010.000OhPekerjaRp36,000.00Rp360,000.0030.000OhTukang kayuRp42,900.00Rp1,287,000.003.000OhKepala tukang kayuRp49,600.00Rp148,800.000.500OhMandorRp56,400.00Rp28,200.00Rp1,824,000.00Rp1,124,200.00Rp2,948,200.0011Pasangan sunduk, kalang dari kayu ulin per M3 - BOW - F.11.000M3Balok kayu ulinRp1,760,000.00Rp1,760,000.001.000KgPaku ulinRp20,900.00Rp20,900.005.000OhPekerjaRp36,000.00Rp180,000.0015.000OhTukang kayuRp42,900.00Rp643,500.001.500OhKepala tukang kayuRp49,600.00Rp74,400.000.250OhMandorRp56,400.00Rp14,100.00Rp912,000.00Rp1,780,900.00Rp2,692,900.0012Pasangan kuzen pintu dan jendela kayu kapur/lembasung per 1 M31.200M3Balok kayu kapur/lembasungRp935,000.00Rp1,122,000.006.000OhPekerjaRp36,000.00Rp216,000.0018.000OhTukang kayuRp42,900.00Rp772,200.002.000OhKepala tukang kayuRp49,600.00Rp99,200.000.300OhMandorRp56,400.00Rp16,920.00Rp1,104,320.00Rp1,122,000.00Rp2,226,320.0013Pasangan jalusi mati kuzen kayu kapur/lembasung per 1 M20.060M3Papan kayu kapur/lembasungRp935,000.00Rp56,100.000.150KgPaku biasa 1/2" - 1"Rp11,000.00Rp1,650.000.500OhPekerjaRp36,000.00Rp18,000.002.000OhTukang kayuRp42,900.00Rp85,800.000.200OhKepala tukang kayuRp49,600.00Rp9,920.000.025OhMandorRp56,400.00Rp1,410.00Rp115,130.00Rp57,750.00Rp172,880.0014Rangka atap kuda-kuda kayu kapur/lembasung per M3 - SK SNI T - 11 - 1993 - 031.100M3Kayu kapur/lembasungRp935,000.00Rp1,028,500.003.000KgBaut/pakuRp18,150.00Rp54,450.0015.000KgBesi setripRp13,000.00Rp195,000.006.000OhPekerjaRp36,000.00Rp216,000.0018.000OhTukang kayuRp42,900.00Rp772,200.001.800OhKepala tukang kayuRp49,600.00Rp89,280.000.300OhMandorRp56,400.00Rp16,920.00Rp1,094,400.00Rp1,277,950.00Rp2,372,350.0015Pasang gording bahan kayu kapur/lembasung per M3 - SK SNI T - 11 - 1993 - 031.100M3Papan kayu kapur/lembasungRp935,000.00Rp1,028,500.002.200KgPakuRp11,000.00Rp24,200.001.940OhPekerjaRp36,000.00Rp69,840.005.800OhTukang kayuRp42,900.00Rp248,820.000.580OhKepala tukang kayuRp49,600.00Rp28,768.000.097OhMandorRp56,400.00Rp5,470.80Rp352,898.80Rp1,052,700.00Rp1,405,598.8016Pasangan kaso + reng genteng glazuur kayu kapur/lembasung per 1 M20.012M3Balok kayu kapur/lembasungRp935,000.00Rp11,220.000.150KgPaku biasa 2" - 5"Rp13,000.00Rp1,950.000.100OhPekerjaRp36,000.00Rp3,600.000.100OhTukang kayuRp42,900.00Rp4,290.000.010OhKepala tukang kayuRp49,600.00Rp496.000.005OhMandorRp56,400.00Rp282.00Rp8,668.00Rp13,170.00Rp21,838.00No.Uraian PekerjaanHarga Satuan (Rp.)Upah Kerja (Rp.)Harga Bahan (Rp.)Jumlah (Rp.)12345617Pasangan kaso + reng genteng monier kayu kapur/lembasung per 1 M20.014M3Balok kayu kapur/lembasungRp935,000.00Rp13,090.000.150KgPaku biasa 2" - 5"Rp13,000.00Rp1,950.000.100OhPekerjaRp36,000.00Rp3,600.000.100OhTukang kayuRp42,900.00Rp4,290.000.010OhKepala tukang kayuRp49,600.00Rp496.000.005OhMandorRp56,400.00Rp282.00Rp8,668.00Rp15,040.00Rp23,708.0018Pasangan kaso + reng genteng beton kayu kapur/lembasung per 1 M20.014M3Balok kayu kapur/lembasungRp935,000.00Rp13,090.000.150KgPaku biasa 2" - 5"Rp13,000.00Rp1,950.000.100OhPekerjaRp36,000.00Rp3,600.000.100OhTukang kayuRp42,900.00Rp4,290.000.010OhKepala tukang kayuRp49,600.00Rp496.000.005OhMandorRp56,400.00Rp282.00Rp8,668.00Rp15,040.00Rp23,708.0019Pasangan kaso + reng genteng glazuur kayu meranti per 1 M20.012M3Kayu merantiRp770,000.00Rp9,240.000.150KgPaku biasa 2" - 5"Rp13,000.00Rp1,950.000.100OhPekerjaRp36,000.00Rp3,600.000.100OhTukang kayuRp42,900.00Rp4,290.000.010OhKepala tukang kayuRp49,600.00Rp496.000.005OhMandorRp56,400.00Rp282.00Rp8,668.00Rp11,190.00Rp19,858.0020Pasangan kaso + reng genteng monier kayu meranti per 1 M20.014M3Kayu merantiRp770,000.00Rp10,780.000.150KgPaku biasa 2" - 5"Rp13,000.00Rp1,950.000.100OhPekerjaRp36,000.00Rp3,600.000.100OhTukang kayuRp42,900.00Rp4,290.000.010OhKepala tukang kayuRp49,600.00Rp496.000.005OhMandorRp56,400.00Rp282.00Rp8,668.00Rp12,730.00Rp21,398.0021Pasangan kaso + reng genteng metal kayu meranti per 1 M20.012M3Kayu merantiRp770,000.00Rp9,240.000.150KgPaku biasa 2" - 5"Rp13,000.00Rp1,950.000.100OhPekerjaRp36,000.00Rp3,600.000.100OhTukang kayuRp42,900.00Rp4,290.000.010OhKepala tukang kayuRp49,600.00Rp496.000.005OhMandorRp56,400.00Rp282.00Rp8,668.00Rp11,190.00Rp19,858.0022Pasangan kaso + reng genteng metal kayu kapur/lembasung per 1 M20.012M3Kayu Kapur/lembasungRp935,000.00Rp11,220.000.150KgPaku biasa 2" - 5"Rp13,000.00Rp1,950.000.100OhPekerjaRp36,000.00Rp3,600.000.100OhTukang kayuRp42,900.00Rp4,290.000.010OhKepala tukang kayuRp49,600.00Rp496.000.005OhMandorRp56,400.00Rp282.00Rp8,668.00Rp13,170.00Rp21,838.0023Pasangan rangka langit-langit (1.00 x 1.00) m, kayu meranti per 1 M20.012M3Kayu merantiRp770,000.00Rp9,240.000.100KgPaku biasa 2" - 5"Rp13,000.00Rp1,300.000.150OhPekerjaRp36,000.00Rp5,400.000.250OhTukang kayuRp42,900.00Rp10,725.000.025OhKepala tukang kayuRp49,600.00Rp1,240.000.075OhMandorRp56,400.00Rp4,230.00Rp21,595.00Rp10,540.00Rp32,135.0024Pasangan rangka langit-langit (0.30 x 0.60) m, kayu meranti per 1 M20.023M3Kayu merantiRp770,000.00Rp17,710.000.150KgPaku biasa 2" - 5"Rp13,000.00Rp1,950.000.200OhPekerjaRp36,000.00Rp7,200.000.300OhTukang kayuRp42,900.00Rp12,870.000.030OhKepala tukang kayuRp49,600.00Rp1,488.000.010OhMandorRp56,400.00Rp564.00Rp22,122.00Rp19,660.00Rp41,782.00No.Uraian PekerjaanHarga Satuan (Rp.)Upah Kerja (Rp.)Harga Bahan (Rp.)Jumlah (Rp.)12345625Pasangan Listplank uk. (3 x 20) cm, kayu kapur/lembasung/sejenisnya per 1 M10.007M3Papan kayu lembasungRp935,000.00Rp6,732.000.050KgPaku biasa 2" - 5"Rp13,000.00Rp650.000.100OhPekerjaRp36,000.00Rp3,600.000.200OhTukang kayuRp42,900.00Rp8,580.000.025OhKepala tukang kayuRp49,600.00Rp1,240.000.005OhMandorRp56,400.00Rp282.00Rp13,702.00Rp7,382.00Rp21,084.0026Pasangan Listplank uk. (3 x 30) cm, kayu kapur/lembasung/sejenisnya per 1 M10.011M3Papan kayu lembasungRp935,000.00Rp10,285.000.050KgPaku biasa 2" - 5"Rp13,000.00Rp650.000.110OhPekerjaRp36,000.00Rp3,960.000.220OhTukang kayuRp42,900.00Rp9,438.000.022OhKepala tukang kayuRp49,600.00Rp1,091.200.005OhMandorRp56,400.00Rp282.00Rp14,771.20Rp10,935.00Rp25,706.2027Pasangan Listplank uk. (3 x 20) cm, kayu kapur/lembasung/sejenisnya per 1 M10.015M3Papan kayu lembasungRp935,000.00Rp13,557.500.060KgPaku biasa 2" - 5"Rp13,000.00Rp780.000.150OhPekerjaRp36,000.00Rp5,400.000.250OhTukang kayuRp42,900.00Rp10,725.000.025OhKepala tukang kayuRp49,600.00Rp1,240.000.075OhMandorRp56,400.00Rp4,230.00Rp21,595.00Rp14,337.50Rp35,932.5028Pasangan Listplank uk. 2 x (2 x 20) cm, kayu kapur/lembasung/sejenisnya per 1 M10.009M3Papan kayu lembasungRp935,000.00Rp8,041.000.060KgPaku biasa 2" - 5"Rp13,000.00Rp780.000.100OhPekerjaRp36,000.00Rp3,600.000.100OhTukang kayuRp42,900.00Rp4,290.000.010OhKepala tukang kayuRp49,600.00Rp496.000.050OhMandorRp56,400.00Rp2,820.00Rp11,206.00Rp8,821.00Rp20,027.0029Pasangan rangka dinding pemisah kayu kapur/lembasung/sejenisnya per 1 M20.020M3Balok kayu lembasungRp935,000.00Rp18,232.500.007M3Papan kayu lembasungRp935,000.00Rp6,545.000.100KgPaku biasa 2" - 5"Rp13,000.00Rp1,300.000.150OhPekerjaRp36,000.00Rp5,400.000.450OhTukang kayuRp42,900.00Rp19,305.000.045OhKepala tukang kayuRp49,600.00Rp2,232.000.075OhMandorRp56,400.00Rp4,230.00Rp31,167.00Rp26,077.50Rp57,244.5030Pasangan dinding pemisah plywood rangkap, rangka kayu kapur/lembasung/sejenisnya per 1 M20.020M3Balok kayu lembasungRp935,000.00Rp18,232.500.007M3Papan kayu lembasungRp935,000.00Rp6,545.000.100KgPaku biasa 2" - 5"Rp13,000.00Rp1,300.000.560LtLem kayuRp14,000.00Rp7,840.001.000LbrPlywood 4' x 8' x 4 mmRp43,200.00Rp43,200.000.200OhPekerjaRp36,000.00Rp7,200.000.600OhTukang kayuRp42,900.00Rp25,740.000.060OhKepala tukang kayuRp49,600.00Rp2,976.000.010OhMandorRp56,400.00Rp564.00Rp36,480.00Rp77,117.50Rp113,597.5031Pasangan List plafond - kayu profil1.050M1Kayu profilRp7,500.00Rp7,875.000.021OhPekerjaRp36,000.00Rp756.000.021OhTukang kayuRp42,900.00Rp900.900.002OhKepala tukang kayuRp49,600.00Rp99.200.001OhMandorRp56,400.00Rp56.40Rp1,812.50Rp7,875.00Rp9,687.50No.Uraian PekerjaanHarga Satuan (Rp.)Upah Kerja (Rp.)Harga Bahan (Rp.)Jumlah (Rp.)123456VIII.PEKERJAAN PENUTUP ATAP (SNI 03 - 3436 - 2002)1Pasangan atap genteng glazuur per 1 M225.000BhGenteng glazuurRp25,000.00Rp625,000.000.150OhPekerjaRp36,000.00Rp5,400.000.075OhTukang kayuRp42,900.00Rp3,217.500.008OhKepala tukang kayuRp49,600.00Rp396.800.008OhMandorRp56,400.00Rp451.20Rp9,465.50Rp625,000.00Rp634,465.502Pasangan bubungan genteng glazuur per 1 M15.000BhGenteng bubung glazuurRp15,000.00Rp75,000.008.000KgSemen portlandRp1,214.50Rp9,716.000.032M3Pasir pasangRp107,110.00Rp3,427.520.400OhPekerjaRp36,000.00Rp14,400.000.200OhTukang kayuRp42,900.00Rp8,580.000.020OhKepala tukang kayuRp49,600.00Rp992.000.002OhMandorRp56,400.00Rp112.80Rp24,084.80Rp88,143.52Rp112,228.323Pasangan roof light fibreglass (180 x 90) cm per 1 M20.600BhRoof light fibreglassRp52,000.00Rp31,200.000.050KgPaku biasa 1/2" - 1"Rp13,000.00Rp650.000.140OhPekerjaRp36,000.00Rp5,040.000.067OhTukang kayuRp42,900.00Rp2,874.300.007OhKepala tukang kayuRp49,600.00Rp347.200.007OhMandorRp56,400.00Rp394.80Rp8,656.30Rp31,850.00Rp40,506.304Pasangan atap genteng beton per 1 M211.000BhGenteng betonRp8,250.00Rp90,750.000.030KgPaku biasa 2" - 5"Rp13,000.00Rp390.000.200OhPekerjaRp36,000.00Rp7,200.000.100OhTukang kayuRp42,900.00Rp4,290.000.010OhKepala tukang kayuRp49,600.00Rp496.000.010OhMandorRp56,400.00Rp564.00Rp12,550.00Rp91,140.00Rp103,690.005Pasangan nok genteng beton per 1 M23.500BhNok genteng betonRp8,250.00Rp28,875.000.050KgPaku biasa 2" - 5"Rp13,000.00Rp650.0010.800KgSemen abu-abuRp8,250.00Rp89,100.000.032M3Pasir pasangRp107,110.00Rp3,427.521.000KgSemen warnaRp8,250.00Rp8,250.000.400OhPekerjaRp36,000.00Rp14,400.000.200OhTukang kayuRp42,900.00Rp8,580.000.020OhKepala tukang kayuRp49,600.00Rp992.000.020OhMandorRp56,400.00Rp1,128.00Rp25,100.00Rp130,302.52Rp155,402.526Menutup atap dengan genteng metal surya roof per M21.623LbrGenteng metal surya roofRp71,500.00Rp116,073.1012.000KgPakuRp400.00Rp4,800.000.200OhPekerjaRp36,000.00Rp7,200.000.100OhTukang kayuRp42,900.00Rp4,290.000.010OhKepala tukang kayuRp49,600.00Rp496.000.010OhMandorRp56,400.00Rp564.00Rp12,550.00Rp120,873.10Rp133,423.107Menutup bubungan pada genteng metal surya roof per M1 - SK SNI T - 13 - 1993 - 032.500BhBubungan metal surya roofRp24,200.00Rp60,500.0010.000KgPakuRp400.00Rp4,000.000.004M3Kayu kapur/lembasung/sejenisnyaRp935,000.00Rp3,740.000.200OhPekerjaRp36,000.00Rp7,200.000.100OhTukang kayuRp42,900.00Rp4,290.000.010OhKepala tukang kayuRp49,600.00Rp496.000.010OhMandorRp56,400.00Rp564.00Rp12,550.00Rp68,240.00Rp80,790.00No.Uraian PekerjaanHarga Satuan (Rp.)Upah Kerja (Rp.)Harga Bahan (Rp.)Jumlah (Rp.)1234568Menutup atap dengan genteng metal sakura roof per M21.623BhGenteng metal sakura roofRp40,800.00Rp66,234.7212.000KgPakuRp400.00Rp4,800.000.200OhPekerjaRp36,000.00Rp7,200.000.100OhTukang kayuRp42,900.00Rp4,290.000.010OhKepala tukang kayuRp49,600.00Rp496.000.010OhMandorRp56,400.00Rp564.00Rp12,550.00Rp71,034.72Rp83,584.729Menutup bubungan pada genteng metal sakura roof per M1 - SK SNI T - 13 - 1993 - 032.500BhBubungan metal sakura roofRp19,800.00Rp49,500.0010.000KgPakuRp400.00Rp4,000.000.004M3Kayu kapur/lembasung/sejenisnyaRp935,000.00Rp3,740.000.200OhPekerjaRp36,000.00Rp7,200.000.100OhTukang kayuRp42,900.00Rp4,290.000.010OhKepala tukang kayuRp49,600.00Rp496.000.010OhMandorRp56,400.00Rp564.00Rp12,550.00Rp57,240.00Rp69,790.0010Pasangan atap seng gelombang per 1 M20.700BhSeng gelombang 3" x 6" BJLS 30Rp44,000.00Rp30,800.000.020KgPaku biasa 1/2" - 1"Rp13,000.00Rp260.000.120OhPekerjaRp36,000.00Rp4,320.000.060OhTukang kayuRp42,900.00Rp2,574.000.006OhKepala tukang kayuRp49,600.00Rp297.600.006OhMandorRp56,400.00Rp338.40Rp7,530.00Rp31,060.00Rp38,590.0011Pasangan bubungan atap seng plat BJLS 30 per 1 M21.000M1Seng plat 3" x 6" BJLS 30Rp11,000.00Rp11,000.000.060KgPaku biasa 1/2" - 1"Rp13,000.00Rp780.000.004M3Papan kayu kapur/lembasung/sejenisnyaRp935,000.00Rp3,740.000.125OhPekerjaRp36,000.00Rp4,500.000.250OhTukang kayuRp42,900.00Rp10,725.000.025OhKepala tukang kayuRp49,600.00Rp1,240.000.006OhMandorRp56,400.00Rp338.40Rp16,803.40Rp15,520.00Rp32,323.4012Pasangan aluminium foil/sisalation per 1 M21.050M2Aluminium foil/sisalationRp9,350.00Rp9,817.500.150OhPekerjaRp36,000.00Rp5,400.000.050OhTukang kayuRp42,900.00Rp2,145.000.005OhKepala tukang kayuRp49,600.00Rp248.000.008OhMandorRp56,400.00Rp451.20Rp8,244.20Rp9,817.50Rp18,061.70IX.PEKERJAAN PENGECATAN1Mengikis/mengerok permukaan cat tembok lama per 1 M20.050KgSoda apiRp7,500.00Rp375.000.150OhPekerjaRp36,000.00Rp5,400.000.003OhMandorRp56,400.00Rp141.00Rp5,541.00Rp375.00Rp5,916.002Mencuci bidang permukaan tembok yang pernah di cat per 1 M20.050KgSabunRp10,000.00Rp500.000.150OhPekerjaRp36,000.00Rp5,400.000.003OhMandorRp56,400.00Rp141.00Rp5,541.00Rp500.00Rp6,041.003Mengerok karat cat lama permukaan baja dengan cara manual per 1 M20.050KgSabunRp10,000.00Rp500.000.150OhPekerjaRp36,000.00Rp5,400.000.003OhMandorRp56,400.00Rp141.00Rp5,541.00Rp500.00Rp6,041.00No.Uraian PekerjaanHarga Satuan (Rp.)Upah Kerja (Rp.)Harga Bahan (Rp.)Jumlah (Rp.)1234564Mendempul dan menggosok kayu per 1 M20.080KgDempul jadiRp66,000.00Rp5,280.000.020KgMinyak catRp16,500.00Rp330.000.010KgBatu apungRp10,000.00Rp100.000.040OhPekerjaRp36,000.00Rp1,440.000.040OhTukang catRp42,900.00Rp1,716.000.004OhKepala tukangRp49,600.00Rp198.400.003OhMandorRp56,400.00Rp141.00Rp3,495.40Rp5,710.00Rp9,205.405Pengecatan bidang kayu lama per 1 M20.150KgPlamirRp66,000.00Rp9,900.000.170KgCat dasarRp75,000.00Rp12,750.000.170KgCat penutupRp32,400.00Rp5,508.000.070OhPekerjaRp36,000.00Rp2,520.000.075OhTukang catRp42,900.00Rp3,217.500.008OhKepala tukangRp49,600.00Rp372.000.003OhMandorRp56,400.00Rp141.00Rp6,250.50Rp28,158.00Rp34,408.506Pengecatan bidang kayu baru (1 lapis plamir), 1 lapis cat dasar, 2 lapis cat penutup per 1 M20.200KgCat meniRp75,000.00Rp15,000.000.150KgPlamirRp66,000.00Rp9,900.000.170KgCat dasarRp75,000.00Rp12,750.000.260KgCat penutup 2 kaliRp32,400.00Rp8,424.000.070OhPekerjaRp36,000.00Rp2,520.000.009OhTukang catRp42,900.00Rp386.100.006OhKepala tukangRp49,600.00Rp297.600.003OhMandorRp56,400.00Rp141.00Rp3,344.70Rp46,074.00Rp49,418.707Pengecatan bidang kayu baru (1 lapis plamir), 1 lapis cat dasar, 3 lapis cat penutup per 1 M20.200KgCat meniRp75,000.00Rp15,000.000.150KgPlamirRp66,000.00Rp9,900.000.170KgCat dasarRp75,000.00Rp12,750.000.350KgCat penutup 2 kaliRp32,400.00Rp11,340.000.070OhPekerjaRp36,000.00Rp2,520.000.105OhTukang catRp42,900.00Rp4,504.500.004OhKepala tukangRp49,600.00Rp198.400.003OhMandorRp56,400.00Rp141.00Rp7,363.90Rp48,990.00Rp56,353.908Pelaburan bidang kayu dengan teak oil per 1 M20.360LtrTeak oilRp19,800.00Rp7,128.000.040OhPekerjaRp36,000.00Rp1,440.000.063OhTukang catRp42,900.00Rp2,702.700.063OhKepala tukangRp49,600.00Rp3,124.800.003OhMandorRp56,400.00Rp141.00Rp7,408.50Rp7,128.00Rp14,536.509Pelaburan bidang kayu dengan plitur per 1 M20.150LtrPliturRp16,500.00Rp2,475.000.372LtrPlitur jadiRp25,000.00Rp9,300.002.000LbramplasRp3,000.00Rp6,000.000.060OhTukang catRp42,900.00Rp2,574.000.016OhKepala tukangRp49,600.00Rp793.600.003OhMandorRp56,400.00Rp141.00Rp3,508.60Rp17,775.00Rp21,283.6010Pelaburan bidang kayu dengan cat residu dan tear per 1 M20.350LtrResidu atau tearRp16,500.00Rp5,775.000.100OhPekerjaRp36,000.00Rp3,600.000.006OhMandorRp56,400.00Rp338.40Rp3,938.40Rp5,775.00Rp9,713.4011Pengecatan atap memakai cat khusus atap per 1 M20.350KgCat khususRp75,000.00Rp26,250.000.017OhPekerjaRp36,000.00Rp600.120.005OhTukang catRp42,900.00Rp214.500.050OhKepala tukangRp49,600.00Rp2,480.000.002OhMandorRp56,400.00Rp95.88Rp3,390.50Rp26,250.00Rp29,640.50No.Uraian PekerjaanHarga Satuan (Rp.)Upah Kerja (Rp.)Harga Bahan (Rp.)Jumlah (Rp.)12345612Pelaburan bidang kayu dengan vernis per 1 M20.150LtrVernisRp16,500.00Rp2,475.000.050KgDempulRp66,000.00Rp3,300.000.100LbrAmplasRp3,000.00Rp300.000.010BhKuasRp4,950.00Rp49.500.160OhPekerjaRp36,000.00Rp5,760.000.160OhTukang catRp42,900.00Rp6,864.000.016OhKepala tukangRp49,600.00Rp793.600.003OhMandorRp56,400.00Rp141.00Rp13,558.60Rp6,124.50Rp19,683.1013Pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup) per 1 M20.100KgPl