rab -kosong

CV. TRISULAKONSULTAN PERENCANA, PENGAWAS, MANAJEMEN DAN SURVEY

Kantor. Jl. Raja Pandita RT.6 No. 35 Tanjung Blimbing Malinau Hulu

KABUPATEN MALINAUN0.AGG.13799/P/0379.KTM

KOP. CV/PT

RENCANA ANGGARAN

PROYEK : PEMBANGUNAN PUSTU LONG SULIT

PEKERJAAN : PEMBANGUNAN PUSTU LONG SULIT

LOKASI : LONG SULIT, KEC. MENTARANG HULU

TAHUN ANGGARAN : 2010

NO URAIAN PEKERJAAN VOL. SAT.HARGA SATUAN JUMLAH HARGA

(Rp) (Rp)

1 2 3 4 5

I PEKERJAAN PERSIAPAN1 Pek. Pembersihan Lokasi 155.00 M² 1,225.00 189,875.00 2 Pek. Pemasangan Bouwplank 55.00 M' 48,200.00 2,651,000.00 3 Pek. Penggunaan Direksi Keet 12.00 M² 1,892,670.00 22,712,040.00 4 Papan Nama Proyek 1.00 Bh 500,000.00 500,000.00 5 Dokumentasi dan Pelaporan 1.00 Ls 3,000,000.00 3,000,000.00

Sub Total I 29,052,915.00 II. PEKERJAN KAYU1 Pek. Galian Tanah Kalang 25.92 M³ 40,000.00 1,036,800.00 2 Pek. Membuat Pen Ulin 136.00 ttk 67,500.00 9,180,000.00 3 Pek. Kalang Kayu Ulin 10/10 2.44 M³ 6,173,000.00 15,062,120.00 4 Pek. Tunggul Kayu Ulin 10/10 cm x 2m 136.00 ttk 204,937.50 27,871,500.00 5 Pek. Sloof Ulin 10/10 cm 1.42 M³ 6,173,000.00 8,765,660.00 6 Pek. Gelegar Kayu Ulin 8/10 1.25 M³ 6,173,000.00 7,716,250.00 7 Pek. Lantai Kayu Ulin 108.00 M² 220,080.00 23,768,640.00 8 Pek. Tiang Jenang Kayu Ulin 10/10 1.48 M³ 6,404,600.00 9,478,808.00 9 Pek. Rangka Dinding Kayu Kapur 5/10 224.00 M² 40,300.00 9,027,200.00 10 Pek. Ring Balok Kayu Kapur 10/10 1.42 M³ 40,300.00 57,226.00 11 Pek. Tangga Kayu Ulin 4.00 Bh 1,000,000.00 4,000,000.00 12 Pek. Dinding Papan Meranti 2 sisi(dibuat lidah) 320.00 M² 114,380.00 36,601,600.00

Sub Total II 152,565,804.00 III. PEKERJAAN KUSEN PINTU DAN JENDELA1 Pek. Kosen Pitu dan Jendela 1.65 M³ 5,245,000.00 8,654,250.00 2 Pek. Pintu Panel Type P1 2.00 Unit 1,200,000.00 2,400,000.00 3 Pek. Pintu Panel Type P2 2.00 Unit 1,200,000.00 2,400,000.00 4 Pek. Pintu Panel Type P3 6.00 Unit 1,100,000.00 6,600,000.00 5 Pek. Pintu Panel Type P4( KM/WC ) 2.00 Unit 1,100,000.00 2,200,000.00 6 Pek. Daun Jendela Type J1 + Kaca 4.00 Unit 800,000.00 3,200,000.00 7 Pek. Daun Jendela Type J2 + Kaca 6.00 Unit 700,000.00 4,200,000.00 8 Pek. Jalusi 4.00 Unit 500,000.00 2,000,000.00 9 Pek. Bovenlight 44.00 Unit 150,000.00 6,600,000.00

Sub Total III 38,254,250.00 IV PEK. PAS. DINDING BATA ( WC )1 Pek. Pas. 1/2 Dinding Bata Camp. 1 Pc : 2 Ps setinggi 1.5 m 2.99 M³ 3,443,000.00 10,294,570.00 2 Pek. Closed Jongkok + Pemasangan 2.00 Bh 900,000.00 1,800,000.00 3 Pek. Whastafel + Pemasangan 1.00 Ls 600,000.00 600,000.00 4 Pek. Bak Air lapis Keramik 2.00 Bh 600,000.00 1,200,000.00 5 Pek. Meja Dapur Kayu 1.00 Ls 365,000.00 365,000.00 6 Pek. Pas. Plesteran Dinding Camp. 1 pc : 2 psr 46.00 M² 96,715.00 4,448,890.00 7 Pek. Pas. Keramik Dinding Km/Wc 20x25 cm 23.00 M² 211,525.00 4,865,075.00

Sub Total IV 23,573,535.00 V. PEKERJAAN LANTAI1 Pek. Cor Lantai t = 5cm 5.65 M³ 1,973,375.00 11,149,568.75 2 Pek. Pelester Lantai +Acian 96.00 M² 96,715.00 9,284,640.00 3 Pek. Pas. Keramik KM/WC 20 x 20 cm beralur 7.00 M² 265,935.00 1,861,545.00

Sub Total V 22,295,753.75

VI. PEKERJAAN PENGGANTUNG DAN KUNCI1 Grendel Pintu 2.00 Bh 15,000.00 30,000.00 2 Grendel Jendela 10.00 Bh 15,000.00 150,000.00 3 Engsel Pintu 24.00 Bh 44,262.50 1,062,300.00 4 Engsel Jendela 20.00 Psg 34,175.00 683,500.00 5 Hak Angin 20.00 Psg 23,262.50 465,250.00 6 Kunci tanam Pintu 2x Putar 10.00 Bh 373,050.00 3,730,500.00 7 Tarikan Jendela 10.00 Bh 20,000.00 200,000.00

Sub Total VI 6,321,550.00 VII. PEKERJAAN ATAP1 Pek. Kuda - Kuda Kayu Kapur 2.45 M³ 5,427,500.00 13,297,375.00 2 Pek. Gording Balok 8/10 dan ikatan angin 5/10 1.87 M³ 3,295,950.00 6,163,426.50 3 Pek. Kaso 5/7 dan reng 3/4 180.00 M² 40,300.00 7,254,000.00 4 Pek. Bubungan Atap Seng Plat 52.00 M¹ 102,450.00 5,327,400.00 5 Pek. Pas. Atap Seng Gelombang Kecil 180.00 M² 70,790.00 12,742,200.00 6 Pek. Pas. Talang Air 20.00 M¹ 161,812.50 3,236,250.00 7 Pek. Lisplank 2.5/25 cm 75.00 M¹ 49,090.00 3,681,750.00

Sub Total VII 51,702,401.50 VIII. PEKERJAAN PLAFOND

1 Pek. Pas. Rangka Plafond kayu Kapur 161.00 M² 87,450.00 14,079,450.00 2 Pek. Plafond Papan Mranti 161.00 M² 114,380.00 18,415,180.00 3 Pek. List Plafond 195.50 M¹ 3,000.00 586,500.00

Sub Total VIII 33,081,130.00 IX. PEKERJAAN PENGECATAN1 Pek. Cat Dinding 574.00 M² 29,942.50 17,186,995.00 2 Pek. Cat Plafond 161.00 M² 29,942.50 4,820,742.50 3 Pek. Cat Kilap Kosen, Jalusi dan daun Pintu 70.83 M² 43,065.00 3,050,293.95 4 Pek. Cat Atap 180.00 M² 35,182.50 6,332,850.00 5 Pek. Cat Lisplak 18.75 M² 43,065.00 807,468.75

Sub Total IX 32,198,350.20 X. PEKERJAAN INSTALASI LISTRIK1 Pek. Lampu SL 18 Watt 12.00 Bh 140,000.00 1,680,000.00 2 Pek. Lampu Pijar 40 Watt 4.00 Bh 125,000.00 500,000.00 3 Pek. Stop Kontak 5.00 Bh 100,000.00 500,000.00 4 Sekering Box 1.00 Bh 1,000,000.00 1,000,000.00 5 Pek. Pas. Instalasi 21.00 Ttk 300,000.00 6,300,000.00 6 saklar tunggal 8.00 Ttk 250,000.00 2,000,000.00 7 Saklar ganda 4.00 Bh 100,000.00 400,000.00

Sub Total X 12,380,000.00 XI. PEKERJAAN UTILITAS1 Pek. Pas. Pipa 1.00 Ls 1,000,000.00 1,000,000.00 2 Floor Drain 2.00 Bh 200,000.00 400,000.00 3 Pek. Pas. Kran air 4.00 Bh 52,000.00 208,000.00 4 Pek. Septik Tank + Peresapan 1.00 Bh 7,130,000.00 7,130,000.00 5 Pek. Profil Tank + Tower+ Talang Lengkap 1.00 Bh 11,000,000.00 11,000,000.00

Sub Total XI 19,738,000.00 XII. PEKERJAAN LAIN - LAIN1 Pembuatan papan Almamater 1.00 Bh 1,200,000.00 1,200,000.00 2 Pengadaan Genset + Tempatnnya 1.00 Bh 14,000,000.00 14,000,000.00

Sub Total XII 15,200,000.00

KOP. CV/PT

REKAPITULASI





NO URAIAN PEKERJAAN JUMLAH HARGA

1 2 3

I PEKERJAAN PERSIAPAN Rp. 29,052,915.00

II. PEKERJAN KAYU Rp. 152,565,804.00

III. PEKERJAAN KUSEN PINTU DAN JENDELA Rp. 38,254,250.00

IV PEKERJAAN DINDING BATA WC Rp. 23,573,535.00

V PEKERJAAN LANTAI Rp. 22,295,753.75

VI PEKERJAAN PENGGANTUNG DAN KUNCI Rp. 6,321,550.00

VII PEKERJAAN ATAP Rp. 51,702,401.50

VIII PEKERJAAN PLAFOND Rp. 33,081,130.00

IX. PEKERJAAN PENGECATAN Rp. 32,198,350.20

X PEKERJAAN INSTALASI LISTRIK Rp. 12,380,000.00

XI PEKERJAAN UTILITAS Rp. 19,738,000.00

XII PEKERJAAN LAIN - LAIN Rp. 15,200,000.00

JUMLAH Rp. 436,363,689.45

PPN 10% Rp. 43,636,368.95

JUMLAH + PPN 10% Rp. 480,000,058.40

JUMLAH DIBULATKAN Rp. 480,000,000.00

Terbilang : ***EMPAT RATUS DELAPAN PULUH JUTA RUPIAH ***

Diperiksa Oleh, Penawar,

PEJABAT PELAKSANA TEKNIS KEGIATAN

ttd

AGUSTINUS Jelas

Nip. 140 336 369 jabatan

Disetujui Oleh,

KEPALA DINAS KESEHATAN

KABUPATEN MALINAU

dr. VICTOR I. WAIRISAL, M. Si

Nip. 19560503 198709 1 001

Malinau, 8 Maret 2010

CV. TRISULA

KOP. CV/PT

RENCANA ANGGARAN

PROYEK : PEMBANGUNAN PUSTU LONG SULITPEKERJAAN : PEMBANGUNAN PUSTU LONG SULIT


TA : 2010

NO URAIAN KODE SATUAN HARGA SATUAN (Rp)1 2 3 4 5

1 Mandor L.061 Hari 150,000.00 2 Mekanik L.071 Hari 110,000.00 3 Mekanik Pembantu L.072 Hari 75,000.00 4 Kep. Tukang Kayu, Batu, Pipa, Besi, cat, Las L.073 Hari 125,000.00 5 Tukang Kayu, Batu, Pipa, Besi, cat, Las L.079 Hari 100,000.00 6 Pekerja L.080 Hari 85,000.00 7 Operator Terlatih L.081 Hari 100,000.00 8 Operator kurang Terlatih L.082 Hari 90,000.00 9 Pembantu Operator L.089 Hari 75,000.00 10 Sopir Truck L.091 Hari 85,000.00 11 Sopir Personil L.092 Hari 80,000.00 12 Pembantu Sopir L.099 Hari 75,000.00 13 Buruh Lap. Tak Terlatih L.101 Hari 60,000.00 14 Buruh Lap. Agak Terlatih L.103 Hari 70,000.00 15 Buruh Lap. Terlatih L.106 Hari 85,000.00

KOP. CV/PT

DAFTAR HARGA SATUAN BAHAN





NO URAIAN SATUAN SATUAN HARGA SATUAN (Rp)1 2 3 4 5

1 Batu Gunung M. 101 m³ 250,000.00 2 Batu Kerikil Sungai M. 012 m³ 150,000.00 3 Batu Kali Bulat M. 013 m³ 200,000.00 4 Batu Pecah 3/5 cm-Eks.Sakatak M. 020 m³ 380,000.00 5 Batu Pecah 2/3 cm-Eks.Sakatak M. 022 m³ 380,000.00 6 Batu Pecah 1/2 cm-Eks Sakatak M. 023 m³ 380,000.00 7 Batu Pecah (10-15)-Eks.Sakatak M. 024 m³ 380,000.00 8 Batu Pecah (5 - 7)-Eks.Sakatak M. 025 m³ 380,000.00 9 Bata Merah bh 1,750.00

10 Balok Meranti 5/7 M. 101 m³ 1,400,000.00 11 Balok Ulin 5/10 M. 101 m³ 4,000,000.00 12 Balok Ulin 10/10 M. 101 m³ 4,000,000.00 13 Baut M. 101 Kg 25,000.00 14 Besi Beton polos M. 101 Kg 13,000.00 15 Besi Beton ulir M. 101 Kg 14,000.00 16 Besi Baja Propil WF M. 101 Kg 25,000.00 17 Besi Strip 1cm x 1 cm M. 101 Ljr 23,500.00 18 Bubungan Atap Seng Plat bjls 20 M. 101 m' 14,000.00 19 Bubungan Genteng Metal Sakura Roof M. 101 buah 58,000.00 20 Cat tembok (Interior) M. 101 kg 102,000.00 21 Cat tembok (Eksterior) M. 101 kg 150,000.00 22 Cat meni M. 101 kg 40,000.00 23 Cat kilap M. 101 kg 48,000.00 24 Dempul jadi M. 101 kg 45,000.00 25 Engsel Pintu M. 101 Bh 26,000.00 26 Engsel jendela M. 101 Bh 22,000.00 27 Genteng Metal Sakura Roof M. 101 buah 62,000.00 28 Gypsum Board 9 mm M. 101 lembar 60,000.00 29 Grendel Pintu buah 7,000.00 30 Hak angin buah 5,000.00 31 Kayu perancah M. 180 btg 8,000.00 32 Kayu kapur / kruing (balok) m³ 2,200,000.00 33 Kayu kapur / kruing (papan) m³ 2,400,000.00 34 Kayu bengkirai (papan) m³ 2,500,000.00 35 Kayu Papan Ulin 2/20 m³ 4,500,000.00 36 Kayu Papan Meranti 2/20 m³ 1,500,000.00 37 Kawat Bendrat M. 168 Kg 28,000.00 38 Kawat Las Kg 15,000.00

39 Kaca Polos m2 100,500.00 40 Kaca Nako 120 x 55 unit 320,000.00 41 Kaca Riben m2 125,000.00 42 Keramik 40 x 40 cm bermotif buah 126,000.00 43 Keramik 30 x 30 cm bermotif buah 82,000.00 44 Keramik 20 x 20 cm bermotif buah 60,000.00 45 Keramik 20 x 20 cm buah 48,000.00 46 Kertas gosok lembar 3,000.00 47 Kuas buah 15,000.00 48 Koral Beton / Split 2/3-Eks.Palu m³ 360,000.00 49 Kunci Tanam 2x putar bh 300,000.00 50 Lumbrisiring lembar 25,000.00 51 List Kayu Molding m' 9,000.00 52 Lampu SL 18 watt buah 137,000.00 53 Lampu TL 40 watt komplit buah 140,000.00 54 Lampu TL 18 watt komplit buah 120,000.00 55 Lampu Pijar 40 watt komplit buah 125,000.00 56 MCB Komplit Unit 320,000.00 57 Minyak Bekisting kg 7,500.00 58 Minyak Bakar Lt 6,200.00 59 Minyak cat liter 21,000.00 60 Minyak Residu liter 15,000.00 61 Multiplek Plywood 12 mm lembar 90,000.00 62 Pasir Pasang M. 043 m³ 100,000.00 63 Pasir Urug M. 040 m³ 80,000.00 64 Pasir Beton m³ 100,000.00 65 Paku biasa 2- 5" M. 166 Kg 20,000.00 66 Paku Ulin Kg 23,000.00 67 Paku Plywood Kg 20,000.00 68 Paku gypsum board Kg 21,000.00 69 Paku Seng Kg 22,000.00 70 Paku Genting Kg 22,000.00 71 Paku Sekrup Kg 25,000.00 72 Plywood 3,6 mm lbr 63,000.00 73 Plywood 9 mm lbr 126,000.00 74 Plamur gypsum Kg 50,000.00 75 Plamur tembok kg 42,000.00 76 Plamur kayu kg 43,000.00 77 Politur liter 42,000.00 78 Piting Lampu plafond buah 19,500.00 79 Semen Portland 50 kg M. 080 zak 350,000.00 80 Seng Gelombang BJLS 18 lbr 70,000.00 81 Seng Gelombang BLJS 20 lbr 75,000.00 82 Seng Plat lebar 50 cm BJLS 18 lbr 45,000.00 83 Seng Plat lebar 50 cm BLJS 20 lbr 52,000.00 84 Semen warna kg 17,000.00 85 Stop Kontak / Saklar buah 100,000.00 86 Sekring Box buah 1,000,000.00 87 Tanah Urug m³ 20,000.00 88 Talang "U" PVC m' 50,000.00 89 Under coat primer (anti alkali) kg 75,000.00 90 Vernis kg 40,000.00 91 Wood Filler kg 44,000.00

CV. TRISULAKONSULTAN PERENCANA, PENGAWAS, MANAJEMEN DAN SURVEY

Kantor. Jl. Raja Pandita RT.6 No. 35 Tanjung Blimbing Malinau Hulu

KABUPATEN MALINAUN0.AGG.13799/P/0379.KTM

DAFTAR HARGA SATUAN ALAT



LOKASI : LONG SULIT


NO URAIAN SATUAN HARGA SATUAN (Rp)1 2 3 4

1 Bar Cuter Jam 156,000.00 2 Bar Bender Jam 156,000.00 3 Concrete Mixer Jam 120,000.00 4 Concrete Pump Jam 300,000.00 5 Concrete Vibrartor Jam 60,000.00 6 Curing Beton Jam 48,000.00

KOP. CV/PT

DAFTAR ANALISAPERHITUNGAN UNIT PRICE

DAERAH KABUPATEN MALINAUTAHUN ANGGARAN 2010

No. Uraian Pekerjaan Harga Satuan (Rp.) Upah Kerja (Rp.) Harga Bahan (Rp.) Jumlah (Rp.)

1 2 3 4 5 6

I. PEKERJAAN PERSIAPAN

10.012 Kayu meranti 5/7 Rp 1,400,000.00 Rp 16,800.00 0.020 Kg Paku biasa 2" - 5" Rp 20,000.00 Rp 400.00 0.007 Kayu papan meranti 3/20 Rp 1,500,000.00 Rp 10,500.00 0.100 Oh Tukang kayu Rp 100,000.00 Rp 10,000.00 0.100 Oh Pekerja Rp 85,000.00 Rp 8,500.00 0.010 Oh Kepala tukang Rp 125,000.00 Rp 1,250.00 0.005 Oh Mandor Rp 150,000.00 Rp 750.00

Rp 20,500.00 Rp 27,700.00 Rp 48,200.00

21.700 Btg Kayu perancah 4 m Rp 8,000.00 Rp 13,600.00 0.210 Kayu Rp 1,500,000.00 Rp 315,000.00 0.300 Kg Paku biasa Rp 20,000.00 Rp 6,000.00

10.500 Kg Semen Portland Rp 7,000.00 Rp 73,500.00 0.030 Pasir beton Rp 100,000.00 Rp 3,000.00 0.050 Koral beton Rp 150,000.00 Rp 7,500.00 1.500 Lbr Seng gelombang BJLS 20 Rp 75,000.00 Rp 112,500.00 2.000 Oh Tukang kayu Rp 100,000.00 Rp 200,000.00 1.000 Oh Pekerja Rp 85,000.00 Rp 85,000.00 0.200 Oh Kepala tukang Rp 125,000.00 Rp 25,000.00 0.050 Oh Mandor Rp 150,000.00 Rp 7,500.00

Rp 317,500.00 Rp 531,100.00 Rp 848,600.00

31.250 Btg Kayu perancah 4 m Rp 8,000.00 Rp 10,000.00 0.180 Kayu Rp 1,500,000.00 Rp 270,000.00 0.850 Kg Paku biasa Rp 20,000.00 Rp 17,000.00 1.100 Kg Besi strip Rp 23,500.00 Rp 25,850.00

35.000 Kg Semen portland Rp 7,000.00 Rp 245,000.00 0.150 Pasir pasang Rp 100,000.00 Rp 15,000.00 0.100 Pasir beton Rp 100,000.00 Rp 10,000.00 0.150 Koral beton Rp 150,000.00 Rp 22,500.00

30.000 Bh Bata merah Rp 1,750.00 Rp 52,500.00 0.250 Lbr Seng plat BJLS 20 Rp 52,000.00 Rp 13,000.00 2.000 Bh Jendela nako Rp 320,000.00 Rp 640,000.00 0.080 Kaca polos 3 mm Rp 100,500.00 Rp 8,040.00 0.150 Bh Kunci tanam Rp 300,000.00 Rp 45,000.00 0.060 Lbr Plywwod 3 mm Rp 63,000.00 Rp 3,780.00 2.000 Oh Tukang kayu Rp 100,000.00 Rp 200,000.00 1.000 Oh Tukang batu Rp 100,000.00 Rp 100,000.00 2.000 Oh Pekerja Rp 85,000.00 Rp 170,000.00 0.300 Oh Kepala tukang Rp 125,000.00 Rp 37,500.00 0.050 Oh Mandor Rp 150,000.00 Rp 7,500.00

Rp 515,000.00 Rp 1,377,670.00 Rp 1,892,670.00

40.100 Oh Pekerja Rp 85,000.00 Rp 8,500.00 Rp 850.00 0.050 Oh Mandor Rp 150,000.00 Rp 7,500.00 Rp 375.00

Rp 16,000.00 Rp 1,225.00

Pengukuran dan pemasangan bouwplank per M1

M3

M3

Pembuatan gudang semen dan alat-alat per 1 M2

M3

M3

M3

Pembuatan kantor sementara, dengan lantai plesteran per 1 M2

M3

M3

M3

M3

M2

Membersihkan lapangan dan perataan per 1 M2

II. PEKERJAAN TANAH

10.400 Oh Pekerja Rp 85,000.00 Rp 34,000.00 0.040 Oh Mandor Rp 150,000.00 Rp 6,000.00

Rp 40,000.00 Rp 40,000.00


Rp 19,170.00 Rp 19,170.00


Rp 50,000.00 Rp 50,000.00

41.200 Oh Pasir urug Rp 80,000.00 Rp 96,000.00 0.300 Oh Pekerja Rp 85,000.00 Rp 25,500.00 0.010 Oh Mandor Rp 150,000.00 Rp 1,500.00

Rp 27,000.00 Rp 96,000.00 Rp 123,000.00

51.200 Oh Tanah Rp 20,000.00 Rp 24,000.00 0.250 Oh Pekerja Rp 85,000.00 Rp 21,250.00 0.025 Oh Mandor Rp 150,000.00 Rp 3,750.00

Rp 25,000.00 Rp 24,000.00 Rp 49,000.00

III. PEKERJAAN PONDASI (SNI 03-2836-2002)

11.100 Batu belah 15/20 Rp 250,000.00 Rp 275,000.00

163.000 Kg Semen Portland Rp 7,000.00 Rp 1,141,000.00 0.520 Pasir pasang Rp 100,000.00 Rp 52,000.00 1.500 Oh Pekerja Rp 85,000.00 Rp 127,500.00 0.600 Oh Tukang batu Rp 100,000.00 Rp 60,000.00 0.060 Oh Kepala tukang Rp 125,000.00 Rp 7,500.00 0.075 Oh Mandor Rp 150,000.00 Rp 11,250.00

Rp 206,250.00 Rp 1,468,000.00 Rp 1,674,250.00

21.200 Batu belah 15/20 cm Rp 250,000.00 Rp 300,000.00 0.300 Pasir urug Rp 80,000.00 Rp 24,000.00 0.780 Oh Pekerja Rp 85,000.00 Rp 66,300.00 0.390 Oh Tukang batu Rp 100,000.00 Rp 39,000.00 0.039 Oh Kepala tukang Rp 125,000.00 Rp 4,875.00 0.039 Oh Mandor Rp 150,000.00 Rp 5,850.00

Rp 116,025.00 Rp 324,000.00 Rp 440,025.00

IV. PEKERJAAN DINDING

1645.000 Bh Batu bata Rp 1,750.00 Rp 1,128,750.00

2.533 Zak Semen PC Rp 350,000.00 Rp 886,550.00 0.406 Pasir pasang Rp 100,000.00 Rp 40,600.00 0.225 Oh Mandor Rp 150,000.00 Rp 33,750.00 0.150 Oh Kepala tukang batu Rp 125,000.00 Rp 18,750.00 1.500 Oh Tukang batu Rp 100,000.00 Rp 150,000.00 4.500 Oh Pekerja Rp 85,000.00 Rp 382,500.00

Rp 585,000.00 Rp 2,055,900.00 Rp 2,640,900.00

2645.000 Bh Batu bata Rp 1,750.00 Rp 1,128,750.00

4.117 Zak Semen PC Rp 350,000.00 Rp 1,440,950.00 0.333 Pasir pasang Rp 100,000.00 Rp 33,300.00 0.225 Oh Mandor Rp 150,000.00 Rp 33,750.00 0.150 Oh Kepala tukang batu Rp 125,000.00 Rp 18,750.00 1.500 Oh Tukang batu Rp 100,000.00 Rp 150,000.00 7.500 Oh Pekerja Rp 85,000.00 Rp 637,500.00

Rp 840,000.00 Rp 2,603,000.00 Rp 3,443,000.00

Galian tanah biasa sedalam 1 meter per 1 M3

Urugan kembali per 1 M3

Pemadatan tanah per 1 M3

Urugan pasir per 1 M3

Urugan tanah per 1 M3

Pasangan pondasi batu gunung 1 Pc : 4 Ps per per 1 M3

M3

M3

Pasangan batu kosong/Aanstampeng per 1 M3

M3

M3

Pasangan batu bata dengan 1 Pc : 4 Ps per M3 - BOW - G.33.b + G.27

M3


M3

V. PEKERJAAN BETON

1218.000 Kg Semen Portland Rp 7,000.00 Rp 1,526,000.00

0.520 Pasir beton Rp 100,000.00 Rp 52,000.00 0.870 Koral beton Rp 380,000.00 Rp 330,600.00 1.650 Oh Pekerja Rp 85,000.00 Rp 140,250.00 0.250 Oh Tukang batu Rp 100,000.00 Rp 25,000.00 0.025 Oh Kepala tukang Rp 125,000.00 Rp 3,125.00 0.080 Oh Mandor Rp 150,000.00 Rp 12,000.00

Rp 180,375.00 Rp 1,908,600.00 Rp 2,088,975.00

210.000 Kg Semen Portland Rp 7,000.00 Rp 70,000.00 0.026 Pasir beton Rp 100,000.00 Rp 2,600.00 0.044 Koral beton Rp 150,000.00 Rp 6,600.00 1.150 Oh Pekerja Rp 85,000.00 Rp 97,750.00 0.020 Oh Tukang batu Rp 100,000.00 Rp 2,000.00 0.002 Oh Kepala tukang Rp 125,000.00 Rp 250.00 0.006 Oh Mandor Rp 150,000.00 Rp 900.00

Rp 100,900.00 Rp 79,200.00 Rp 180,100.00

3232.000 Kg Semen Portland Rp 7,000.00 Rp 1,624,000.00


Rp 180,375.00 Rp 1,793,000.00 Rp 1,973,375.00

4.a0.040 Kayu bekisting Rp 1,500,000.00 Rp 60,000.00 0.300 Kg Paku biasa 2" - 5" Rp 20,000.00 Rp 6,000.00 0.100 Lt Minyak bekisting Rp 7,500.00 Rp 750.00 0.300 Oh Pekerja Rp 85,000.00 Rp 25,500.00 0.260 Oh Tukang batu Rp 100,000.00 Rp 26,000.00 0.026 Oh Kepala tukang Rp 125,000.00 Rp 3,250.00 0.005 Oh Mandor Rp 150,000.00 Rp 750.00

Rp 55,500.00 Rp 66,750.00 Rp 122,250.00

Rp 1,110.00

5.a0.045 Kayu bekisting Rp 1,500,000.00 Rp 67,500.00 0.300 Kg Paku biasa 2" - 5" Rp 20,000.00 Rp 6,000.00 0.100 Lt Minyak bekisting Rp 7,500.00 Rp 750.00 0.300 Oh Pekerja Rp 85,000.00 Rp 25,500.00 0.260 Oh Tukang batu Rp 100,000.00 Rp 26,000.00 0.026 Oh Kepala tukang Rp 125,000.00 Rp 3,250.00 0.005 Oh Mandor Rp 150,000.00 Rp 750.00

Rp 55,500.00 Rp 74,250.00 Rp 129,750.00

Rp 1,110.00

6.a0.040 Kayu bekisting Rp 1,500,000.00 Rp 60,000.00 0.400 Kg Paku biasa 2" - 5" Rp 20,000.00 Rp 8,000.00 0.200 Lt Minyak bekisting Rp 7,500.00 Rp 1,500.00 0.015 Balok kayu Rp 1,400,000.00 Rp 21,000.00 0.020 Papan bekisting Rp 1,500,000.00 Rp 30,000.00 2.000 Btg Kayu perancah 4 m Rp 8,000.00 Rp 16,000.00 0.300 Oh Pekerja Rp 85,000.00 Rp 25,500.00 0.330 Oh Tukang batu Rp 100,000.00 Rp 33,000.00 0.033 Oh Kepala tukang Rp 125,000.00 Rp 4,125.00 0.006 Oh Mandor Rp 150,000.00 Rp 900.00

Rp 63,525.00 Rp 136,500.00 Rp 200,025.00

Rp 1,270.50

Membuat beton tumbuk/rabat 1 Pc : 3 Ps : 5 Kr per 1 M3 SNI 2001

M3

M3

Membuat lantai kerja beton tumbuk 1 Pc : 3 Ps : 5 Kr per tebal 5 cm 1 M2 SNI 2001

M3

M3

Membuat beton bertulang 1 Pc : 2 Ps : 3 Kr per 1 M3 SNI 2001

M3

M3

Pasang bekisting untuk pondasi per 1 M2

M3

9.b 1 M2 Bongkar bekisting = 1/5 x 1/10 upah pasang bekisting


M3


Pasang bekisting untuk kolom per 1 M2

M3

M3

M3



Rp 65,225.00 Rp 140,700.00 Rp 205,925.00

Rp 1,304.50


Rp 65,225.00 Rp 168,500.00 Rp 233,725.00

Rp 1,304.50

9.a0.030 Kayu bekisting Rp 1,500,000.00 Rp 1,500,000.03 0.400 Kg Paku biasa 2" - 5" Rp 20,000.00 Rp 20,000.40 0.200 Lt Minyak bekisting Rp 7,500.00 Rp 7,500.20 0.020 Balok kayu Rp 1,400,000.00 Rp 1,400,000.02 0.020 Papan bekisting Rp 1,500,000.00 Rp 1,500,000.02 3.000 Btg Kayu perancah 4 m Rp 8,000.00 Rp 8,003.00 4.000 Btg Suai jarak bekisting Rp 7,700.00 Rp 7,704.00 0.320 Oh Pekerja Rp 85,000.00 Rp 27,200.00 0.330 Oh Tukang batu Rp 100,000.00 Rp 33,000.00 0.033 Oh Kepala tukang Rp 125,000.00 Rp 4,125.00 0.006 Oh Mandor Rp 150,000.00 Rp 900.00

Rp 65,225.00 Rp 4,443,207.67 Rp 4,508,432.67

Rp 1,304.50


Rp 65,225.00 Rp 121,125.00 Rp 186,350.00

Rp 1,304.50

c 1 kg Pekerjaan Besi Beton polos 125.00 kg besi beton polos Rp 13,000.00 Rp 1,625,000.00

2.0000 kg kawat bendrat Rp 28,000.00 Rp 56,000.00 9.0000 oh Pekerja Rp 85,000.00 Rp 765,000.00 9.0000 oh Tukang Besi Rp 100,000.00 Rp 900,000.00 3.0000 oh Kepala Tukang Rp 125,000.00 Rp 375,000.00

Rp 2,040,000.00 Rp 1,681,000.00 Rp 3,721,000.00 Tulangan 100 kg = 4/5 x A Rp 1,632,000.00 Rp 1,344,800.00 Rp 2,976,800.00 Tulangan 110 kg = 1.10 (4/5 x A) Rp 1,795,200.00 Rp 1,479,280.00 Rp 3,274,480.00 Tulangan 125 kg = 1.25 (4/5 x A) Rp 2,040,000.00 Rp 1,681,000.00 Rp 3,721,000.00

Pasang bekisting untuk balok per 1 M2

M3

M3

M3


Pasang bekisting untuk lantai per 1 M2

M3

M3

M3

9.b 1 M2 Bongkar bekisting = 1/5 x 1/10upah pasang bekisting

Pasang bekisting untuk dinding per 1 M2

M3

M3

M3

9.b 1 M2 Bongkar bekisting = 1/5 x /10 upah pasang bekisting


M3

M3

M3


d 1 kg Pekerjaan Besi Beton ulir125.0000 kg besi beton ulir Rp 14,000.00 Rp 1,750,000.00

2.0000 kg kawat bendrat Rp 28,000.00 Rp 56,000.00 3.0000 oh Kepala Tukang Rp 125,000.00 Rp 375,000.00 9.0000 oh Tukang Besi Rp 100,000.00 Rp 900,000.00 9.0000 oh Pekerja Rp 125,000.00 Rp 1,125,000.00

Rp 2,400,000.00 Rp 1,806,000.00 Rp 4,206,000.00 Tulangan 100 kg = 4/5 x A Rp 1,920,000.00 Rp 1,444,800.00 Rp 3,364,800.00 Tulangan 110 kg = 1.10 (4/5 x A) Rp 2,112,000.00 Rp 1,589,280.00 Rp 3,701,280.00 Tulangan 125 kg = 1.25 (4/5 x A) Rp 2,400,000.00 Rp 1,806,000.00 Rp 4,206,000.00

e 1 M3 BETON PONDASI FOOT PLATE TYPE 2( Campuran 1 Pc : 2 Ps 3 Kr )1 M3 Beton Cor Rp 180,375.00 Rp 1,793,000.00 Rp 1,973,375.00 3/4 . Besi Tulangan 100 kg Rp 1,224,000.00 Rp 1,008,600.00 Rp 2,232,600.00 1 M2 Membuat Bekisting Foot Plate Rp 55,500.00 Rp 66,750.00 Rp 122,250.00 Bungkar Bekisting Foot Plate Rp 1,110.00 Rp 1,110.00

Total Rp 4,329,335.00

f 1 M3 BETON KOLOM UTAMA TYPE 2( Campuran 1 Pc : 2 Ps 3 Kr )1 M3 Beton Cor Rp 180,375.00 Rp 1,793,000.00 Rp 1,973,375.00 3/4 . Besi Tulangan 100 kg Rp 1,224,000.00 Rp 1,008,600.00 Rp 2,232,600.00 1 M2 Membuat Bekisting Kolom Rp 63,525.00 Rp 136,500.00 Rp 200,025.00 Bungkar Bekisting Kolom Rp 1,270.50 1,270.50

Total Rp 4,407,270.50

g 1 M3 BETON KOLOM PRAKTIS TYPE 2( Campuran 1 Pc : 2 Ps 3 Kr )1 M3 Beton Cor Rp 180,375.00 Rp 1,793,000.00 Rp 1,973,375.00 3/4 . Besi Tulangan 100 kg Rp 1,224,000.00 Rp 1,008,600.00 Rp 2,232,600.00 1 M2 Membuat Bekisting Kolom Rp 63,525.00 Rp 136,500.00 Rp 200,025.00 Bungkar Bekisting Kolom Rp 1,270.50 1,270.50

Total Rp 4,407,270.50

h 1 M3 BETON SLOOF TYPE 2( Campuran 1 Pc : 2 Ps 3 Kr )1 M3 Beton Cor Rp 180,375.00 Rp 1,793,000.00 Rp 1,973,375.00 3/4 . Besi Tulangan 100 kg Rp 1,224,000.00 Rp 1,008,600.00 Rp 2,232,600.00 1 M2 Membuat Bekisting Sloof Rp 65,225.00 Rp 140,700.00 Rp 205,925.00 Bungkar Bekisting Sloof Rp 1,304.50 1,304.50

Total Rp 4,413,204.50

11388.000 Kg Semen portland Rp 7,000.00 Rp 2,716,000.00


Rp 667,500.00 Rp 2,878,500.00 Rp 3,546,000.00

12400.000 Kg Semen portland Rp 7,000.00 Rp 2,800,000.00


Rp 667,500.00 Rp 2,963,000.00 Rp 3,630,500.00

Membuat beton dengan mutu K 225 per M3

M3

M3


M3

M3

130.002 Kayu bekisting Rp 1,500,000.00 Rp 3,000.00 0.010 Kg Paku biasa 2" - 5" Rp 20,000.00 Rp 200.00 3.000 Kg Besi beton polos Rp 13,000.00 Rp 39,000.00 0.450 Kg Kawat beton Rp 28,000.00 Rp 12,600.00 4.000 Kg Semen portland Rp 7,000.00 Rp 28,000.00 0.006 Pasir beton Rp 100,000.00 Rp 600.00 0.009 Koral beton Rp 150,000.00 Rp 1,350.00 0.060 Oh Pekerja Rp 85,000.00 Rp 5,100.00 0.020 Oh Tukang batu Rp 100,000.00 Rp 2,000.00 0.020 Oh Tukang kayu Rp 100,000.00 Rp 2,000.00 0.020 Oh Tukang besi Rp 100,000.00 Rp 2,000.00 0.006 Oh Kepala tukang Rp 125,000.00 Rp 750.00 0.003 Oh Mandor Rp 150,000.00 Rp 450.00

Rp 12,300.00 Rp 84,750.00 Rp 97,050.00

140.003 Kayu bekisting Rp 1,500,000.00 Rp 4,500.00 0.020 Kg Paku biasa 2" - 5" Rp 20,000.00 Rp 400.00 3.600 Kg Besi beton polos Rp 13,000.00 Rp 46,800.00 0.050 Kg Kawat beton Rp 28,000.00 Rp 1,400.00 5.500 Kg Semen portland Rp 7,000.00 Rp 38,500.00 0.009 Pasir beton Rp 100,000.00 Rp 900.00 0.015 Koral beton Rp 150,000.00 Rp 2,250.00 0.100 Oh Pekerja Rp 85,000.00 Rp 8,500.00 0.033 Oh Tukang batu Rp 100,000.00 Rp 3,300.00 0.033 Oh Tukang kayu Rp 100,000.00 Rp 3,300.00 0.033 Oh Tukang besi Rp 100,000.00 Rp 3,300.00 0.010 Oh Kepala tukang Rp 125,000.00 Rp 1,250.00 0.005 Oh Mandor Rp 150,000.00 Rp 750.00

Rp 20,400.00 Rp 94,750.00 Rp 115,150.00

VI. PEKERJAAN PLESTERAN (SNI 03-2837-2002)

18.520 Kg Semen portland Rp 7,000.00 Rp 59,640.00 0.017 Pasir pasang Rp 100,000.00 Rp 1,700.00 0.200 Oh Pekerja Rp 85,000.00 Rp 17,000.00 0.150 Oh Tukang batu Rp 100,000.00 Rp 15,000.00 0.015 Oh Kepala tukang Rp 125,000.00 Rp 1,875.00 0.010 Oh Mandor Rp 150,000.00 Rp 1,500.00

Rp 35,375.00 Rp 61,340.00 Rp 96,715.00


Rp 45,625.00 Rp 102,260.00 Rp 147,885.00


Rp 45,625.00 Rp 63,560.00 Rp 109,185.00


Rp 46,550.00 Rp 66,900.00 Rp 113,450.00

Membuat kolom penguat beton bertulang (11 x 11) cm per 1 M1

M3

M3

M3

Membuat ring balok beton bertulang (10 x 15) cm per 1 M1

M3

M3

M3

Plesteran 1 Pc : 2 Ps, tebal 15 mm per 1 M2

M3


M3


M3

Plesteran beton 1 Pc : 2 Ps, tebal 15 mm per 1 M2

M3

50.004 Zak Semen portland Rp 350,000.00 Rp 1,400.00 0.013 Pasir pasang Rp 100,000.00 Rp 1,300.00 0.030 Oh Pekerja Rp 85,000.00 Rp 2,550.00 0.070 Oh Tukang batu Rp 100,000.00 Rp 7,000.00 0.007 Oh Kepala tukang Rp 125,000.00 Rp 875.00 0.008 Oh Mandor Rp 150,000.00 Rp 1,200.00

Rp 11,625.00 Rp 2,700.00 Rp 14,325.00

VII. PEKERJAAN KAYU1 Sebuah tiang pancang dicincin dan dilancipkan - BOW - E.1

0.005 Oh Mandor Rp 150,000.00 Rp 750.00 0.025 Oh Kepala tukang kayu Rp 125,000.00 Rp 3,125.00 0.250 Oh Tukang kayu Rp 100,000.00 Rp 25,000.00 0.100 Oh Pekerja Rp 85,000.00 Rp 8,500.00

Rp 37,375.00 Rp 37,375.00

2 Pengadaan tiang pancang Ulin 10/10 - 4m per 1 M³1.000 Oh Ulin 10/10 Rp 4,000,000.00 Rp 4,000,000.00 0.500 Oh Pekerja Rp 85,000.00 Rp 42,500.00 1.500 Oh Tukang kayu Rp 100,000.00 Rp 150,000.00 0.150 Oh Kepala Tukang kayu Rp 125,000.00 Rp 18,750.00 0.025 Oh Mandor Rp 150,000.00 Rp 3,750.00

Rp 215,000.00 Rp 4,000,000.00 Rp 4,215,000.00

3 Membuat pen pada tiang dan lubang pada balok pemikul tiap-tiap pasangan pen dan lubang - BOW - E.40.600 Oh Tukang kayu Rp 100,000.00 Rp 60,000.00 0.060 Oh Kepala tukang kayu Rp 125,000.00 Rp 7,500.00

Rp 67,500.00 Rp 67,500.00

40.043 Oh Mandor Rp 150,000.00 Rp 6,450.00 0.004 Oh Kepala tukang kayu Rp 125,000.00 Rp 500.00 0.040 Oh Tukang kayu Rp 100,000.00 Rp 4,000.00 1.800 Oh Pekerja Rp 85,000.00 Rp 153,000.00

Rp 163,950.00 Rp 163,950.00

Untuk tanah biasa 1 1/4 x E.13 Rp 204,937.50 Rp 204,937.50 Untuk tanah keras 1 1/2 x E.13 Rp 245,925.00 Rp 245,925.00

5.a 1 Ttk memancang tiang pancang kayu ulin 10/10 - 2 m0.020 Kayu ulin 10/10 - 2 m Rp 4,000,000.00 Rp 80,000.00 0.043 Oh Mandor Rp 150,000.00 Rp 6,450.00 0.004 Oh Kepala tukang kayu Rp 125,000.00 Rp 500.00 0.040 Oh Tukang kayu Rp 100,000.00 Rp 4,000.00 1.800 Oh Pekerja Rp 85,000.00 Rp 153,000.00 0.060 Oh Alat bantu Rp 50,000.00 Rp 3,000.00

Rp 163,950.00 Rp 83,000.00 Rp 246,950.00

1 Ttk memancang tiang pancang kayu ulin 10/10 - 4 m0.040 Kayu ulin 10/10 - 4 m Rp 4,000,000.00 Rp 160,000.00 0.043 Oh Mandor Rp 150,000.00 Rp 6,450.00 0.004 Oh Kepala tukang kayu Rp 125,000.00 Rp 500.00 0.040 Oh Tukang kayu Rp 100,000.00 Rp 4,000.00 1.800 Oh Pekerja Rp 85,000.00 Rp 153,000.00 0.120 Oh Alat bantu Rp 50,000.00 Rp 6,000.00

Rp 157,500.00 Rp 166,000.00 Rp 323,500.00

61.000 Balok kayu ulin Rp 4,000,000.00 Rp 4,000,000.00 1.000 Kg Paku ulin Rp 23,000.00 Rp 23,000.00 5.000 Oh Pekerja Rp 85,000.00 Rp 425,000.00

15.000 Oh Tukang kayu Rp 100,000.00 Rp 1,500,000.00 1.500 Oh Kepala tukang kayu Rp 125,000.00 Rp 187,500.00 0.250 Oh Mandor Rp 150,000.00 Rp 37,500.00

Rp 2,150,000.00 Rp 4,023,000.00 Rp 6,173,000.00

Benangan sudut per 1 M1

M3

Memancang tiang pada tanah lunak per M1 - BOW - F.1

1 1/4 x E.13

M3

9.bM3

Pasangan sunduk, kalang dari kayu ulin per M3 - BOW - F.1M3

71.200 Balok kayu kapur/lembasung Rp 2,200,000.00 Rp 2,640,000.00 6.000 Oh Pekerja Rp 85,000.00 Rp 510,000.00


Rp 2,605,000.00 Rp 2,640,000.00 Rp 5,245,000.00

80.060 Papan kayu kapur/lembasung Rp 2,400,000.00 Rp 144,000.00 0.150 Kg Paku biasa 1/2" - 1" Rp 20,000.00 Rp 3,000.00 0.500 Oh Pekerja Rp 85,000.00 Rp 42,500.00 2.000 Oh Tukang kayu Rp 100,000.00 Rp 200,000.00 0.200 Oh Kepala tukang kayu Rp 125,000.00 Rp 25,000.00 0.025 Oh Mandor Rp 150,000.00 Rp 3,750.00

Rp 271,250.00 Rp 147,000.00 Rp 418,250.00

91.100 Kayu kapur/lembasung Rp 2,200,000.00 Rp 2,420,000.00 3.000 Kg Baut/paku Rp 25,000.00 Rp 75,000.00

15.000 Kg Besi setrip Rp 23,500.00 Rp 352,500.00 6.000 Oh Pekerja Rp 85,000.00 Rp 510,000.00


Rp 2,580,000.00 Rp 2,847,500.00 Rp 5,427,500.00

101.100 Papan kayu kapur/lembasung Rp 2,200,000.00 Rp 2,420,000.00 2.200 Kg Paku Rp 20,000.00 Rp 44,000.00 1.940 Oh Pekerja Rp 85,000.00 Rp 164,900.00 5.800 Oh Tukang kayu Rp 100,000.00 Rp 580,000.00 0.580 Oh Kepala tukang kayu Rp 125,000.00 Rp 72,500.00 0.097 Oh Mandor Rp 150,000.00 Rp 14,550.00

Rp 831,950.00 Rp 2,464,000.00 Rp 3,295,950.00

110.020 Balok kayu lembasung Rp 2,200,000.00 Rp 42,900.00 0.100 Kg Paku biasa 2" - 5" Rp 20,000.00 Rp 2,000.00 0.150 Oh Pekerja Rp 85,000.00 Rp 12,750.00 0.450 Oh Tukang kayu Rp 100,000.00 Rp 45,000.00 0.045 Oh Kepala tukang kayu Rp 125,000.00 Rp 5,625.00 0.075 Oh Mandor Rp 150,000.00 Rp 11,250.00

Rp 74,625.00 Rp 44,900.00 Rp 119,525.00

120.012 Kayu meranti Rp 1,400,000.00 Rp 16,800.00 0.150 Kg Paku biasa 2" - 5" Rp 20,000.00 Rp 3,000.00 0.100 Oh Pekerja Rp 85,000.00 Rp 8,500.00 0.100 Oh Tukang kayu Rp 100,000.00 Rp 10,000.00 0.010 Oh Kepala tukang kayu Rp 125,000.00 Rp 1,250.00 0.005 Oh Mandor Rp 150,000.00 Rp 750.00

Rp 20,500.00 Rp 19,800.00 Rp 40,300.00

Pasangan kuzen pintu dan jendela kayu kapur/lembasung per 1 M3 M3

Pasangan jalusi mati kuzen kayu kapur/lembasung per 1 M2 M3

Rangka atap kuda-kuda kayu kapur/lembasung per M3 - SK SNI T - 11 - 1993 - 03M3

Pasang gording bahan kayu kapur/lembasung per M3 - SK SNI T - 11 - 1993 - 03M3

Pasangan rangka dinding pemisah kayu kapur/lembasung/sejenisnya per 1 M2 M3

Pasangan kaso + reng genteng metal kayu meranti per 1 M2 M3

130.012 Kayu Kapur/lembasung Rp 1,400,000.00 Rp 16,800.00 0.150 Kg Paku biasa 2" - 5" Rp 20,000.00 Rp 3,000.00 0.100 Oh Pekerja Rp 85,000.00 Rp 8,500.00 0.100 Oh Tukang kayu Rp 100,000.00 Rp 10,000.00 0.010 Oh Kepala tukang kayu Rp 125,000.00 Rp 1,250.00 0.005 Oh Mandor Rp 150,000.00 Rp 750.00

Rp 20,500.00 Rp 19,800.00 Rp 40,300.00

140.012 Kayu meranti Rp 1,400,000.00 Rp 16,800.00 0.100 Kg Paku biasa 2" - 5" Rp 20,000.00 Rp 2,000.00 0.150 Oh Pekerja Rp 85,000.00 Rp 12,750.00 0.250 Oh Tukang kayu Rp 100,000.00 Rp 25,000.00 0.025 Oh Kepala tukang kayu Rp 125,000.00 Rp 3,125.00 0.075 Oh Mandor Rp 150,000.00 Rp 11,250.00

Rp 52,125.00 Rp 18,800.00 Rp 70,925.00

150.023 Kayu meranti Rp 1,400,000.00 Rp 32,200.00 0.150 Kg Paku biasa 2" - 5" Rp 20,000.00 Rp 3,000.00 0.200 Oh Pekerja Rp 85,000.00 Rp 17,000.00 0.300 Oh Tukang kayu Rp 100,000.00 Rp 30,000.00 0.030 Oh Kepala tukang kayu Rp 125,000.00 Rp 3,750.00 0.010 Oh Mandor Rp 150,000.00 Rp 1,500.00

Rp 52,250.00 Rp 35,200.00 Rp 87,450.00

160.009 Papan kayu lembasung Rp 2,400,000.00 Rp 20,640.00 0.060 Kg Paku biasa 2" - 5" Rp 20,000.00 Rp 1,200.00 0.100 Oh Pekerja Rp 85,000.00 Rp 8,500.00 0.100 Oh Tukang kayu Rp 100,000.00 Rp 10,000.00 0.010 Oh Kepala tukang kayu Rp 125,000.00 Rp 1,250.00 0.050 Oh Mandor Rp 150,000.00 Rp 7,500.00

Rp 27,250.00 Rp 21,840.00 Rp 49,090.00

17 Pasangan List plafond - kayu profil1.050 Kayu profil Rp 9,000.00 Rp 9,450.00 0.021 Oh Pekerja Rp 85,000.00 Rp 1,785.00 0.021 Oh Tukang kayu Rp 100,000.00 Rp 2,100.00 0.002 Oh Kepala tukang kayu Rp 125,000.00 Rp 250.00 0.001 Oh Mandor Rp 150,000.00 Rp 150.00

Rp 4,285.00 Rp 9,450.00 Rp 13,735.00

VIII. PEKERJAAN PENUTUP ATAP (SNI 03 - 3436 - 2002)

11.623 Lbr Genteng metal surya roof Rp 62,000.00 Rp 100,650.80

12.000 Kg Paku Rp 22,000.00 Rp 264,000.00 0.200 Oh Pekerja Rp 85,000.00 Rp 17,000.00 0.100 Oh Tukang kayu Rp 100,000.00 Rp 10,000.00 0.010 Oh Kepala tukang kayu Rp 125,000.00 Rp 1,250.00 0.010 Oh Mandor Rp 150,000.00 Rp 1,500.00

Rp 29,750.00 Rp 364,650.80 Rp 394,400.80

Pasangan kaso + reng genteng metal kayu kapur/lembasung per 1 M2 M3

Pasangan rangka langit-langit (1.00 x 1.00) m, kayu meranti per 1 M2 M3


Pasangan Listplank uk. 2.5x25cm, kayu kapur/lembasung/sejenisnya per 1 M1 M3

M1

Menutup atap dengan genteng metal surya roof per M2

22.500 Bh Bubungan metal surya roof Rp 58,000.00 Rp 145,000.00 0.100 Kg Paku Rp 22,000.00 Rp 2,200.00 0.004 Kayu kapur/lembasung/sejenisnya Rp 2,200,000.00 Rp 8,800.00 0.200 Oh Pekerja Rp 85,000.00 Rp 17,000.00 0.100 Oh Tukang kayu Rp 100,000.00 Rp 10,000.00 0.010 Oh Kepala tukang kayu Rp 125,000.00 Rp 1,250.00 0.010 Oh Mandor Rp 150,000.00 Rp 1,500.00

Rp 29,750.00 Rp 156,000.00 Rp 185,750.00

30.700 Bh Seng gelombang 3" x 6" BJLS 20 Rp 75,000.00 Rp 52,500.00 0.020 Kg Paku biasa seng Rp 22,000.00 Rp 440.00 0.120 Oh Pekerja Rp 85,000.00 Rp 10,200.00 0.060 Oh Tukang kayu Rp 100,000.00 Rp 6,000.00 0.006 Oh Kepala tukang kayu Rp 125,000.00 Rp 750.00 0.006 Oh Mandor Rp 150,000.00 Rp 900.00

Rp 17,850.00 Rp 52,940.00 Rp 70,790.00

41.000 Seng plat 3" x 6" BJLS 20 Rp 52,000.00 Rp 52,000.00 0.060 Kg Paku biasa 1/2" - 1" Rp 20,000.00 Rp 1,200.00 0.004 Papan kayu kapur/lembasung/sejenisnya Rp 2,400,000.00 Rp 9,600.00 0.125 Oh Pekerja Rp 85,000.00 Rp 10,625.00 0.250 Oh Tukang kayu Rp 100,000.00 Rp 25,000.00 0.025 Oh Kepala tukang kayu Rp 125,000.00 Rp 3,125.00 0.006 Oh Mandor Rp 150,000.00 Rp 900.00

Rp 39,650.00 Rp 62,800.00 Rp 102,450.00

IX. PEKERJAAN PENGECATAN

10.080 Kg Dempul jadi Rp 45,000.00 Rp 3,600.00 0.020 Kg Minyak cat Rp 21,000.00 Rp 420.00 0.010 Kg Batu apung Rp 12,000.00 Rp 120.00 0.040 Oh Pekerja Rp 85,000.00 Rp 3,400.00 0.040 Oh Tukang cat Rp 100,000.00 Rp 4,000.00 0.004 Oh Kepala tukang Rp 125,000.00 Rp 500.00 0.003 Oh Mandor Rp 150,000.00 Rp 375.00

Rp 8,275.00 Rp 4,140.00 Rp 12,415.00

20.200 Kg Cat meni Rp 40,000.00 Rp 8,000.00 0.150 Kg Plamir Rp 43,000.00 Rp 6,450.00 0.170 Kg Cat dasar Rp 48,000.00 Rp 8,160.00 0.260 Kg Cat penutup 2 kali Rp 48,000.00 Rp 12,480.00 0.070 Oh Pekerja Rp 85,000.00 Rp 5,950.00 0.009 Oh Tukang cat Rp 100,000.00 Rp 900.00 0.006 Oh Kepala tukang Rp 125,000.00 Rp 750.00 0.003 Oh Mandor Rp 150,000.00 Rp 375.00

Rp 7,975.00 Rp 35,090.00 Rp 43,065.00

30.200 Kg Cat meni Rp 40,000.00 Rp 8,000.00 0.150 Kg Plamir Rp 43,000.00 Rp 6,450.00 0.170 Kg Cat dasar Rp 48,000.00 Rp 8,160.00 0.350 Kg Cat penutup 2 kali Rp 48,000.00 Rp 16,800.00 0.070 Oh Pekerja Rp 85,000.00 Rp 5,950.00 0.105 Oh Tukang cat Rp 100,000.00 Rp 10,500.00 0.004 Oh Kepala tukang Rp 125,000.00 Rp 500.00 0.003 Oh Mandor Rp 150,000.00 Rp 375.00

Rp 17,325.00 Rp 39,410.00 Rp 56,735.00

40.350 Ltr Residu atau tear Rp 15,000.00 Rp 5,250.00 0.100 Oh Pekerja Rp 85,000.00 Rp 8,500.00 0.006 Oh Mandor Rp 150,000.00 Rp 900.00

Rp 9,400.00 Rp 5,250.00 Rp 14,650.00

Menutup bubungan pada genteng metal surya roof per M1 - SK SNI T - 13 - 1993 - 03

M3

Menutup atap dengan seng gelombangf per M2

Menutup bubungan seng plat per M1 - SK SNI T - 13 - 1993 - 03 M1

M3

Mendempul dan menggosok kayu per 1 M2

Pengecatan bidang kayu baru (1 lapis plamir), 1 lapis cat dasar, 2 lapis cat penutup per 1 M2


Pelaburan bidang kayu dengan cat residu dan tear per 1 M2

50.150 Ltr Vernis Rp 40,000.00 Rp 6,000.00 0.050 Kg Dempul Rp 45,000.00 Rp 2,250.00 0.100 Lbr Amplas Rp 3,000.00 Rp 300.00 0.010 Bh Kuas Rp 15,000.00 Rp 150.00 0.160 Oh Pekerja Rp 85,000.00 Rp 13,600.00 0.160 Oh Tukang cat Rp 100,000.00 Rp 16,000.00 0.016 Oh Kepala tukang Rp 125,000.00 Rp 2,000.00 0.003 Oh Mandor Rp 150,000.00 Rp 375.00

Rp 31,975.00 Rp 8,700.00 Rp 40,675.00

60.100 Kg Plamir Rp 43,000.00 Rp 4,300.00 0.100 Kg Cat dasar Rp 40,000.00 Rp 4,000.00 0.260 Kg Cat penutup 2x cat catylac Rp 48,000.00 Rp 12,480.00 0.020 Oh Pekerja Rp 85,000.00 Rp 1,700.00 0.063 Oh Tukang cat Rp 100,000.00 Rp 6,300.00 0.006 Oh Kepala tukang Rp 125,000.00 Rp 787.50 0.003 Oh Mandor Rp 150,000.00 Rp 375.00

Rp 9,162.50 Rp 20,780.00 Rp 29,942.50

71.200 Cat dasar Rp 40,000.00 Rp 48,000.00 0.200 Kg Cat penutup 2x cat catylac Rp 48,000.00 Rp 9,600.00 0.020 Oh Pekerja Rp 85,000.00 Rp 1,700.00 0.200 Oh Tukang cat Rp 100,000.00 Rp 20,000.00 0.002 Oh Kepala tukang Rp 125,000.00 Rp 250.00 0.003 Oh Mandor Rp 150,000.00 Rp 375.00

Rp 22,325.00 Rp 57,600.00 Rp 79,925.00

80.100 Kg Plamir Rp - Rp - 0.100 Kg Cat dasar Rp 125,000.00 Rp 12,500.00 0.260 Kg Cat penutup 2x cat catylac Rp 52,000.00 Rp 13,520.00 0.020 Oh Pekerja Rp 85,000.00 Rp 1,700.00 0.063 Oh Tukang cat Rp 100,000.00 Rp 6,300.00 0.006 Oh Kepala tukang Rp 125,000.00 Rp 787.50 0.003 Oh Mandor Rp 150,000.00 Rp 375.00

Rp 9,162.50 Rp 26,020.00 Rp 35,182.50

X. PEKERJAAN PENUTUP LANTAI DAN DINDING

11.000 Keramik 30 x 30 cm Rp 82,000.00 Rp 82,000.00

14.150 Kg Semen portland Rp 7,000.00 Rp 99,050.00 0.039 Pasir pasang Rp 100,000.00 Rp 3,900.00 2.000 Kg Semen warna Rp 17,000.00 Rp 34,000.00 0.620 Oh Pekerja Rp 85,000.00 Rp 52,700.00 0.350 Oh Tukang batu Rp 100,000.00 Rp 35,000.00 0.035 Oh Kepala tukang Rp 125,000.00 Rp 4,375.00 0.030 Oh Mandor Rp 150,000.00 Rp 4,500.00

Rp 96,575.00 Rp 218,950.00 Rp 315,525.00

21.000 Ubin keramik 20 x 25 cm Rp 60,000.00 Rp 60,000.00


Rp 96,575.00 Rp 169,360.00 Rp 265,935.00

31.000 Keramik 20 x 20 cm Rp 48,000.00 Rp 48,000.00 9.300 Kg Semen abu-abu Rp 7,000.00 Rp 65,100.00 0.018 Pasir pasang Rp 100,000.00 Rp 1,800.00 1.500 Kg Semen warna Rp 17,000.00 Rp 25,500.00 0.600 Oh Pekerja Rp 85,000.00 Rp 51,000.00 0.100 Oh Tukang batu Rp 100,000.00 Rp 10,000.00 0.045 Oh Kepala tukang Rp 125,000.00 Rp 5,625.00 0.030 Oh Mandor Rp 150,000.00 Rp 4,500.00

Pelaburan bidang kayu dengan vernis per 1 M2

Pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup) per 1 M2

Pemasangan wallpaper per 1 M2

M2

Pengecatan Atap (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup) per 1 M2

Pasang keramik ukuran 30 x 30 cm per 1 M2

M2

M3

Pasang lantai keramik ukuran 20 x 20 cm per 1 M2

M2

M3

Pasang dinding keramik 20 x 25cm warna per 1 M2

M2

M3

Rp 71,125.00 Rp 140,400.00 Rp 211,525.00

XI. PEKERJAAN LANGIT-LANGIT (SNI 03-2838-2002)

10.375 Lbr Plywood 4' x 8' x 3 mm Rp 63,000.00 Rp 23,625.00 0.030 Kg Paku Rp 20,000.00 Rp 600.00 0.070 Oh Pekerja Rp 85,000.00 Rp 5,950.00 0.100 Oh Tukang kayu Rp 100,000.00 Rp 10,000.00 0.010 Oh Kepala tukang Rp 125,000.00 Rp 1,250.00 0.004 Oh Mandor Rp 150,000.00 Rp 525.00

Rp 17,725.00 Rp 24,225.00 Rp 41,950.00

20.024 Kayu meranti Rp 1,400,000.00 Rp 33,600.00 0.010 Kg Paku Rp 20,000.00 Rp 200.00 0.050 Kg Paku sekrup Rp 25,000.00 Rp 1,250.00 0.200 Oh Pekerja Rp 85,000.00 Rp 17,000.00 0.600 Oh Tukang kayu Rp 100,000.00 Rp 60,000.00 0.060 Oh Kepala tukang Rp 125,000.00 Rp 7,500.00 0.010 Oh Mandor Rp 150,000.00 Rp 1,500.00

Rp 86,000.00 Rp 35,050.00 Rp 121,050.00

31.100 List kayu profil Rp 9,000.00 Rp 9,900.00 0.010 Kg Paku Rp 20,000.00 Rp 200.00 0.050 Oh Pekerja Rp 85,000.00 Rp 4,250.00 0.050 Oh Tukang kayu Rp 100,000.00 Rp 5,000.00 0.005 Oh Kepala tukang Rp 125,000.00 Rp 625.00 0.003 Oh Mandor Rp 150,000.00 Rp 450.00

Rp 10,325.00 Rp 10,100.00 Rp 20,425.00

40.023 Kayu Rp 1,400,000.00 Rp 32,200.00 0.060 Kg Paku Rp 20,000.00 Rp 1,200.00 0.390 Lbr Plywood 4' x 8' x 4 mm Rp 63,000.00 Rp 24,570.00 0.270 Oh Pekerja Rp 85,000.00 Rp 22,950.00 0.400 Oh Tukang kayu Rp 100,000.00 Rp 40,000.00 0.040 Oh Kepala tukang Rp 125,000.00 Rp 5,000.00 0.014 Oh Mandor Rp 150,000.00 Rp 2,025.00

Rp 69,975.00 Rp 57,970.00 Rp 127,945.00

XII. PEKERJAAN KUNCI DAN KACA1 Pasang kunci tanam YALE ITALI 1 buah

1.000 Bh Kunci tanah YALE ITALI Rp 300,000.00 Rp 300,000.00 0.060 Oh Pekerja Rp 85,000.00 Rp 5,100.00 0.600 Oh Tukang kayu Rp 100,000.00 Rp 60,000.00 0.060 Oh Kepala tukang Rp 125,000.00 Rp 7,500.00 0.003 Oh Mandor Rp 150,000.00 Rp 450.00

Rp 73,050.00 Rp 300,000.00 Rp 373,050.00

2 Pasang engsel pintu 1 buah1.000 Bh Engsel pintu Rp 26,000.00 Rp 26,000.00 0.015 Oh Pekerja Rp 85,000.00 Rp 1,275.00 0.150 Oh Tukang kayu Rp 100,000.00 Rp 15,000.00 0.015 Oh Kepala tukang Rp 125,000.00 Rp 1,875.00 0.001 Oh Mandor Rp 150,000.00 Rp 112.50

Rp 18,262.50 Rp 26,000.00 Rp 44,262.50

3 Pasang engsel jendela kupu-kupu 1 buah1.000 Bh Engsel jendela Rp 22,000.00 Rp 22,000.00 0.010 Oh Pekerja Rp 85,000.00 Rp 850.00 0.100 Oh Tukang kayu Rp 100,000.00 Rp 10,000.00 0.010 Oh Kepala tukang Rp 125,000.00 Rp 1,250.00 0.001 Oh Mandor Rp 150,000.00 Rp 75.00

Rp 12,175.00 Rp 22,000.00 Rp 34,175.00

Langit-langit plywood (60 x 120) cm tebal 3 mm per 1 M2

Langit-langit kayu meranti per 1 M2

M3

Langit-langit kayu profil per 1 M2

M1

Langit-langit plywood 4 mm + rangka kayu per 1 M2

M3

4 Pasang kait angin 1 buah1.000 Bh Kait angin Rp 5,000.00 Rp 5,000.00 0.015 Oh Pekerja Rp 85,000.00 Rp 1,275.00 0.150 Oh Tukang kayu Rp 100,000.00 Rp 15,000.00 0.015 Oh Kepala tukang Rp 125,000.00 Rp 1,875.00 0.001 Oh Mandor Rp 150,000.00 Rp 112.50

Rp 18,262.50 Rp 5,000.00 Rp 23,262.50

51.100 Kaca Rp 100,500.00 Rp 110,550.00 0.015 Oh Pekerja Rp 85,000.00 Rp 1,275.00 0.150 Oh Tukang kayu Rp 100,000.00 Rp 15,000.00 0.015 Oh Kepala tukang Rp 125,000.00 Rp 1,875.00 0.001 Oh Mandor Rp 150,000.00 Rp 112.50

Rp 18,262.50 Rp 110,550.00 Rp 128,812.50

61.100 Kaca rayben Rp 125,000.00 Rp 137,500.00 0.015 Oh Pekerja Rp 85,000.00 Rp 1,275.00 0.150 Oh Tukang kayu Rp 100,000.00 Rp 15,000.00 0.015 Oh Kepala tukang Rp 125,000.00 Rp 1,875.00 0.001 Oh Mandor Rp 150,000.00 Rp 112.50

Rp 18,262.50 Rp 137,500.00 Rp 155,762.50

71.100 Seng plat BJLS 20 Rp 52,000.00 Rp 57,200.00 0.015 Kg Paku biasa 1/2" - 1" Rp 20,000.00 Rp 300.00 0.010 Kayu, papan Rp 2,400,000.00 Rp 23,040.00 0.025 Kg Flincote/meni besi Rp 40,000.00 Rp 1,000.00 0.150 Oh Pekerja Rp 85,000.00 Rp 12,750.00 0.400 Oh Tukang kayu Rp 100,000.00 Rp 40,000.00 0.025 Oh Kepala tukang Rp 125,000.00 Rp 3,125.00 0.001 Oh Mandor Rp 150,000.00 Rp 187.50

Rp 56,062.50 Rp 81,540.00 Rp 137,602.50

81.100 Seng plat BJLS 20 Rp 52,000.00 Rp 57,200.00 0.015 Kg Paku biasa 1/2" - 1" Rp 20,000.00 Rp 300.00 0.019 Kayu, papan Rp 2,400,000.00 Rp 45,600.00 0.300 Kg Flincote/meni besi Rp 40,000.00 Rp 12,000.00 0.040 Oh Pekerja Rp 85,000.00 Rp 3,400.00 0.400 Oh Tukang kayu Rp 100,000.00 Rp 40,000.00 0.025 Oh Kepala tukang Rp 125,000.00 Rp 3,125.00 0.001 Oh Mandor Rp 150,000.00 Rp 187.50

Rp 46,712.50 Rp 115,100.00 Rp 161,812.50

910.000 M Talang U dari PVC Rp 50,000.00 Rp 500,000.00 10.000 Bh Klam U Rp 18,000.00 Rp 180,000.00 3.000 Oh Pekerja Rp 85,000.00 Rp 255,000.00 5.000 Oh Tukang kayu Rp 100,000.00 Rp 500,000.00 0.500 Oh Kepala tukang Rp 125,000.00 Rp 62,500.00 0.150 Oh Mandor Rp 150,000.00 Rp 22,500.00

Rp 840,000.00 Rp 680,000.00 Rp 1,520,000.00

Rp 84,000.00 Rp 68,000.00 Rp 152,000.00

100.025 Papan kayu Ulin Rp 4,000,000.00 Rp 100,000.00 0.200 Kg Paku ulin Rp 20,900.00 Rp 4,180.00 0.280 Oh Pekerja Rp 85,000.00 Rp 23,800.00 0.800 Oh Tukang kayu Rp 100,000.00 Rp 80,000.00 0.080 Oh Kepala tukang kayu Rp 125,000.00 Rp 10,000.00 0.014 Oh Mandor Rp 150,000.00 Rp 2,100.00

Rp 115,900.00 Rp 104,180.00 Rp 220,080.00 Apabila hanya diketam salah satu sisinya saja Rp 57,950.00 Rp 56,430.00 Rp 114,380.00

Pasang kaca polos tebal 5 mm per 1 M2

M2

Pasang kaca rayben tebal 5 mm per 1 M2

M2

Pasang talang datar seng BJLS 20 per 1 M1

M1

M3

Pasang talang miring seng BJLS 20 per 1 M1

M1

M3

Memasang talang U dari PVC per 10 M1

Memasang talang tritisan per - M1

Pasangan lantai dari papan kayu ulin per M2 - BOW - F.37.bM3

111.200 Kayu Ulin Rp 4,000,000.00 Rp 4,800,000.00 0.200 Kg Paku Rp 23,000.00 Rp 4,600.00

10.000 Oh Pekerja Rp 85,000.00 Rp 850,000.00 3.000 Oh Tukang kayu Rp 100,000.00 Rp 300,000.00 3.000 Oh Kepala tukang kayu Rp 125,000.00 Rp 375,000.00 0.500 Oh Mandor Rp 150,000.00 Rp 75,000.00

Rp 1,600,000.00 Rp 4,804,600.00 Rp 6,404,600.00

121.200 Kayu Kapur Rp 2,200,000.00 Rp 2,640,000.00 0.200 Kg Paku Rp 20,000.00 Rp 4,000.00

10.000 Oh Pekerja Rp 85,000.00 Rp 850,000.00 3.000 Oh Tukang kayu Rp 100,000.00 Rp 300,000.00 3.000 Oh Kepala tukang kayu Rp 125,000.00 Rp 375,000.00 0.500 Oh Mandor Rp 150,000.00 Rp 75,000.00

Rp 1,600,000.00 Rp 2,644,000.00 Rp 4,244,000.00



Rp 2,150,000.00 Rp 4,023,000.00 Rp 6,173,000.00

140.025 Papan kayu Mranti Rp 2,400,000.00 Rp 60,000.00 0.200 Kg Paku Rp 23,000.00 Rp 4,600.00 0.280 Oh Pekerja Rp 85,000.00 Rp 23,800.00 0.800 Oh Tukang kayu Rp 100,000.00 Rp 80,000.00 0.080 Oh Kepala tukang kayu Rp 125,000.00 Rp 10,000.00 0.014 Oh Mandor Rp 150,000.00 Rp 2,100.00


Rangka badan/tiang jenang dari kayu Ulin per M3 - BOW - F.26M3

Rangka badan/tiang jenang dari kayu Kapur per M3 - BOW - F.26M3

Pasangan tongkat, sloof, gelegar dari kayu ulin per 1 M3 - BOW - F.1M3

Pasangan Dinding dari papan kayu Mranti per M2 - BOW - F.37.bM3

DAFTAR ANALISAPERHITUNGAN UNIT PRICE

DAERAH KABUPATEN MALINAUTAHUN ANGGARAN 2006

No. Uraian Pekerjaan Harga Satuan (Rp.) Upah Kerja (Rp.) Harga Bahan (Rp.) Jumlah (Rp.)

1 2 3 4 5 6

I. PEKERJAAN PERSIAPAN

11.250 Btg Kayu perancah 4 m Rp 7,700.00 Rp 9,625.00 Rp 12,031.25 2.500 Kg Semen Portland Rp 1,214.50 Rp 3,036.25 Rp 7,590.63 1.200 Lbr Seng gelombang 3" - 4" Rp 40,700.00 Rp 48,840.00 Rp 58,608.00 0.005 Pasir beton Rp 107,110.00 Rp 535.55 Rp 2.68 0.009 Koral beton Rp 133,750.00 Rp 1,203.75 Rp 10.83 0.072 Kayu meranti 5/7 Rp 770,000.00 Rp 55,440.00 Rp 3,991.68 0.060 Kg Paku biasa 2" - 3 " Rp 11,000.00 Rp 660.00 Rp 39.60 0.450 Kg Meni besi Rp 66,000.00 Rp 29,700.00 Rp 13,365.00 0.200 Oh Tukang kayu Rp 42,900.00 Rp 8,580.00 Rp 1,716.00 0.400 Oh Pekerja Rp 36,000.00 Rp 14,400.00 Rp 5,760.00 0.020 Oh Kepala tukang Rp 49,600.00 Rp 992.00 Rp 19.84 0.020 Oh Mandor Rp 56,400.00 Rp 1,128.00 Rp 22.56

Rp 25,100.00 Rp 149,040.55 Rp 103,158.07

21.000 Btg Kayu perancah 4 m Rp 7,700.00 Rp 7,700.00 Rp 7,700.00 2.000 Kg Semen Portland Rp 1,214.50 Rp 2,429.00 Rp 4,858.00

25.000 Kg Kawat duri Rp 8,500.00 Rp 212,500.00 Rp 5,312,500.00 0.005 Pasir beton Rp 107,110.00 Rp 535.55 Rp 2.68 0.009 Koral beton Rp 133,750.00 Rp 1,203.75 Rp 10.83 0.060 Kg Paku biasa 2" - 3 " Rp 11,000.00 Rp 660.00 Rp 39.60 0.200 Oh Tukang kayu Rp 42,900.00 Rp 8,580.00 Rp 1,716.00 0.300 Oh Pekerja Rp 36,000.00 Rp 10,800.00 Rp 3,240.00 0.020 Oh Kepala tukang Rp 49,600.00 Rp 992.00 Rp 19.84 0.020 Oh Mandor Rp 56,400.00 Rp 1,128.00 Rp 22.56

Rp 21,500.00 Rp 225,028.30 Rp 5,330,109.51

30.012 Kayu meranti 5/7 Rp 770,000.00 Rp 9,240.00 Rp 110.88 0.020 Kg Paku biasa 2" - 5" Rp 11,000.00 Rp 220.00 Rp 4.40 0.007 Kayu papan meranti 3/20 Rp 770,000.00 Rp 5,390.00 Rp 37.73 0.100 Oh Tukang kayu Rp 42,900.00 Rp 4,290.00 Rp 429.00 0.100 Oh Pekerja Rp 36,000.00 Rp 3,600.00 Rp 360.00 0.010 Oh Kepala tukang Rp 49,600.00 Rp 496.00 Rp 4.96 0.005 Oh Mandor Rp 56,400.00 Rp 282.00 Rp 1.41

Rp 8,668.00 Rp 14,850.00 Rp 948.38

41.700 Btg Kayu perancah 4 m Rp 7,700.00 Rp 13,090.00 Rp 22,253.00 0.210 Kayu Rp 770,000.00 Rp 161,700.00 Rp 33,957.00 0.300 Kg Paku biasa Rp 11,000.00 Rp 3,300.00 Rp 990.00

10.500 Kg Semen Portland Rp 1,214.50 Rp 12,752.25 Rp 133,898.63 0.030 Pasir beton Rp 107,110.00 Rp 3,213.30 Rp 96.40 0.050 Koral beton Rp 133,750.00 Rp 6,687.50 Rp 334.38 1.500 Lbr Seng gelombang BJLS 30 Rp 40,700.00 Rp 61,050.00 Rp 91,575.00 2.000 Oh Tukang kayu Rp 42,900.00 Rp 85,800.00 Rp 171,600.00 1.000 Oh Pekerja Rp 36,000.00 Rp 36,000.00 Rp 36,000.00 0.200 Oh Kepala tukang Rp 49,600.00 Rp 9,920.00 Rp 1,984.00 0.050 Oh Mandor Rp 56,400.00 Rp 2,820.00 Rp 141.00

Rp 134,540.00 Rp 261,793.05 Rp 492,829.40

53.000 Btg Kayu perancah 4 m Rp 7,700.00 Rp 23,100.00 Rp 69,300.00 0.276 Kayu Rp 770,000.00 Rp 212,520.00 Rp 58,655.52 0.700 Kg Paku biasa Rp 11,000.00 Rp 7,700.00 Rp 5,390.00 1.500 Lbr Seng gelombang BJLS 30 Rp 40,700.00 Rp 61,050.00 Rp 91,575.00 1.500 Oh Tukang kayu Rp 42,900.00 Rp 64,350.00 Rp 96,525.00 1.000 Oh Pekerja Rp 36,000.00 Rp 36,000.00 Rp 36,000.00 0.150 Oh Kepala tukang Rp 49,600.00 Rp 7,440.00 Rp 1,116.00 0.050 Oh Mandor Rp 56,400.00 Rp 2,820.00 Rp 141.00

Rp 110,610.00 Rp 304,370.00 Rp 358,702.52

Pagar sementara dari seng gelombang tinggi 2 meter per 1 M1 SK.SNI03-2835-2002

M3

M3

M3

Pagar sementara dari kawat duri tinggi 1.8 meter per M1

M3

M3

Pengukuran dan pemasangan bouwplank per M1

M3

M3

Pembuatan gudang semen dan alat-alat per 1 M2

M3

M3

M3

Pembuatan rumah jaga/konstruksi kayu 1 M2

M3

No. Harga Satuan (Rp.) Upah Kerja (Rp.) Harga Bahan (Rp.) Jumlah (Rp.)

1 ### 3 4 5 6

61.250 Btg Kayu perancah 4 m Rp 7,700.00 Rp 9,625.00 Rp 12,031.25 0.180 Kayu Rp 770,000.00 Rp 138,600.00 Rp 24,948.00 0.850 Kg Paku biasa Rp 11,000.00 Rp 9,350.00 Rp 7,947.50 1.100 Kg Besi strip Rp 38,500.00 Rp 42,350.00 Rp 46,585.00

35.000 Kg Semen portland Rp 1,214.50 Rp 42,507.50 Rp 1,487,762.50 0.150 Pasir pasang Rp 107,110.00 Rp 16,066.50 Rp 2,409.98 0.100 Pasir beton Rp 107,110.00 Rp 10,711.00 Rp 1,071.10 0.150 Koral beton Rp 133,750.00 Rp 20,062.50 Rp 3,009.38

30.000 Bh Bata merah Rp 880.00 Rp 26,400.00 Rp 792,000.00 0.250 Lbr Seng plat BJLS 20 Rp 8,800.00 Rp 2,200.00 Rp 550.00 2.000 Bh Jendela nako Rp 99,000.00 Rp 198,000.00 Rp 396,000.00 0.080 Kaca polos 3 mm Rp 84,000.00 Rp 6,720.00 Rp 537.60 0.150 Bh Kunci tanam Rp 49,500.00 Rp 7,425.00 Rp 1,113.75 0.060 Lbr Plywwod 3 mm Rp 43,200.00 Rp 2,592.00 Rp 155.52 2.000 Oh Tukang kayu Rp 42,900.00 Rp 85,800.00 Rp 171,600.00 1.000 Oh Tukang batu Rp 42,900.00 Rp 42,900.00 Rp 42,900.00 2.000 Oh Pekerja Rp 36,000.00 Rp 72,000.00 Rp 144,000.00 0.300 Oh Kepala tukang Rp 49,600.00 Rp 14,880.00 Rp 4,464.00 0.050 Oh Mandor Rp 56,400.00 Rp 2,820.00 Rp 141.00

Rp 132,600.00 Rp 532,609.50 Rp 3,139,226.57

70.100 Oh Pekerja Rp 36,000.00 Rp 3,600.00 Rp 360.00 0.050 Oh Mandor Rp 56,400.00 Rp 2,820.00 Rp 141.00

Rp 6,420.00 Rp 501.00

81.250 Btg Kayu perancah 4 m Rp 7,700.00 Rp 9,625.00 Rp 12,031.25 0.186 Kayu Rp 770,000.00 Rp 143,220.00 Rp 26,638.92 0.300 Kg Paku biasa Rp 11,000.00 Rp 3,300.00 Rp 990.00

18.000 Kg Semen portland Rp 1,214.50 Rp 21,861.00 Rp 393,498.00 0.030 Pasir beton Rp 107,110.00 Rp 3,213.30 Rp 96.40 0.050 Koral beton Rp 133,750.00 Rp 6,687.50 Rp 334.38 1.500 Lbr Seng gelombang BJLS 30 Rp 40,700.00 Rp 61,050.00 Rp 91,575.00 1.350 Lbr Plywwod 3 mm Rp 43,200.00 Rp 58,320.00 Rp 78,732.00 2.000 Oh Tukang kayu Rp 42,900.00 Rp 85,800.00 Rp 171,600.00 1.000 Oh Pekerja Rp 36,000.00 Rp 36,000.00 Rp 36,000.00 0.200 Oh Kepala tukang Rp 49,600.00 Rp 9,920.00 Rp 1,984.00 0.050 Oh Mandor Rp 56,400.00 Rp 2,820.00 Rp 141.00

Rp 134,540.00 Rp 307,276.80 Rp 441,816.80

90.150 Batu belah 15/20 Rp 213,100.00 Rp 31,965.00 Rp 4,794.75 0.090 Batu pecah 5/7 Rp 222,560.00 Rp 20,030.40 Rp 1,802.74 0.010 Pasir pasang Rp 107,110.00 Rp 1,071.10 Rp 10.71 1.000 Oh Pekerja Rp 36,000.00 Rp 36,000.00 Rp 36,000.00 0.050 Oh Mandor Rp 56,400.00 Rp 2,820.00 Rp 141.00

Rp 38,820.00 Rp 53,066.50 Rp 42,749.20

106.667 Oh Pekerja Rp 36,000.00 Rp 240,012.00 Rp 1,600,160.00 0.333 Oh Mandor Rp 56,400.00 Rp 18,781.20 Rp 6,254.14

Rp 258,793.20 Rp 1,606,414.14

116.667 Oh Pekerja Rp 36,000.00 Rp 240,012.00 Rp 1,600,160.00 0.033 Oh Mandor Rp 56,400.00 Rp 1,861.20 Rp 61.42

Rp 241,873.20 Rp 1,600,221.42

II. PEKERJAAN TANAH

10.400 Oh Pekerja Rp 36,000.00 Rp 14,400.00 Rp 5,760.00 0.040 Oh Mandor Rp 56,400.00 Rp 2,256.00 Rp 90.24

Rp 16,656.00 Rp 5,850.24


Rp 21,868.80 Rp 10,112.84

Uraian Pekerjaan Pembuatan kantor sementara, dengan lantai plesteran per 1 M2

M3

M3

M3

M3

M2

Membersihkan lapangan dan perataan per 1 M2

Pembuatan bedeng buruh per 1 M2

M3

M3

M3

Pembuatan jalan sementara per 1 M2

M3

M3

M3

Pembongkaran beton bertulang per 1 M3

Bongkaran dinding tembok bata merah per 1 M3




1 ### 3 4 5 6


Rp 30,577.20 Rp 30,577.20


Rp 25,996.80 Rp 25,996.80


Rp 52,050.00 Rp 52,050.00


Rp 34,309.20 Rp 34,309.20


Rp 21,396.00 Rp 21,396.00


Rp 7,983.60 Rp 7,983.60


Rp 20,820.00 Rp 20,820.00

101.200 Oh Pasir urug Rp 95,000.00 Rp 114,000.00 Rp 136,800.00 0.300 Oh Pekerja Rp 36,000.00 Rp 10,800.00 Rp 3,240.00 0.010 Oh Mandor Rp 56,400.00 Rp 564.00 Rp 5.64

Rp 11,364.00 Rp 114,000.00 Rp 125,364.00

111.200 Oh Sirtu Rp 17,500.00 Rp 21,000.00 Rp 25,200.00 0.250 Oh Pekerja Rp 36,000.00 Rp 9,000.00 Rp 2,250.00 0.025 Oh Mandor Rp 56,400.00 Rp 1,410.00 Rp 35.25

Rp 10,410.00 Rp 21,000.00 Rp 31,410.00

III. PEKERJAAN PONDASI (SNI 03-2836-2002)

11.100 Batu belah Rp 213,100.00 Rp 234,410.00 Rp 257,851.00

267.000 Kg Semen Portland Rp 1,214.50 Rp 324,271.50 Rp 86,580,490.50 0.427 Pasir pasang Rp 107,110.00 Rp 45,735.97 Rp 19,529.26 1.500 Oh Pekerja Rp 36,000.00 Rp 54,000.00 Rp 81,000.00 0.600 Oh Tukang batu Rp 42,900.00 Rp 25,740.00 Rp 15,444.00 0.060 Oh Kepala tukang Rp 49,600.00 Rp 2,976.00 Rp 178.56 0.075 Oh Mandor Rp 56,400.00 Rp 4,230.00 Rp 317.25

Rp 86,946.00 Rp 604,417.47 Rp 691,363.47

21.100 Batu belah 15/20 Rp 213,100.00 Rp 234,410.00 Rp 257,851.00

163.000 Kg Semen Portland Rp 1,214.50 Rp 197,963.50 Rp 32,268,050.50 0.520 Pasir pasang Rp 107,110.00 Rp 55,697.20 Rp 28,962.54 1.500 Oh Pekerja Rp 36,000.00 Rp 54,000.00 Rp 81,000.00 0.600 Oh Tukang batu Rp 42,900.00 Rp 25,740.00 Rp 15,444.00 0.060 Oh Kepala tukang Rp 49,600.00 Rp 2,976.00 Rp 178.56 0.075 Oh Mandor Rp 56,400.00 Rp 4,230.00 Rp 317.25

Rp 86,946.00 Rp 488,070.70 Rp 575,016.70

Uraian Pekerjaan Galian tanah biasa sedalam 3 meter per 1 M3

Galian tanah keras sedalam 1 meter per 1 M3

Galian tanah cadas sedalam 1 meter per 1 M3

Galian tanah lumpur sedalam 1 meter per 1 M3

Pembuangan tanah sejauh 150 meter per 1 M3

Urugan kembali per 1 M3

Pemadatan tanah per 1 M3

Urugan pasir per 1 M3

Urugan sirtu per 1 M3

Pasangan pondasi batu kali 1 Pc : 2 Ps per per 1 M3

M3

M3

Pasangan pondasi batu kali 1 Pc : 4 Ps per per 1 M3

M3

M3


1 ### 3 4 5 6

31.200 Batu belah 15/20 cm Rp 213,100.00 Rp 255,720.00 0.300 Pasir urug Rp 95,000.00 Rp 28,500.00 0.780 Oh Pekerja Rp 36,000.00 Rp 28,080.00 0.390 Oh Tukang batu Rp 42,900.00 Rp 16,731.00 0.039 Oh Kepala tukang Rp 49,600.00 Rp 1,934.40 0.039 Oh Mandor Rp 56,400.00 Rp 2,199.60

Rp 48,945.00 Rp 284,220.00 Rp 333,165.00

475.000 Kg Besi beton Rp 11,000.00 Rp 825,000.00

202.000 Kg Semen Portland Rp 1,214.50 Rp 245,329.00 0.320 Pasir beton Rp 107,110.00 Rp 34,275.20 0.490 Koral beton Rp 133,750.00 Rp 65,537.50 0.800 Kg Kawat beton Rp 14,400.00 Rp 11,520.00 3.000 Oh Pekerja Rp 36,000.00 Rp 108,000.00 0.850 Oh Tukang batu Rp 42,900.00 Rp 36,465.00 0.085 Oh Kepala tukang Rp 49,600.00 Rp 4,216.00 0.150 Oh Mandor Rp 56,400.00 Rp 8,460.00

Rp 157,141.00 Rp 1,181,661.70 Rp 1,338,802.70

5 Pasangan pondasi sumuran diameter 100 cm0.450 Batu belah 15/20 Rp 213,100.00 Rp 95,895.00

280.000 Kg Semen Portland Rp 1,214.50 Rp 340,060.00 0.450 Pasir beton Rp 107,110.00 Rp 48,199.50 0.670 Koral beton Rp 133,750.00 Rp 89,612.50 2.380 Oh Pekerja Rp 36,000.00 Rp 85,680.00 0.300 Oh Tukang batu Rp 42,900.00 Rp 12,870.00 0.030 Oh Kepala tukang Rp 49,600.00 Rp 1,488.00 0.080 Oh Mandor Rp 56,400.00 Rp 4,512.00

Rp 104,550.00 Rp 573,767.00 Rp 678,317.00

60.019 Pasir urug darat Rp 95,000.00 Rp 1,805.00 0.094 Pasir beton Rp 107,110.00 Rp 10,068.34 0.150 Batu pecah Ex. Sekatak 1 - 2 cm Rp 236,775.00 Rp 35,516.25

60.500 Kg Semen portland Rp 1,214.50 Rp 73,477.25 45.000 Kg Besi beton Rp 11,000.00 Rp 495,000.00 0.900 Kg Kawat beton Rp 14,400.00 Rp 12,960.00 0.032 Kayu kaso 5/7 Rp 770,000.00 Rp 24,640.00 0.120 Kg Paku Rp 11,000.00 Rp 1,320.00 0.090 Lt Minyak bekisting Rp 6,600.00 Rp 594.00 0.240 Kg Plamier tembok Rp 66,000.00 Rp 15,840.00 1.000 Oh Pekerja Rp 36,000.00 Rp 36,000.00 0.670 Oh Tukang batu Rp 42,900.00 Rp 28,743.00 0.067 Oh Kepala tukang Rp 49,600.00 Rp 3,323.20 0.050 Oh Mandor Rp 56,400.00 Rp 2,820.00

Rp 70,886.20 Rp 671,220.84 Rp 742,107.04

70.016 Pasir urug darat Rp 95,000.00 Rp 1,520.00 0.080 Pasir beton Rp 107,110.00 Rp 8,568.80 0.125 Batu pecah Ex. Sekatak 1 - 2 cm Rp 236,775.00 Rp 29,596.88

49.000 Kg Semen portland Rp 1,214.50 Rp 59,510.50 34.500 Kg Besi beton Rp 11,000.00 Rp 379,500.00 0.700 Kg Kawat beton Rp 14,400.00 Rp 10,080.00 0.027 Kayu kaso 5/7 Rp 770,000.00 Rp 20,790.00 0.120 Kg Paku Rp 11,000.00 Rp 1,320.00 0.090 Lt Minyak bekisting Rp 6,600.00 Rp 594.00 0.200 Kg Plamier tembok Rp 66,000.00 Rp 13,200.00 0.800 Oh Pekerja Rp 36,000.00 Rp 28,800.00 0.500 Oh Tukang batu Rp 42,900.00 Rp 21,450.00 0.050 Oh Kepala tukang Rp 49,600.00 Rp 2,480.00 0.040 Oh Mandor Rp 56,400.00 Rp 2,256.00

Rp 54,986.00 Rp 524,680.18 Rp 579,666.18

Uraian Pekerjaan Pasangan batu kosong/Aanstampeng per 1 M3

M3

M3

Pasangan pondasi siklop 40% batu kali per 1 M3

M3

M3

M3

M3

M3

Pembuatan tiang pancang (40 x 40) cm beton bertulang per 1 M1

M3

M3

M3

M3

Pembuatan tiang pancang (35 x 35) cm beton bertulang per 1 M1

M3

M3

M3

M3


1 ### 3 4 5 6

IV. PEKERJAAN DINDING

1645.000 Bh Batu bata Rp 880.00 Rp 567,600.00


Rp 246,480.00 Rp 744,829.06 Rp 991,309.06

2645.000 Bh Batu bata Rp 880.00 Rp 567,600.00


Rp 354,480.00 Rp 820,645.23 Rp 1,175,125.23

336.000 Bh Roster/terawang Rp 5,000.00 Rp 180,000.00 12.800 Kg Semen Portland Rp 1,214.50 Rp 15,545.60 0.035 Pasir pasang Rp 107,110.00 Rp 3,748.85 0.300 Oh Pekerja Rp 36,000.00 Rp 10,800.00 0.100 Oh Tukang batu Rp 42,900.00 Rp 4,290.00 0.010 Oh Kepala tukang Rp 49,600.00 Rp 496.00 0.015 Oh Mandor Rp 56,400.00 Rp 846.00

Rp 16,432.00 Rp 199,294.45 Rp 215,726.45

V. PEKERJAAN BETON

1218.000 Kg Semen Portland Rp 1,214.50 Rp 264,761.00


Rp 75,877.00 Rp 436,820.70 Rp 512,697.70

210.000 Kg Semen Portland Rp 1,214.50 Rp 12,145.00 0.026 Pasir beton Rp 107,110.00 Rp 2,784.86 0.044 Koral beton Rp 133,750.00 Rp 5,885.00 1.150 Oh Pekerja Rp 36,000.00 Rp 41,400.00 0.020 Oh Tukang batu Rp 42,900.00 Rp 858.00 0.002 Oh Kepala tukang Rp 49,600.00 Rp 99.20 0.006 Oh Mandor Rp 56,400.00 Rp 338.40

Rp 42,695.60 Rp 20,814.86 Rp 63,510.46



Rp 75,877.00 Rp 441,786.20 Rp 517,663.20



Rp 75,877.00 Rp 508,634.50 Rp 584,511.50

Uraian Pekerjaan


M3


M3

1 M2 Pasang dinding roster/terawang (11 x 11 x 24) cm

M3

Membuat beton tumbuk/rabat 1 Pc : 3 Ps : 5 Kr per 1 M3 SNI 2001

M3

M3

Membuat lantai kerja beton tumbuk 1 Pc : 3 Ps : 5 Kr per tebal 5 cm 1 M2 SNI 2001

M3

M3


M3

M3


M3

M3


1 ### 3 4 5 6



Rp 75,877.00 Rp 550,787.70 Rp 626,664.70



Rp 75,877.00 Rp 623,463.70 Rp 699,340.70


0.540 Pasir beton Rp 107,110.00 Rp 57,839.40 0.810 Koral beton Rp 133,750.00 Rp 108,337.50 1.000 Ltr Puzzdith - 100 xR Rp 25,000.00 Rp 25,000.00 1.650 Oh Pekerja Rp 36,000.00 Rp 59,400.00 0.250 Oh Tukang batu Rp 42,900.00 Rp 10,725.00 0.025 Oh Kepala tukang Rp 49,600.00 Rp 1,240.00 0.080 Oh Mandor Rp 56,400.00 Rp 4,512.00

Rp 75,877.00 Rp 599,248.90 Rp 675,125.90

8 Pembesian dengan besi polos atau besi ulir per 1 Kg1.050 Kg Besi beton (polos/ulir) Rp 11,000.00 Rp 11,550.00 0.015 Kg Kawat beton Rp 14,400.00 Rp 216.00 0.007 Oh Pekerja Rp 36,000.00 Rp 252.00 0.007 Oh Tukang batu Rp 42,900.00 Rp 300.30

0.0007 Oh Kepala tukang Rp 49,600.00 Rp 34.72 0.0003 Oh Mandor Rp 56,400.00 Rp 16.92

Rp 603.94 Rp 11,766.00 Rp 12,369.94

9.a0.040 Kayu bekisting Rp 770,000.00 Rp 30,800.00 0.300 Kg Paku biasa 2" - 5" Rp 11,000.00 Rp 3,300.00 0.100 Lt Minyak bekisting Rp 6,600.00 Rp 660.00 0.300 Oh Pekerja Rp 36,000.00 Rp 10,800.00 0.260 Oh Tukang batu Rp 42,900.00 Rp 11,154.00 0.026 Oh Kepala tukang Rp 49,600.00 Rp 1,289.60 0.005 Oh Mandor Rp 56,400.00 Rp 282.00

Rp 23,525.60 Rp 34,760.00 Rp 58,285.60

Rp 4,705.12

10.a0.045 Kayu bekisting Rp 770,000.00 Rp 34,650.00 0.300 Kg Paku biasa 2" - 5" Rp 11,000.00 Rp 3,300.00 0.100 Lt Minyak bekisting Rp 6,600.00 Rp 660.00 0.300 Oh Pekerja Rp 36,000.00 Rp 10,800.00 0.260 Oh Tukang batu Rp 42,900.00 Rp 11,154.00 0.026 Oh Kepala tukang Rp 49,600.00 Rp 1,289.60 0.005 Oh Mandor Rp 56,400.00 Rp 282.00

Rp 23,525.60 Rp 38,610.00 Rp 62,135.60

Rp 4,705.12

Uraian Pekerjaan Membuat beton bertulang 1 Pc : 1.5 Ps : 3 Kr per 1 M3 SNI 2001

M3

M3

Membuat beton bertulang 1 Pc : 1.5 Ps : 2.5 Kr per 1 M3 SNI 2001

M3

M3

Membuat beton dengan puzzdith - 100 xR per 1 M3

M3

M3


M3

9.b 1 M2 Bongkar bekisting = 1/5 x upah pasang bekisting


M3



1 ### 3 4 5 6

11.a0.040 Kayu bekisting Rp 770,000.00 Rp 30,800.00 0.400 Kg Paku biasa 2" - 5" Rp 11,000.00 Rp 4,400.00 0.200 Lt Minyak bekisting Rp 6,600.00 Rp 1,320.00 0.015 Balok kayu Rp 770,000.00 Rp 11,550.00 0.020 Papan bekisting Rp 770,000.00 Rp 15,400.00 2.000 Btg Kayu perancah 4 m Rp 7,700.00 Rp 15,400.00 0.300 Oh Pekerja Rp 36,000.00 Rp 10,800.00 0.330 Oh Tukang batu Rp 42,900.00 Rp 14,157.00 0.033 Oh Kepala tukang Rp 49,600.00 Rp 1,636.80 0.006 Oh Mandor Rp 56,400.00 Rp 338.40

Rp 26,932.20 Rp 78,870.00 Rp 105,802.20

Rp 5,386.44


Rp 27,652.20 Rp 81,180.00 Rp 108,832.20

Rp 5,530.44


Rp 27,652.20 Rp 109,670.00 Rp 137,322.20

Rp 5,530.44

14.a0.030 Kayu bekisting Rp 770,000.00 Rp 23,100.00 0.400 Kg Paku biasa 2" - 5" Rp 11,000.00 Rp 4,400.00 0.200 Lt Minyak bekisting Rp 6,600.00 Rp 1,320.00 0.020 Balok kayu Rp 770,000.00 Rp 15,400.00 0.020 Papan bekisting Rp 770,000.00 Rp 15,400.00 3.000 Btg Kayu perancah 4 m Rp 7,700.00 Rp 23,100.00 4.000 Btg Suai jarak bekisting Rp 7,700.00 Rp 30,800.00 0.320 Oh Pekerja Rp 36,000.00 Rp 11,520.00 0.330 Oh Tukang batu Rp 42,900.00 Rp 14,157.00 0.033 Oh Kepala tukang Rp 49,600.00 Rp 1,636.80 0.006 Oh Mandor Rp 56,400.00 Rp 338.40

Rp 27,652.20 Rp 113,520.00 Rp 141,172.20

Rp 5,530.44

15.a0.030 Kayu bekisting Rp 770,000.00 Rp 23,100.00 0.400 Kg Paku biasa 2" - 5" Rp 11,000.00 Rp 4,400.00 0.150 Lt Minyak bekisting Rp 6,600.00 Rp 990.00 0.015 Balok kayu Rp 770,000.00 Rp 11,550.00 0.020 Papan bekisting Rp 770,000.00 Rp 15,400.00 2.000 Btg Kayu perancah 4 m Rp 7,700.00 Rp 15,400.00 0.320 Oh Pekerja Rp 36,000.00 Rp 11,520.00 0.330 Oh Tukang batu Rp 42,900.00 Rp 14,157.00 0.033 Oh Kepala tukang Rp 49,600.00 Rp 1,636.80 0.006 Oh Mandor Rp 56,400.00 Rp 338.40

Rp 27,652.20 Rp 70,840.00 Rp 98,492.20

Rp 5,530.44

Uraian Pekerjaan Pasang bekisting untuk kolom per 1 M2

M3

M3

M3


Pasang bekisting untuk balok per 1 M2

M3

M3

M3


Pasang bekisting untuk lantai per 1 M2

M3

M3

M3



M3

M3

M3



M3

M3

M3



1 ### 3 4 5 6

16388.000 Kg Semen portland Rp 1,214.50 Rp 471,226.00


Rp 280,780.00 Rp 627,785.00 Rp 908,565.00

17400.000 Kg Semen portland Rp 1,214.50 Rp 485,800.00


Rp 280,780.00 Rp 638,319.00 Rp 919,099.00

180.002 Kayu bekisting Rp 770,000.00 Rp 1,540.00 0.010 Kg Paku biasa 2" - 5" Rp 11,000.00 Rp 110.00 3.000 Kg Besi beton polos Rp 11,000.00 Rp 33,000.00 0.450 Kg Kawat beton Rp 14,400.00 Rp 6,480.00 4.000 Kg Semen portland Rp 1,214.50 Rp 4,858.00 0.006 Pasir beton Rp 107,110.00 Rp 642.66 0.009 Koral beton Rp 133,750.00 Rp 1,203.75 0.060 Oh Pekerja Rp 36,000.00 Rp 2,160.00 0.020 Oh Tukang batu Rp 42,900.00 Rp 858.00 0.020 Oh Tukang kayu Rp 42,900.00 Rp 858.00 0.020 Oh Tukang besi Rp 42,900.00 Rp 858.00 0.006 Oh Kepala tukang Rp 49,600.00 Rp 297.60 0.003 Oh Mandor Rp 56,400.00 Rp 169.20

Rp 5,200.80 Rp 47,834.41 Rp 53,035.21

190.003 Kayu bekisting Rp 770,000.00 Rp 2,310.00 0.020 Kg Paku biasa 2" - 5" Rp 11,000.00 Rp 220.00 3.600 Kg Besi beton polos Rp 11,000.00 Rp 39,600.00 0.050 Kg Kawat beton Rp 14,400.00 Rp 720.00 5.500 Kg Semen portland Rp 1,214.50 Rp 6,679.75 0.009 Pasir beton Rp 107,110.00 Rp 963.99 0.015 Koral beton Rp 133,750.00 Rp 2,006.25 0.100 Oh Pekerja Rp 36,000.00 Rp 3,600.00 0.033 Oh Tukang batu Rp 42,900.00 Rp 1,415.70 0.033 Oh Tukang kayu Rp 42,900.00 Rp 1,415.70 0.033 Oh Tukang besi Rp 42,900.00 Rp 1,415.70 0.010 Oh Kepala tukang Rp 49,600.00 Rp 496.00 0.005 Oh Mandor Rp 56,400.00 Rp 282.00

Rp 8,625.10 Rp 52,499.99 Rp 61,125.09

VI. PEKERJAAN PLESTERAN (SNI 03-2837-2002)

112.920 Kg Semen portland Rp 1,214.50 Rp 15,691.34 0.013 Pasir pasang Rp 107,110.00 Rp 1,392.43 0.200 Oh Pekerja Rp 36,000.00 Rp 7,200.00 0.150 Oh Tukang batu Rp 42,900.00 Rp 6,435.00 0.015 Oh Kepala tukang Rp 49,600.00 Rp 744.00 0.010 Oh Mandor Rp 56,400.00 Rp 564.00

Rp 14,943.00 Rp 17,083.77 Rp 32,026.77


Rp 14,943.00 Rp 12,168.41 Rp 27,111.41

Uraian Pekerjaan Membuat beton dengan mutu K 225 per M3

M3

M3


M3

M3

Membuat kolom penguat beton bertulang (11 x 11) cm per 1 M1

M3

M3

M3

Membuat ring balok beton bertulang (10 x 15) cm per 1 M1

M3

M3

M3


M3


M3


1 ### 3 4 5 6


Rp 14,943.00 Rp 8,457.60 Rp 23,400.60


Rp 19,277.00 Rp 19,806.59 Rp 39,083.59


Rp 19,277.00 Rp 13,540.94 Rp 32,817.94


Rp 21,077.00 Rp 20,217.18 Rp 41,294.18


Rp 21,077.00 Rp 15,583.64 Rp 36,660.64

818.650 Kg Semen portland Rp 1,214.50 Rp 22,650.43 0.035 Pasir pasang Rp 107,110.00 Rp 3,748.85 0.320 Oh Pekerja Rp 36,000.00 Rp 11,520.00 0.250 Oh Tukang batu Rp 42,900.00 Rp 10,725.00 0.025 Oh Kepala tukang Rp 49,600.00 Rp 1,240.00 0.015 Oh Mandor Rp 56,400.00 Rp 846.00

Rp 24,331.00 Rp 26,399.28 Rp 50,730.28

911.380 Kg Semen portland Rp 1,214.50 Rp 13,821.01 0.042 Pasir pasang Rp 107,110.00 Rp 4,498.62 0.320 Oh Pekerja Rp 36,000.00 Rp 11,520.00 0.250 Oh Tukang batu Rp 42,900.00 Rp 10,725.00 0.025 Oh Kepala tukang Rp 49,600.00 Rp 1,240.00 0.015 Oh Mandor Rp 56,400.00 Rp 846.00

Rp 24,331.00 Rp 18,319.63 Rp 42,650.63


Rp 9,201.40 Rp 10,835.83 Rp 20,037.23

Uraian Pekerjaan Plesteran 1 Pc : 4 Ps, tebal 15 mm per 1 M2

M3


M3


M3


M3


M3


M3


M3


M3


1 ### 3 4 5 6


Rp 9,201.40 Rp 9,349.74 Rp 18,551.14


Rp 19,665.20 Rp 13,222.83 Rp 32,888.03

130.144 Kg PC warna Rp 8,250.00 Rp 1,188.00

15.000 Kg Batu granito Rp 7,000.00 Rp 105,000.00 0.050 Oh Pekerja Rp 36,000.00 Rp 1,800.00 0.020 Oh Tukang batu Rp 42,900.00 Rp 858.00 0.002 Oh Kepala tukang Rp 49,600.00 Rp 99.20 0.005 Oh Mandor Rp 56,400.00 Rp 282.00

Rp 3,039.20 Rp 106,188.00 Rp 109,227.20

140.440 Kg PC warna Rp 8,250.00 Rp 3,630.00

11.500 Kg Batu teraso Rp 7,000.00 Rp 80,500.00 0.450 Oh Pekerja Rp 36,000.00 Rp 16,200.00 0.200 Oh Tukang batu Rp 42,900.00 Rp 8,580.00 0.020 Oh Kepala tukang Rp 49,600.00 Rp 992.00 0.025 Oh Mandor Rp 56,400.00 Rp 1,410.00

Rp 27,182.00 Rp 84,130.00 Rp 111,312.00


Rp 14,632.00 Rp 6,960.40 Rp 21,592.40


Rp 9,201.40 Rp 6,960.40 Rp 16,161.80

170.004 Zak Semen portland Rp 52,800.00 Rp 211.20 0.013 Pasir pasang Rp 107,110.00 Rp 1,392.43 0.030 Oh Pekerja Rp 36,000.00 Rp 1,080.00 0.070 Oh Tukang batu Rp 42,900.00 Rp 3,003.00 0.007 Oh Kepala tukang Rp 49,600.00 Rp 347.20 0.008 Oh Mandor Rp 56,400.00 Rp 451.20

Rp 4,881.40 Rp 1,603.63 Rp 6,485.03

VII. PEKERJAAN KAYU1 Sebuah tiang pancang dicincin dan dilancipkan - BOW - E.1

0.005 Oh Mandor Rp 56,400.00 Rp 282.00 0.025 Oh Kepala tukang kayu Rp 49,600.00 Rp 1,240.00 0.250 Oh Tukang kayu Rp 42,900.00 Rp 10,725.00 0.100 Oh Pekerja Rp 36,000.00 Rp 3,600.00

Rp 15,847.00 Rp 15,847.00

Uraian Pekerjaan Plesteran 1 Pc : 5 Ps, tebal 15 mm per 1 M2

M3

Plesteran beton 1 Pc : 2 Ps, tebal 15 mm per 1 M2

M3

Plesteran granito, 1 Pc warna : 2 granito tebal 10 mm per 1 M2

Plesteran teraso, 1 Pc warna : 2 teraso tebal 10 mm per 1 M2

Plesteran ciprat, 1 Pc : 2 Ps per 1 M2

M3

Plesteran siar adukan 1 Pc : 2 Ps per 1 M2

M3

Benangan sudut per 1 M1

M3


1 ### 3 4 5 6

2 Membuat pen pada tiang dan lubang pada balok pemikul tiap-tiap pasangan pen dan lubang - BOW - E.40.600 Oh Tukang kayu Rp 42,900.00 Rp 25,740.00 0.060 Oh Kepala tukang kayu Rp 49,600.00 Rp 2,976.00

Rp 28,716.00 Rp 28,716.00

30.043 Oh Mandor Rp 56,400.00 Rp 2,425.20 0.004 Oh Kepala tukang kayu Rp 49,600.00 Rp 198.40 0.040 Oh Tukang kayu Rp 42,900.00 Rp 1,716.00 1.800 Oh Pekerja Rp 36,000.00 Rp 64,800.00

Rp 69,139.60 Rp 69,139.60

Untuk tanah biasa 1 1/4 x E.13 Rp 86,424.50 Rp 86,424.50 Untuk tanah keras 1 1/2 x E.13 Rp 103,709.40 Rp 103,709.40


15.000 Oh Tukang kayu Rp 42,900.00 Rp 643,500.00 1.500 Oh Kepala tukang kayu Rp 49,600.00 Rp 74,400.00 0.250 Oh Mandor Rp 56,400.00 Rp 14,100.00

Rp 912,000.00 Rp 1,780,900.00 Rp 2,692,900.00

51.000 Balok kayu kapur/lembasung Rp 935,000.00 Rp 935,000.00 1.000 Kg Paku Rp 11,000.00 Rp 11,000.00 5.000 Oh Pekerja Rp 36,000.00 Rp 180,000.00


Rp 912,000.00 Rp 946,000.00 Rp 1,858,000.00

60.025 Papan kayu kapur/lembasung Rp 935,000.00 Rp 23,375.00 0.200 Kg Paku Rp 11,000.00 Rp 2,200.00 0.280 Oh Pekerja Rp 36,000.00 Rp 10,080.00 0.800 Oh Tukang kayu Rp 42,900.00 Rp 34,320.00 0.080 Oh Kepala tukang kayu Rp 49,600.00 Rp 3,968.00 0.014 Oh Mandor Rp 56,400.00 Rp 789.60

Rp 49,157.60 Rp 25,575.00 Rp 74,732.60

70.025 Papan kayu meranti Rp 770,000.00 Rp 19,250.00 0.200 Kg Paku Rp 11,000.00 Rp 2,200.00 0.280 Oh Pekerja Rp 36,000.00 Rp 10,080.00 0.800 Oh Tukang kayu Rp 42,900.00 Rp 34,320.00 0.080 Oh Kepala tukang kayu Rp 49,600.00 Rp 3,968.00 0.014 Oh Mandor Rp 56,400.00 Rp 789.60


80.025 Papan kayu meranti Rp 2,090,000.00 Rp 52,250.00 0.200 Kg Paku ulin Rp 20,900.00 Rp 4,180.00 0.280 Oh Pekerja Rp 36,000.00 Rp 10,080.00 0.800 Oh Tukang kayu Rp 42,900.00 Rp 34,320.00 0.080 Oh Kepala tukang kayu Rp 49,600.00 Rp 3,968.00 0.014 Oh Mandor Rp 56,400.00 Rp 789.60


9.a 1 Ttk memancang tiang pancang kayu ulin 10/10 - 2 m0.020 Kayu ulin 10/10 - 2 m Rp 1,760,000.00 Rp 35,200.00 0.043 Oh Mandor Rp 56,400.00 Rp 2,425.20 0.004 Oh Kepala tukang kayu Rp 49,600.00 Rp 198.40 0.040 Oh Tukang kayu Rp 42,900.00 Rp 1,716.00 1.800 Oh Pekerja Rp 36,000.00 Rp 64,800.00 0.060 Oh Alat bantu Rp 55,000.00 Rp 3,300.00

Rp 66,714.40 Rp 38,500.00 Rp 105,214.40

Uraian Pekerjaan

Memancang tiang pada tanah lunak per M1 - BOW - F.1

1 1/4 x E.13

Pasangan tongkat, sloof, gelegar dari kayu ulin per 1 M3 - BOW - F.1M3

Pasangan gelegar kayu kapur/lembasung per M3 - BOW - F.1.aM3

Pasangan lantai dari papan kayu kapur/lembasung per M2 - BOW - F.1.aM3

Pasangan lantai dari papan kayu meranti per M2 - BOW - F.37.aM3

Pasangan lantai dari papan kayu ulin per M2 - BOW - F.37.bM3

M3


1 ### 3 4 5 6

1 Ttk memancang tiang pancang kayu ulin 10/10 - 4 m0.040 Kayu ulin 10/10 - 4 m Rp 1,760,000.00 Rp 70,400.00 0.043 Oh Mandor Rp 56,400.00 Rp 2,425.20 0.004 Oh Kepala tukang kayu Rp 49,600.00 Rp 198.40 0.040 Oh Tukang kayu Rp 42,900.00 Rp 1,716.00 1.800 Oh Pekerja Rp 36,000.00 Rp 64,800.00 0.120 Oh Alat bantu Rp 55,000.00 Rp 6,600.00

Rp 66,714.40 Rp 77,000.00 Rp 143,714.40

101.200 Kayu kapur/lembasung Rp 935,000.00 Rp 1,122,000.00 0.200 Kg Paku Rp 11,000.00 Rp 2,200.00

10.000 Oh Pekerja Rp 36,000.00 Rp 360,000.00 30.000 Oh Tukang kayu Rp 42,900.00 Rp 1,287,000.00 3.000 Oh Kepala tukang kayu Rp 49,600.00 Rp 148,800.00 0.500 Oh Mandor Rp 56,400.00 Rp 28,200.00

Rp 1,824,000.00 Rp 1,124,200.00 Rp 2,948,200.00



Rp 912,000.00 Rp 1,780,900.00 Rp 2,692,900.00

121.200 Balok kayu kapur/lembasung Rp 935,000.00 Rp 1,122,000.00 6.000 Oh Pekerja Rp 36,000.00 Rp 216,000.00


Rp 1,104,320.00 Rp 1,122,000.00 Rp 2,226,320.00

130.060 Papan kayu kapur/lembasung Rp 935,000.00 Rp 56,100.00 0.150 Kg Paku biasa 1/2" - 1" Rp 11,000.00 Rp 1,650.00 0.500 Oh Pekerja Rp 36,000.00 Rp 18,000.00 2.000 Oh Tukang kayu Rp 42,900.00 Rp 85,800.00 0.200 Oh Kepala tukang kayu Rp 49,600.00 Rp 9,920.00 0.025 Oh Mandor Rp 56,400.00 Rp 1,410.00

Rp 115,130.00 Rp 57,750.00 Rp 172,880.00

141.100 Kayu kapur/lembasung Rp 935,000.00 Rp 1,028,500.00 3.000 Kg Baut/paku Rp 18,150.00 Rp 54,450.00

15.000 Kg Besi setrip Rp 13,000.00 Rp 195,000.00 6.000 Oh Pekerja Rp 36,000.00 Rp 216,000.00


Rp 1,094,400.00 Rp 1,277,950.00 Rp 2,372,350.00

151.100 Papan kayu kapur/lembasung Rp 935,000.00 Rp 1,028,500.00 2.200 Kg Paku Rp 11,000.00 Rp 24,200.00 1.940 Oh Pekerja Rp 36,000.00 Rp 69,840.00 5.800 Oh Tukang kayu Rp 42,900.00 Rp 248,820.00 0.580 Oh Kepala tukang kayu Rp 49,600.00 Rp 28,768.00 0.097 Oh Mandor Rp 56,400.00 Rp 5,470.80

Rp 352,898.80 Rp 1,052,700.00 Rp 1,405,598.80

160.012 Balok kayu kapur/lembasung Rp 935,000.00 Rp 11,220.00 0.150 Kg Paku biasa 2" - 5" Rp 13,000.00 Rp 1,950.00 0.100 Oh Pekerja Rp 36,000.00 Rp 3,600.00 0.100 Oh Tukang kayu Rp 42,900.00 Rp 4,290.00 0.010 Oh Kepala tukang kayu Rp 49,600.00 Rp 496.00 0.005 Oh Mandor Rp 56,400.00 Rp 282.00

Rp 8,668.00 Rp 13,170.00 Rp 21,838.00

Uraian Pekerjaan 9.b

M3

Rangka badan/tiang jenang dari kayu kapur/lembasung per M3 - BOW - F.26M3

Pasangan sunduk, kalang dari kayu ulin per M3 - BOW - F.1M3

Pasangan kuzen pintu dan jendela kayu kapur/lembasung per 1 M3 M3

Pasangan jalusi mati kuzen kayu kapur/lembasung per 1 M2 M3

Rangka atap kuda-kuda kayu kapur/lembasung per M3 - SK SNI T - 11 - 1993 - 03M3

Pasang gording bahan kayu kapur/lembasung per M3 - SK SNI T - 11 - 1993 - 03M3

Pasangan kaso + reng genteng glazuur kayu kapur/lembasung per 1 M2 M3


1 ### 3 4 5 6


Rp 8,668.00 Rp 15,040.00 Rp 23,708.00


Rp 8,668.00 Rp 15,040.00 Rp 23,708.00

190.012 Kayu meranti Rp 770,000.00 Rp 9,240.00 0.150 Kg Paku biasa 2" - 5" Rp 13,000.00 Rp 1,950.00 0.100 Oh Pekerja Rp 36,000.00 Rp 3,600.00 0.100 Oh Tukang kayu Rp 42,900.00 Rp 4,290.00 0.010 Oh Kepala tukang kayu Rp 49,600.00 Rp 496.00 0.005 Oh Mandor Rp 56,400.00 Rp 282.00

Rp 8,668.00 Rp 11,190.00 Rp 19,858.00


Rp 8,668.00 Rp 12,730.00 Rp 21,398.00


Rp 8,668.00 Rp 11,190.00 Rp 19,858.00

220.012 Kayu Kapur/lembasung Rp 935,000.00 Rp 11,220.00 0.150 Kg Paku biasa 2" - 5" Rp 13,000.00 Rp 1,950.00 0.100 Oh Pekerja Rp 36,000.00 Rp 3,600.00 0.100 Oh Tukang kayu Rp 42,900.00 Rp 4,290.00 0.010 Oh Kepala tukang kayu Rp 49,600.00 Rp 496.00 0.005 Oh Mandor Rp 56,400.00 Rp 282.00

Rp 8,668.00 Rp 13,170.00 Rp 21,838.00

230.012 Kayu meranti Rp 770,000.00 Rp 9,240.00 0.100 Kg Paku biasa 2" - 5" Rp 13,000.00 Rp 1,300.00 0.150 Oh Pekerja Rp 36,000.00 Rp 5,400.00 0.250 Oh Tukang kayu Rp 42,900.00 Rp 10,725.00 0.025 Oh Kepala tukang kayu Rp 49,600.00 Rp 1,240.00 0.075 Oh Mandor Rp 56,400.00 Rp 4,230.00

Rp 21,595.00 Rp 10,540.00 Rp 32,135.00

240.023 Kayu meranti Rp 770,000.00 Rp 17,710.00 0.150 Kg Paku biasa 2" - 5" Rp 13,000.00 Rp 1,950.00 0.200 Oh Pekerja Rp 36,000.00 Rp 7,200.00 0.300 Oh Tukang kayu Rp 42,900.00 Rp 12,870.00 0.030 Oh Kepala tukang kayu Rp 49,600.00 Rp 1,488.00 0.010 Oh Mandor Rp 56,400.00 Rp 564.00

Rp 22,122.00 Rp 19,660.00 Rp 41,782.00

Uraian Pekerjaan Pasangan kaso + reng genteng monier kayu kapur/lembasung per 1 M2

M3

Pasangan kaso + reng genteng beton kayu kapur/lembasung per 1 M2 M3

Pasangan kaso + reng genteng glazuur kayu meranti per 1 M2 M3

Pasangan kaso + reng genteng monier kayu meranti per 1 M2 M3

Pasangan kaso + reng genteng metal kayu meranti per 1 M2 M3

Pasangan kaso + reng genteng metal kayu kapur/lembasung per 1 M2 M3




1 ### 3 4 5 6

250.007 Papan kayu lembasung Rp 935,000.00 Rp 6,732.00 0.050 Kg Paku biasa 2" - 5" Rp 13,000.00 Rp 650.00 0.100 Oh Pekerja Rp 36,000.00 Rp 3,600.00 0.200 Oh Tukang kayu Rp 42,900.00 Rp 8,580.00 0.025 Oh Kepala tukang kayu Rp 49,600.00 Rp 1,240.00 0.005 Oh Mandor Rp 56,400.00 Rp 282.00

Rp 13,702.00 Rp 7,382.00 Rp 21,084.00

260.011 Papan kayu lembasung Rp 935,000.00 Rp 10,285.00 0.050 Kg Paku biasa 2" - 5" Rp 13,000.00 Rp 650.00 0.110 Oh Pekerja Rp 36,000.00 Rp 3,960.00 0.220 Oh Tukang kayu Rp 42,900.00 Rp 9,438.00 0.022 Oh Kepala tukang kayu Rp 49,600.00 Rp 1,091.20 0.005 Oh Mandor Rp 56,400.00 Rp 282.00

Rp 14,771.20 Rp 10,935.00 Rp 25,706.20

270.015 Papan kayu lembasung Rp 935,000.00 Rp 13,557.50 0.060 Kg Paku biasa 2" - 5" Rp 13,000.00 Rp 780.00 0.150 Oh Pekerja Rp 36,000.00 Rp 5,400.00 0.250 Oh Tukang kayu Rp 42,900.00 Rp 10,725.00 0.025 Oh Kepala tukang kayu Rp 49,600.00 Rp 1,240.00 0.075 Oh Mandor Rp 56,400.00 Rp 4,230.00

Rp 21,595.00 Rp 14,337.50 Rp 35,932.50

280.009 Papan kayu lembasung Rp 935,000.00 Rp 8,041.00 0.060 Kg Paku biasa 2" - 5" Rp 13,000.00 Rp 780.00 0.100 Oh Pekerja Rp 36,000.00 Rp 3,600.00 0.100 Oh Tukang kayu Rp 42,900.00 Rp 4,290.00 0.010 Oh Kepala tukang kayu Rp 49,600.00 Rp 496.00 0.050 Oh Mandor Rp 56,400.00 Rp 2,820.00

Rp 11,206.00 Rp 8,821.00 Rp 20,027.00

290.020 Balok kayu lembasung Rp 935,000.00 Rp 18,232.50 0.007 Papan kayu lembasung Rp 935,000.00 Rp 6,545.00 0.100 Kg Paku biasa 2" - 5" Rp 13,000.00 Rp 1,300.00 0.150 Oh Pekerja Rp 36,000.00 Rp 5,400.00 0.450 Oh Tukang kayu Rp 42,900.00 Rp 19,305.00 0.045 Oh Kepala tukang kayu Rp 49,600.00 Rp 2,232.00 0.075 Oh Mandor Rp 56,400.00 Rp 4,230.00

Rp 31,167.00 Rp 26,077.50 Rp 57,244.50

300.020 Balok kayu lembasung Rp 935,000.00 Rp 18,232.50 0.007 Papan kayu lembasung Rp 935,000.00 Rp 6,545.00 0.100 Kg Paku biasa 2" - 5" Rp 13,000.00 Rp 1,300.00 0.560 Lt Lem kayu Rp 14,000.00 Rp 7,840.00 1.000 Lbr Plywood 4' x 8' x 4 mm Rp 43,200.00 Rp 43,200.00 0.200 Oh Pekerja Rp 36,000.00 Rp 7,200.00 0.600 Oh Tukang kayu Rp 42,900.00 Rp 25,740.00 0.060 Oh Kepala tukang kayu Rp 49,600.00 Rp 2,976.00 0.010 Oh Mandor Rp 56,400.00 Rp 564.00

Rp 36,480.00 Rp 77,117.50 Rp 113,597.50

31 Pasangan List plafond - kayu profil1.050 Kayu profil Rp 7,500.00 Rp 7,875.00 0.021 Oh Pekerja Rp 36,000.00 Rp 756.00 0.021 Oh Tukang kayu Rp 42,900.00 Rp 900.90 0.002 Oh Kepala tukang kayu Rp 49,600.00 Rp 99.20 0.001 Oh Mandor Rp 56,400.00 Rp 56.40

Rp 1,812.50 Rp 7,875.00 Rp 9,687.50

Uraian Pekerjaan Pasangan Listplank uk. (3 x 20) cm, kayu kapur/lembasung/sejenisnya per 1 M1

M3

Pasangan Listplank uk. (3 x 30) cm, kayu kapur/lembasung/sejenisnya per 1 M1 M3

Pasangan Listplank uk. (3 x 20) cm, kayu kapur/lembasung/sejenisnya per 1 M1 M3

Pasangan Listplank uk. 2 x (2 x 20) cm, kayu kapur/lembasung/sejenisnya per 1 M1 M3

Pasangan rangka dinding pemisah kayu kapur/lembasung/sejenisnya per 1 M2 M3

M3

Pasangan dinding pemisah plywood rangkap, rangka kayu kapur/lembasung/sejenisnya per 1 M2 M3

M3

M1


1 ### 3 4 5 6

VIII. PEKERJAAN PENUTUP ATAP (SNI 03 - 3436 - 2002)

125.000 Bh Genteng glazuur Rp 25,000.00 Rp 625,000.00 0.150 Oh Pekerja Rp 36,000.00 Rp 5,400.00 0.075 Oh Tukang kayu Rp 42,900.00 Rp 3,217.50 0.008 Oh Kepala tukang kayu Rp 49,600.00 Rp 396.80 0.008 Oh Mandor Rp 56,400.00 Rp 451.20

Rp 9,465.50 Rp 625,000.00 Rp 634,465.50

25.000 Bh Genteng bubung glazuur Rp 15,000.00 Rp 75,000.00 8.000 Kg Semen portland Rp 1,214.50 Rp 9,716.00 0.032 Pasir pasang Rp 107,110.00 Rp 3,427.52 0.400 Oh Pekerja Rp 36,000.00 Rp 14,400.00 0.200 Oh Tukang kayu Rp 42,900.00 Rp 8,580.00 0.020 Oh Kepala tukang kayu Rp 49,600.00 Rp 992.00 0.002 Oh Mandor Rp 56,400.00 Rp 112.80

Rp 24,084.80 Rp 88,143.52 Rp 112,228.32

30.600 Bh Roof light fibreglass Rp 52,000.00 Rp 31,200.00 0.050 Kg Paku biasa 1/2" - 1" Rp 13,000.00 Rp 650.00 0.140 Oh Pekerja Rp 36,000.00 Rp 5,040.00 0.067 Oh Tukang kayu Rp 42,900.00 Rp 2,874.30 0.007 Oh Kepala tukang kayu Rp 49,600.00 Rp 347.20 0.007 Oh Mandor Rp 56,400.00 Rp 394.80

Rp 8,656.30 Rp 31,850.00 Rp 40,506.30

411.000 Bh Genteng beton Rp 8,250.00 Rp 90,750.00 0.030 Kg Paku biasa 2" - 5" Rp 13,000.00 Rp 390.00 0.200 Oh Pekerja Rp 36,000.00 Rp 7,200.00 0.100 Oh Tukang kayu Rp 42,900.00 Rp 4,290.00 0.010 Oh Kepala tukang kayu Rp 49,600.00 Rp 496.00 0.010 Oh Mandor Rp 56,400.00 Rp 564.00

Rp 12,550.00 Rp 91,140.00 Rp 103,690.00

53.500 Bh Nok genteng beton Rp 8,250.00 Rp 28,875.00 0.050 Kg Paku biasa 2" - 5" Rp 13,000.00 Rp 650.00

10.800 Kg Semen abu-abu Rp 8,250.00 Rp 89,100.00 0.032 Pasir pasang Rp 107,110.00 Rp 3,427.52 1.000 Kg Semen warna Rp 8,250.00 Rp 8,250.00 0.400 Oh Pekerja Rp 36,000.00 Rp 14,400.00 0.200 Oh Tukang kayu Rp 42,900.00 Rp 8,580.00 0.020 Oh Kepala tukang kayu Rp 49,600.00 Rp 992.00 0.020 Oh Mandor Rp 56,400.00 Rp 1,128.00

Rp 25,100.00 Rp 130,302.52 Rp 155,402.52

61.623 Lbr Genteng metal surya roof Rp 71,500.00 Rp 116,073.10

12.000 Kg Paku Rp 400.00 Rp 4,800.00 0.200 Oh Pekerja Rp 36,000.00 Rp 7,200.00 0.100 Oh Tukang kayu Rp 42,900.00 Rp 4,290.00 0.010 Oh Kepala tukang kayu Rp 49,600.00 Rp 496.00 0.010 Oh Mandor Rp 56,400.00 Rp 564.00

Rp 12,550.00 Rp 120,873.10 Rp 133,423.10

72.500 Bh Bubungan metal surya roof Rp 24,200.00 Rp 60,500.00

10.000 Kg Paku Rp 400.00 Rp 4,000.00 0.004 Kayu kapur/lembasung/sejenisnya Rp 935,000.00 Rp 3,740.00 0.200 Oh Pekerja Rp 36,000.00 Rp 7,200.00 0.100 Oh Tukang kayu Rp 42,900.00 Rp 4,290.00 0.010 Oh Kepala tukang kayu Rp 49,600.00 Rp 496.00 0.010 Oh Mandor Rp 56,400.00 Rp 564.00

Rp 12,550.00 Rp 68,240.00 Rp 80,790.00

Uraian Pekerjaan

Pasangan atap genteng glazuur per 1 M2

Pasangan bubungan genteng glazuur per 1 M1

M3

Pasangan roof light fibreglass (180 x 90) cm per 1 M2

Pasangan atap genteng beton per 1 M2

Pasangan nok genteng beton per 1 M2

M3

Menutup atap dengan genteng metal surya roof per M2

Menutup bubungan pada genteng metal surya roof per M1 - SK SNI T - 13 - 1993 - 03

M3


1 ### 3 4 5 6

81.623 Bh Genteng metal sakura roof Rp 40,800.00 Rp 66,234.72

12.000 Kg Paku Rp 400.00 Rp 4,800.00 0.200 Oh Pekerja Rp 36,000.00 Rp 7,200.00 0.100 Oh Tukang kayu Rp 42,900.00 Rp 4,290.00 0.010 Oh Kepala tukang kayu Rp 49,600.00 Rp 496.00 0.010 Oh Mandor Rp 56,400.00 Rp 564.00

Rp 12,550.00 Rp 71,034.72 Rp 83,584.72

92.500 Bh Bubungan metal sakura roof Rp 19,800.00 Rp 49,500.00

10.000 Kg Paku Rp 400.00 Rp 4,000.00 0.004 Kayu kapur/lembasung/sejenisnya Rp 935,000.00 Rp 3,740.00 0.200 Oh Pekerja Rp 36,000.00 Rp 7,200.00 0.100 Oh Tukang kayu Rp 42,900.00 Rp 4,290.00 0.010 Oh Kepala tukang kayu Rp 49,600.00 Rp 496.00 0.010 Oh Mandor Rp 56,400.00 Rp 564.00

Rp 12,550.00 Rp 57,240.00 Rp 69,790.00

100.700 Bh Seng gelombang 3" x 6" BJLS 30 Rp 44,000.00 Rp 30,800.00 0.020 Kg Paku biasa 1/2" - 1" Rp 13,000.00 Rp 260.00 0.120 Oh Pekerja Rp 36,000.00 Rp 4,320.00 0.060 Oh Tukang kayu Rp 42,900.00 Rp 2,574.00 0.006 Oh Kepala tukang kayu Rp 49,600.00 Rp 297.60 0.006 Oh Mandor Rp 56,400.00 Rp 338.40

Rp 7,530.00 Rp 31,060.00 Rp 38,590.00

111.000 Seng plat 3" x 6" BJLS 30 Rp 11,000.00 Rp 11,000.00 0.060 Kg Paku biasa 1/2" - 1" Rp 13,000.00 Rp 780.00 0.004 Papan kayu kapur/lembasung/sejenisnya Rp 935,000.00 Rp 3,740.00 0.125 Oh Pekerja Rp 36,000.00 Rp 4,500.00 0.250 Oh Tukang kayu Rp 42,900.00 Rp 10,725.00 0.025 Oh Kepala tukang kayu Rp 49,600.00 Rp 1,240.00 0.006 Oh Mandor Rp 56,400.00 Rp 338.40

Rp 16,803.40 Rp 15,520.00 Rp 32,323.40

121.050 Aluminium foil/sisalation Rp 9,350.00 Rp 9,817.50 0.150 Oh Pekerja Rp 36,000.00 Rp 5,400.00 0.050 Oh Tukang kayu Rp 42,900.00 Rp 2,145.00 0.005 Oh Kepala tukang kayu Rp 49,600.00 Rp 248.00 0.008 Oh Mandor Rp 56,400.00 Rp 451.20

Rp 8,244.20 Rp 9,817.50 Rp 18,061.70

IX. PEKERJAAN PENGECATAN

10.050 Kg Soda api Rp 7,500.00 Rp 375.00 0.150 Oh Pekerja Rp 36,000.00 Rp 5,400.00 0.003 Oh Mandor Rp 56,400.00 Rp 141.00

Rp 5,541.00 Rp 375.00 Rp 5,916.00

20.050 Kg Sabun Rp 10,000.00 Rp 500.00 0.150 Oh Pekerja Rp 36,000.00 Rp 5,400.00 0.003 Oh Mandor Rp 56,400.00 Rp 141.00

Rp 5,541.00 Rp 500.00 Rp 6,041.00

30.050 Kg Sabun Rp 10,000.00 Rp 500.00 0.150 Oh Pekerja Rp 36,000.00 Rp 5,400.00 0.003 Oh Mandor Rp 56,400.00 Rp 141.00

Rp 5,541.00 Rp 500.00 Rp 6,041.00

Uraian Pekerjaan Menutup atap dengan genteng metal sakura roof per M2

Menutup bubungan pada genteng metal sakura roof per M1 - SK SNI T - 13 - 1993 - 03

M3

Pasangan atap seng gelombang per 1 M2

Pasangan bubungan atap seng plat BJLS 30 per 1 M2

M1

M3

Pasangan aluminium foil/sisalation per 1 M2

M2

Mengikis/mengerok permukaan cat tembok lama per 1 M2

Mencuci bidang permukaan tembok yang pernah di cat per 1 M2

Mengerok karat cat lama permukaan baja dengan cara manual per 1 M2


1 ### 3 4 5 6

40.080 Kg Dempul jadi Rp 66,000.00 Rp 5,280.00 0.020 Kg Minyak cat Rp 16,500.00 Rp 330.00 0.010 Kg Batu apung Rp 10,000.00 Rp 100.00 0.040 Oh Pekerja Rp 36,000.00 Rp 1,440.00 0.040 Oh Tukang cat Rp 42,900.00 Rp 1,716.00 0.004 Oh Kepala tukang Rp 49,600.00 Rp 198.40 0.003 Oh Mandor Rp 56,400.00 Rp 141.00

Rp 3,495.40 Rp 5,710.00 Rp 9,205.40

50.150 Kg Plamir Rp 66,000.00 Rp 9,900.00 0.170 Kg Cat dasar Rp 75,000.00 Rp 12,750.00 0.170 Kg Cat penutup Rp 32,400.00 Rp 5,508.00 0.070 Oh Pekerja Rp 36,000.00 Rp 2,520.00 0.075 Oh Tukang cat Rp 42,900.00 Rp 3,217.50 0.008 Oh Kepala tukang Rp 49,600.00 Rp 372.00 0.003 Oh Mandor Rp 56,400.00 Rp 141.00

Rp 6,250.50 Rp 28,158.00 Rp 34,408.50

60.200 Kg Cat meni Rp 75,000.00 Rp 15,000.00 0.150 Kg Plamir Rp 66,000.00 Rp 9,900.00 0.170 Kg Cat dasar Rp 75,000.00 Rp 12,750.00 0.260 Kg Cat penutup 2 kali Rp 32,400.00 Rp 8,424.00 0.070 Oh Pekerja Rp 36,000.00 Rp 2,520.00 0.009 Oh Tukang cat Rp 42,900.00 Rp 386.10 0.006 Oh Kepala tukang Rp 49,600.00 Rp 297.60 0.003 Oh Mandor Rp 56,400.00 Rp 141.00

Rp 3,344.70 Rp 46,074.00 Rp 49,418.70

70.200 Kg Cat meni Rp 75,000.00 Rp 15,000.00 0.150 Kg Plamir Rp 66,000.00 Rp 9,900.00 0.170 Kg Cat dasar Rp 75,000.00 Rp 12,750.00 0.350 Kg Cat penutup 2 kali Rp 32,400.00 Rp 11,340.00 0.070 Oh Pekerja Rp 36,000.00 Rp 2,520.00 0.105 Oh Tukang cat Rp 42,900.00 Rp 4,504.50 0.004 Oh Kepala tukang Rp 49,600.00 Rp 198.40 0.003 Oh Mandor Rp 56,400.00 Rp 141.00

Rp 7,363.90 Rp 48,990.00 Rp 56,353.90

80.360 Ltr Teak oil Rp 19,800.00 Rp 7,128.00 0.040 Oh Pekerja Rp 36,000.00 Rp 1,440.00 0.063 Oh Tukang cat Rp 42,900.00 Rp 2,702.70 0.063 Oh Kepala tukang Rp 49,600.00 Rp 3,124.80 0.003 Oh Mandor Rp 56,400.00 Rp 141.00

Rp 7,408.50 Rp 7,128.00 Rp 14,536.50

90.150 Ltr Plitur Rp 16,500.00 Rp 2,475.00 0.372 Ltr Plitur jadi Rp 25,000.00 Rp 9,300.00 2.000 Lbr amplas Rp 3,000.00 Rp 6,000.00 0.060 Oh Tukang cat Rp 42,900.00 Rp 2,574.00 0.016 Oh Kepala tukang Rp 49,600.00 Rp 793.60 0.003 Oh Mandor Rp 56,400.00 Rp 141.00

Rp 3,508.60 Rp 17,775.00 Rp 21,283.60

100.350 Ltr Residu atau tear Rp 16,500.00 Rp 5,775.00 0.100 Oh Pekerja Rp 36,000.00 Rp 3,600.00 0.006 Oh Mandor Rp 56,400.00 Rp 338.40

Rp 3,938.40 Rp 5,775.00 Rp 9,713.40

110.350 Kg Cat khusus Rp 75,000.00 Rp 26,250.00 0.017 Oh Pekerja Rp 36,000.00 Rp 600.12 0.005 Oh Tukang cat Rp 42,900.00 Rp 214.50 0.050 Oh Kepala tukang Rp 49,600.00 Rp 2,480.00 0.002 Oh Mandor Rp 56,400.00 Rp 95.88

Rp 3,390.50 Rp 26,250.00 Rp 29,640.50

Uraian Pekerjaan Mendempul dan menggosok kayu per 1 M2

Pengecatan bidang kayu lama per 1 M2



Pelaburan bidang kayu dengan teak oil per 1 M2

Pelaburan bidang kayu dengan plitur per 1 M2

Pelaburan bidang kayu dengan cat residu dan tear per 1 M2

Pengecatan atap memakai cat khusus atap per 1 M2


1 ### 3 4 5 6

120.150 Ltr Vernis Rp 16,500.00 Rp 2,475.00 0.050 Kg Dempul Rp 66,000.00 Rp 3,300.00 0.100 Lbr Amplas Rp 3,000.00 Rp 300.00 0.010 Bh Kuas Rp 4,950.00 Rp 49.50 0.160 Oh Pekerja Rp 36,000.00 Rp 5,760.00 0.160 Oh Tukang cat Rp 42,900.00 Rp 6,864.00 0.016 Oh Kepala tukang Rp 49,600.00 Rp 793.60 0.003 Oh Mandor Rp 56,400.00 Rp 141.00

Rp 13,558.60 Rp 6,124.50 Rp 19,683.10

130.100 Kg Plamir Rp 66,000.00 Rp 6,600.00 0.100 Kg Cat dasar Rp 75,000.00 Rp 7,500.00 0.260 Kg Cat penutup 2x cat catylac Rp 18,000.00 Rp 4,680.00 0.020 Oh Pekerja Rp 36,000.00 Rp 720.00 0.063 Oh Tukang cat Rp 42,900.00 Rp 2,702.70 0.006 Oh Kepala tukang Rp 49,600.00 Rp 312.48 0.003 Oh Mandor Rp 56,400.00 Rp 141.00

Rp 3,876.18 Rp 18,780.00 Rp 22,656.18

140.120 Kg Cat dasar Rp 75,000.00 Rp 9,000.00 0.180 Kg Cat penutup 2x cat catylac Rp 18,000.00 Rp 3,240.00 0.028 Oh Pekerja Rp 36,000.00 Rp 1,008.00 0.042 Oh Tukang cat Rp 42,900.00 Rp 1,801.80 0.004 Oh Kepala tukang Rp 49,600.00 Rp 208.32 0.003 Oh Mandor Rp 56,400.00 Rp 141.00

Rp 3,159.12 Rp 12,240.00 Rp 15,399.12

151.200 Cat dasar Rp 50,000.00 Rp 60,000.00 0.200 Kg Cat penutup 2x cat catylac Rp 14,000.00 Rp 2,800.00 0.020 Oh Pekerja Rp 36,000.00 Rp 720.00 0.200 Oh Tukang cat Rp 42,900.00 Rp 8,580.00 0.002 Oh Kepala tukang Rp 49,600.00 Rp 99.20 0.003 Oh Mandor Rp 56,400.00 Rp 141.00

Rp 9,540.20 Rp 62,800.00 Rp 72,340.20

160.100 Kg Meni besi Rp 68,400.00 Rp 6,840.00 0.010 Bh Kuas Rp 4,950.00 Rp 49.50 0.020 Oh Pekerja Rp 36,000.00 Rp 720.00 0.200 Oh Tukang cat Rp 42,900.00 Rp 8,580.00 0.020 Oh Kepala tukang Rp 49,600.00 Rp 992.00 0.010 Oh Mandor Rp 56,400.00 Rp 564.00

Rp 10,856.00 Rp 6,889.50 Rp 17,745.50

170.100 Kg Meni besi Rp 68,400.00 Rp 6,840.00 0.010 Bh Kuas Rp 4,950.00 Rp 49.50 0.002 Perancah Rp 550,000.00 Rp 1,100.00 0.250 Oh Pekerja Rp 36,000.00 Rp 9,000.00 0.225 Oh Tukang cat Rp 42,900.00 Rp 9,652.50 0.023 Oh Kepala tukang Rp 49,600.00 Rp 1,116.00 0.008 Oh Mandor Rp 56,400.00 Rp 423.00

Rp 20,191.50 Rp 7,989.50 Rp 28,181.00

X. PEKERJAAN PENUTUP LANTAI DAN DINDING

126.500 Bh Ubin abu-abu 20 x 20 cm Rp 1,500.00 Rp 39,750.00 10.400 Kg Semen portland Rp 1,214.50 Rp 12,630.80 0.014 Pasir pasang Rp 107,110.00 Rp 1,445.99 0.270 Oh Pekerja Rp 36,000.00 Rp 9,720.00 0.130 Oh Tukang batu Rp 42,900.00 Rp 5,577.00 0.013 Oh Kepala tukang Rp 49,600.00 Rp 644.80 0.014 Oh Mandor Rp 56,400.00 Rp 761.40

Rp 16,703.20 Rp 53,826.79 Rp 70,529.99

Uraian Pekerjaan Pelaburan bidang kayu dengan vernis per 1 M2

Pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup) per 1 M2

Pengecatan tembok lama (1 lapis cat dasar, 2 lapis cat penutup) per 1 M2

Pemasangan wallpaper per 1 M2

M2

Pengecatan permukaan baja dengan meni besi per 1 M2

Pengecatan permukaan baja dengan meni besi dan perancah per 1 M2

M3

Pasang lantai ubin pc abu-abu ukuran 20 x 20 cm per 1 M2

M3


1 ### 3 4 5 6

226.500 Bh Ubin warna 20 x 20 cm Rp 1,750.00 Rp 46,375.00 8.760 Kg Semen portland Rp 1,214.50 Rp 10,639.02 0.023 Pasir pasang Rp 107,110.00 Rp 2,463.53 0.900 Kg Semen warna Rp 8,250.00 Rp 7,425.00 0.270 Oh Pekerja Rp 36,000.00 Rp 9,720.00 0.130 Oh Tukang batu Rp 42,900.00 Rp 5,577.00 0.013 Oh Kepala tukang Rp 49,600.00 Rp 644.80 0.014 Oh Mandor Rp 56,400.00 Rp 761.40

Rp 16,703.20 Rp 66,902.55 Rp 83,605.75

31.000 Graniti tile esenza standar Rp 247,500.00 Rp 247,500.00 9.800 Kg Semen portland Rp 1,214.50 Rp 11,902.10 0.022 Pasir pasang Rp 107,110.00 Rp 2,302.87 1.300 Kg Semen warna Rp 8,250.00 Rp 10,725.00 0.250 Oh Pekerja Rp 36,000.00 Rp 9,000.00 0.120 Oh Tukang batu Rp 42,900.00 Rp 5,148.00 0.012 Oh Kepala tukang Rp 49,600.00 Rp 595.20 0.013 Oh Mandor Rp 56,400.00 Rp 705.00

Rp 15,448.20 Rp 272,429.97 Rp 287,878.17

41.000 Graniti tile esenza standar Rp 170,000.00 Rp 170,000.00

10.000 Kg Semen portland Rp 1,214.50 Rp 12,145.00 0.022 Pasir pasang Rp 107,110.00 Rp 2,302.87 1.500 Kg Semen warna Rp 8,250.00 Rp 12,375.00 0.260 Oh Pekerja Rp 36,000.00 Rp 9,360.00 0.125 Oh Tukang batu Rp 42,900.00 Rp 5,362.50 0.013 Oh Kepala tukang Rp 49,600.00 Rp 620.00 0.013 Oh Mandor Rp 56,400.00 Rp 733.20

Rp 16,075.70 Rp 196,822.87 Rp 212,898.57

55.300 Bh Plint ubin 15 x 20 cm Rp 1,250.00 Rp 6,625.00 1.560 Kg Semen portland Rp 1,214.50 Rp 1,894.62 0.004 Pasir pasang Rp 107,110.00 Rp 428.44 0.060 Oh Pekerja Rp 36,000.00 Rp 2,160.00 0.030 Oh Tukang batu Rp 42,900.00 Rp 1,287.00 0.003 Oh Kepala tukang Rp 49,600.00 Rp 148.80 0.003 Oh Mandor Rp 56,400.00 Rp 169.20

Rp 3,765.00 Rp 8,948.06 Rp 12,713.06

65.300 Bh Plint ubin warna 10 x 20 cm Rp 1,500.00 Rp 7,950.00 1.200 Kg Semen portland Rp 1,214.50 Rp 1,457.40 0.003 Pasir pasang Rp 107,110.00 Rp 321.33 0.190 Kg Semen warna Rp 8,250.00 Rp 1,567.50 0.060 Oh Pekerja Rp 36,000.00 Rp 2,160.00 0.030 Oh Tukang batu Rp 42,900.00 Rp 1,287.00 0.003 Oh Kepala tukang Rp 49,600.00 Rp 148.80 0.003 Oh Mandor Rp 56,400.00 Rp 169.20

Rp 3,765.00 Rp 11,296.23 Rp 15,061.23

73.330 Bh Plint ubin granito 10 x 30 cm Rp 7,500.00 Rp 24,975.00 1.650 Kg Semen portland Rp 1,214.50 Rp 2,003.93 0.003 Pasir pasang Rp 107,110.00 Rp 342.75 0.100 Kg Semen warna Rp 8,250.00 Rp 825.00 0.060 Oh Pekerja Rp 36,000.00 Rp 2,160.00 0.030 Oh Tukang batu Rp 42,900.00 Rp 1,287.00 0.003 Oh Kepala tukang Rp 49,600.00 Rp 148.80 0.003 Oh Mandor Rp 56,400.00 Rp 169.20

Rp 3,765.00 Rp 28,146.68 Rp 31,911.68

Uraian Pekerjaan Pasang lantai ubin warna ukuran 20 x 20 cm per 1 M2

M3

Pasang lantai ubin granito ukuran 40 x 40 cm per 1 M2

M2

M3

Pasang lantai ubin granito ukuran 30 x 30 cm per 1 M2

M2

M3

Pasang plint ubin pc abu-abu ukuran 15 x 20 cm per 1 M1

M3

Pasang plint ubin pc warna ukuran 10 x 20 cm per 1 M1

M3

Pasang plint ubin granito warna ukuran 10 x 30 cm per 1 M1

M3


1 ### 3 4 5 6

81.000 Keramik 30 x 30 cm Rp 51,700.00 Rp 51,700.00


Rp 40,763.00 Rp 89,562.47 Rp 130,325.47



Rp 40,763.00 Rp 80,194.63 Rp 120,957.63



Rp 40,763.00 Rp 80,194.63 Rp 120,957.63



Rp 40,763.00 Rp 82,394.63 Rp 123,157.63

121.000 Ubin keramik 33 x 33 cm anti slip Rp 51,700.00 Rp 51,700.00


Rp 40,763.00 Rp 82,394.63 Rp 123,157.63

131.000 Mozaik 30 x 30 cm Rp 82,500.00 Rp 82,500.00


Rp 40,763.00 Rp 120,362.47 Rp 161,125.47

Uraian Pekerjaan Pasang keramik ukuran 30 x 30 cm per 1 M2

M2

M3


M2

M3


M2

M3


M2

M3

Pasang lantai keramik ukuran 33 x 33 cm anti slip per 1 M2

M2

M3

Pasang lantai mozaik ukuran 30 x 30 cm ex lokal per 1 M2

M2

M3


1 ### 3 4 5 6

141.000 Marmer Rp 279,000.00 Rp 279,000.00


Rp 40,763.00 Rp 316,862.47 Rp 357,625.47

151.050 Parquet jati Rp 151,500.00 Rp 159,075.00 0.600 Kg Lem vinyl Rp 14,000.00 Rp 8,400.00 0.650 Oh Pekerja Rp 36,000.00 Rp 23,400.00 0.350 Oh Tukang batu Rp 42,900.00 Rp 15,015.00 0.035 Oh Kepala tukang Rp 49,600.00 Rp 1,736.00 0.033 Oh Mandor Rp 56,400.00 Rp 1,833.00

Rp 41,984.00 Rp 167,475.00 Rp 209,459.00

161.000 Porselin 11 x 11 cm Rp 49,500.00 Rp 49,500.00 9.300 Kg Semen abu-abu Rp 8,250.00 Rp 76,725.00 0.018 Pasir pasang Rp 107,110.00 Rp 1,927.98 1.500 Kg Semen warna Rp 8,250.00 Rp 12,375.00 0.620 Oh Pekerja Rp 36,000.00 Rp 22,320.00 0.500 Oh Tukang batu Rp 42,900.00 Rp 21,450.00 0.050 Oh Kepala tukang Rp 49,600.00 Rp 2,480.00 0.030 Oh Mandor Rp 56,400.00 Rp 1,692.00

Rp 47,942.00 Rp 140,527.98 Rp 188,469.98

171.000 Porselin 11 x 11 cm warna Rp 49,500.00 Rp 49,500.00 9.300 Kg Semen abu-abu Rp 8,250.00 Rp 76,725.00 0.018 Pasir pasang Rp 107,110.00 Rp 1,927.98 1.500 Kg Semen warna Rp 8,250.00 Rp 12,375.00 0.620 Oh Pekerja Rp 36,000.00 Rp 22,320.00 0.500 Oh Tukang batu Rp 42,900.00 Rp 21,450.00 0.050 Oh Kepala tukang Rp 49,600.00 Rp 2,480.00 0.030 Oh Mandor Rp 56,400.00 Rp 1,692.00

Rp 47,942.00 Rp 140,527.98 Rp 188,469.98

181.000 Keramik 20 x 20 cm Rp 49,500.00 Rp 49,500.00 9.300 Kg Semen abu-abu Rp 8,250.00 Rp 76,725.00 0.018 Pasir pasang Rp 107,110.00 Rp 1,927.98 1.500 Kg Semen warna Rp 8,250.00 Rp 12,375.00 0.600 Oh Pekerja Rp 36,000.00 Rp 21,600.00 0.100 Oh Tukang batu Rp 42,900.00 Rp 4,290.00 0.045 Oh Kepala tukang Rp 49,600.00 Rp 2,232.00 0.030 Oh Mandor Rp 56,400.00 Rp 1,692.00

Rp 29,814.00 Rp 140,527.98 Rp 170,341.98

1960.000 Bh Bata pelapis dinding Rp 880.00 Rp 52,800.00 12.440 Kg Semen abu-abu Rp 8,250.00 Rp 102,630.00 0.025 Pasir pasang Rp 107,110.00 Rp 2,677.75 0.650 Oh Pekerja Rp 36,000.00 Rp 23,400.00 0.500 Oh Tukang batu Rp 42,900.00 Rp 21,450.00 0.050 Oh Kepala tukang Rp 49,600.00 Rp 2,480.00 0.030 Oh Mandor Rp 56,400.00 Rp 1,692.00

Rp 49,022.00 Rp 158,107.75 Rp 207,129.75

201.050 Batu palimanan Rp 160,000.00 Rp 168,000.00

11.750 Kg Semen abu-abu Rp 8,250.00 Rp 96,937.50 0.035 Pasir pasang Rp 107,110.00 Rp 3,748.85 0.620 Oh Pekerja Rp 36,000.00 Rp 22,320.00 0.350 Oh Tukang batu Rp 42,900.00 Rp 15,015.00 0.035 Oh Kepala tukang Rp 49,600.00 Rp 1,736.00 0.030 Oh Mandor Rp 56,400.00 Rp 1,692.00

Rp 40,763.00 Rp 268,686.35 Rp 309,449.35

Uraian Pekerjaan Pasang lantai marmer bandung ukuran 40 x 40 x 2 per 1 M2

M2

M3

Pasang lantai parquet jati per 1 M2

M2

Pasang dinding porselin 11 x 11 cm putih per 1 M2

M2

M3

Pasang dinding porselin 11 x 11 cm warna per 1 M2

M2

M3

Pasang dinding keramik 20 x 20 cm warna per 1 M2

M2

M3

Pasang dinding bata pelapis 7 x 3 x 24 cm per 1 M2

M3

Pasang dinding batu palimanan per 1 M2

M2

M3


1 ### 3 4 5 6

210.002 Kayu Rp 935,000.00 Rp 2,244.00 0.050 Kg Paku Rp 11,000.00 Rp 550.00 0.120 Oh Pekerja Rp 36,000.00 Rp 4,320.00 0.120 Oh Tukang batu Rp 42,900.00 Rp 5,148.00 0.012 Oh Kepala tukang Rp 49,600.00 Rp 595.20 0.006 Oh Mandor Rp 56,400.00 Rp 338.40

Rp 10,401.60 Rp 2,794.00 Rp 13,195.60

XI. PEKERJAAN LANGIT-LANGIT (SNI 03-2838-2002)

10.360 Lbr Plywood 4' x 8' x 4 mm Rp 43,200.00 Rp 15,552.00 0.030 Kg Paku Rp 11,000.00 Rp 330.00 0.070 Oh Pekerja Rp 36,000.00 Rp 2,520.00 0.100 Oh Tukang kayu Rp 42,900.00 Rp 4,290.00 0.010 Oh Kepala tukang Rp 49,600.00 Rp 496.00 0.004 Oh Mandor Rp 56,400.00 Rp 197.40

Rp 7,503.40 Rp 15,882.00 Rp 23,385.40


Rp 7,503.40 Rp 28,410.00 Rp 35,913.40


Rp 7,503.40 Rp 16,530.00 Rp 24,033.40


Rp 7,503.40 Rp 29,580.00 Rp 37,083.40

50.375 Lbr Teakwood 4' x 8' x 4 mm Rp 55,000.00 Rp 20,625.00 0.030 Kg Paku Rp 11,000.00 Rp 330.00 0.070 Oh Pekerja Rp 36,000.00 Rp 2,520.00 0.100 Oh Tukang kayu Rp 42,900.00 Rp 4,290.00 0.010 Oh Kepala tukang Rp 49,600.00 Rp 496.00 0.004 Oh Mandor Rp 56,400.00 Rp 197.40

Rp 7,503.40 Rp 20,955.00 Rp 28,458.40

60.024 Kayu meranti Rp 770,000.00 Rp 18,480.00 0.010 Kg Paku Rp 11,000.00 Rp 110.00 0.050 Kg Paku sekrup Rp 11,000.00 Rp 550.00 0.200 Oh Pekerja Rp 36,000.00 Rp 7,200.00 0.600 Oh Tukang kayu Rp 42,900.00 Rp 25,740.00 0.060 Oh Kepala tukang Rp 49,600.00 Rp 2,976.00 0.010 Oh Mandor Rp 56,400.00 Rp 564.00

Rp 36,480.00 Rp 19,140.00 Rp 55,620.00

71.100 List kayu profil Rp 7,500.00 Rp 8,250.00 0.010 Kg Paku Rp 11,000.00 Rp 110.00 0.050 Oh Pekerja Rp 36,000.00 Rp 1,800.00 0.050 Oh Tukang kayu Rp 42,900.00 Rp 2,145.00 0.005 Oh Kepala tukang Rp 49,600.00 Rp 248.00 0.003 Oh Mandor Rp 56,400.00 Rp 169.20

Rp 4,362.20 Rp 8,360.00 Rp 12,722.20

Uraian Pekerjaan Pasang plint kayu 2 x 10 cm per 1 M1

M3





Langit-langit teakwood (60 x 120) cm tebal 4 mm per 1 M2

Langit-langit kayu meranti per 1 M2

M3

Langit-langit kayu profil per 1 M2

M1


1 ### 3 4 5 6

80.023 Kayu Rp 770,000.00 Rp 17,710.00 0.060 Kg Paku Rp 11,000.00 Rp 660.00 0.390 Lbr Plywood 4' x 8' x 4 mm Rp 43,200.00 Rp 16,848.00 0.270 Oh Pekerja Rp 36,000.00 Rp 9,720.00 0.400 Oh Tukang kayu Rp 42,900.00 Rp 17,160.00 0.040 Oh Kepala tukang Rp 49,600.00 Rp 1,984.00 0.014 Oh Mandor Rp 56,400.00 Rp 761.40

Rp 29,625.40 Rp 35,218.00 Rp 64,843.40

90.364 Lbr Gypsum board (120 x 240 x 9) Rp 69,600.00 Rp 25,334.40 0.110 Kg Paku sekrup Rp 11,000.00 Rp 1,210.00 0.100 Oh Pekerja Rp 36,000.00 Rp 3,600.00 0.050 Oh Tukang kayu Rp 42,900.00 Rp 2,145.00 0.005 Oh Kepala tukang Rp 49,600.00 Rp 248.00 0.005 Oh Mandor Rp 56,400.00 Rp 282.00

Rp 6,275.00 Rp 26,544.40 Rp 32,819.40

XII. PEKERJAAN KUNCI DAN KACA1 Pasang kunci tanam YALE ITALI 1 buah

1.000 Bh Kunci tanah YALE ITALI Rp 220,000.00 Rp 220,000.00 0.060 Oh Pekerja Rp 36,000.00 Rp 2,160.00 0.600 Oh Tukang kayu Rp 42,900.00 Rp 25,740.00 0.060 Oh Kepala tukang Rp 49,600.00 Rp 2,976.00 0.003 Oh Mandor Rp 56,400.00 Rp 169.20

Rp 31,045.20 Rp 220,000.00 Rp 251,045.20

2 Pasang kunci tanam biasa 1 buah1.000 Bh Kunci tanam kuda terbang Rp 82,500.00 Rp 82,500.00 0.010 Oh Pekerja Rp 36,000.00 Rp 360.00 0.500 Oh Tukang kayu Rp 42,900.00 Rp 21,450.00 0.010 Oh Kepala tukang Rp 49,600.00 Rp 496.00 0.005 Oh Mandor Rp 56,400.00 Rp 282.00

Rp 22,588.00 Rp 82,500.00 Rp 105,088.00

3 Pasang kunci tanam kamar mandi 1 buah1.000 Bh Kunci tanam kamar mandi Rp 49,500.00 Rp 49,500.00 0.005 Oh Pekerja Rp 36,000.00 Rp 180.00 0.500 Oh Tukang kayu Rp 42,900.00 Rp 21,450.00 0.005 Oh Kepala tukang Rp 49,600.00 Rp 248.00 0.003 Oh Mandor Rp 56,400.00 Rp 141.00

Rp 22,019.00 Rp 49,500.00 Rp 71,519.00

4 Pasang kunci silinder 1 buah1.000 Bh Kunci silinder Rp 127,500.00 Rp 127,500.00 0.005 Oh Pekerja Rp 36,000.00 Rp 180.00 0.500 Oh Tukang kayu Rp 42,900.00 Rp 21,450.00 0.005 Oh Kepala tukang Rp 49,600.00 Rp 248.00 0.000 Oh Mandor Rp 56,400.00 Rp 14.10

Rp 21,892.10 Rp 127,500.00 Rp 149,392.10

5 Pasang engsel pintu 1 buah1.000 Bh Engsel pintu Rp 5,500.00 Rp 5,500.00 0.015 Oh Pekerja Rp 36,000.00 Rp 540.00 0.150 Oh Tukang kayu Rp 42,900.00 Rp 6,435.00 0.015 Oh Kepala tukang Rp 49,600.00 Rp 744.00 0.001 Oh Mandor Rp 56,400.00 Rp 42.30

Rp 7,761.30 Rp 5,500.00 Rp 13,261.30

6 Pasang engsel jendela kupu-kupu 1 buah1.000 Bh Engsel jendela Rp 5,500.00 Rp 5,500.00 0.010 Oh Pekerja Rp 36,000.00 Rp 360.00 0.100 Oh Tukang kayu Rp 42,900.00 Rp 4,290.00 0.010 Oh Kepala tukang Rp 49,600.00 Rp 496.00 0.001 Oh Mandor Rp 56,400.00 Rp 28.20

Rp 5,174.20 Rp 5,500.00 Rp 10,674.20

7 Pasang engsel angin 1 buah1.000 Bh Engsel angin Rp 3,300.00 Rp 3,300.00 0.020 Oh Pekerja Rp 36,000.00 Rp 720.00 0.200 Oh Tukang kayu Rp 42,900.00 Rp 8,580.00 0.020 Oh Kepala tukang Rp 49,600.00 Rp 992.00 0.010 Oh Mandor Rp 56,400.00 Rp 564.00

Rp 10,856.00 Rp 3,300.00 Rp 14,156.00

Uraian Pekerjaan Langit-langit plywood 4 mm + rangka kayu per 1 M2

M3

Langit-langit gypsum tebal 9 mm per 1 M2


1 ### 3 4 5 6

8 Pasang spring knip 1 buah1.000 Bh Spring knip Rp 60,000.00 Rp 60,000.00 0.015 Oh Pekerja Rp 36,000.00 Rp 540.00 0.150 Oh Tukang kayu Rp 42,900.00 Rp 6,435.00 0.015 Oh Kepala tukang Rp 49,600.00 Rp 744.00 0.001 Oh Mandor Rp 56,400.00 Rp 42.30

Rp 7,761.30 Rp 60,000.00 Rp 67,761.30

9 Pasang kait angin 1 buah1.000 Bh Kait angin Rp 3,300.00 Rp 3,300.00 0.015 Oh Pekerja Rp 36,000.00 Rp 540.00 0.150 Oh Tukang kayu Rp 42,900.00 Rp 6,435.00 0.015 Oh Kepala tukang Rp 49,600.00 Rp 744.00 0.001 Oh Mandor Rp 56,400.00 Rp 42.30

Rp 7,761.30 Rp 3,300.00 Rp 11,061.30

10 Pasang door closer 1 buah1.000 Bh Door closer Rp 112,500.00 Rp 112,500.00 0.050 Oh Pekerja Rp 36,000.00 Rp 1,800.00 0.500 Oh Tukang kayu Rp 42,900.00 Rp 21,450.00 0.050 Oh Kepala tukang Rp 49,600.00 Rp 2,480.00 0.003 Oh Mandor Rp 56,400.00 Rp 141.00

Rp 25,871.00 Rp 112,500.00 Rp 138,371.00

11 Pasang kunci selot 1 buah1.000 Bh Kunci selot Rp 3,300.00 Rp 3,300.00 0.020 Oh Pekerja Rp 36,000.00 Rp 720.00 0.200 Oh Tukang kayu Rp 42,900.00 Rp 8,580.00 0.020 Oh Kepala tukang Rp 49,600.00 Rp 992.00 0.001 Oh Mandor Rp 56,400.00 Rp 56.40

Rp 10,348.40 Rp 3,300.00 Rp 13,648.40

12 Pasang pegangan pintu/door folder 1 buah1.000 Bh Door folder Rp 65,000.00 Rp 65,000.00 0.050 Oh Pekerja Rp 36,000.00 Rp 1,800.00 0.500 Oh Tukang kayu Rp 42,900.00 Rp 21,450.00 0.050 Oh Kepala tukang Rp 49,600.00 Rp 2,480.00 0.003 Oh Mandor Rp 56,400.00 Rp 141.00

Rp 25,871.00 Rp 65,000.00 Rp 90,871.00

13 Pasang rel pintu dorong 1 buah1.000 Bh Rel pintu dorong (5 M') Rp 800,000.00 Rp 800,000.00 0.060 Oh Pekerja Rp 36,000.00 Rp 2,160.00 0.600 Oh Tukang kayu Rp 42,900.00 Rp 25,740.00 0.060 Oh Kepala tukang Rp 49,600.00 Rp 2,976.00 0.003 Oh Mandor Rp 56,400.00 Rp 169.20

Rp 31,045.20 Rp 800,000.00 Rp 831,045.20

14 Pasang kunci lemari 1 buah1.000 Bh Kunci lemari Rp 38,500.00 Rp 38,500.00 0.025 Oh Pekerja Rp 36,000.00 Rp 900.00 0.250 Oh Tukang kayu Rp 42,900.00 Rp 10,725.00 0.025 Oh Kepala tukang Rp 49,600.00 Rp 1,240.00 0.001 Oh Mandor Rp 56,400.00 Rp 70.50

Rp 12,935.50 Rp 38,500.00 Rp 51,435.50

151.100 Kaca Rp 84,000.00 Rp 92,400.00 0.015 Oh Pekerja Rp 36,000.00 Rp 540.00 0.150 Oh Tukang kayu Rp 42,900.00 Rp 6,435.00 0.015 Oh Kepala tukang Rp 49,600.00 Rp 744.00 0.001 Oh Mandor Rp 56,400.00 Rp 42.30

Rp 7,761.30 Rp 92,400.00 Rp 100,161.30

161.100 Kaca Rp 108,000.00 Rp 118,800.00 0.015 Oh Pekerja Rp 36,000.00 Rp 540.00 0.150 Oh Tukang kayu Rp 42,900.00 Rp 6,435.00 0.015 Oh Kepala tukang Rp 49,600.00 Rp 744.00 0.001 Oh Mandor Rp 56,400.00 Rp 42.30

Rp 7,761.30 Rp 118,800.00 Rp 126,561.30

Uraian Pekerjaan


M2


M2


1 ### 3 4 5 6

171.100 Kaca rayben Rp 120,000.00 Rp 132,000.00 0.015 Oh Pekerja Rp 36,000.00 Rp 540.00 0.150 Oh Tukang kayu Rp 42,900.00 Rp 6,435.00 0.015 Oh Kepala tukang Rp 49,600.00 Rp 744.00 0.001 Oh Mandor Rp 56,400.00 Rp 42.30

Rp 7,761.30 Rp 132,000.00 Rp 139,761.30

181.100 Kaca rayben Rp 120,000.00 Rp 132,000.00 0.050 Kg Sealent Rp 14,000.00 Rp 700.00 0.025 Oh Pekerja Rp 36,000.00 Rp 900.00 0.250 Oh Tukang kayu Rp 42,900.00 Rp 10,725.00 0.025 Oh Kepala tukang Rp 49,600.00 Rp 1,240.00 0.001 Oh Mandor Rp 56,400.00 Rp 70.50

Rp 12,935.50 Rp 132,700.00 Rp 145,635.50

191.100 Kaca cermin Rp 192,000.00 Rp 211,200.00 0.015 Oh Pekerja Rp 36,000.00 Rp 540.00 0.150 Oh Tukang kayu Rp 42,900.00 Rp 6,435.00 0.015 Oh Kepala tukang Rp 49,600.00 Rp 744.00 0.001 Oh Mandor Rp 56,400.00 Rp 42.30

Rp 7,761.30 Rp 211,200.00 Rp 218,961.30

201.100 Kaca patri Rp 800,000.00 Rp 880,000.00 0.015 Oh Pekerja Rp 36,000.00 Rp 540.00 0.150 Oh Tukang kayu Rp 42,900.00 Rp 6,435.00 0.015 Oh Kepala tukang Rp 49,600.00 Rp 744.00 0.001 Oh Mandor Rp 56,400.00 Rp 42.30

Rp 7,761.30 Rp 880,000.00 Rp 887,761.30

XIII. PEKERJAAN BESI DAN ALUMINIUM1 Pasang rangka atap baja per 1 kg

1.100 Kg Besi profil WF Rp 12,100.00 Rp 13,310.00 0.080 Kg Meni besi Rp 68,400.00 Rp 5,472.00 0.060 Oh Pekerja Rp 36,000.00 Rp 2,160.00 0.006 Oh Tukang besi Rp 42,900.00 Rp 257.40 0.006 Oh Kepala tukang Rp 49,600.00 Rp 297.60 0.000 Oh Mandor Rp 56,400.00 Rp 16.92

Rp 2,731.92 Rp 18,782.00 Rp 21,513.92

21.000 Pintu lipat (varia) Rp 1,200,000.00 Rp 1,200,000.00 1.050 Oh Pekerja Rp 36,000.00 Rp 37,800.00 1.050 Oh Tukang besi Rp 42,900.00 Rp 45,045.00 0.105 Oh Kepala tukang Rp 49,600.00 Rp 5,208.00 0.005 Oh Mandor Rp 56,400.00 Rp 293.28

Rp 88,346.28 Rp 1,200,000.00 Rp 1,288,346.28

31.000 Sunscreen alluminium Rp 475,000.00 Rp 475,000.00 0.080 Oh Pekerja Rp 36,000.00 Rp 2,880.00 0.800 Oh Tukang besi Rp 42,900.00 Rp 34,320.00 0.080 Oh Kepala tukang Rp 49,600.00 Rp 3,968.00 0.004 Oh Mandor Rp 56,400.00 Rp 225.60

Rp 41,393.60 Rp 475,000.00 Rp 516,393.60

41.000 Rolling door alluminium Rp 800,000.00 Rp 800,000.00 1.050 Oh Pekerja Rp 36,000.00 Rp 37,800.00 1.500 Oh Tukang besi Rp 42,900.00 Rp 64,350.00 0.105 Oh Kepala tukang Rp 49,600.00 Rp 5,208.00 0.005 Oh Mandor Rp 56,400.00 Rp 293.28

Rp 107,651.28 Rp 800,000.00 Rp 907,651.28

Uraian Pekerjaan Pasang kaca rayben tebal 5 mm per 1 M2

M2

Pasang kaca buram tebal 5 mm per 1 M2

M2

Pasang kaca cermin tebal 5 mm per 1 M2

M2

Pasang kaca patri lokal per 1 M2

M2

Pasang pintu lipat per 1 M2

M2

Pasang pintu sunscreen alluminium per 1 M2

M2

Pasang rolling door alluminium per 1 M2

M2


1 ### 3 4 5 6

51.000 Pintu alluminium Rp 498,700.00 Rp 498,700.00 1.050 Oh Pekerja Rp 36,000.00 Rp 37,800.00 1.050 Oh Tukang besi Rp 42,900.00 Rp 45,045.00 0.105 Oh Kepala tukang Rp 49,600.00 Rp 5,208.00 0.005 Oh Mandor Rp 56,400.00 Rp 293.28

Rp 88,346.28 Rp 498,700.00 Rp 587,046.28

611.500 Besi strip 2 x 3 Rp 3,500.00 Rp 40,250.00 1.200 Oh Pekerja Rp 36,000.00 Rp 43,200.00 1.200 Oh Tukang las Rp 42,900.00 Rp 51,480.00 0.012 Oh Kepala tukang Rp 49,600.00 Rp 595.20 0.001 Oh Mandor Rp 56,400.00 Rp 33.84

Rp 95,309.04 Rp 40,250.00 Rp 135,559.04

71.100 Kawat harmonika Rp 16,500.00 Rp 18,150.00 0.020 Kg Paku biasa 1/2" - 1" Rp 11,000.00 Rp 220.00 0.002 Papan kayu lembasung Rp 935,000.00 Rp 1,683.00 0.100 Oh Pekerja Rp 36,000.00 Rp 3,600.00 0.100 Oh Tukang kayu Rp 42,900.00 Rp 4,290.00 0.010 Oh Kepala tukang Rp 49,600.00 Rp 496.00 0.001 Oh Mandor Rp 56,400.00 Rp 28.20

Rp 8,414.20 Rp 20,053.00 Rp 28,467.20

81.100 Jendela nako Rp 99,000.00 Rp 108,900.00 0.020 Kg Paku biasa 1/2" - 1" atau skrup Rp 11,000.00 Rp 220.00 0.025 Besi strip Rp 27,500.00 Rp 687.50 0.200 Oh Pekerja Rp 36,000.00 Rp 7,200.00 0.200 Oh Tukang kayu Rp 42,900.00 Rp 8,580.00 0.020 Oh Kepala tukang Rp 49,600.00 Rp 992.00 0.001 Oh Mandor Rp 56,400.00 Rp 56.40

Rp 16,828.40 Rp 109,807.50 Rp 126,635.90

91.100 Seng plat BJLS 30 Rp 11,000.00 Rp 12,100.00 0.015 Kg Paku biasa 1/2" - 1" Rp 11,000.00 Rp 165.00 0.010 Kayu, papan Rp 770,000.00 Rp 7,392.00 0.025 Kg Flincote/meni besi Rp 68,400.00 Rp 1,710.00 0.150 Oh Pekerja Rp 36,000.00 Rp 5,400.00 0.400 Oh Tukang kayu Rp 42,900.00 Rp 17,160.00 0.025 Oh Kepala tukang Rp 49,600.00 Rp 1,240.00 0.001 Oh Mandor Rp 56,400.00 Rp 70.50

Rp 23,870.50 Rp 21,367.00 Rp 45,237.50

101.100 Seng plat BJLS 30 Rp 11,000.00 Rp 12,100.00 0.015 Kg Paku biasa 1/2" - 1" Rp 11,000.00 Rp 165.00 0.019 Kayu, papan Rp 770,000.00 Rp 14,630.00 0.300 Kg Flincote/meni besi Rp 68,400.00 Rp 20,520.00 0.040 Oh Pekerja Rp 36,000.00 Rp 1,440.00 0.400 Oh Tukang kayu Rp 42,900.00 Rp 17,160.00 0.025 Oh Kepala tukang Rp 49,600.00 Rp 1,240.00 0.001 Oh Mandor Rp 56,400.00 Rp 70.50

Rp 19,910.50 Rp 47,415.00 Rp 67,325.50

111.100 Lbr Seng plat BJLS 30 Rp 11,000.00 Rp 12,100.00 0.100 Kg Paku biasa 1/2" - 1" Rp 11,000.00 Rp 1,100.00 0.019 Kayu, papan Rp 770,000.00 Rp 14,630.00 0.500 Kg Besi strip Rp 27,500.00 Rp 13,750.00 0.150 Oh Pekerja Rp 36,000.00 Rp 5,400.00 0.250 Oh Tukang kayu Rp 42,900.00 Rp 10,725.00 0.025 Oh Kepala tukang Rp 49,600.00 Rp 1,240.00 0.001 Oh Mandor Rp 56,400.00 Rp 70.50

Rp 17,435.50 Rp 41,580.00 Rp 59,015.50

Uraian Pekerjaan Pasang pintu alluminium per 1 M2

M2

Pasang terali besi per 1 M2

M1

Pasang kawat harmonika per 1 M2

M2

M3

Pasang jendela nako dan tralis per 1 M2

M2

M2

Pasang talang datar seng BJLS 28 per 1 M1

M1

M3

Pasang talang miring seng BJLS 28 per 1 M1

M1

M3

Pasang talang 1/2 lingkaran D - 10 cm seng BJLS 28 per 1 M1

M3


1 ### 3 4 5 6

120.300 Lbr Seng plat BJLS 30 Rp 11,000.00 Rp 3,300.00 0.100 Kg Paku biasa 1/2" - 1" Rp 11,000.00 Rp 1,100.00 0.019 Kayu, papan Rp 770,000.00 Rp 14,630.00 0.500 Kg Besi strip Rp 27,500.00 Rp 13,750.00 0.150 Oh Pekerja Rp 36,000.00 Rp 5,400.00 0.250 Oh Tukang kayu Rp 42,900.00 Rp 10,725.00 0.025 Oh Kepala tukang Rp 49,600.00 Rp 1,240.00 0.001 Oh Mandor Rp 56,400.00 Rp 70.50

Rp 17,435.50 Rp 32,780.00 Rp 50,215.50

1310.000 M Talang U dari PVC Rp 20,000.00 Rp 200,000.00 10.000 Bh Klam U Rp 14,850.00 Rp 148,500.00 3.000 Oh Pekerja Rp 36,000.00 Rp 108,000.00 5.000 Oh Tukang kayu Rp 42,900.00 Rp 214,500.00 0.500 Oh Kepala tukang Rp 49,600.00 Rp 24,800.00 0.150 Oh Mandor Rp 56,400.00 Rp 8,460.00

Rp 355,760.00 Rp 348,500.00 Rp 704,260.00

Rp 35,576.00 Rp 34,850.00 Rp 70,426.00

Uraian Pekerjaan Pasang talang 1/2 lingkaran D - 10 cm seng BJLS 24 per 1 M1

M3

Memasang talang U dari PVC per 10 M1

Memasang talang tritisan per - M1

rab -kosong

Documents