rab kosan kav 33 kw2

85
TIME SCHEDULE Nomor : 001 / SBP-TEK/III/2012 Pekerjaan : Struktur, arsitektur Proyek : Rumah tinggal Luas m2 : 315.48 Lokasi : Puri syailendra kavling blok 33 Pemilik : 0 NO URAIAN PEKERJAAN BOBOT 1 2 3 4 5 6 7 % 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 I PEKERJAAN PERSIAPAN 1.23 1.23 II PEKERJAAN STRUKTUR LANTAI 1 10.89 2.72 2.72 2.72 2.72 III PEKERJAAN STRUKTUR LANTAI 2 7.73 1.93 1.93 1.93 1.93 IV PEKERJAAN STRUKTUR LANTAI 3 3.85 0.96 0.96 0.96 0.96 V ### #REF! ### ### VI PEKERJAAN ARSITEKTUR LANTAI 1 15.12 1.89 1.89 1.89 1.89 1.89 1.89 1.89 1.89 VII PEKERJAAN ARSITEKTUR LANTAI 2 14.86 1.86 1.86 1.86 1.86 1.86 1.86 1.86 1.86 VIII PEKERJAAN ARSITEKTUR LANTAI 3 14.86 1.86 1.86 1.86 1.86 1.86 1.86 1.86 1.86 IX PEKERJAAN ATAP 3.10 0.78 0.78 0.78 X ### #REF! ### XI PEKERJAAN INSTALASI LISTRIK 5.82 0.34 0.34 0.34 0.34 0.34 0.34 0.34 0.34 0.34 0.34 0.34 0.34 0.34 0.34 0.34 0.34 0.34 XII PLUMBING 4.60 0.27 0.27 0.27 0.27 0.27 0.27 0.27 0.27 0.27 0.27 0.27 0.27 0.27 0.27 0.27 0.27 0.27 XIII KAMAR MANDI, PANTRY & ALAT SANITAIR 6.15 0.36 0.36 0.36 0.36 0.36 0.36 0.36 0.36 0.36 0.36 0.36 0.36 0.36 0.36 0.36 0.36 0.36 XIV ### #REF! ### ### ### #REF! 0.00 3.95 2.72 2.72 2.72 1.93 1.93 3.82 3.82 3.46 3.83 3.83 3.83 ### ### ### 2.83 2.83 2.83 4.69 4.69 2.83 2.83 2.83 2.83 ### ### ### Rencana 0 3.95 6.67 9.40 ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### Aktual 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 0 10 20 30 40 50 60 70 80 90 100 0 3.95 6.67 9.40 12.12 14.05 15.99 19.81 23.63 27.10 30.92 34.75 38.57 Row 26

Upload: bambang-erawan

Post on 14-Sep-2015

944 views

Category:

Documents


140 download

DESCRIPTION

bams2rb10

TRANSCRIPT

Sheet3TIME SCHEDULENomor:001 / SBP-TEK/III/2012Pekerjaan:Struktur, arsitekturProyek:Rumah tinggalLuasm2:315.48Lokasi:Puri syailendra kavling blok 33Pemilik:0NOURAIAN PEKERJAANBOBOT1234567%12345678910111213141516171819202122232425262728IPEKERJAAN PERSIAPAN1.231.231.23IIPEKERJAAN STRUKTUR LANTAI 110.892.72361044832.72361044832.72361044832.723610448310.89IIIPEKERJAAN STRUKTUR LANTAI 27.731.9333212291.9333212291.9333212291.9333212297.73IVPEKERJAAN STRUKTUR LANTAI 33.850.96198165590.96198165590.96198165590.96198165593.85V00.00000.00VIPEKERJAAN ARSITEKTUR LANTAI 115.121.88953291941.88953291941.88953291941.88953291941.88953291941.88953291941.88953291941.889532919415.12VIIPEKERJAAN ARSITEKTUR LANTAI 214.861.85708693381.85708693381.85708693381.85708693381.85708693381.85708693381.85708693381.857086933814.86VIIIPEKERJAAN ARSITEKTUR LANTAI 314.861.85708693381.85708693381.85708693381.85708693381.85708693381.85708693381.85708693381.857086933814.86IXPEKERJAAN ATAP3.100.77503681210.77503681210.77503681210.77503681213.10X00.000.000.00XIPEKERJAAN INSTALASI LISTRIK5.820.34219843870.34219843870.34219843870.34219843870.34219843870.34219843870.34219843870.34219843870.34219843870.34219843870.34219843870.34219843870.34219843870.34219843870.34219843870.34219843870.34219843875.82XIIPLUMBING4.600.27075760260.27075760260.27075760260.27075760260.27075760260.27075760260.27075760260.27075760260.27075760260.27075760260.27075760260.27075760260.27075760260.27075760260.27075760260.27075760260.27075760264.60XIIIKAMAR MANDI, PANTRY & ALAT SANITAIR6.150.36160601220.36160601220.36160601220.36160601220.36160601220.36160601220.36160601220.36160601220.36160601220.36160601220.36160601220.36160601220.36160601220.36160601220.36160601220.36160601220.36160601226.15XIV00.0000000.000.000.003.952.722.722.721.931.933.823.823.463.833.833.830.000.000.002.832.832.834.694.692.832.832.832.830.000.000.000.000.00Rencana03.956.679.4012.1214.0515.9919.8123.6327.1030.9234.7538.570.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00Aktual

Sheet3

ruang alt 1PERHITUNGAN LUAS RUANGNomor:/SBP-TEK/II/2010Pekerjaan:Struktur dan arsitekturProyek:Rumah TinggalLokasi:Puri syailendra kavling blok 33Luas m2:315.480Pemilik:Mei Lin LiemNORUANGANPANJANGLEBARLUASKERAMIKPLINPLAPONLISTM'M'M2M2780No.Ukuran Keramik/GranitRuanganLuasILANTAI DASAR1.11Teras Belakang8.6001.2005.16010.32019.62R. Tidur 13.4506.30021.73521.73519.5Toilet1.7001.7002.890Pantry1.7501.7002.9753R. Tidur 23.4506.30021.73521.73519.5Toilet1.7001.7002.890Pantry1.7501.7002.9754R. Tidur 33.6006.30022.680Toilet1.8501.7003.145Pantry1.7501.7002.975Jumlah Luas Lt dasarm289.160LANTAI SATU0.00001550.001Balkon Belakang8.6001.2005.1602R. Tidur 43.4506.30021.73521.73519.5Toilet1.7001.7002.890Pantry1.7501.7002.9752.9756.90.00Balkon Depan2.0001.2001.2003R. Tidur 53.4506.30021.735Toilet1.7001.7002.890Pantry1.7501.7002.975Balkon Depan2.0001.2001.2004R. Tidur 63.6006.30022.680Toilet1.8501.7003.145Pantry1.7501.7002.9755Balkon Depan2.0001.2001.2006Tangga4.5002.1504.838Jumlah Luas Lt Satum297.598LANTAI DUA3.2502.6501Balkon Belakang8.6001.2005.1601.3501.3002R. Tidur 73.4506.30021.7351.3501.350Toilet1.7001.7002.8900.6000.950Pantry1.7501.7002.975Balkon Depan2.0001.2001.2003R. Tidur 83.4506.30021.735Toilet1.7001.7002.890Pantry1.7501.7002.975Balkon Depan2.0001.2001.2004R. Tidur 93.6006.30022.680Toilet1.8501.7003.145Pantry1.7501.7002.9755Balkon Depan2.0001.2001.200Jumlah Luas Lt Duam292.760LANTAI TIGA1R. Tidur 14.0002.70010.8002R. Tidur 24.0002.70010.8003Toilet2.5001.5003.7504Dapur2.5001.2001.5005Teras10.5001.4507.6132.5001.2001.500Jumlah Luas Lt Duam235.963315.480

kusen (2)ANALISA HARGA KUSEN,PINTU DAN JENDELANomor:/SBP-TEK/II/2010Pekerjaan:Struktur dan arsitekturProyek:Rumah TinggalLokasi:Puri syailendra kavling blok 33Pemilik:Mei Lin LiemNoUraian PekerjaanSatuanVolumeHarga satuanJumlah1Pintu Utama uk 180 x 240 cm8,971,0004.324.32Kaca polos 12 mmm24.32450,0001,944,0000Daun pintu kaca fith fiting +Dorma Bts 84+PT 10 lgkp+handel 60cmunit2.0003,500,0007,000,000Siliconls1.00027,00027,000011 Unit Pemasangan Kusen Pintu Tipe P1Jumlah2,322,8532.1619.44Kusen 6/15 Kayu Samarinda Ovenm30.0669,700,000642,5286.90Daun Pintu Double megateak 231x 82x3,5 cm kayu kamper samarinda oven KW1bh1937,200937,200Upah Pemasangan-Kusenls125,00025,000-Daun Pintuls155,00055,000AssesoriesKunci Pintu ex dekson-Handel dks 105-100-028bh188,15088,150Body LHR dks 8585 Sn +Cly dks 60 mm BKsnbh1119,925119,925Engsel Pintu 4" ex Mavenbh231,77563,550Fhinishing Woodstain PinogarKusenm'6.9035,000241,500Daun Pintubh1150,000150,00021 Unit Pemasangan Kusen Pintu TipeAL- P2Jumlah1,319,5001.4713.23Kusen almunium 4"alexsindo blackm14.90075,000367,500Daun Pintu Kaca frame almunium 210x72cm (kunci+engsel)bh1.000850,000850,000Kaca es 5 mmm21.20085,000102,00031 Unit Pemasangan Kusen AL-PG1Jumlah1,519,5002.1617.28Kusen almunium 4"alexsindo blackm14.90075,000367,500Daun Pintu kacabh1.0001,050,0001,050,000Kaca es 5 mmm21.20085,000102,000Karet kacam12.4003,2007,680siliconm17.2003,20023,0404Jendela AL-J1Jumlah886,8400.962.88Kusen almunium 4"alexsindo blackm15.60075,000420,000Daun jendela casmen 60 x 60 cmbh1.000350,000350,000Kaca polos 5 mmm21.08075,00081,000Karet kacam15.2003,20016,640siliconm16.0003,20019,200Jendela AL-J2Jumlah1,966,0002.242.24Kusen almunium 4"alexsindo blackm114.72075,0001,104,000Daun Jendela Kaca frame almunium 60x60cm (kunci+engsel)bh2.000350,000700,000Kaca polos 5 mmm22.16075,000162,000Karet kacam14.8003,20015,360siliconm114.4003,20046,080Jendela J3Jumlah486,0002.24Almunium Um16.00025,000150,000Kaca polos 8 mmm22.240150,000336,000siliconm16.0003,20019,200Jendela J4Jumlah428,0001.927.68Almunium Um15.60025,000140,000Kaca polos 8 mmm21.920150,000288,000siliconm15.6003,20017,920Jendela J5Jumlah131,0000.483.84Almunium Um13.80025,00095,000Kaca polos 5 mmm20.48075,00036,000siliconm13.8003,20012,160Jendela J6Jumlah270,0601.381.38Almunium Um15.92025,000148,000Kaca polos 5 mmm21.38075,000103,500siliconm15.8003,20018,560Jendela AL-V1Jumlah422,3600.362.88Kusen almunium 4"alexsindo blackm12.40075,000180,000Daun Jendela Kaca frame almunium 60x60cm (kunci+engsel)bh2.000100,000200,000Kaca polos 5 mmm20.36075,00027,000Karet kacam12.4003,2007,680siliconm12.4003,2007,68075.17NoTipe PintuVolumeLuasVolumeDaunKaca 5 mmEngselKunciRambuncisSlot TanamLobangKusenPintuJendelaPintu 4"3"Lantai Bawah41.21540.8000.0008.0009.9750.0004.0002.0004.0003.000PD113.9958.4004.0003.36513PD213.760PJ113.130PJ216.933P124.2307.200111P211.8807.00000J157.8757.0001.0004.72511J211.08511.2003.0001.8933V120.7202.400V221.380Jex16.228Lantai Atas32.73362.3500.0006.0005.0400.0006.0001.0006.0000.000PD213.7607.000111P148.4606.00000P223.7606.000J246.30025.2001.0001.8911J211.08510.6003.0001.8933JK111.400V110.3607.5502.0001.2622V221.380Jex16.2280.0000.0000.0000.0000.0000.0000.0000.0000.000

&C&PSanvio,cv arsitecture design,contraktor022 70416292

besiANALISA 1 M3 COR BETON BERTULANGNomor:/SBP-TEK/II/2010Pekerjaan:Struktur, arsitekturProyek:Rumah tinggalLuas bangunan:0.00m2Lokasi:Puri syailendra kavling blok 33Pemilik:1016601m3Cor Straust Pile 30 t=6 413,8-1700D131.0412.48Besi D13:58.88064x8,146=479,6320.4239120.88810.656Besi 8-200:11.3232x8,146=92,2372.3614.1542816702100.6177.404Kawat Besi:1.428x13,225=18,88556.617126680880.4Upah besi:70.20384x1,100=77,2244.7180938901Bekisting papan:0x262,111=0Upah Bekisting+bongkar:0x15,000=0Cor Beton:1.025x675,200=692,080Mesin Molen:1.025x15,000=15,375Peralatan1x2,500=2,500Jumlah1,377,9331m3Cor Pile Cap 70x70x30 D13-200 beton K225Besi D13:99.008x8,146=806,5032Kawat Besi:1.02x13,225=13,4901.7Upah besi:99.008x1,100=108,9090.14713.6Bekisting papan:0x262,111=06.8027210884Upah Bekisting+bongkar:0x15,000=0Cor Beton:1.025x675,200=692,080Mesin Molen:1.025x15,000=15,375Peralatan1x2,500=2,500Jumlah1,638,8561m3Cor Pile Cap100x100x30 12-200 beton K 225Besi 12:138.389472x8,146=1,127,2982.5153.9Kawat Besi:1.02x13,225=13,49021046.8Upah besi:138.389472x1,100=152,2280.3Bekisting papan:0x262,111=00.243.3333333333Upah Bekisting+bongkar:0x15,000=0Cor Beton:1.05x675,200=708,960Mesin Molen:1.05x15,000=15,75012.4810817.3076923077Peralatan1x2,500=2,500Jumlah2,020,2251m3Cor Sloof 15/30 4 13,210; 8-170 beton K-225Besi D13:92.4444444444x8,146=753,0370.0450.660.336Besi 10:27.4222222222x8,146=223,377Besi 8-200:29.3333333333x8,146=238,94422.2222222222111.1111111111Kawat Besi:1.53x13,225=20,234Upah besi:149.2x1,100=164,120Bekisting papan:0.336x524,223=176,139112Upah Bekisting+bongkar:1x15,000=15,000Cor Beton:1.025x675,200=692,080Mesin Molen:1.025x15,000=15,375Peralatan1x2,500=2,500Jumlah2,300,8061m3Cor Sloof 15/20 4 10; 8-170 beton K-225Besi 10:82.2666666667x8,146=670,1310.030.51Besi 8-200:34x8,146=276,95833.3333333333166.6666666667Kawat Besi:1.224x13,225=16,187Upah besi:116.2666666667x1,100=127,893Bekisting papan:0.462x524,223=242,191Upah Bekisting+bongkar:1x15,000=15,000Cor Beton:1.025x675,200=692,080Mesin Molen:1.025x15,000=15,375Peralatan1x2,500=2,500Jumlah2,058,3151m3Cor Kolom 13/25 413,210;8-170 beton K-225Besi D13'4'10:46.2222222222x8,146=376,5190.090.56Besi 8-200:12.4444444444x8,146=101,37011.111111111155.5555555556Kawat Besi:1.224x13,225=16,187Upah besi:58.6666666667x1,100=64,533Bekisting papan:0.2x524,223=104,845Upah Bekisting+bongkar:1x15,000=15,000Cor Beton:1.025x643,047=659,123Mesin Molen:1.025x15,000=15,375Peralatan1x2,500=2,500Jumlah1,355,4531m3Cor Kolom 15/60 1213,;8-170 beton K-2254Besi D13'4'10:138.6666666667x8,146=1,129,5560.091.37Besi 8-200:30.4444444444x8,146=247,99511.111111111155.5555555556Kawat Besi:1.224x13,225=16,187Upah besi:169.1111111111x1,100=186,022Bekisting papan:0.4x524,223=209,689Upah Bekisting+bongkar:1x15,000=15,000Cor Beton:1.025x643,047=659,123Mesin Molen:1.025x15,000=15,375Peralatan1x2,500=2,500Jumlah2,481,4481m3Cor Kolom 13/40 4D13,210 8-170 beton K225Besi D16,D13:80x8,146=651,6670.0520.95Besi 10:23.7307692308x8,146=193,307Besi 8-200:36.5384615385x8,146=297,63619.230769230896.1538461538Kawat Besi:1.224x13,225=16,187Upah besi:140.2692307692x1,000=140,269Bekisting papan:0.3076923077x524,223=161,299Upah Bekisting+bongkar:1x15,000=15,000Cor Beton:1.025x643,047=659,123Mesin Molen:1.025x15,000=15,375Peralatan1x2,500=2,500Jumlah2,152,3641m3Cor balok beton 15/30 4D13,210 ;sk 8-100/200Besi ,D13, 10:92.4444444444x8,146=753,0370.0450.75Besi 10:27.4222222222x8,146=223,377Besi 8-200:33.3333333333x8,146=271,52822.2222222222111.1111111111Kawat Besi:1.224x13,225=16,187Upah besi:153.2x1,000=153,200Bekisting papan:0.3333333333x524,223=174,741Tiang penyanggah0.126x524,223=66,052Upah Bekisting+bongkar:1x15,000=15,000Cor Beton:1.025x643,047=659,123Mesin Molen:1.025x15,000=15,375Peralatan1x2,500=2,500Jumlah2,350,1201m3Cor balok beton 15/20 4D13;sk 8-10/200Besi D13:138.6666666667x8,146=1,129,5560.030.46Besi 8-200:30.6666666667x8,146=249,80633.3333333333166.6666666667Kawat Besi:1.224x13,225=16,187Upah besi:169.3333333333x1,000=169,333Bekisting papan:0.3666666667x524,223=192,215Tiang penyanggah0.126x524,223=66,052Upah Bekisting+bongkar:1x15,000=15,000Cor Beton:1.025x643,047=659,123Mesin Molen:1.025x15,000=15,375Peralatan1x2,500=2,500Jumlah2,515,1471m3Cor balok beton 15/40 4D13,210 ;sk 8-100/200Besi ,D13, 10:69.3333333333x8,146=564,7780.060.95Besi 10:20.5666666667x8,146=167,53316.666666666783.3333333333Besi 8-200:31.6666666667x8,146=257,951Kawat Besi:1.224x13,225=16,187Upah besi:121.5666666667x1,000=121,567Bekisting papan:0.3166666667x524,223=166,004Tiang penyanggah0.126x524,223=66,052Upah Bekisting+bongkar:1x15,000=15,000Cor Beton:1.025x643,047=659,123Mesin Molen:1.025x15,000=15,375Peralatan1x2,500=2,500Jumlah2,052,07011m3Cor lantai beton 8-170148.08Besi 10-170:96x8,146=782,0000.122459.51194.9583333333Kawat Besi:1.428x13,225=18,8858.333333333320059.5Upah besi:96x1,100=105,6002.88Bekisting papan:8.333x110,000=916,6302.8935185185Tiang penyanggah0.42x524,223=220,173Upah Bekisting+bongkar:1.5x15,000=22,500Cor Beton:1.025x675,200=692,080Mesin Molen:1.025x15,000=15,375Peralatan1x2,500=2,500Jumlah2,775,7431m3Cor kolom praktis beton10/10 4D13;sk 8-10/200Besi 4 8:160x8,146=1,303,3330.010.32Besi 6-200:35.52x8,146=289,340100500Kawat Besi:1.224x13,225=16,187Upah besi:195.52x1,100=215,072Bekisting papan:0.4x524,223=209,689Upah Bekisting+bongkar:1x15,000=15,000Cor Beton:1.025x643,047=659,123Mesin Molen:1.025x15,000=15,375Peralatan1x2,500=2,500Jumlah2,453,058

SHEDULER E K A P I T U L A S I A N G G A R A N B I A YANomor:/SBP-TEK/II/2010Pekerjaan:Struktur, arsitekturProyek:Rumah tinggalLuas bangunan:315.48m2Lokasi:Puri syailendra kavling blok 33Pemilik:Mei Lin LiemNOURAIAN PEKERJAANJUMLAHBOBOTMaret 2010April 2010Mei 2010Jun-10Jul-10Agustus 2010Sep-10Oct-10Nov-10RP1234567891011121314151617181920212223242526272829303132333435363738394041424344454647484950515253IPEKERJAAN PERSIAPAN10,413,7270.790.79IIPEKERJAAN STRUKTUR LANTAI 192,598,68312.18IIIPEKERJAAN STRUKTUR LANTAI 265,730,0316.28IVPEKERJAAN STRUKTUR LANTAI 332,705,9385.32V004.25VIPEKERJAAN ARSITEKTUR LANTAI 1128,482,58811.79VIIPEKERJAAN ARSITEKTUR LANTAI 2126,276,35810.56VIIIPEKERJAAN ARSITEKTUR LANTAI 3126,276,35810.56IXPEKERJAAN ATAP26,350,0932.83X001.22XIPEKERJAAN INSTALASI LISTRIK49,445,5006.71XIIPLUMBING39,122,7535.65XIIIKAMAR MANDI, PANTRY & ALAT SANITAIR52,249,77119.49XIVPEKERJAAN LAIN-LAIN02.38JUMLAH0100.000.78596476100000000000000000000000000Kumulatif00.7859647610.7859647610.7859647610.7859647610.7859647610.7859647610.7859647610.7859647610.7859647610.7859647610.7859647610.7859647610.7859647610.7859647610.7859647610.7859647610.7859647610.7859647610.7859647610.7859647610.7859647610.7859647610.7859647610.7859647610.7859647610.7859647610.785964761Rencana0Aktual021052.5Bandung, Februari 2010Mengetahui,Yang membuat115995PT. Saylendra Bangun Persada127594.5Sigit budiartoKardinalDirektur

rekapR E K A P I T U L A S I A N G G A R A N B I A YANomor:001 / SBP-TEK/III/2012Pekerjaan:Struktur, arsitekturProyek:Rumah tinggalLuas bangunan:315.48m2Lokasi:Puri syailendra kavling blok 33Pemilik:NOURAIAN PEKERJAANJUMLAHRPIPEKERJAAN PERSIAPAN10,413,7271.2319,505,013IIPEKERJAAN STRUKTUR LANTAI 192,598,68310.89270,251,051IIIPEKERJAAN STRUKTUR LANTAI 265,730,0317.73150,603,898IVPEKERJAAN STRUKTUR LANTAI 332,705,9383.85150,603,898VPEKERJAAN STRUKTUR LANTAI 47,801,7080.92VIPEKERJAAN ARSITEKTUR LANTAI 1128,482,58815.12239,814,759VIIPEKERJAAN ARSITEKTUR LANTAI 2126,276,35814.86249,375,877VIIIPEKERJAAN ARSITEKTUR LANTAI 3126,276,35814.86252,342,0252669667.5900277IXPEKERJAAN ARSITEKTUR LANTAI 443,055,1135.07XPEKERJAAN ATAP26,350,0933.1096,117,813IXPEKERJAAN INSTALASI LISTRIK49,445,5005.82120,409,0001,566,125,000XPLUMBING39,122,7534.60153,149,752XIKAMAR MANDI, PANTRY & ALAT SANITAIR52,249,7716.15260,904,411XIIPEKERJAAN LAIN-LAIN49,454,0005.82260,904,412JUMLAH849,962,622100.002694188.60916467Jasa Konstruksi 10 %84,996,262Grand total934,958,885HARGA PER M22,963,6071482000000Jasa Konstruksi 10 %84,996,2620.00Grand total934,958,885HARGA PER M22,963,607Bandung, Maret 2012Mengetahui,Yang membuatPT. Saylendra Bangun PersadaSigit budiartoDirekturCatatan :1Pekerjaan Dinding Batu Templek untuk bentengVolume =82.8m2140,00011,592,000

rabR E N C A N A A N G G A R A N B I A YANomor:001 / SBP-TEK/III/2012Pekerjaan:Struktur, arsitekturProyek:Rumah tinggalLuasm2:315.48Lokasi:Puri syailendra kavling blok 33Pemilik:NoITEM PEKERJAANVolumeSatHarga satuanJmh HargaOpnamePkrjaanBobot PkrjaanBhn & UpahBhn & UpahIPEKERJAAN PERSIAPANTotal I10,413,7271.2251.225Pekerjaan Persiapan, Sarana dan Penunjang diantaranya untukBiaya-biaya:1Pembersihan lahan130.00m2919119,4380.0140.0142Pembuatan Gudang0.00m2101,88000.0000.0003Pekerjaan Bouwplank43.00ls24,0631,034,7090.1220.1224Air Kerja Jet Pam dalam 30m' + pompa sumitsu 500 watt1.00titik8,489,5808,489,5800.0000.9995Pembersihan akhir + buang brangkal1.00ls770,000770,0000.0000.091IIPEKERJAAN STRUKTUR LANTAI 1Total II92,598,68310.89410.8941Pekerjaan TanahaGalian tanah Pondasi batu kali menerus6.44m337,550241,8220.028bGalian Pile cap9.00m337,550337,9500.040cGalian Tanah Pondasi Straust 30 cm t=700 cm'84.00m'37,5503,154,2000.371dGalian Tanah Pondasi Straust 30 cm t=250 cm'24.00m'37,550901,2000.106eUrugan pasir pondasi pile cap t = 5 cm dipadatkan0.44m364,33928,3730.003fLantai kerja pondasi pile cap t=5cm0.44m327,16811,9810.0012Pasangan Pondasi Batu Belah 1 Pc : 3 Ps3.22m3357,1801,150,1200.1353Urugan Kembali Pondasi1.61m37,90612,7280.0014Cor Straust Pile 30 t=7 4 D13,8-17005.94m31,377,9338,184,9220.9635Cor Straust Pile 30 t=2,5 4 D13,8-17002.97m31,377,9334,092,4610.4816Cor Pile Cap90x90x25 D13-200+ pedestal beton K 2252.43m32,020,2254,909,1470.5787Cor Pile Cap60x60x25 D12-200+ pedestal beton K 2250.72m31,616,1801,163,6500.1378Cor Sloof S1 15/30 413,210;8-200 beton K-2252.48m32,480,0776,150,5910.7249Cor Sloof S2 15/20 410;8-200 beton K-2261.16m32,110,0102,447,6120.28810Cor Kolom K1 15/60 813,210;8-200 beton K-2254.05m32,853,66511,557,3441.36011Cor Kolom Praktis 10/12 48;6-170 beton K1750.76m32,085,0991,576,3350.18512Cor balok beton B1 15/40 6D13, 210;sk 8-100/1703.81m32,702,63810,297,0521.21113Cor Balok Anak B3 15/20 4D13 ; sk 8-100/1700.59m32,515,1471,475,1340.17414Cor Balok B4 15/15 4D8 ; sk 8-100/1700.64m32,137,8751,368,2400.16115Cor Topi beton atas Pintu0.48m32,144,0571,029,1470.12116Cor Lantai Beton t=12 cm m8 K-22511.71m32,775,74332,508,6743.825IIIPEKERJAAN STRUKTUR LANTAI 2Total III65,730,0317.7337.7331Cor Kolom K1 15/60 813,210;8-200 beton K-2254.05m32,853,66511,557,3441.3602Cor Kolom K3 15/25 410,210;8-200 beton K-2250.90m32,252,9992,027,6990.2393Cor Kolom Praktis 10/12 48;6-170 beton K1750.76m32,085,0991,576,3350.1854Cor balok beton B1 15/40 6D13, 210;sk 8-100/1703.81m32,702,63810,297,0521.2115Cor Balok Anak B3 15/20 4D13 ; sk 8-100/1700.59m32,515,1471,475,1340.1746Cor Topi beton atas Pintu0.48m32,144,0571,029,1470.1217Cor Lantai Beton t=12 cm m8 K-22511.13m32,775,74330,897,3553.6358Cor Tangga Utama 10-170 beton K2252.48m32,775,7436,869,9650.808IVPEKERJAAN STRUKTUR LANTAI 3Total IV32,705,9383.8483.8481Cor Kolom K2 15/30 413,210;8-200 beton K-2251.58m32,608,7354,108,7580.4832Cor Kolom Praktis 10/12 48;6-170 beton K1750.17m32,085,099347,1690.0413Cor balok beton B1 15/40 6D13, 210;sk 8-100/1703.81m32,702,63810,297,0521.2114Cor Balok Anak B3 15/20 4D13 ; sk 8-100/1700.59m32,515,1471,475,1340.1745Cor Topi beton atas Pintu0.48m32,144,0571,029,1470.1216Cor Lantai Beton t=12 cm m8 K-2255.57m32,775,74315,448,6771.818VPEKERJAAN STRUKTUR LANTAI 4Total IV7,801,7080.9180.9181Cor Kolom K3 15/25 410,210;8-200 beton K-2252.04m32,252,9994,591,5210.5402Cor Kolom Praktis 10/12 48;6-170 beton K1750.14m32,085,099300,2540.0353Cor balok beton B1 15/40 6D13, 210;sk 8-100/1700.63m32,702,6381,702,6620.2004Cor Balok Anak B3 15/20 4D13 ; sk 8-100/1700.48m32,515,1471,207,2710.142VIPEKERJAAN ARSITEKTUR LANTAI 1Total V128,482,58815.11615.116128482588.42Pekerjaan dindingSub Total35,227,9931Pas dinding bata merah 1/2 bt 1;5257.55m274,55819,202,3202.25952.13.75195.375174.752Pas Plesteran463.59m223,62510,952,1441.2896.3454.419.873Pas acian dinding463.59m210,9445,073,5290.597Pekerjaan Kusen,Pintu, Daun Jendela Kamper samarinda oven KW 1 ex tobindoSub Total24,683,379Kunci ex dekson, Engsel 4" ex Mafen, Slot tanam Rambuncis,Tkaca 5 mm polos1Tipe P1 kusen uk.80x 235 pintu double megateak 82 x 240 x 3,5 cm3.00bh2,322,8536,968,5590.820Body kunci dekxson DKS 8585 SN, silinder CYL DKS 60mm SNTarikan HDL Roses AE 105-100-028 SN+NPEngsel 4" Mapen stanlies 3 bh perpintu2Tipe P2 uk.80x 235 pintu megateak formika 231 x 62 x 3,5 cm3.00bh2,276,3106,828,9300.8033Tipe AL-PD1 kusen almunium alxsindo 4" black uk.140 x 235 cm pintu kaca frame almunium3.00bh2,659,1257,977,3750.9394TipeV13.00bh609,5051,828,5150.2155TipeV29.00bh120,0001,080,0000.127Pekerjaan PlafondSub Total29,562,5821Pekerjaan Plafond Gipsum 9mm Ex elepand+rangka hollow 2/4273.54m293,96925,704,3903.0242Pekerjaan List Gipsum 10 cm206.10m218,7203,858,1920.454Pekerjaan LantaiSub Total27,091,141-Pasir Urug4.46m3125,000557,2500.066-Granit 60x60 ex Eleganza Polished75.08m2177,79913,348,2711.570-Plint Lantai 10 x 60 ex Eleganza polished206.10m'59,26612,214,8021.437-Granit 40x40 ex Ivori esenza Unpolished9.60m2101,127970,8180.114Pekerjaan PengecatanSub Total11,917,4941Cat dinding Exterior ex Dullux watershield181.00m219,8003,583,7510.4222Cat dinding Interior ex Dullux347.69m215,0005,215,3880.6143Cat Plafond ex jotun273.54m311,4003,118,3560.367VIPEKERJAAN ARSITEKTUR LANTAI 2Total VI126,276,35814.85714.857Pekerjaan dindingSub Total35,227,9931Pas dinding bata merah 1/2 bt 1;5257.55m274,55819,202,3202.2592Pas Plesteran463.59m223,62510,952,1441.2893Pas acian dinding463.59m210,9445,073,5290.597Pekerjaan Kusen,Pintu, Daun Jendela Kamper samarinda oven KW 1 ex tobindoSub Total24,323,379Kunci ex dekson, Engsel 4" ex Mafen, Slot tanam Rambuncis,Tkaca 5 mm polos1Tipe P1 kusen uk.80x 235 pintu double megateak 82 x 240 x 3,5 cm3.00bh2,322,8536,968,5590.820Body kunci dekxson DKS 8585 SN, silinder CYL DKS 60mm SNTarikan HDL Roses AE 105-100-028 SN+NPEngsel 4" Mapen stanlies 3 bh perpintu2Tipe P2 uk.80x 235 pintu megateak formika 231 x 62 x 3,5 cm3.00bh2,276,3106,828,9300.8033Tipe AL-PD1 kusen almunium alxsindo 4" black uk.140 x 235 cm pintu kaca frame almunium3.00bh2,659,1257,977,3750.9394TipeV13.00bh609,5051,828,5150.2155TipeV29.00bh80,000720,0000.085Pekerjaan PlafondSub Total29,562,5821Pekerjaan Plafond Gipsum 9mm Ex elepand+rangka hollow 2/4273.54m293,96925,704,3903.0242Pekerjaan List Gipsum 10 cm206.10m218,7203,858,1920.454Pekerjaan LantaiSub Total26,533,891-Pasir Urug0.00m3125,00000.000-Granit 60x60 ex Eleganza Polished75.08m2177,79913,348,2711.570-Plint Lantai 10 x 60 ex Eleganza polished206.10m'59,26612,214,8021.437-Granit 40x40 ex Ivori esenza Unpolished9.60m2101,127970,8180.114Pekerjaan PengecatanSub Total10,628,5141Cat dinding Exterior ex Dullux watershield115.90m219,8002,294,7710.2702Cat dinding Interior ex Dullux347.69m215,0005,215,3880.6143Cat Plafond ex jotun273.54m311,4003,118,3560.367VIIPEKERJAAN ARSITEKTUR LANTAI 3Total VII126,276,35814.85714.857Pekerjaan dindingSub Total35,227,9931Pas dinding bata merah 1/2 bt 1;5257.55m274,55819,202,3202.2592Pas Plesteran463.59m223,62510,952,1441.2893Pas acian dinding463.59m210,9445,073,5290.597Pekerjaan Kusen,Pintu, Daun Jendela Kamper samarinda oven KW 1 ex tobindoSub Total24,323,379Kunci ex dekson, Engsel 4" ex Mafen, Slot tanam Rambuncis,Tkaca 5 mm polos1Tipe P1 kusen uk.80x 235 pintu double megateak 82 x 240 x 3,5 cm3.00bh2,322,8536,968,5590.820Body kunci dekxson DKS 8585 SN, silinder CYL DKS 60mm SNTarikan HDL Roses AE 105-100-028 SN+NPEngsel 4" Mapen stanlies 3 bh perpintu2Tipe P2 uk.80x 235 pintu megateak formika 231 x 62 x 3,5 cm3.00bh2,276,3106,828,9300.8033Tipe AL-PD1 kusen almunium alxsindo 4" black uk.140 x 235 cm pintu kaca frame almunium3.00bh2,659,1257,977,3750.9394TipeV13.00bh609,5051,828,5150.2155TipeV29.00bh80,000720,0000.085Pekerjaan PlafondSub Total29,562,5821Pekerjaan Plafond Gipsum 9mm Ex elepand+rangka hollow 2/4273.54m293,96925,704,3903.0242Pekerjaan List Gipsum 10 cm206.10m218,7203,858,1920.454Pekerjaan LantaiSub Total26,533,891-Pasir Urug0.00m3125,00000.000-Granit 60x60 ex Eleganza Polished75.08m2177,79913,348,2711.570-Plint Lantai 10 x 60 ex Eleganza polished206.10m'59,26612,214,8021.437-Granit 40x40 ex Ivori esenza Unpolished9.60m2101,127970,8180.114Pekerjaan PengecatanSub Total10,628,5141Cat dinding Exterior ex Dullux watershield115.90m219,8002,294,7710.2702Cat dinding Interior ex Dullux347.69m215,0005,215,3880.6143Cat Plafond ex jotun273.54m311,4003,118,3560.367VIIPEKERJAAN ARSITEKTUR LANTAI 4Total VII43,055,1135.0665.066Pekerjaan dindingSub Total14,060,5471Pas dinding bata merah 1/2 bt 1;597.85m274,5587,295,4650.8582Pas Plesteran195.70m223,6254,623,3410.5443Pas acian dinding195.70m210,9442,141,7410.252Pekerjaan Kusen,Pintu, Daun Jendela Kamper samarinda oven KW 1 ex tobindoSub Total15,828,896Kunci ex dekson, Engsel 4" ex Mafen, Slot tanam Rambuncis,Tkaca 5 mm polos1Tipe P1 kusen uk.80x 235 pintu double megateak 82 x 240 x 3,5 cm2.00bh2,322,8534,645,7060.547Body kunci dekxson DKS 8585 SN, silinder CYL DKS 60mm SNTarikan HDL Roses AE 105-100-028 SN+NPEngsel 4" Mapen stanlies 3 bh perpintu2Tipe P2 uk.80x 235 pintu megateak formika 231 x 62 x 3,5 cm1.00bh2,276,3102,276,3100.2683Tipe AL-PD1 kusen almunium alxsindo 4" black uk.140 x 235 cm pintu kaca frame almunium3.00bh2,659,1257,977,3750.9394TipeV11.00bh609,505609,5050.0725TipeV24.00bh80,000320,0000.038Pekerjaan PlafondSub Total3,033,5801Pekerjaan Plafond Gipsum 9mm Ex elepand+rangka hollow 2/425.35m293,9692,382,1240.2802Pekerjaan List Gipsum 10 cm34.80m218,720651,4560.077Pekerjaan LantaiSub Total6,672,760-Pasir Urug0.00m3125,0000-Granit 60x60 ex Eleganza Polished21.60m2177,7993,840,4620.452-Plint Lantai 10 x 60 ex Eleganza polished34.80m'59,2662,062,4700.243-Granit 40x40 ex Ivori esenza Unpolished7.61m2101,127769,8280.091Pekerjaan PengecatanSub Total3,459,3301Cat dinding Exterior ex Dullux watershield48.93m219,800968,7150.1142Cat dinding Interior ex Dullux146.78m215,0002,201,6250.2593Cat Plafond ex jotun25.35m311,400288,9900.034VIIIPEKERJAAN ATAPTotal VIII26,350,0933.1003.1001Rangka atap Steel strus110.25m2132,00014,553,0001.71273.502Penutup atap genteng beton plat ex CP110.25m265,9417,269,9950.85536.753Bubungan Genteng Beton ex Cp44.00m'67,5702,973,0980.350110.254Bubungan apex (tiga arah) ex CP0.00bh44,27500.0005Ujung Bubungan ex CP4.00bh31,500126,0000.0156Lispang GRC 30 cm20.40m'70,0001,428,0000.168IXPEKERJAAN INSTALASI LISTRIKTotal IX49,445,5005.8175.817LISTRIK LANTAI 115,570,5001Box panel Induk LP 20 x 40 x 601.00bh1,700,0001,700,0000.2002Box Heger 12 grup, Mcb 6 A (12 bh)1.00bh1,500,0001,500,0000.1763Box Heger 6 grup, Mcb 6 A (3 bh)3.00bh420,0001,260,0000.1484Digital Matering 1 pas3.00bh600,0001,800,0000.2125Titik Lampu Down ligth 4'' osiwa , 11 watt osram + instalasi 3 x 2,5 mm24.00bh156,0003,744,0000.4406Titik Lampu Down ligth outbow 4'' osiwa , 11 watt osram + instalasi 3 x 2,5 mm6.00bh185,2501,111,5000.1317Lampu dinding carport + Instalasi5.00bh135,000675,0000.0798Stop kontak ex Clipsal E2000 + Instalasi 3 x 2.512.00bh135,0001,620,0000.1919Telepon Clipsal +instalasi3.00bh190,000570,0000.06710Tv Clipsal + instalasi +spliter3.00bh190,000570,0000.06711Stop kontak AC ex Clipsal E2000 + Instalasi Pembuangan3.00bh205,000615,0000.07212Saklar Seri ex Clipsal E 20009.00bh45,000405,0000.048LISTRIK LANTAI 214,736,0001Box Heger 12 grup, Mcb 6 A (12 bh)1.00bh1,500,0001,500,0000.1762Box Heger 6 grup, Mcb 6 A (3 bh)3.00bh420,0001,260,0000.1483Digital Matering 1 pas3.00bh600,0001,800,0000.2124Titik Lampu Down ligth 4'' osiwa , 11 watt osram + instalasi 3 x 2,5 mm24.00bh135,0003,240,0000.3815Titik Lampu Down ligth outbow 4'' osiwa , 11 watt osram + instalasi 3 x 2,5 mm6.00bh171,0001,026,0000.1216Stop kontak ex Clipsal E2000 + Instalasi 3 x 2.512.00bh190,0002,280,0000.2687Telepon Clipsal +instalasi3.00bh190,000570,0000.0678Tv Clipsal + instalasi +spliter3.00bh190,000570,0000.0679Stop kontak AC ex Clipsal E2000 + Instalasi Pembuangan3.00bh260,000780,0000.09210Saklar Seri ex Clipsal E 20009.00bh190,0001,710,0000.201LISTRIK LANTAI 314,736,0001Box Heger 12 grup, Mcb 6 A (12 bh)1.00bh1,500,0001,500,0000.1762Box Heger 6 grup, Mcb 6 A (3 bh)3.00bh420,0001,260,0000.1483Digital Matering 1 pas3.00bh600,0001,800,0000.2124Titik Lampu Down ligth 4'' osiwa , 11 watt osram + instalasi 3 x 2,5 mm24.00bh135,0003,240,0000.3815Titik Lampu Down ligth outbow 4'' osiwa , 11 watt osram + instalasi 3 x 2,5 mm6.00bh171,0001,026,0000.1216Stop kontak ex Clipsal E2000 + Instalasi 3 x 2.512.00bh190,0002,280,0000.2687Telepon Clipsal +instalasi3.00bh190,000570,0000.0678Tv Clipsal + instalasi +spliter3.00bh190,000570,0000.0679Stop kontak AC ex Clipsal E2000 + Instalasi Pembuangan3.00bh260,000780,0000.09210Saklar Seri ex Clipsal E 20009.00bh190,0001,710,0000.201LISTRIK LANTAI 44,403,0001Box Heger 6 grup, Mcb 6 A (3 bh)3.00bh420,0001,260,0000.1482Titik Lampu Down ligth 4'' osiwa , 11 watt osram + instalasi 3 x 2,5 mm4.00bh135,000540,0000.0643Titik Lampu Down ligth outbow 4'' osiwa , 11 watt osram + instalasi 3 x 2,5 mm3.00bh171,000513,0000.0604Stop kontak ex Clipsal E2000 + Instalasi 3 x 2.56.00bh190,0001,140,0000.1345Telepon Clipsal +instalasi0.00bh190,00000.0006Tv Clipsal + instalasi +spliter2.00bh190,000380,0000.0457Stop kontak AC ex Clipsal E2000 + Instalasi Pembuangan0.00bh260,00000.0008Saklar Seri ex Clipsal E 20003.00bh190,000570,0000.067XPLUMBINGTotal X39,122,7534.6034.603PLUMBING LANTAI 11Instalasi Air BersihPipa 1 ex Triliun aw124.00m'12,7501,581,0000.186Pipa 3/4' ex triliun aw28.80m'11,000316,8000.037Pipa 1/2' ex Triliun aw4.00m'9,75039,0000.005Acessoris Rucika1.00ls450,000450,0000.0532Instalasi air panas wespex152.80m'35,0005,348,0000.6293Instalasi air kotorPipa 2 " ex triliun D15.7514,750232,3130.027Pipa 3" air talang dan air floor drain ex Triliun D45.00m'21,000945,0000.111Pipa 4"ex Triliun D45.00m'29,7501,338,7500.158Acessoris 2",3",4" (keni,T,Vitrex)1.00ls300,000300,0000.035PLUMBING LANTAI 21Instalasi Air BersihPipa 1 ex Triliun aw69.50m'12,750886,1250.104Pipa 3/4' ex triliun aw21.60m'11,000237,6000.028Pipa 1/2' ex Triliun aw4.00m'9,75039,0000.005Acessoris Rucika1.00ls450,000450,0000.0532Instalasi air panas wespex91.10m'35,0003,188,5000.3753Instalasi air kotorPipa 2 " ex triliun D7.8814,750116,1560.014Pipa 3" air talang dan air floor drain ex Triliun D22.50m'21,000472,5000.056Pipa 4"ex Triliun D22.50m'29,750669,3750.079Acessoris 2",3",4" (keni,T,Vitrex)1.00ls300,000300,0000.035PLUMBING LANTAI 31Instalasi Air BersihPipa 1 ex Triliun aw34.75m'12,750443,0630.052Pipa 3/4' ex triliun aw32.00m'11,000352,0000.041Pipa 1/2' ex Triliun aw4.00m'9,75039,0000.005Acessoris Rucika1.00ls450,000450,0000.0532Instalasi air panas wespex45.55m'35,0001,594,2500.1883Instalasi air kotorPipa 2 " ex triliun D7.8814,750116,1560.014Pipa 3" air talang dan air floor drain ex Triliun D22.50m'21,000472,5000.056Pipa 4"ex Triliun D22.50m'29,750669,3750.079Acessoris 2",3",4" (keni,T,Vitrex)1.00ls300,000300,0000.035PLUMBING LANTAI 41Instalasi Air BersihPipa 1 ex Triliun aw13.90m'12,750177,2250.021Pipa 3/4' ex triliun aw12.80m'11,000140,8000.017Pipa 1/2' ex Triliun aw3.00m'9,75029,2500.003Acessoris Rucika1.00ls200,000200,0000.0242Instalasi air panas wespex0.00m'35,00003Instalasi air kotorPipa 2 " ex triliun D3.9414,75058,0780.007Pipa 3" air talang dan air floor drain ex Triliun D11.25m'21,000236,2500.028Pipa 4"ex Triliun D11.25m'29,750334,6880.039Acessoris 2",3",4" (keni,T,Vitrex)1.00ls300,000300,0000.0354Solar water heater. ex Sun rain kapaitas 200 L TZBB 18.161.00m'13,500,00013,500,0001.5885Torn kapasitas 1 m3 Dolpin + pelampung +Hider1.00m'2,300,0002,300,0000.2716Pompa pendorong 125 watt+ Instalasi1.00bh500,000500,0000.059XIKAMAR MANDI, PANTRY & ALAT SANITAIRTotal XI52,249,7716.1476.1471Kamar mandi Ruang tidur 170 x 170 cm t=280cm, Lt I (9 unit)Keramik dinding 20/45 ex Roman150.48m2141,72621,326,8562.509Keramik lantai 30x30 ex Roman anpolished18.45m2120,4672,222,6100.261Closed Duduk ex toto Putih9.00bh1,256,37511,307,3751.330Jet Spry9.00bh70,000630,0000.074Shower ex +Head panas dingin9.00bh1,223,75011,013,7501.296Floor Drain9.00bh47,000423,0000.0502Pantry (9 unit)Keramik dinding 30/60 ex esenza9.18m2187,1571,718,1010.202Meja granit 60 x 600 cm1.02m2450,000459,0000.054Zink1.00bh200,000200,0000.024Keran Dapur (dingin)1.00bh200,000200,0000.0243Dapur lantai 4Keramik dinding 20 x 25 ex mulia2.00m285,000170,0000.020Keramik meja dapur 20x201.20m265,00078,0000.009Zink1.00bh120,000120,0000.014Keran Zink1.00bh40,00040,0000.0054Kamar mandi lantai 4 250 x 150 cmKeramik dinding 20/4514.4m2113,3801,632,6780.192Keramik lantai 30x303.75m296,373361,4000.043Closed Jongkok ex ina Putih1.00bh300,000300,0000.035Floor Drain1.00bh47,00047,0000.006XIIPEKERJAAN LAIN-LAINTotal XII49,454,0005.8185.8181Relling Tangga besi hollow 2/4,4/4 tebal 1.8 mm + head reling Kayu kamper12.50m'630,0007,875,0000.9272Relling balkon besi hollow + besi tempa13.20m'420,0005,544,0000.6523Relling balkon besi hollow9.60m'350,0003,360,0000.3954Tangga Putar11.25m'1,500,00016,875,0001.9855Septik tank 200 cm x 300 cm x 150 cm1.00ls3,700,0003,700,0000.4356Rembasan 200 cm x 300 cm x 150 cm1.00ls3,700,0003,700,0000.4357Canofi Solar Tap24.00m2350,0008,400,0000.988100.000100.000

Page &P of &N

analisaANALISA HARGA SATUAN PEKERJAANNomor:05/Rab/VI/2007Pekerjaan:Struktur, arsitekturProyek:Rumah tinggalLuasm2:654.98Lokasi:Puri SyailendraPemilik:Cacok kuswiyonoNoUraian pekerjaanSatKoefHargaJumlah HargaJumlah HargasatuanBahanupahBahan-Upah(Rp)(Rp)(Rp)(Rp)abcdefgh1M2 PEKERJAAN PEMBERSIHANPekerjaorg0.020028,500.00570.00mandororg0.005047,500.00237.50Total0.00807.50807.501M' PEKERJAAN GUDANGKaso Albasiam30.0150600,000.009,000.00Papan Albasiam30.0300455,000.0013,650.00Triplek 3 mmm21.100015,162.4516,678.70Pakukg0.020017,500.00350.00Seng gelombanglb0.500044,500.0022,250.00Pekerjaorg0.150028,500.004,275.004,275.00Tukan Kayuorg0.350037,000.0012,950.0012,950.00Mandororg0.020047,500.00950.00950.00Total71,103.7018,175.0089,278.701 unit jet pum kedalaman 30m'pipa 4" maspion aw abubt4.0000185,000.00740,000.00pipa2" maspion aw abubt4.0000142,500.00570,000.00Pipa 1maspion aw abubt14.000047,500.00665,000.00Drat dalam 1"&drat luar 1"bh28.00008,000.00224,000.00siltipbh10.00004,000.0040,000.00lem pipakl1.000035,000.0035,000.00tali injukikat3.00002,500.007,500.00Pompa gronfost 350 watunit1.00001,150,000.001,150,000.00upah kerja bor +set pompam'30.0000100,000.003,000,000.003,431,500.003,000,000.006,431,500.001 M2 PAGAR PENGAMAN PROYEKSeng Gelombang BJLS 28 ( 80 x 180 cm ) secondlbr1.100022,250.0024,475.00Kayu Borneo Superm30.01502,750,000.0041,250.00Paku 5 - 7kg0.020017,500.00350.00Pengecatan Cat Minyak 2 x Bagian Luarm21.08006,500.007,020.00Ongkos pasangls1.00004,000.004,000.00Total73,095.004,000.0077,095.0031M' PEKERJAAN BOUWPLANKKaso Albasiam30.0120600,000.007,200.00Papan Albasiam30.0080455,000.003,640.00Pakukg0.020017,500.00350.00Alat bantuls1.0000500.00500.00Pekerjaorg0.100028,500.002,850.00Tukan Kayuorg0.220037,000.008,140.00Mandororg0.005047,500.00237.50Total11,690.0011,227.5022,917.5041M3 GALAIN TANAH KEDALAMA 1 M'Pekerjaorg0.800042,750.0034,200.00Mandororg0.040071,250.002,850.00Alat bantuls1.0000500.00500.00Total500.0037,050.0037,550.0051M3 URUGAN TANAH KEMBALIPekerjaorg0.192028,500.005,472.00Mandororg0.019047,500.00902.50Alat bantuls1.0000500.00500.00Total500.006,374.506,874.5061M' GALAIAN STRAUST 30 CMPekerjaorg0.750028,500.0021,375.00Mandororg0.055047,500.002,612.50Alat bantuls1.00001,500.001,500.00Total1,500.0023,987.5025,487.5071 M3 URUGAN PASIRPasir Urugm31.150045,000.0051,750.00Alat bantuls1.0000500.00500.00Pekerjaorg0.300028,500.008,550.00Mandororg0.010047,500.00475.00Total52,250.009,025.0061,275.0081 M3 PASANGAN ANSTAMPINGBatu belahm31.150091,666.67105,416.67Alat bantuls1.0000750.00750.00Pekerjaorg0.780028,500.0022,230.00Tukang tembokorg0.390035,000.0013,650.00Mandororg0.039047,500.001,852.50Total106,166.6737,732.50143,899.171 M3 URUGAN TANAH KEMBALIPekerja Setengah Terampil0.192028,500.005,472.00Mandor0.019047,500.00902.50Alat Bantu1.0000500.00500.00Total500.006,374.506,874.5091 M3 PASANGAN BATU BELAH 1 Pc : 4 PsBatu Belahm31.050091,666.6796,250.00Pasir pasangm30.520091,666.6747,666.67Semen Portlandkg103.00001,060.00109,180.00Alat Bantuls1.00001,500.001,500.00Pekerjaorg1.500028,500.0042,750.00Tukang Tembokorg0.680035,000.0023,800.00Mandororg0.075047,500.003,562.50Total254,596.6770,112.50324,709.17101 M2 PASANGAN BATA MERAH 1/2 BATA 1 PC : 3 PSBata merah jati wangibh72.0000400.0028,800.00Pasir Pasangm30.040091,666.673,666.67Semen Portlandkg14.37001,060.0015,232.20Alat bantuls1.0000750.00750.00Pekerjaorg0.320028,500.009,120.00Tukang tembokorg0.110035,000.003,850.00Mandororg0.015047,500.00712.50Total48,448.8713,682.5062,131.37111 M2 PASANGAN BATA MERAH 1/2 BATA 1 PC : 5 PSBata merah jati wangibh70.0000400.0028,000.00Pasir Pasangm30.085091,666.677,791.67Semen Portlandkg9.68001,060.0010,260.80Alat bantuls1.0000750.00750.00Pekerjaorg0.320028,500.009,120.00Tukang tembokorg0.110035,000.003,850.00Mandororg0.015047,500.00712.50Total46,802.4713,682.5060,484.9788,810.67121 M2 PLESTERAN 1 PC : 3 PS TEBAL 15 MMPasir pasangm30.041091,666.673,758.33Semen Portlandkg9.48001,060.0010,048.80Alat Bantuls1.0000750.00750.00Pekerjaorg0.100028,500.002,850.00Tukang tembokorg0.160035,000.005,600.00Mandororg0.013047,500.00617.50Total14,557.139,067.5023,624.63131 M2 PLESTERAN 1 PC : 5 PS TEBAL 15 MMPasir pasangm30.021091,666.671,925.00Semen Portlandkg5.32001,060.005,639.20Alat Bantuls1.0000750.00750.00Pekerjaorg0.100028,500.002,850.00Tukang tembokorg0.160035,000.005,600.00Mandororg0.013047,500.00617.50Total8,314.209,067.5017,381.70141M3 PASANGAN KUSEN PINTU DAN JENDELAKayu Samarinda ovenm'1.050085,000.0089,250.00Lem Kayukg0.05005,500.00275.00Paku/Pasekkg0.030017,500.00525.00Alat bantuls1.00001,000.001,000.00Pekerjaorg0.060028,500.001,710.00Tukang Kayuorg0.250037,000.009,250.00Mandororg0.025047,500.001,187.50Total91,050.0012,147.50103,197.50151M2 PASANGAN PINTU PANEL JATIPapan Kayu Jati Jabarm30.060085,000.005,100.00Lem Kayukg0.15005,500.00825.00Paku/Pasekkg0.120017,500.002,100.00Alat bantuls1.000025,000.0025,000.00Pekerjaorg0.500028,500.0014,250.00Tukang Kayuorg2.500037,000.0092,500.00Mandororg1.000047,500.0047,500.00Total33,025.00154,250.00187,275.00161M2 PASANGAN PINTU DAN JENDELA KAYU JATI JABARPapan Kayu Jati Jabarm30.035085,000.002,975.00Lem Kayukg0.15005,500.00825.00Paku/Pasekkg0.120017,500.002,100.00Alat bantuls1.000025,000.0025,000.00Pekerjaorg0.500028,500.0014,250.00Tukang Kayuorg2.200037,000.0081,400.00Mandororg1.000047,500.0047,500.00Total30,900.00143,150.00174,050.00171M2 KACA RAYBEN 5 MMKaca rayben 5 mmm21.100085,000.0093,500.00Pekerjaorg0.015028,500.00427.50Tukang Kayuorg0.160037,000.005,920.00Mandororg0.008047,500.00380.00Total93,500.006,727.50100,227.50181M2 KACA POLOS 5 MMKaca polos 5 mmm21.100070,000.0077,000.00Pekerjaorg0.015028,500.00427.50Tukang Kayuorg0.160037,000.005,920.00Mandororg0.008047,500.00380.00Total77,000.006,727.5083,727.50191BH PASANG ENGSEL PINTUEngsel pintubh1.000010,500.0010,500.00Pekerjaorg0.015028,500.00427.50Tukang Kayuorg0.160037,000.005,920.00Mandororg0.008047,500.00380.00Total10,500.006,727.5017,227.50201BH PASANG ENGSEL PINTUEngsel Jendelabh1.000015,000.0015,000.00Pekerjaorg0.010028,500.00285.00Tukang Kayuorg0.120037,000.004,440.00Mandororg0.004047,500.00190.00Total15,000.004,915.0019,915.00211BH PASANG KUNCI PINTUKunci Pintubh1.0000265,000.00265,000.00Pekerjaorg0.010028,500.00285.00Tukang Kayuorg0.510037,000.0018,870.00Mandororg0.005047,500.00237.50Total265,000.0019,392.50284,392.50221BH PASANG KUNCI KAMAR MANDIKunci Pintubh1.0000160,000.00160,000.00Pekerjaorg0.010028,500.00285.00Tukang Kayuorg0.510037,000.0018,870.00Mandororg0.005047,500.00237.50Total160,000.0019,392.50179,392.50231BH PASANG SPRING KNIPSpring knipbh1.000017,500.0017,500.00Pekerjaorg0.015028,500.00427.50Tukang Kayuorg0.150037,000.005,550.00Mandororg0.008047,500.00380.00Total17,500.006,357.5023,857.50241BH PASANG HAK ANGIN JENDELAHak anginbh1.000035,000.0035,000.00Pekerjaorg0.015028,500.00427.50Tukang Kayuorg0.150037,000.005,550.00Mandororg0.008047,500.00380.00Total35,000.006,357.5041,357.50251 M2 PASANGAN ATAP GETENG EX CP,CISANGKANGenteng beton platm210.00006,000.0060,000.00Pekerjaorg0.100028,500.002,850.00Tukang Tembokorg0.030037,000.001,110.00Mandororg0.008047,500.00380.00Total60,000.004,340.0064,340.00261 M2 PASANGAN BUBUNGAN EX CP,CISANGKANBubunganm23.500018,500.0064,750.00Pasir Pasangm20.032091,666.672,933.33Semen Portlandkg8.00001,060.008,480.00Alat Bantuls1.00001,000.001,000.00Pekerjaorg0.150028,500.004,275.00Tukang Tembokorg0.083037,000.003,071.00Mandororg0.008047,500.00380.00Total77,163.337,726.0084,889.331 M2 RANGKA HOLLOW 2/4 PLAFONDBesi Hollow 2/4kg0.00Paku murkg0.00Alat Bantuls0.00Pekerjaorg28,500.00Tukangorg37,000.00Mandororg47,500.00Total1M2 PASANGAN PLAFOND GIPSUM T=9MMBoard gipsumm20.361055,000.0019,855.00Paku gipsumkg0.050017,500.00875.00Dempulkg0.100017,500.001,750.00Kainm'4.0000160.00640.00Alat bantuls1.0000750.00750.00Pekerjaorg0.035128,500.001,000.35Tukangorg0.080037,000.002,960.00Mandororg0.001547,500.0071.25Total23,870.004,031.6027,901.601M' PASANGAN LIST GIPSUMList gipsum 7 cmm21.05009,000.009,450.00Dempulkg0.01002,500.0025.00Alat bantuls1.0000500.00500.00Pekerjaorg0.035028,500.00997.50Tukangorg0.045037,000.001,665.00Mandororg0.001547,500.0071.25Total9,975.002,733.7512,708.751M' PASANGAN LIST GIPSUMList gipsum 10 cmm21.100011,000.0012,100.00Dempulkg0.010017,500.00175.00Alat bantuls1.0000750.00750.00Pekerjaorg0.035028,500.00997.50Tukangorg0.045037,000.001,665.00Mandororg0.001547,500.0071.25Total13,025.002,733.7515,758.751M3 CORAN BETON 1 PC : 2 PS : 3 KRSemen Portlandkg325.00001,060.00344,500.00Pasir Betonm30.7540136,363.64102,818.18Split 1/2m30.8500136,363.64115,909.09Alat Bantuls1.000010,000.0010,000.00Pekerjaorg1.700028,500.0048,450.00Tukangorg0.385037,000.0014,245.00Mandororg0.150047,500.007,125.00Total573,227.2769,820.00643,047.271KG BESI TERPASANGBesi Beton Rata-Ratakg1.05008,145.838,553.13Kawat Betonkg0.010013,225.00132.25alat Bantuls1.0000750.00750.00Pekerjaorg0.025028,500.00712.50Tukang Besi Beton Terampilorg0.025037,000.00925.00Mandororg0.005047,500.00237.50Total9,435.381,875.0011,310.381M3 BEKISTING UNTUK SLOOF 13/30Papan albasiam31.1000455,000.00500,500.00pakukg0.300017,500.005,250.00alat bantuls1.0000750.00750.00pekerjaorg0.250028,500.007,125.00tukangorg0.280037,000.0010,360.00mandororg0.005047,500.00237.50Total506,500.0017,722.50524,222.501M2 BEKISTING UNTUK KOLOMMultiplek 12 mmm20.2500130,000.0032,500.000.9Kayu balokm30.01502,750,000.0041,250.0019.999998pakukg0.400017,500.007,000.007.2202158845alat bantuls1.0000750.00750.00pekerjaorg0.250028,500.007,125.00tukangorg0.280037,000.0010,360.00mandororg0.005047,500.00237.50Total81,500.0017,722.5099,222.501 M2 LANTAI KERAMIK 60X60 ASIA TILEkeramik lantai 60 x60 asia tilem21.1000115,000.00126,500.00semenkg11.38001,060.0012,062.80pasir pasangm30.042091,666.673,850.00semen warnakg0.50003,800.001,900.00alat bantuls1.0000750.00750.00pekerjaorg0.150028,500.004,275.00tukangorg0.330037,000.0012,210.00mandororg0.030047,500.001,425.00145,062.8017,910.00162,972.801 M2 LANTAI KERAMIK 60X60 ANPOLISHEDkeramik lantai 60 x60 asia tilem21.100086,805.5695,486.11semenkg11.38001,060.0012,062.80pasir pasangm30.042091,666.673,850.00semen warnakg0.50003,800.001,900.00alat bantuls1.0000750.00750.00pekerjaorg0.150028,500.004,275.00tukangorg0.330037,000.0012,210.00mandororg0.030047,500.001,425.00114,048.9117,910.00131,958.911 M2 LANTAI KERAMIK 40X40 POLISHEDkeramik lantai40 X 40 granitom21.100075,000.0082,500.00semenkg11.38001,060.0012,062.80pasir pasangm30.042091,666.673,850.00semen warnakg0.50003,800.001,900.00alat bantuls1.0000750.00750.00pekerjaorg0.150028,500.004,275.00tukangorg0.330037,000.0012,210.00mandororg0.030047,500.001,425.00101,062.8017,910.00118,972.801 M2 LANTAI KERAMIK30 X 30 POLISHEDkeramik lantai 30 x30 GEOVANIm21.100070,000.0077,000.00semenkg11.38001,060.0012,062.80pasir pasangm30.042091,666.673,850.00semen warnakg0.50003,800.001,900.00alat bantuls1.0000750.00750.00pekerjaorg0.150028,500.004,275.00tukangorg0.330037,000.0012,210.00mandororg0.030047,500.001,425.0095,562.8017,910.00113,472.801 M2 LANTAI DINDING 25X 33 POLISHEDkeramik lantai 25 X 33GEOVANIm21.100047,000.0051,700.00semenkg11.38001,060.0012,062.80pasir pasangm30.042091,666.673,850.00semen warnakg0.50003,800.001,900.00alat bantuls1.0000750.00750.00pekerjaorg0.150028,500.004,275.00tukangorg0.330037,000.0012,210.00mandororg0.030047,500.001,425.0070,262.8017,910.0088,172.801 M2 LANTAI DINDING 20X 40 POLISHEDkeramik lantai 20 X 40m21.100070,000.0077,000.00semenkg11.38001,060.0012,062.80pasir pasangm30.042091,666.673,850.00semen warnakg0.50003,800.001,900.00alat bantuls1.0000750.00750.00pekerjaorg0.150028,500.004,275.00tukangorg0.330037,000.0012,210.00mandororg0.030047,500.001,425.0095,562.8017,910.00113,472.801 M2 LANTAI Batu sikatBatu sikat Lampungm21.100037,500.0041,250.00semenkg11.38001,060.0012,062.80pasir pasangm30.042091,666.673,850.00alat bantuls1.0000750.00750.00pekerjaorg0.150028,500.004,275.00tukangorg0.930037,000.0034,410.00mandororg0.100047,500.004,750.0057,912.8043,435.00101,347.801M2 PEKERJAAN PENGECATAN INTERIOR & PLAFONDCat dasarm20.15008,500.001,275.00amplasm'0.05002,000.00100.00Cat tembok DIAMONm20.300035,000.0010,500.00Rolbh0.015012,500.00187.50Kwas.bh0.01503,500.0052.50Alat bantuls1.00001,000.001,000.00pekerjaorg0.051028,500.001,453.50tukangorg0.050037,000.001,850.00mandororg0.020047,500.00950.0011,840.004,253.5016,093.501M2 PEKERJAAN PENGECATAN EXTERIORCat dasarm20.15008,500.001,275.00amplasm'0.05002,000.00100.00Cat tembok DULUXm20.300045,000.0013,500.00Rolbh0.015012,500.00187.50Kwas.bh0.01503,500.0052.50Alat bantuls1.00001,000.001,000.00pekerjaorg0.051028,500.001,453.50tukangorg0.050037,000.001,850.00mandororg0.020047,500.00950.0014,840.004,253.5019,093.50ANALISA KAMAR MANDI BAWAH TANGGA150 X 200 CM Tinggi Keramik =200 cmKeramik dinding 25/33 ex genovam215.070088,172.801,328,764.1071.98List genovam'6.300078,000.00491,400.006.93Keramik lantai 30x30 ex genova anpolishedm23.0000113,472.80340,418.4013.7214Closed Duduk ex toto putihbh1.00001,250,000.001,250,000.00Jet Sprybh1.000060,000.0060,000.00Floor Drainbh1.000045,000.0045,000.00Upah kerja set klosed+jetsprayls1.000035,000.0035,000.003,515,582.5035,000.003,550,582.50

&C&"Times New Roman,Bold Italic"&9&NRABby.Sanvio,telp.022 70416292

BahanDAFTAR HARGA SATUAN BAHAN DAN UPAHNomor:05/Rab/VIII/2007Pekerjaan:Struktur, arsitekturProyek:Rumah tinggalLuasm2:654.98Lokasi:Kavling DPR CiwarugaPemilik:Ibu DiahNoUraian BahanSatuanHarga satuanRp.AUPAH KERJA PEGAWAI HARIAN LEPASPekerja/ladenorg28,500Tukan tembokorg35,000Tukang Kayuorg37,000Mandororg47,500ABAHAN AGREGAT KASAR & BAHAN PEUTUP DINDING1Tanah urugm32Pasir urugm345,0003Pasir pasangm391,6674Pasir betonm3136,3645Batu belahm391,6676Batu Split 1/2m3136,3647Batu Split 2/3m3136,3648Batu Bali Greym2150,0009Semen Holcimkg1,06010Semen Warna putihkg3,50011Semen warna mudakg3,80012Batu Siripm2145,00013Batu Andesit bakarm2145,00014Bata merah indramayubh45015Bata merah garutbh400BBAHAN LOGAM1Besi Beton U -24, 6 - 22 mmkg8,14610416.666666666712.482Besi Beton U -32 (ulir) D 8 - D 22 mmkg8,1463Kawat betonkg13,2254Rangka Atap Steel Strusm2140,0005Seng gelombang BJLS 25 uk 90 x 180 cm44,5006Paku 1/2 " - 1 "18,5007Paku 2"-12"17,5008Paku Gipsum17,500CBAHAN PENGUNCI/PENGANTUNG DAN KACA1Engsel pintu 4" ex finobh10,5002Engsel jendela 3 " ex.15,0003Spring Knip17,5004Hak angin jendela35,0005Kunci pintu double slak ex. Fino 85,02 F265,0006Kunci pintu double slaksilinder KM ex. SES160,0007Tarikan Pintu225,0008Rel Pintu maraton175,0009Kaca Rayben brown 5 mm85,00010Kaca polos 5 mm70,00011Kaca es 5 mm72,00012Glass Block warna coklatDBAHAN KAYU/KAYU LAPIS DAN PLAPOND1Kayu Kaso Albasiam3600,0002Kayu Papan Albasiam3455,0003Kayu Balok borneo 4/6,5/7m32,750,0004Kayu Balok borneo 6/12,8/12m32,750,0005Kayu Papan Borneo Super 3/30m32,750,0006Lisplang GRCm355,0007Kayu Papan Kamper Samarinda 3/30m37,300,0008Kayu Balok Kamper Samarinda 6/15 (kusen)m37,300,0009Kayu Balok Jati Jabar 6/15 (Kusen)m'85,00010Dolken dia 5-7 cmm37,50011Triplek 3 mm uk 120 x 240 cmlbr42,00012Triplek 4 mm uk 120 x 240 cmlbr54,00013Triplek 6 mm uk 120 x 240 cmlbr75,00014Multiplek 9 mm uk 120 x 240 cmlbr95,00015Multiplek 12 mm uk 120 x 240 cmlbr130,00016Teakwood 4 mm uk 120 x 240lbr85,00017Melamin 4 mm uk 120 x 240lbr54,00018Gipsum Jaya Boardlbr56,00019Gipsum Elepanlbr55,00020List Gipsum 7 cmm'9,00021List Gipsum 10 cmm'11,00022Dempul Gipsumkg17,50023Kain Kasa gipsumm'16024pipa 4" maspion aw abubt185,00025pipa2" maspion aw abubt142,50026Pipa 1maspion aw abubt47,50027Drat dalam 1"&drat luar 1"bh8,00028siltipbh4,00029lem pipakg35,00030tali injukikat2,50031Pompa gronfost 350 watunit1,150,000BAHAN PENUTUP ATAPGenteng plat beton ex cpbh6,000Nok betonbh18,500Nok apexbh28,500Nok ujungbh20,000BAHAN PENUTUP LANTAIBatu sikat lampungm237,500Granit RRC 60x6086,806Keramik granito40x4075,000Keramik asia tile 60 x60115,000keramik dinding 25/33 geovani47,000Keramik dinding 30/60 granito110,000Keramik lantai 30x30 anpolised geovani45,000BAHAN FINISHINGCat dasar nipon8,500Cat maxilite11,250Cat Mowilex45,000Cat Diamon water shill35,000Cat Dullux watershill45,000Cat vinilex12,500tiner12,500dempul kayu impra24,500meni12,500Cat Kayu seiv26,500Cat Kayu avian25,000Rol Cat12,500Kwas Cat3,500Cape2,500amplas2,000BAHAN SANITERKlosed jongkok toto175,000Klosed Duduk toto,standar lengkap ,putih1,250,000Klosed Duduk toto,standar lengkap ,warna1,450,000Jetspray60,000Floor drain stanlis SunEi45,000Floor drain standar lokal12,000Wastapel toto2,500,000Buthtup7,500,000Head shower toto450,000Head shower sunEi225,000

lapLAPORAN PROGRESNomor:001 / SBP-TEK/III/2012Proyek:Struktur, arsitekturLuasm2:Lokasi:Pemilik:Periode:NoITEM PEKERJAANVolumeSatHarga satuanJmh HargaBobot PkrjaanProgresBhn & UpahBhn & UpahMinggu IIIMinggu IVIPEKERJAAN PERSIAPANTotal I10,843,2341Pembersihan lahan187m2848158,7220.0190.020.022Pembuatan Gudang22.50m293,7432,109,2090.2480.250.253Pekerjaan Bouwplank60.00ls24,0631,443,8030.1700.170.174Air Kerja Jet Pam dalam 30m' + pompa sumitsu 250 watt1.00titik6,431,5006,431,5000.7570.760.765Pembersihan akhir + buang brangkal1.00ls700,000700,0000.082IIPEKERJAAN STRUKTUR LANTAI BAWAHTotal II138,165,5621Pekerjaan TanahaGalian tanah Basement85.86m337,5503,224,0430.3790.380.38bGalian tanah Pondasi batu kali menerus21.00m337,550788,5500.0930.090.09cGalian Pile cap7.35m337,550275,9930.0320.030.03dGalian Tanah Pondasi Straust 30 cm t=2.5 m'90.00m'25,4882,293,8750.2700.270.27eUrugan pasir pondasi pile cap t = 5 cm dipadatkan0.74m364,33947,2890.0060.010.01fLantai kerja pondasi pile cap t=5cm0.74m324,80618,2320.0020.000.002Pasangan Pondasi Batu Belah 1 Pc : 3 Ps3.50m3324,7091,136,4820.1340.130.133Urugan Kembali Pondasi1.75m37,21812,6320.0010.000.004Buangan Tanah85.86m38,000686,8800.0810.080.085Cor Straust Pile 30 t=3 4 D13,8-17006.36m31,377,9338,763,6531.0311.031.036Cor Pile Cap70x70x25 D13-200+ pedestal beton K 2253.68m31,638,8566,022,7940.7090.350.717Cor Dinding penahan tanah t=10 cm T=150cm5.10m32,775,74314,156,2911.6660.831.678Cor Sloof S1 13/30 413,210;8-200 beton K-2256.51m32,300,80614,980,6631.7630.531.769Cor Sloof S2 13/20 410;8-200 beton K-2260.98m31,749,5681,719,4750.2020.100.2010Cor Kolom K1 15/40 413,210;8-200 beton K-2251.73m32,152,3643,728,9710.4390.250.3111Cor Kolom K2 13/30 413,210;8-200 beton K-2253.22m32,481,4488,002,2050.9410.2412Cor Kolom Praktis 10/12 48;6-170 beton K1750.85m32,085,0991,773,3770.2090.020.1013Cor balok beton B1 15/40 6D13, ;sk 8-100/1702.27m32,475,2195,613,7960.6600.070.1014Cor balok beton B2 15/30 4D13, 210;sk 8-100/1702.60m32,350,1206,107,3750.7190.070.1115Cor Balok Anak B3 15/20 4D13 ; sk 8-100/1700.27m32,515,147673,4310.0790.010.0116Cor Lantai Beton t=12 cm m8 K-225 (Basement)4.96m32,775,74313,756,5841.6180.811.6217Cor Topi beton atas Jendela0.96m32,775,7432,664,7140.31418Cor Balok Janggutan0.30m32,636,956791,0870.09319Cor Lantai Beton t=12 cm m8 K-22511.44m32,775,74331,767,2173.73720Cor Tangga Service basement 10-170 beton K2251.10m32,775,7433,053,3180.3590.0921Cor Tangga Utama 10-170 beton K2252.20m32,775,7436,106,6350.718IIIPEKERJAAN STRUKTUR LANTAI ATASTotal III28,597,4181Cor Kolom K3 13/25 4D13;8-170 beton K2252.27m31,355,4533,080,5710.3622Cor Kolom Praktis 10/15 48;6-170 beton K1750.41m32,085,099850,5640.1003Cor balok + ring balk beton 15/20 4D13, ;sk 8-100/2003.92m32,636,95610,331,1001.2154Cor Plat Dak + talang beton t=10 cm 8-170 Beton K2253.27m32,636,9568,633,1311.0165Cor Tangga Service basement 10-170 beton K2251.10m32,636,9562,900,6520.3416Pekerjaan Waterproofing Bitumen0.000aTalang Dak beton, plat beton,Ruang jemuran54.70m242,0002,297,4000.270bLantai kamar mandi12.00m242,000504,0000.059IVPEKERJAAN ARSITEKTUR LANTAI BAWAHTotal IV0Pekerjaan dinding1Pas dinding bata merah 1/2 bt 1;50.00m263,50900.0000.002Pas Plesteran0.00m225,72500.0003Pas acian dinding0.00m29,33000.0004Acian beton20.00m29,330186,6000.0225Batu Bali Brown12.00m2215,2502,583,0000.304Pekerjaan Kusen,Pintu, Daun Jendelakamper samarinda oven fhinising melamik, kaca polos 5 mmKunci ex Fino HRE 85.02 F, Engsel 4" ex Fino, Slot tanam Rambuncis,Tarikan ex Fino1Tipe P1(Double teakwood ) L=90cm T=290 cm0.00bh000.0000.000.002Tipe P2 (Double Teakwood) L=90cm T=240cm0.00bh000.0000.000.003Tipe P3 (Double Teakwood) L=80cm T=215cm0.00bh000.0000.000.004Tipe PJ1 (Double Teakwood) L=100cm T=290cm0.00bh000.0000.000.005Tipe PJ20.00bh000.0000.000.006Tipe PL10.00bh000.0000.000.007Tipe PL20.00bh000.0000.000.008Tipe J10.00bh000.0000.000.009Tipe J20.00bh000.0000.000.0010Tipe J30.00bh000.0000.000.0011Tipe J40.00bh000.0000.000.0012Jendela v11.00m2000.0000.000.0013Pintu Garasi7.70m2400,0003,080,0000.3620.090.02Jumlah0.000.00Bandung, 20 September 2008Yang melaporkanKardinalPekerjaan Plafond1Pekerjaan Plafond Gipsum 9mm Ex elepand+rangka hollow 2/4 (lantai Basemnt)0.00m288,09700.0002Pekerjaan Plafond Gipsum 9mm Ex elepand+rangka hollow 2/40.00m288,79600.000Sub Total0Pekerjaan Lantai1Lantai Basement-Pasir Urug0.00m364,33900.000-Batu sikat corak batu alam (Carport)0.00m2182,42600.000-Keramik 40x40 ex roman unpolished warna abu (garasi)0.00m289,23000.000-Keramik 40x40 ex roman polished warna Ivori (Coridor,r.tidur)0.00m289,23000.000-Keramik 30x30 ex roman unpolished warna abu (Tangga)7.20m289,230642,4530.076Lantai Bawah-Pasir Urug0.00m364,33900.000-Granit 60x60 ex Aurora Waffle Polished0.00m2162,97300.000-(r.tamu,r.makan,r. hall tangga,r.keluarga,r. tidur tamu,dapur)0.000-Plint Lantai kayu 5cm0.00m'21,00000.000-Keramik 40x40 ex Granito espreso (teras depan,belakang )warna gelap Unpolished0.00m2118,97300.000-LantaiTangga (kayu Kamper t=1.5 cm)26.10m2189,0004,932,9000.580Sub Total0Pekerjaan Pengecatan1Cat dinding Exterior ex Dulux watershill0.00m218,00000.0002Cat dinding Interior ex Mowilex0.00m216,09400.0003Cat Plafond ex Mowilek0.00m316,09400.000Sub Total0VPEKERJAAN ARSITEKTUR ATASTotal V0Pekerjaan dinding1Pas dinding bata merah 1/2 bt 1;50.00m263,50900.0002Pas Plesteran0.00m225,72500.0003Pas acian dinding0.00m29,33000.000Sub Total0Pekerjaan Kusen,Pintu, Daun Jendelakamper samarinda oven fhinising melamik, kaca polos 5 mmKunci ex Fino HRE 85.02 F, Engsel 4" ex Fino, Slot tanam Rambuncis,Tarikan ex Fino1Tipe P1(Double teakwood ) L=90cm T=290 cm0.00bh000.0002Tipe P2 (Double Teakwood) L=90cm T=240cm0.00bh000.0003Tipe P3 (Double Teakwood) L=80cm T=215cm0.00bh000.0004Tipe PJ1 (Double Teakwood) L=100cm T=290cm0.00bh000.0005Tipe PJ20.00bh000.0006Tipe PL10.00bh000.0007Tipe PL20.00bh000.0008Tipe J10.00bh000.0009Tipe J20.00bh000.00010Tipe J30.00bh000.00011Tipe J40.00bh000.00012Jendela v10.00m2000.000Sub Total0Pekerjaan Plafond1Pekerjaan Plafond Gipsum 9mm Ex Elepand+rangka hollow 2/40.00m288,09700.000Sub Total0Pekerjaan Lantai1Pasir Urug0.00m364,33900.0002Granit 60x60 ex RRC baleno (Hall)0.00m2162,97300.0003Plint Lantai kayu0.00m'21,00000.0004Lantai Parquet (kamar tidur)0.00m2175,00000.0005Balkon Granito espiro 40 x400.00m'118,97300.000Sub Total0Pekerjaan Pengecatan1Cat dinding Exterior ex Dulux watershill0.00m219,09400.0002Cat dinding Interior ex Mowilex0.00m216,09400.0003Cat Plafond ex Mowilek0.00m216,09400.0004Cat Lisplang40.53m'13,679554,4290.065Sub total0VIPEKERJAAN ATAPTotal VI27,912,7981Rangka atap Steel strus119.62m2132,00015,789,5751.8582Penutup atap genteng beton plat ex CP119.62m267,5578,081,0330.9513Bubungan Genteng Beton ex Cp27.51m'89,1342,452,0710.2884Bubungan apex (tiga arah) ex CP3.00bh40,425121,2750.0145Ujung Bubungan ex CP4.00bh31,500126,0000.0156Lispang GRC 30 cm36.54m'36,7501,342,8450.158VIIPEKERJAAN INSTALASI LISTRIKTotal VII19,680,875LISTRIK LANTAI BASTMENSub Panel & DayaBox panel Presto 8 grup2.00bh141,750283,5000.033MCB 25A,16A,10A4.00bh36,750147,0000.017Titik LampuTitik Lampu Down ligth 3' outbow, 18 watt+instalasi+fhiting5.00bh130,000650,0000.076Titik Lampu Tl outbow 40 watt2.00bh89,250178,5000.021Lampu Taman+instalasi1.00bh367,500367,5000.043OutletStop kontak Brocoplano+ Instalasi4.00bh126,000504,0000.059Tv broco plano + instalasi1.00bh126,000126,0000.015Saklar Tunggal1.00bh45,00045,0000.005Saklar Seri4.00bh57,750231,0000.027LISTRIK LANTAI BAWAHSub Panel & DayaBox panel Presto 4 grup1.00bh106,313106,3130.013MCB 10 A4.00bh36,750147,0000.017Titik LampuTitik Lampu Down ligth 4'&3', 18 watt+instalasi+fhiting23.00bh130,0002,990,0000.352Lampu Wastapel1.00bh210,000210,0000.025Lampu sorot taman4.00bh150,000600,0000.071Lampu Taman4.00bh367,5001,470,0000.173OutletStop kontak Brocoplano+ Instalasi11.00bh115,0001,265,0000.149Telepon brocoplano +instalasi3.00bh126,000378,0000.044Tv brocoplano + instalasi6.00bh126,000756,0000.089Saklar Seri8.00bh57,750462,0000.054Saklar Hotel2.00bh84,000168,0000.020LISTRIK LANTAI ATASBox panel Presto 4 grup1.00bh106,313106,3130.013MCB 10 A4.00bh36,750147,0000.017Titik LampuTitik Lampu Down ligth 4'&3', 18 watt+instalasi+fhiting20.00bh130,0002,600,0000.306Titik Lampu fhiting broco+lampu 11 watt2.00bh89,250178,5000.021Lampu Wastapel2.00bh210,000420,0000.049OutletStop kontak Brocoplano+ Instalasi12.00bh115,0001,380,0000.162Telepon brocoplano +instalasi7.00bh126,000882,0000.104Tv broco plano + instalasi7.00bh126,000882,0000.104Saklar Tunggal1.00bh47,25047,2500.006Saklar Seri6.00bh57,750346,5000.041Saklar Hotel1.00bh84,00084,0000.010Penangkal petir1.001,522,5001,522,5000.179VIIIPLUMBINGTotal VIII23,559,5101Instalasi Air BersihPipa 1 ex maspion aw20.00m'20,475409,5000.048Pipa 3/4' ex maspiom aw40.00m'19,055762,2000.090Pipa 1/2' ex maspion aw15.00m'16,275244,1250.029Acessoris Rucika1.00ls450,000450,0000.0532Instalasi air panas72.00m'47,5003,420,0000.4023Solar water heater. ex Sun rain kapaitas 200 L TZBB 18.161.00m'9,500,0009,500,0001.1184Torn Galvanis kapasitas 1 m3 + Stop kontak+pelampung2.00m'2,250,0004,500,0000.5295Pompa pendorong 125 watt+ Instalasi1.00bh350,000350,0000.0416Instalasi air kotor + talang 3 "Pipa 3"ex maspion aw55.50m'34,0001,887,0000.222Pipa 4"ex maspion aw40.47m'35,5001,436,6850.169Acessoris1.00ls600,000600,0000.071IXKAMAR MANDI, DAPUR & ALAT SANITAIRTotal IX29,418,9611Kamar mandi Bawah Tangga 150 X 250 CM T=220 cm, Lt dasarKeramik dinding 30/60 ex Granito TILE14.08m2113,4731,597,6970.188Keramik lantai 40x40 ex Castillo anpolished5.1m296,452491,9050.058Closed Duduk ex toto Putih1bh1,150,0001,150,0000.135Jet Spry1bh70,00070,0000.008Wastapel Ex HGC+ Kran panas dinging1bh700,000700,0000.082Floor Drain1bh47,00047,0000.0062Kamar mandi Pembantu 125 X 200 CM T=220 cm, Lt bastmenKeramik dinding 30/30 ex genova ivori7.15m281,876585,4130.069Keramik lantai 30x30 ex genova anpolished1.80m281,876147,3770.017Closed jongkok ex Toto White1m'150,000150,0000.018Keran2bh35,00070,0000.008Floor Drain1bh47,00047,0000.0063Kamar mandi anak 200 x 250 cm t240cm, Lt atasKeramik dinding 30/60 ex Granito TILE17.28m2113,4731,960,8100.231Keramik lantai 60x60 ex Castilo anpolished6m296,452578,7110.068Closed duduk exToto White1bh1,322,5001,322,5000.156Jet Spry1bh70,00070,0000.008Wastapel Ex Hgc Kran panas dinging + Kaca Cermin1bh850,000850,0000.100Shower ex RRC+Head panas dingin1bh2,225,0002,225,0000.262Floor Drain1bh67,00067,0000.0084Kamar mandi R. Utama 200 x 350 cm t240cm, Lt atasKeramik dinding 30/60 ex Granito TILE23.00m2162,9733,748,3740.441Keramik lantai 60x60 ex Castilo anpolished8.40m2162,9731,368,9720.161Closed duduk ex Toto White1.00m21,322,5001,322,5000.156Jet Spry1.00bh70,00070,0000.008Shower ex RRC+Head panas dingin1.00bh2,225,0002,225,0000.262Wastapel Ex Hgc Kran panas dinging + Kaca Cermin1.00bh2,550,0002,550,0000.300Floor Drain1.00bh67,00067,0000.0085DapurKeramik dinding 30/60 ex Granito TILE3.60m2162,973586,7020.069Meja granit 60 x 600 cm6.00m2450,0002,700,0000.318Zink1.00bh200,000200,0000.024Kran Panas dingin1.00bh200,000200,0000.024Pintu lemari bawah meja multiplek 9mm lapis kayu megatik6.00m'375,0002,250,0000.265XPEKERJAAN LAIN-LAINTotal X15,845,500Relling Tangga besi +head reling Kayu kamper9.10m'530,0004,823,0000.567Relling balkon besihollow4.00m'350,0001,400,0000.165Septik tank 150 cm x 200 cm x 150 cm+ rembasan 150 cm x 150 cm 150 cm1.00ls1,850,0001,850,0000.218Canofi Jemuran20.00m2250,0005,000,0000.588Tangga ke Torn1.00ls500,000500,0000.059PAGARJembatan grill Besi5.50m'315,0001,732,5000.204Batu templek Pagar depan4.00m'135,000540,0000.0640.000

tambahR E N C A N A A N G G A R A N B I A Y ANomor:008/SBP-TEK/IV/2009Pekerjaan:Struktur, arsitekturProyek:KERJA TAMBAHLuasm2:2200.00Lokasi:Puri Syailendra Kavling 4APemilik:Ibu DadiNoITEM PEKERJAANVolumeSatHarga satuanJmh HargaBobot PkrjaanBhn & UpahBhn & UpahIPEKERJAAN BONGKARANTotal I2,600,8770.000.001Bongkaran Tangga1ls1,800,0001,800,0000.000.001,800,0002Bongkaran dinding15.00m213,392200,8770.000.00200,8773Bongkaran topi beton1.00ls350,000350,0004Buang brangkal1.00ls250,000250,0000.000.00250,000IIPEKERJAAN ARSITEKTURTotal II22,517,6030.000.001Cor Tangga Utama 10-170 beton K2252.25m32,775,7436,245,4230.000.002Cor balok beton B1 15/40 6D13, ;sk 8-100/1700.48m32,775,7431,332,3570.002Cor Plat lantai 12 cm0.41m32,775,7431,144,9940.00Pekerjaan dinding1Pas dinding bata merah 1/2 bt 1;527.00m267,6621,826,8770.002Pas Plesteran54.00m225,6251,383,7300.003Pas acian dinding54.00m29,175495,4230.004Ringbalk 15/200.57m31,979,0341,128,0500.005Plafon givsum3.75m283,900314,6250.006List gipsum4.00m'17,00068,0000.007Lantai granit ezzensa 60 x603.75m2243,500913,1250.008Reling tangga + reling balkon4.00m'650,0002,600,0000.009Perombakan kusen pintu PJ11.00bh75,00075,0000.0010tangga teras depan2.50m'350,000875,00011Pintu Panel 235 cm x105 cm1.00bh1,375,0001,375,0000.0012Rombak Jendela kaca PJ12.00bh150,000300,0000.0013Pemindahan Pintu Kamar tidur anak1.00bh75,00075,0000.0014Cat genteng warna merah110m2215002,365,0000.00TOTAL25,118,480JASA KONSTRUKSI 10 %2,511,848GRAND TOTAL27,630,328DIBULATKAN25,800,000(dua puluh lima juta delapan ratus ribu rupiah)Bandung, Januari 2009Disetujui,Yang membuatIbu Yani priyatniKardinalOwnerMengetahui,PT. Syailendra Bangun PerasdaTia Setia BudhiDirektur60.00

rap listrikR E N C A N A A N G G A R A N P E L A K S A N A A NNomor:Pekerjaan:Mekanikal ElektrikalProyek:Luasm2:Lokasi:Puri syailendra kavling 21Pemilik:NoITEM PEKERJAANVolumeSatHarga satuanHarga satuanJmh HargaJmh HargaJlh Harga Bhn+UpahBahanUpahBahanUpahIPEKERJAAN PERSIAPANTotal I10,133,161Pekerjaan Persiapan, Sarana dan Penunjang diantaranya untukBiaya-biaya:1Pembersihan lahan187m2767143,6060.02143,6062Pembuatan Gudang22.50m284,8151,908,3320.221,908,3323Pekerjaan Bouwplank60.00ls21,7721,306,2980.151,306,2984Air Kerja Jet Pam dalam 30m' + pompa sumitsu 250 watt1.00titik6,109,9256,109,9250.725Pembersihan akhir + buang brangkal1.00ls665,000665,0000.08IIPEKERJAAN STRUKTUR LANTAI BAWAHTotal II130,525,2251Pekerjaan TanahaGalian tanah Basement85.86m335,6733,062,8410.36bGalian tanah Pondasi batu kali menerus21.00m335,673749,1230.09cGalian Pile cap7.35m335,673262,1930.03dGalian Tanah Pondasi Straust 30 cm t=2.5 m'90.00m'24,2132,179,1810.26eUrugan pasir pondasi pile cap t = 5 cm dipadatkan0.74m358,21142,7850.012.57fLantai kerja pondasi pile cap t=5cm0.74m322,44316,4960.002Pasangan Pondasi Batu Belah 1 Pc : 3 Ps3.50m3308,4741,079,6580.130.503Urugan Kembali Pondasi1.75m36,53111,4290.000.353.504Buangan Tanah85.86m37,600652,5360.085Cor Straust Pile 30 t=3 4 D13,8-17006.36m31,309,0368,325,4710.980.2126Cor Pile Cap70x70x25 D13-200+ pedestal beton K 2253.68m31,556,9135,721,6550.677Cor Dinding penahan tanah t=10 cm T=150cm5.10m32,636,95613,448,4771.5834.60318Cor Sloof S1 13/30 413,210;8-200 beton K-2256.51m32,185,76614,231,6301.671089Cor Sloof S2 13/20 410;8-200 beton K-2260.98m31,646,6521,618,3300.193610Cor Kolom K1 15/40 413,210;8-200 beton K-2251.73m32,044,7463,542,5220.4211Cor Kolom K2 13/30 413,210;8-200 beton K-2253.22m32,357,3767,602,0940.8912Cor Kolom Praktis 10/12 48;6-170 beton K1750.85m31,962,4471,669,0610.207.191213Cor balok beton B1 15/40 6D13, ;sk 8-100/1702.27m32,044,7464,637,4840.5514Cor balok beton B2 15/30 4D13, 210;sk 8-100/1702.60m32,232,6145,802,0070.6815Cor Balok Anak B3 15/20 4D13 ; sk 8-100/1700.27m32,389,390639,7590.0816Cor Lantai Beton t=12 cm m8 K-225 (Basement)4.96m32,636,95613,068,7551.5417Cor Topi beton atas Jendela0.96m32,636,9562,531,4780.3018Cor Balok Janggutan0.30m32,498,169749,4510.090.29019Cor Lantai Beton t=12 cm m8 K-22511.44m32,636,95630,178,8563.550.001420Cor Tangga Service basement 10-170 beton K2251.10m32,636,9562,900,6520.3421Cor Tangga Utama 10-170 beton K2252.20m32,636,9565,801,3040.680.019IIIPEKERJAAN STRUKTUR LANTAI ATASTotal III27,085,1730.9601Cor Kolom K3 13/25 4D13;8-170 beton K2252.27m31,287,6802,926,5420.341.640.3002Cor Kolom Praktis 10/15 48;6-170 beton K1750.41m31,962,447800,5310.091.2603Cor balok + ring balk beton 15/20 4D13, ;sk 8-100/2003.92m32,498,1699,787,3581.150.4224Cor Plat Dak + talang beton t=10 cm 8-170 Beton K2253.27m32,498,1698,178,7560.9617dak5Cor Tangga Service basement 10-170 beton K2251.10m32,498,1692,747,9860.3213dak6Pekerjaan Waterproofing Bitumen0.0050talang10.870.00aTalang Dak beton, plat beton,Ruang jemuran54.70m240,0002,188,0000.26bLantai kamar mandi12.00m238,000456,0000.05IVPEKERJAAN ARSITEKTUR LANTAI BAWAHTotal IV0Pekerjaan dinding1Pas dinding bata merah 1/2 bt 1;50.00m257,76300.0073112Pas Plesteran0.00m225,52500.00533Pas acian dinding0.00m29,17500.00164Acian beton20.00m29,175183,4900.025Batu Bali Brown12.00m2194,7502,337,0000.27Sub Total0Pekerjaan Kusen,Pintu, Daun Jendelakamper samarinda oven fhinising melamik, kaca polos 5 mmKunci ex Fino HRE 85.02 F, Engsel 4" ex Fino, Slot tanam Rambuncis,Tarikan ex Fino1Tipe P1(Double teakwood ) L=90cm T=290 cm0.00bh000.002Tipe P2 (Double Teakwood) L=90cm T=240cm0.00bh000.003Tipe P3 (Double Teakwood) L=80cm T=215cm0.00bh000.004Tipe PJ1 (Double Teakwood) L=100cm T=290cm0.00bh000.005Tipe PJ20.00bh000.006Tipe PL10.00bh000.007Tipe PL20.00bh000.008Tipe J10.00bh000.009Tipe J20.00bh000.0010Tipe J30.00bh000.0011Tipe J40.00bh000.0012Jendela v11.00m2000.0013Pintu Garasi7.70m2380,0002,926,0000.34Sub Total00Pekerjaan Plafond3dak01Pekerjaan Plafond Gipsum 9mm Ex elepand+rangka hollow 2/4 (lantai Basemnt)0.00m283,90200.002Pekerjaan Plafond Gipsum 9mm Ex elepand+rangka hollow 2/40.00m283,90200.00222.30Sub Total0Pekerjaan Lantai1Lantai Basement-Pasir Urug0.00m358,21100.00-Batu sikat corak batu alam (Carport)0.00m2152,02200.00-Keramik 40x40 ex roman unpolished warna abu (garasi)0.00m283,28100.00-Keramik 40x40 ex roman polished warna Ivori (Coridor,r.tidur)0.00m283,28100.00-Keramik 30x30 ex roman unpolished warna abu (Tangga)7.20m283,281599,6230.07Lantai Bawah-Pasir Urug0.00m361,27500.0000.000.00-Granit 60x60 ex Aurora Waffle Polished0.00m2154,82400.000-(r.tamu,r.makan,r. hall tangga,r.keluarga,r. tidur tamu,dapur)0.00-Plint Lantai kayu 5cm0.00m'19,95000.00-Keramik 40x40 ex Granito espreso (teras depan,belakang )warna gelap Unpolished0.00m2113,02400.00-LantaiTangga (kayu Kamper t=1.5 cm)26.10m2180,0004,698,0000.5500.000.00Sub Total0Pekerjaan Pengecatan1Cat dinding Exterior ex Dulux watershill0.00m217,10000.002Cat dinding Interior ex Mowilex0.00m215,28900.003Cat Plafond ex Mowilek0.00m315,28900.00Sub Total0VPEKERJAAN ARSITEKTUR ATASTotal V0Pekerjaan dinding1Pas dinding bata merah 1/2 bt 1;50.00m257,76300.00632Pas Plesteran0.00m225,52500.003Pas acian dinding0.00m29,17500.00Sub Total0Pekerjaan Kusen,Pintu, Daun Jendela00.000.00kamper samarinda oven fhinising melamik, kaca polos 5 mmKunci ex Fino HRE 85.02 F, Engsel 4" ex Fino, Slot tanam Rambuncis,Tarikan ex Fino1Tipe P1(Double teakwood ) L=90cm T=290 cm0.00bh000.002Tipe P2 (Double Teakwood) L=90cm T=240cm0.00bh000.003Tipe P3 (Double Teakwood) L=80cm T=215cm0.00bh000.004Tipe PJ1 (Double Teakwood) L=100cm T=290cm0.00bh000.005Tipe PJ20.00bh000.006Tipe PL10.00bh000.007Tipe PL20.00bh000.008Tipe J10.00bh000.009Tipe J20.00bh000.0010Tipe J30.00bh000.0011Tipe J40.00bh000.0012Jendela v10.00m2000.00Sub Total0Pekerjaan Plafond1Pekerjaan Plafond Gipsum 9mm Ex Elepand+rangka hollow 2/40.00m283,90200.00Sub Total0Pekerjaan Lantai1Pasir Urug0.00m361,27500.002Granit 60x60 ex RRC baleno (Hall)0.00m2154,82400.003Plint Lantai kayu0.00m'19,95000.0004Lantai Parquet (kamar tidur)0.00m2166,25000.005Balkon Granito espiro 40 x400.00m'113,02400.00Sub Total0Pekerjaan Pengecatan1Cat dinding Exterior ex Dulux watershill0.00m218,13900.002Cat dinding Interior ex Mowilex0.00m215,28900.003Cat Plafond ex Mowilek0.00m215,28900.004Cat Lisplang40.53m'12,231495,7250.06Sub total0VIPEKERJAAN ATAPTotal VI26,617,79410.451Rangka atap Steel strus119.62m2126,00015,071,8671.773.502Penutup atap genteng beton plat ex CP119.62m264,3407,696,2220.916.983Bubungan Genteng Beton ex Cp27.51m'84,8892,335,3060.2713.9527.9015.5888531.17774Bubungan apex (tiga arah) ex CP3.00bh38,500115,5000.016.9513.9031.2898562.57975Ujung Bubungan ex CP4.00bh30,000120,0000.0134.8041.8093.75746Lispang GRC 30 cm36.54m'35,0001,278,9000.15PEKERJAAN INSTALASI LISTRIKTotal0LISTRIK LANTAI 11Box panel Induk LP 20 x 40 x 601.00bh2Box Heger 12 grup, Mcb 6 A (12 bh)1.00bh3Box Heger 6 grup, Mcb 6 A (3 bh)9.00bh4Digital Matering 1 pas8.00bh5Titik Lampu Down ligth 4'' osiwa , 11 watt osram + instalasi 3 x 2,5 mm50.00bh166Lampu T 520.00bh7Titik Lampu Down ligth outbow 4'' osiwa , 11 watt osram + instalasi 3 x 2,5 mm5.00bh8Lampu taman + instalasi1.00bh9Lampu dinding carport + Instalasi4.00bh3310Stop kontak ex Clipsal E2000 + Instalasi 3 x 2.528.00bh11Box telepon1.0012Telepon Clipsal +instalasi9.00bh13Tv Clipsal + instalasi +spliter17.00bh14Stop kontak AC ex Clipsal E2000 + Instalasi Pembuangan9.00bh15Saklar Seri ex Clipsal E 200023.00bh16Saklar tunggal ex Clipsal E 2000bh17Saklar Hotel ex Clipsal E 20001.00bhLISTRIK LANTAI 21Box Heger 12 grup, Mcb 6 A (12 bh)1.00bh2Box Heger 6 grup, Mcb 6 A (3 bh)9.00bh3Digital Matering 1 pas8.00bh4Titik Lampu Down ligth 4'' osiwa , 11 watt osram + instalasi 3 x 2,5 mm50.00bh5Lampu T 520.00bh6Titik Lampu Down ligth outbow 4'' osiwa , 11 watt osram + instalasi 3 x 2,5 mm5.00bh7Stop kontak ex Clipsal E2000 + Instalasi 3 x 2.528.00bh8Box telepon1.009Telepon Clipsal +instalasi9.00bh10Tv Clipsal + instalasi +spliter17.00bh11Stop kontak AC ex Clipsal E2000 + Instalasi Pembuangan9.00bh12Saklar Seri ex Clipsal E 200023.00bhLISTRIK LANTAI 31Box Heger 12 grup, Mcb 6 A (12 bh)1.00bh2Box Heger 6 grup, Mcb 6 A (3 bh)9.00bh3Digital Matering 1 pas8.00bh4Titik Lampu Down ligth 4'' osiwa , 11 watt osram + instalasi 3 x 2,5 mm50.00bh5Lampu T 520.00bh6Titik Lampu Down ligth outbow 4'' osiwa , 11 watt osram + instalasi 3 x 2,5 mm5.00bh7Stop kontak ex Clipsal E2000 + Instalasi 3 x 2.528.00bh8Box telepon1.009Telepon Clipsal +instalasi9.00bh10Tv Clipsal + instalasi +spliter17.00bh11Stop kontak AC ex Clipsal E2000 + Instalasi Pembuangan9.00bhVIII12Saklar Seri ex Clipsal E 200023.00bhLISTRIK TOP FLOOR41,2501Box Heger 12 grup, Mcb 6 A (12 bh)1.00bh2Box Heger 6 grup, Mcb 6 A (3 bh)0.00bh3Digital Matering 1 pas0.00bh4Titik Lampu Down ligth 4'' osiwa , 11 watt osram + instalasi 3 x 2,5 mm5.00bh5Lampu T 50.00bh6Titik Lampu Down ligth outbow 4'' osiwa , 11 watt osram + instalasi 3 x 2,5 mm4.00bh7Lampu taman + instalasi0.00bh8Lampu dinding carport + Instalasi0.00bh9Stop kontak ex Clipsal E2000 + Instalasi 3 x 2.56.00bh10Box telepon0.0011Telepon Clipsal +instalasi1.00bh12Tv Clipsal + instalasi +spliter1.00bhIX13Saklar Seri ex Clipsal E 20004.00bh514Saklar Hotel ex Clipsal E 20001.00bh11PLUMBINGTotal VIIIm27PLUMBING LANTAI 1m21Instalasi Air BersihbhPipa 1 ex Triliun aw155bhPipa 3/4' ex triliun aw32.00bhPipa 1/2' ex Triliun aw4.00bhAcessoris Rucika1.002Instalasi air panas wespex187.00m23Instalasi air kotorm2Pipa 2 " ex triliun D84.00m'Pipa 3" air talang dan air floor drain ex Triliun D240.00bhPipa 4"ex Triliun D240.00bhAcessoris 2",3",4" (keni,T,Vitrex)1.00PLUMBING LANTAI 2m21Instalasi Air Bersihm2Pipa 1 ex Triliun aw139bhPipa 3/4' ex triliun aw32.00bhPipa 1/2' ex Triliun aw4.00bhAcessoris Rucika1.00bh2Instalasi air panas wespex171.00bh3Instalasi air kotorPipa 2 " ex triliun D8.00m2Pipa 3" air talang dan air floor drain ex Triliun D16.00m2Pipa 4"ex Triliun D16.00m2Acessoris 2",3",4" (keni,T,Vitrex)1.00bhPLUMBING LANTAI 3bh1Instalasi Air BersihbhPipa 1 ex Triliun aw131bhPipa 3/4' ex triliun aw32.00Pipa 1/2' ex Triliun aw4.00m2Acessoris Rucika1.00m22Instalasi air panas wespex163.00bh3Instalasi air kotorbhPipa 2 " ex triliun D8.00m'XPipa 3" air talang dan air floor drain ex Triliun D16.00Pipa 4"ex Triliun D16.00m'0.000.00Acessoris 2",3",4" (keni,T,Vitrex)1.00m'0.000.004Solar water heater. ex Sun rain kapaitas 200 L TZBB 18.163.00ls5Torn kapasitas 1 m3 Dolpin + pelampung +Hider6.00m26Pompa pendorong 125 watt+ Instalasi1.00lsPAGARJembatan grill Besi5.50m'Batu templek Pagar depan4.00m'12Saklar Seri ex Clipsal E 200023.00bhLISTRIK TOP FLOOR1Box Heger 12 grup, Mcb 6 A (12 bh)1.00bh2Box Heger 6 grup, Mcb 6 A (3 bh)0.00bh3Digital Matering 1 pas0.00bh4Titik Lampu Down ligth 4'' osiwa , 11 watt osram + instalasi 3 x 2,5 mm5.00bh5Lampu T 50.00bh6Titik Lampu Down ligth outbow 4'' osiwa , 11 watt osram + instalasi 3 x 2,5 mm4.00bh7Lampu taman + instalasi0.00bh8Lampu dinding carport + Instalasi0.00bh9Stop kontak ex Clipsal E2000 + Instalasi 3 x 2.56.00bh10Box telepon0.0011Telepon Clipsal +instalasi1.00bh12Tv Clipsal + instalasi +spliter1.00bh13Saklar Seri ex Clipsal E 20004.00bh14Saklar Hotel ex Clipsal E 20001.00bhJumlahBandung,.Yang mengajukan

bobotLAPORAN PROGRESNomor:Bandung,..Pekerjaan:Struktur, arsitekturPIHAK KE IBpk. YANAProyek:Rumah tinggalPengawasLuasm2:Lokasi:Puri syailendra kavling blok 33PIHAK KE IICECEPTanggal:01/April/2011Minggu ke:NoITEM PEKERJAANVolumeSatHarga satuanJmh HargaBobot PkrjaanProgresBhn & UpahBhn & UpahMng laluMng iniIPEKERJAAN PERSIAPANTotal I12,009,194Pekerjaan Persiapan, Sarana dan Penunjang diantaranya untukBiaya-biaya:1Pembersihan lahan228.25m2919209,7050.0250.0250.0251.412Pembuatan Gudang22.50m2101,8802,292,3030.2700.2700.2703Pekerjaan Bouwplank72.00ls24,0631,732,5360.2040.2040.2044Air Kerja Jet Pam dalam 30m' + pompa sumitsu 500 watt1.00titik7,074,6507,074,6500.8320.4160.4165Pembersihan akhir + buang brangkal1.00ls700,000700,0000.082IIPEKERJAAN STRUKTUR LANTAI 1Total II00.001Pekerjaan TanahbGalian tanah Pondasi batu kali menerus9.80m337,550367,9900.0430.0430.043cGalian Pile cap12.00m337,550450,6000.0530.0530.053dGalian tanah342.38m337,55012,856,1811.5131.5131.513eBuangan tanah ke luar site513.56m312,5176,428,0910.7560.7560.756fGalian Tanah Pondasi Straust 30 cm t=700 cm'168.00m'37,5506,308,4000.7420.7420.742gUrugan pasir pondasi pile cap t = 5 cm dipadatkan0.59m364,33937,8310.0040.0040.004hLantai kerja pondasi pile cap t=5cm0.59m324,80614,5860.0020.0020.0022Pasangan Pondasi Batu Belah 1 Pc : 3 Ps10.50m3324,7093,409,4460.4010.4010.4013Urugan Kembali Pondasi5.25m37,21837,8960.0040.0040.0044Cor Straust Pile 30 t=3 4 D13,8-170011.88m31,377,93316,369,8431.9261.9261.9265Cor dinding penahan tanah tebal 10 cm Tinggi 150 cmm32,481,44800.0006Cor Pile Cap90x90x25 D13-200+ pedestal beton K 2254.86m32,020,2259,818,2941.1551.1551.1557Cor Sloof S1 15/30 413,210;8-200 beton K-2255.63m32,480,07713,950,4331.6411.6411.6418Cor Sloof S2 15/20 410;8-200 beton K-2261.53m32,110,0103,228,3150.3800.3800.3809Cor Kolom K1 15/60 813,210;8-200 beton K-2258.10m32,481,44820,099,7292.3652.3652.36510Cor Kolom Praktis 10/12 48;6-170 beton K1752.92m32,085,0996,080,1500.7150.7150.71511Cor balok beton B1 15/40 6D13, 210;sk 8-100/1707.53m32,350,12017,696,4072.0822.0822.08212Cor Balok Anak B3 15/20 4D13 ; sk 8-100/1701.62m32,515,1474,074,5390.4790.4790.47913Cor Topi beton atas Jendela0.78m32,144,0571,672,3650.1970.19714Cor Lantai Beton t=12 cm m8 K-2250.00m32,775,74300.0000.0000.00015Cor Tangga Utama 10-170 beton K2252.60m32,775,7437,216,9330.8490.849IIIPEKERJAAN STRUKTUR LANTAI 2Total III01Cor Kolom K1 15/60 813,210;8-200 beton K-2258.10m32,371,57719,209,7772.2602.2602.2602Cor Kolom Praktis 10/12 48;6-170 beton K1752.92m32,085,0996,080,1500.7150.7150.7153Cor balok beton B1 15/40 6D13, 210;sk 8-100/1707.53m32,775,74320,901,3482.4592.4592.4594Cor Balok Anak B3 15/20 4D13 ; sk 8-100/1701.62m32,775,7434,496,7040.5290.5290.5295Cor Topi beton atas Jendela0.78m32,144,0571,672,3650.1970.1976Cor Lantai Beton t=12 cm m8 K-2250.00m32,144,05700.0000.0000.0007Cor Tangga Utama 10-170 beton K2252.60m32,775,7437,216,9330.8490.849IVPEKERJAAN STRUKTUR LANTAI 3Total III01Cor Kolom K1 15/30 413,210;8-200 beton K-2254.08m32,252,9999,183,0421.0801.0801.0802Cor Kolom Praktis 10/12 48;6-170 beton K1753.00m32,144,0576,425,7390.7560.7560.7563Cor balok beton B1 15/40 6D13, 210;sk 8-100/1707.53m32,775,74320,901,3482.4592.4594Cor Balok Anak B3 15/20 4D13 ; sk 8-100/1701.62m32,775,7434,496,7040.5290.5295Cor Topi beton atas Jendela0.78m32,144,0571,672,3650.1970.1976Cor Lantai Beton t=12 cm m8 K-2250.00m32,144,05700.0000.0007Cor Tangga Utama 10-170 beton K2252.60m32,775,7437,216,9330.8490.849JumlahVPEKERJAAN STRUKTUR LANTAI ATAPTotal III01Cor Kolom K1 15/60 813,210;8-200 beton K-2251.68m32,371,5773,992,5510.4700.4702Cor Kolom Praktis 10/12 48;6-170 beton K1750.56m32,775,7431,540,5380.1810.1813Cor balok beton B1 15/40 6D13, 210;sk 8-100/1707.53m32,144,05716,144,7511.8991.8994Cor Balok Anak B3 15/20 4D13 ; sk 8-100/1700.00m32,144,05700.0000.0005Cor Topi beton atas Jendela2.60m32,775,7437,216,9330.8490.8496Waterfrofoing dak lantai top floor ex cemen aid0.00m242,00000.0000.000VIPEKERJAAN ARSITEKTUR LANTAI 10Pekerjaan dindingSub Total68,697,5951Pas dinding bata merah 1/2 bt 1;5485.00m262,13130,133,7133.5453.5453.5452Pas Plesteran970.00m223,62522,915,8942.6962.4263Pas acian dinding970.00m210,94410,615,6801.2490.9994Batu templek radom23.00m2150,0003,450,0000.4060.4065Batu Andesit bakar Corak acak6.28m2252,0001,582,3080.1860.186Pekerjaan Kusen,Pintu, Daun Jendela Kamper samarinda oven KW 1 ex tobindoSub Total64,625,997Kunci ex dekson, Engsel 4" ex Mafen, Slot tanam Rambuncis,Tkaca 5 mm polos1Pintu Utama uk 170x235 (Daun pintu solid kayu kamper samarinda)1.00bh8,971,0008,971,0001.0550.844Body kunci dekxson DKS 8585 SN, silinder CYL FBSN 60mm SNTarikan 70 cm stailesEngsel 4" Mapen stanlies 3 bh perpintu2Tipe P1 kusen uk.80x 235 pintu double megateak 82 x 240 x 3,5 cm9.00bh2,322,85320,905,6772.4601.968Body kunci dekxson DKS 8585 SN, silinder CYL DKS 60mm SNTarikan HDL Roses AE 105-100-028 SN+NPEngsel 4" Mapen stanlies 3 bh perpintu3Tipe AL-PG1 kusen almunium alxsindo 4" black uk.80 x 235 cm pintu kaca frame almunium8.00bh1,519,50012,156,0001.4301.4304Tipe AL-P2 kusen almunium alexsindo 4" black uk.70 x 210 cm pintu kaca es frame almunium9.00bh1,319,50011,875,5001.3971.3975Tipe AL-J1 uk 160 x 60 x 4" alexsindo black +Casmen+kaca 5mm3.00bh886,8402,660,5200.3130.3136Tipe Al-J2 uk 160x 140 x 4"alexsindo black Daun jendela casment1.00bh1,966,0001,966,0000.2310.2317Jendela tanpa frame-J3 kaca 8 mm uk 140 x 160 cm2.00bh486,000972,0000.1140.1148Jendela tanpa kaca frame-J5 kaca 5 mm uk.30 x 160 cm8.00bh131,0001,048,0000.1230.1239Jendela tanpa kaca frame-J6 kaca 5 mm uk. 60 x 2301.00bh270,060270,0600.0320.03210Jendela V1 almunium alexsindo black 4"jendela casmen9.00bh422,3603,801,2400.4470.447Pekerjaan PlafondSub Total01Pekerjaan Plafond Gipsum 9mm Ex elepand+rangka hollow 2/40.00m267,12100.0000.0003Pekerjaan plafond inderex Gipsum 9mm Ex elepand+rangka hollow 2/415.36m167,1211,030,9790.1210.0002Pekerjaan List Gipsum 10 cm0.00m214,40000.0000.000Pekerjaan LantaiSub Total0-Pasir Urug0.00m3125,00000.0000.000-Keramik 40x40 ex Roman alexsa cream G449233 Polished (kamar tidur)0.00m2118,97300.0000.000-Plint Lantai 10 x 40 ex Roman alexsa cream G 449233 polished0.00m'29,74300.0000.000-Granit RRC 80x80 ex Garuda (coridor)0.00m2237,94600.0000.000-Plin 10x80 ex Granit RRC (coridor)0.0029,74300.0000.000-Keramik 33,3x33,3 ex Roman Sierra G365022(teras )0.00m2118,97300.0000.000Pekerjaan PengecatanSub Total01Cat dinding Exterior ex Dullux watershield242.50m216,5004,001,2500.4710.4002Cat dinding Interior ex Dullux727.50m212,5009,093,7501.0700.9093Cat Plafond ex jotun0.00m39,50000.0000.000JumlahVIIPEKERJAAN ARSITEKTUR LANTAI 20Pekerjaan dindingSub Total65,247,5951Pas dinding bata merah 1/2 bt 1;5485.00m262,13130,133,7133.5453.5453.5452Pas Plesteran970.00m223,62522,915,8942.6962.4263Pas acian dinding970.00m210,94410,615,6801.2490.9994Batu Andesit bakar6.28m2252,0001,582,3080.1860.186Pekerjaan Kusen,Pintu, Daun Jendela Kamper samarinda oven KW 1 ex tobindoSub Total54,722,497Kunci ex dekson, Engsel 4" ex Fino, Slot tanam Rambuncis,Tarikan ex Fino kaca 5 mm polos1Tipe P1 kusen uk.80x 235 pintu double megateak 82 x 240 x 3,5 cm9.00bh2,322,85320,905,6772.4602.091Body kunci dekxson DKS 8585 SN, silinder CYL DKS 60mm SNTarikan HDL Roses AE 105-100-028 SN+NPEngsel 4" Mapen stanlies 3 bh perpintu2Tipe AL-PG1 kusen almunium alxsindo 4" black uk.80 x 235 cm pintu kaca frame almunium9.00bh1,519,50013,675,5001.6091.6093Tipe AL-P2 kusen almunium alxsindo 4" black uk.70 x 210 cm pintu kaca es frame almunium9.00bh1,319,50011,875,5001.3971.3974Tipe AL-J1 uk 160 x 60 x 4" alxsindo black +Casmen+kaca 5mm3.00bh886,8402,660,5200.3130.3135Tipe Al-J2 uk 160x 140 x 4"alexsindo black Daun jendela casment0.00bh1,966,00000.0000.0006Jendela tanpa frame-J3 kaca 8 mm uk 140 x 160 cm1.00bh486,000486,0000.0570.0577Jendela tanpa kaca frame-J5 kaca 5 mm uk.30 x 160 cm8.00bh131,0001,048,0000.1230.1238Jendela tanpa kaca frame-J6 kaca 5 mm uk. 60 x 2301.00bh270,060270,0600.0320.0329Jendela V1 almunium alexsindo black 4"jendela casmen9.00bh422,3603,801,2400.4470.447Pekerjaan PlafondSub Total01Pekerjaan Plafond Gipsum 9mm Ex elepand+rangka hollow 2/40.00m267,12100.0000.0002Pekerjaan plafond inderex Gipsum 9mm Ex elepand+rangka hollow 2/415.36m167,1211,030,9790.1210.0003Pekerjaan List Gipsum 10 cm0.00m214,40000.0000.000Pekerjaan LantaiSub Total0-Pasir Urug0.00m3125,00000.0000.000-Keramik 40x40 ex Roman alexsa cream G449233 Polished (kamar tidur)0.00m2118,97300.0000.000-Plint Lantai 10 x 40 ex Roman alexsa cream G 449233 polished0.00m'29,74300.0000.000-Keramik 40x40 ex Roman Alexsa rosso G449534 (coridor,tangga)0.00m2118,97300.0000.000-Plin 10x40 ex Roman Alexsa rosso G449534 (coridor)0.0029,74300.0000.000-Keramik 33,3x33,3 ex Roman Sierra G365022(teras )0.00m2118,97300.0000.000Pekerjaan PengecatanSub Total01Cat dinding Exterior ex Dullux watershield242.50m216,5004,001,2500.4710.4002Cat dinding Interior ex Dullux727.50m212,5009,093,7501.0700.9093Cat Plafond ex jotun0.00m39,50000.0000.000IXPEKERJAAN ARSITEKTUR LANTAI 30Pekerjaan dindingSub Total71,772,3551Pas dinding bata merah 1/2 bt 1;5485.00m268,34533,147,0843.9003.9003.9002Pas Plesteran970.00m225,98725,207,4842.9662.6693Pas acian dinding970.00m212,03811,677,2481.3741.0994Batu Andesit bakar6.28m2277,2001,740,5390.2050.205Pekerjaan Kusen,Pintu, Daun Jendela Kamper samarinda oven KW 1 ex tobindoSub Total54,722,497Kunci ex dekson, Engsel 4" ex Fino, Slot tanam Rambuncis,Tarikan ex Fino kaca 5 mm polos1Tipe P1 kusen uk.80x 235 pintu double megateak 82 x 240 x 3,5 cm9.00bh2,322,85320,905,6772.4601.968Body kunci dekxson DKS 8585 SN, silinder CYL DKS 60mm SNTarikan HDL Roses AE 105-100-028 SN+NPEngsel 4" Mapen stanlies 3 bh perpintu2Tipe AL-PG1 kusen almunium alxsindo 4" black uk.80 x 235 cm pintu kaca frame almunium9.00bh1,519,50013,675,5001.6091.6093Tipe AL-P2 kusen almunium alxsindo 4" black uk.70 x 210 cm pintu kaca es frame almunium9.00bh1,319,50011,875,5001.3971.3974Tipe AL-J1 uk 160 x 60 x 4" alxsindo black +Casmen+kaca 5mm3.00bh886,8402,660,5200.3130.3135Tipe Al-J2 uk 160x 140 x 4"alexsindo black Daun jendela casment0.00bh1,966,00000.0000.0006Jendela tanpa frame-J3 kaca 8 mm uk 140 x 160 cm1.00bh486,000486,0000.0570.0577Jendela tanpa kaca frame-J5 kaca 5 mm uk.30 x 160 cm8.00bh131,0001,048,0000.1230.1238Jendela tanpa kaca frame-J6 kaca 5 mm uk. 60 x 2301.00bh270,060270,0600.0320.0329Jendela V1 almunium jendela casmen9.00bh422,3603,801,2400.4470.447JumlahPekerjaan PlafondSub Total01Pekerjaan Plafond Gipsum 9mm Ex elepand+rangka hollow 2/40.00m273,83300.0000.0002Pekerjaan plafond inderex Gipsum 9mm Ex elepand+rangka hollow 2/415.36m173,8331,134,0760.1330.0003Pekerjaan List Gipsum 10 cm0.00m215,84000.0000.000Pekerjaan LantaiSub Total0-Pasir Urug0.00m3137,50000.0000.000-Keramik 40x40 ex Roman alexsa cream G449233 Polished (kamar tidur)0.00m2130,87000.0000.000-Plint Lantai 10 x 40 ex Roman alexsa cream G 449233 polished0.00m'32,71800.0000.000-Keramik 40x40 ex Roman Alexsa rosso G449534 (coridor,tangga)0.00m2130,87000.0000.000-Plin 10x40 ex Roman Alexsa rosso G449534 (coridor)0.0032,71800.0000.000-Keramik 33,3x33,3 ex Roman Sierra G365022(teras )0.00m2130,87000.0000.000Pekerjaan PengecatanSub Total01Cat dinding Exterior ex Dullux watershield242.50m218,1504,401,3750.5180.4402Cat dinding Interior ex Dullux727.50m212,5009,093,7501.0700.9633Cat Plafond ex jotun0.00m39,50000.0000.000XPEKERJAAN ARSITEKTUR LANTAI ATAP0Pekerjaan dindingSub Total30,042,0561Pas dinding bata merah 1/2 bt 1;5196.00m268,34513,395,5231.5761.5762Pas Plesteran392.00m225,98710,186,9421.1991.0793Pas acian dinding392.00m212,0384,719,0530.5550.4444Batu Andesit bakar6.28m2277,2001,740,5390.2050.205Pekerjaan Kusen,Pintu, Daun Jendela Kamper samarinda oven KW 1 ex tobindoSub Total8,161,246Kunci ex dekson, Engsel 4" ex Fino, Slot tanam Rambuncis,Tarikan ex Fino kaca 5 mm polos1Tipe P1 kusen uk.80x 235 pintu double megateak 82 x 240 x 3,5 cm2.00bh2,322,8534,645,7060.5470.465Body kunci dekxson DKS 8585 SN, silinder CYL DKS 60mm SNTarikan HDL Roses AE 105-100-028 SN+NPEngsel 4" Mapen stanlies 3 bh perpintu2Tipe AL-P2 kusen almunium alxsindo 4" black uk.70 x 210 cm pintu kaca es frame almunium1.00bh1,319,5001,319,5000.1550.1553Tipe AL-J1 uk 160 x 60 x 4" alxsindo black +Casmen+kaca 5mm2.00bh886,8401,773,6800.2090.2094Jendela tanpa kaca frame-J6 kaca 5 mm uk. 60 x 2300.00bh270,06000.0000.0005Jendela V1 almunium jendela casmen1.00bh422,360422,3600.0500.050Pekerjaan PlafondSub Total01Pekerjaan Plafond Gipsum 9mm Ex elepand+rangka hollow 2/40.00m281,21600.0000.0002Pekerjaan List Gipsum 10 cm0.00m217,42400.0000.000Pekerjaan LantaiSub Total0-Pasir Urug0.00m3137,50000.0000.000-Keramik 40x40 ex Roman alexsa cream G449233 Polished (kamar tidur)0.00m2130,87000.0000.000-Plint Lantai 10 x 40 ex Roman alexsa cream G 449233 polished0.00m'32,71800.0000.000-Keramik 40x40 ex Roman Alexsa rosso G449534 (tangga)17.00m2130,8702,224,7910.2620.262-Plin 10x40 ex Roman Alexsa rosso G449534 (coridor)0.0032,71800.0000.000-Keramik 33,3x33,3 ex Roman Sierra G365022(teras+r cuci )0.00m2130,87000.0000.000Pekerjaan PengecatanSub Total01Cat dinding Exterior ex Dullux watershield294.00m218,1505,336,1000.6280.5342Cat dinding Interior ex Dullux98.00m212,5001,225,0000.1440.1233Cat Plafond ex jotun0.00m19,50000.0000.0004Cat lisplang0.00m111,50000.0000.000XIPEKERJAAN ATAP18,075,7501Rangka atap Steel strus45.20m2125,0005,650,0000.6650.6652Penutup atap metalroof45.20m285,0003,842,0000.4520.4523Bubungan metalroof8.00m'70,000560,0000.0660.0664Lispang GRC 30 cm13.65m'75,0001,023,7500.1200.1205Canofi Jemuran 500 x 400 cm20.00m2350,0007,000,0000.8240.824XIIPEKERJAAN INSTALASI LISTRIKTotal VII116,307,750LISTRIK LANTAI 135,888,7501Box panel Induk LP 20 x 40 x 601.00bh1,700,0001,700,0000.2000.0702Box Heger 12 grup, Mcb 6 A (12 bh)1.00bh1,500,0001,500,0000.1760.0623Box Heger 6 grup, Mcb 6 A (3 bh)9.00bh420,0003,780,0000.4450.1564Digital Matering 1 pas8.00bh600,0004,800,0000.5655Titik Lampu Down ligth 4'' osiwa , 11 watt osram + instalasi 3 x 2,5 mm50.00bh156,0007,800,0000.9180.9186Lampu T 520.00bh135,0002,700,0000.3187Titik Lampu Down ligth outbow 4'' osiwa , 11 watt osram + instalasi 3 x 2,5 mm5.00bh185,250926,2500.1090.1098Lampu taman + instalasi1.00bh367,500367,5000.0439Lampu dinding carport + Instalasi4.00bh135,000540,0000.06410Stop kontak ex Clipsal E2000 + Instalasi 3 x 2.528.00bh135,0003,780,0000.4450.28911Box telepon1.00120,000120,0000.0140.00712Telepon Clipsal +instalasi9.00bh190,0001,710,0000.2010.10113Tv Clipsal + instalasi +spliter17.00bh190,0003,230,0000.3800.19014Stop kontak AC ex Clipsal E2000 + Instalasi Pembuangan9.00bh205,0001,845,0000.2170.10915Saklar Seri ex Clipsal E 200023.00bh45,0001,035,0000.1220.10416Saklar tunggal ex Clipsal E 2000bh37,00000.0000.00017Saklar Hotel ex Clipsal E 20001.00bh55,00055,0000.0060.006LISTRIK LANTAI 237,545,0001Box Heger 12 grup, Mcb 6 A (12 bh)1.00bh1,500,0001,500,0000.1760.0882Box Heger 6 grup, Mcb 6 A (3 bh)9.00bh420,0003,780,0000.4450.2223Digital Matering 1 pas8.00bh600,0004,800,0000.5654Titik Lampu Down ligth 4'' osiwa , 11 watt osram + instalasi 3 x 2,5 mm50.00bh135,0006,750,0000.7940.7945Lampu T 520.00bh135,0002,700,0000.3186Titik Lampu Down ligth outbow 4'' osiwa , 11 watt osram + instalasi 3 x 2,5 mm5.00bh171,000855,0000.1010.1017Stop kontak ex Clipsal E2000 + Instalasi 3 x 2.528.00bh190,0005,320,0000.6260.3138Box telepon1.00190,000190,0000.0220.0119Telepon Clipsal +instalasi9.00bh190,0001,710,0000.2010.10110Tv Clipsal + instalasi +spliter17.00bh190,0003,230,0000.3800.19011Stop kontak AC ex Clipsal E2000 + Instalasi Pembuangan9.00bh260,0002,340,0000.2750.13812Saklar Seri ex Clipsal E 200023.00bh190,0004,370,0000.5140.257LISTRIK LANTAI 337,545,0001Box Heger 12 grup, Mcb 6 A (12 bh)1.00bh1,500,0001,500,0000.1760.0442Box Heger 6 grup, Mcb 6 A (3 bh)9.00bh420,0003,780,0000.4450.1113Digital Matering 1 pas8.00bh600,0004,800,0000.5654Titik Lampu Down ligth 4'' osiwa , 11 watt osram + instalasi 3 x 2,5 mm50.00bh135,0006,750,0000.7940.7945Lampu T 520.00bh135,0002,700,0000.3186Titik Lampu Down ligth outbow 4'' osiwa , 11 watt osram + instalasi 3 x 2,5 mm5.00bh171,000855,0000.1010.1017Stop kontak ex Clipsal E2000 + Instalasi 3 x 2.528.00bh190,0005,320,0000.6260.3138Box telepon1.00190,000190,0000.0220.0119Telepon Clipsal +inst