rab (just rekap)

16
NO HARGA TOTAL NO HARGA TOTAL 1 PEKERJAANPERSIAPAN 57,171,523.08 Rp 1 PEKERJAAN PERSIAPAN 57,171,523.08 Rp 2 PEKERJAAN STRUKTUR 298,311,517.56 Rp 2 PEKERJAAN STRUKTUR 298,311,517.56 Rp 3 PEKERJAAN ARSITEKTUR 415,528,966.62 Rp 3 PEKERJAAN ARSITEKTUR 415,528,966.62 Rp 4 PEKERJAAN ELECTRICAL 26,340,288.64 Rp 4 PEKERJAAN ELECTRICAL 56,340,288.64 Rp 5 PEKERJAANMEP 36,659,259.87 Rp 5 PEKERJAANMEP 66,659,259.87 Rp TOTAL HARGA KONSTRUKSI 834,011,555.77 Rp TOTAL HARGA KONSTRUKSI 894,011,555.77 Rp LUAS BANGUNAN 160.00 LUAS BANGUNAN 160.00 HARGA PERMETER 5,212,572.22 Rp HARGA PERMETER 5,587,572.22 Rp Makassar, 28 Mei 2014 Makassar, 28 Mei 2014 CV. SURYA CIPTA MANDIRI CV. SURYA CIPTA MANDIRI Dr. dr. H. Rachmat Latif, SpPd - KTPI, M.Kes FINASIM Ir. Khaidir Tarjono Dr. dr. H. Rachmat Latif, SpPd - KTPI, M.Kes FINASIM Ir. Khaidir Tarjono DIREKTUR TEKNIK DIREKTUR TEKNIK Dr. dr. H. Rachmat Latif, SpPD - KTPI, M.Kes, FINASIM OWNER OWNER Menyetujui, REKAPITULASI ANGGARAN BIAYA URAIAN PEKERJAAN REKAPITULASI ANGGARAN BIAYA URAIAN PEKERJAAN PEMBANGUNAN RUMAH PRIBADI PEMBANGUNAN RUMAH PRIBADI Dr. dr. H. Rachmat Latif, SpPD - KTPI, M.Kes, FINASIM

Upload: ampaddo

Post on 15-Oct-2015

251 views

Category:

Documents


0 download

TRANSCRIPT

Rekap AwalREKAPITULASI ANGGARAN BIAYAREKAPITULASI ANGGARAN BIAYAREKAPITULASI ANGGARAN BIAYAREKAPITULASI ANGGARAN BIAYAPEMBANGUNAN RUMAH PRIBADIPEMBANGUNAN RUMAH PRIBADIDr. dr. H. Rachmat Latif, SpPD - KTPI, M.Kes, FINASIMDr. dr. H. Rachmat Latif, SpPD - KTPI, M.Kes, FINASIM

NOURAIAN PEKERJAANHARGA TOTALNOURAIAN PEKERJAAN HARGA TOTALNOURAIAN PEKERJAAN HARGA TOTALNOURAIAN PEKERJAAN HARGA TOTALIBIAYA KONSTRUKSI LANTAI 1IBIAYA KONTRUKSI LANTAI 11PEKERJAAN PERSIAPANRp57,171,523.081PEKERJAAN PERSIAPANRp57,171,523.08APEKERJAAN PERSIAPANRp.24,608,214.001.634913356619,703,473.933,940,694.7915,762,779.14APEKERJAAN PERSIAPANRp15,762,779.142PEKERJAAN STRUKTURRp298,311,517.562PEKERJAAN STRUKTURRp298,311,517.56BPEKERJAAN TANAH DAN PASIRRp.64,645,658.164.2951,760,929.9210,352,185.9841,408,743.94BPEKERJAAN TANAH & PASIRRp41,408,743.943PEKERJAAN ARSITEKTURRp415,528,966.623PEKERJAAN ARSITEKTURRp415,528,966.62CPEKERJAAN PONDASIRp.16,817,185.391.1213,465,299.592,693,059.9210,772,239.67CPEKERJAAN PONDASIRp20,772,239.674PEKERJAAN ELECTRICALRp26,340,288.644PEKERJAAN ELECTRICALRp56,340,288.64DPEKERJAAN BETON DAN BEKISTINGRp.236,502,525.9715.71189,364,468.0937,872,893.62151,491,574.48DPEKERJAAN BETON & BEKISTINGRp131,491,574.485PEKERJAAN MEPRp36,659,259.875PEKERJAAN MEPRp66,659,259.87EPEKERJAAN PASANGAN & LANTAIRp.351,656,850.5923.36281,567,024.2456,313,404.85225,253,619.40EPEKERJAAN PASANGAN & LANTAIRp145,253,619.40FPEKERJAAN KUSEN, PINTU & JENDELARp.43,771,111.702.9135,046,954.587,009,390.9228,037,563.66FPEKERJAAN KUSEN, PINTU & JENDELARp38,037,563.66TOTAL HARGA KONSTRUKSIRp834,011,555.77TOTAL HARGA KONSTRUKSIRp894,011,555.77GPEKERJAAN PLAFONDRp.15,929,662.291.0612,754,671.502,550,934.3010,203,737.20GPEKERJAAN PLAFONDRp10,203,737.20LUAS BANGUNANM 160.00LUAS BANGUNANM 160.00HPEKERJAAN PENGECATANRp.44,912,899.912.9835,961,169.417,192,233.8828,768,935.53HPEKERJAAN PENGECATANRp28,768,935.53HARGA PERMETERRp5,212,572.22HARGA PERMETERRp5,587,572.22IPEKERJAAN SANITAIR / PLUMBINGRp.39,352,531.332.6131,509,055.276,301,811.0525,207,244.22IPEKERJAAN SANITAI & PLUMBINGRp25,207,244.22JPEKERJAAN LISTRIKRp.23,718,560.001.5818,991,139.653,798,227.9315,192,911.72JPEKERJAAN LISTRIKRp15,192,911.72KPEKERJAAN ATAPRp.9,471,000.000.637,583,305.381,516,661.086,066,644.30KPEKERJAAN LANSCAPERp11,653,200.34LPEKERJAAN LANSCAPERp.37,912,490.872.5230,356,033.786,071,206.7624,284,827.03LSECONDARY SKINRp8,671,013.11MSECONDARY SKINRp.13,536,835.360.9010,838,766.382,167,753.288,671,013.11MPEKERJAAN INTERIORRp81,600,524.00Makassar, 28 Mei 2014Makassar, 28 Mei 2014NPEKERJAAN PEMBERSIHANRp.6,584,202.000.445,271,884.111,054,376.824,217,507.29NPEKERJAAN PEMBERSIHANRp4,217,507.290.00.0Menyetujui,CV. SURYA CIPTA MANDIRICV. SURYA CIPTA MANDIRIIIBIAYA KONSTRUKSI LANTAI 20.00.0IIBIAYA KONTRUKSI LANTAI II0.00.0APEKERJAAN BETON DAN BEKISTINGRp.64,821,7724.3151,901,941.9110,380,388.3841,521,553.52APEKERJAAN BETON & BEKISTINGRp41,521,553.52BPEKERJAAN PASANGAN & LANTAIRp.295,851,659.8719.66236,884,540.5647,376,908.11189,507,632.45BPEKERJAAN PASANGAN & LANTAIRp92,507,632.45Dr. dr. H. Rachmat Latif, SpPd - KTPI, M.Kes FINASIMIr. Khaidir TarjonoDr. dr. H. Rachmat Latif, SpPd - KTPI, M.Kes FINASIMIr. Khaidir TarjonoCPEKERJAAN KUSEN, PINTU & JENDELARp.26,052,776.141.7320,860,115.874,172,023.1716,688,092.70CPEKERJAAN KUSEN, PINTU & JENDELARp16,688,092.70OWNERDIREKTUR TEKNIKOWNERDIREKTUR TEKNIKDPEKERJAAN PLAFONDRp.15,061,018.931.0012,059,160.162,411,832.039,647,328.13DPEKERJAAN PLAFONDRp9,688,092.70EPEKERJAAN ATAPRp.95,472,300.006.3476,443,417.3915,288,683.4861,154,733.91EPEKERJAAN PENGECATANRp20,583,737.00FPEKERJAAN PENGECATANRp.32,134,500.002.1325,729,672.335,145,934.4720,583,737.87FPEKERJAAN SANITAI & PLUMBINGRp11,452,015.65GPEKERJAAN SANITAIR / PLUMBINGRp.17,878,424.501.1914,315,019.822,863,003.9611,452,015.85GPEKERJAAN LISTRIKRp8,621,066.03HPEKERJAAN LISTRIKRp.13,458,860.000.8910,776,332.532,155,266.518,621,066.03HSECONDARY SKINRp8,093,648.48ISECONDARY SKINRp.10,108,381.630.678,093,648.481,618,729.706,474,918.79IPEKERJAAN INTERIORRp37,557,224.81JPEKERJAAN PEMBERSIHANRp.4,909,884.000.333,931,279.67786,255.933,145,023.74JPEKERJAAN PEMBERSIHANRp3,145,023.740.0IIIBIAYA KONSTRUKSI LANTAI 3IIIBIAYA KONSTRUKSI LANTAI 3

APEKERJAAN BETON & BEKISTINGAPEKERJAAN BETON & BEKISTINGRp26,788,921.80BPEKERJAAN PASANGAN & LANTAIBPEKERJAAN PASANGAN & LANTAIRp9,622,340.00CPEKERJAAN KUSEN, PINTU & JENDELARp.0.0CPEKERJAAN KUSEN, PINTU & JENDELARp6,326,734.6052.32DPEKERJAAN ATAP1,205,169,304.58DPEKERJAAN ATAPRp66,443,417.3957.76EPEKERJAAN PENGECATANEPEKERJAAN PENGECATANRp9,430,619.4521.667FPEKERJAAN LISTRIKFPEKERJAAN LISTRIKRp2,526,310.89131.747GPEKERJAAN PEMBERSIHANGPEKERJAAN PEMBERSIHANRp3,931,279.67TOTAL HARGA KONSTRUKSIRp953,169,304.58PPN 10%Rp95,316,930.46TOTAL HARGA KONSTRUKSIRp.1,505,169,304.581,205,169,304.58LUAS BANGUNANM 80.750PPN 10%Rp.150,516,930.46HARGA PERMETERRp11,803,954.24JASA KONTRUKSI 7%Rp.105,361,851.32TOTAL BIAYA Rp.1,761,048,086.36Makassar, 28 Mei 2014LUAS BANGUNANM509.60HARGA PERMETERRp.3,455,745.85SURYA CIPTA MANDIRI

Makassar, 28 Mei 2014M. YANTOSURYA CIPTA MANDIRIDIREKTUR

M. YANTODIREKTUR

RABRENCANA ANGGARAN BIAYA (RAB)PEKERJAAN PEMBANGUNAN RUMAH TINGGAL PERMANEN Dr. dr. H. Rachmat Latif, SpPD - KTPI, M.Kes, FINASIMJALAN PONTIKU, MAKASSAR

NO.URAIAN PEKERJAANVOLUMESAT.HARGA JUMLAHSATUANBIAYA(Rp.)(Rp.)LANTAI 1IPEKERJAAN PERSIAPAN1Pengukuran dan Pas. Bouwplank1.00Ls0.0Jumlah (I)0.0IIPEKERJAAN TANAH DAN PASIR1Galian Tanah Pondasi Batu Gunung/KaliM0.02Urugan Kembali Bekas Galian0.0M0.03Timb. TanahM30.04Urugan Pasir Bawah Pas. Pondasi Batu GunungM0.05Urugan Pasir Bawah LantaiM0.0Jumlah (II)0.0IIIPEKERJAAN BETON1Beton SloofM0.02Beton KolomM0.03Beton Plat Teras t = 10 cmM0.04Beton Balok plat terasM0.05Beton kolom terasM0.06Beton RingbalkM0.07Meja Beton dapurM0.08Sopi-sopiM30.09Beton tumbuk CarportM30.010Pas. Bekisting SloofM0.011Pas. Bekisting KolomM0.012Pas. Bekisting plat terasM0.013Pas. Bekisting Balok plat terasM0.014Pas. Bekisting RingbalkM0.015Pekerjaan Besi BetonKg0.0Jumlah (III)0.0IVPEKERJAAN PASANGAN & LANTAI1Pas. Batu KosongM0.02Pas. Pondasi Batu Gunung camp 1 : 5M0.03Pas. Batu Bata trasram camp 1 : 3M0.04Pas. Dinding batu bata camp 1 : 5M0.05Plesteran Dinding trasram camp 1 : 30.0M0.06Plesteran dinding & beton camp 1 : 5 0.0M0.07Acian Dinding0.0M20.08Pek. Batu bata bawah lantai (dalam ruangan)M0.09Pek. Batu bat bawah lantai (Luar ruangan)M0.010Pek. Lantai Granit ukr 60 x 60 cmM0.011Pek. Lantai KM/WC 20 x 20 cm warnaM0.012Pas. Tegel keramik dinding KM/WC 20 x 40 cmM0.013Pas. Tegel keramik meja dapur+dinding 20 x 25 cmM0.014Pas. Plint LantaiM'0.0Jumlah (IV)0.0

VPEKERJAAN KUSEN, PINTU & JENDELA1Kusen Pintu Jendela Type PJ.1Unit0.02Kusen Pintu Jendela Type PJ.2Unit0.03Kusen Pintu Type P.1Unit0.04Kusen Jendela Type J.1Unit0.05Kusen Jendela Type J.2Unit0.06Kusen Jendela Type J.3Unit0.07Kusen Ventilasi Type V.1Bh0.08Kusen + Pintu KM/WCUnit0.09Pek. Pintu PanilM0.010Pek. Daun JendelaM0.011Pek. Kaca Mati 5mmM0.012Kunci PintuUnit0.013Engsel PintuPsg0.014Engsel JendelaPsg0.015Grendel Kodok JendelaBh0.016Hak AnginPsg0.0Jumlah (V)0.0VIPEKERJAAN PLAFOND1Pek. Plafond gypsum 4 mmM0.02Pek Rangka PlafondM0.03List plafond (profil)0.0M'0.0Jumlah (VI)0.0VIIPEKERJAAN ATAP DAN LISPLANK1Pek. Pas. Rangka Atap Baja RinganM0.02Pek. Pas. Atap Genteng Beton0.0M0.03Pek. Pas. Nok Genteng BetonM'0.04Pek. Lisplank woodplank (2 x 1/20)M'0.0Jumlah (VII)0.0VIIIPEKERJAAN PENGECATAN1Cat dinding Tembok0.0M0.02Cat Plafond0.0M0.03Kompound 0.0M0.04Cat KayuM0.0Jumlah (VIII)0.0IXPEKERJAAN SANITAIR / PLUMBING1Pas. Kran AirBh0.02Pas. Kran Leher angsa (pada Kitchen sink)Bh0.03Pas. Kloset Duduk + accesoriesBh0.04Pas. Wastafel TempelBh0.05Pasang Kitchen sinkBh0.06Inst. Pipa Air bersih 1/2" (AW)M'0.07Inst. Pipa Air bersih 3/4" (AW)M'0.08Inst. Pipa buangan Air mandi/cuci 2" (AW)M'0.09Inst. Pipa Air kotor 3" (D)M'0.010Sambugan Pipa L 1/2" Bh0.011Sambugan Pipa T 1/2" Bh0.012Sambungan Pipa L 2" Bh0.013Sambungan pipa T 2" Bh0.014Sambungan Pipa L 3" Bh0.015Sambungan Pipa T 3" Bh0.016Pas. Floor DrainBh0.017SeptictankUnit0.018Pek. Peresapan dari septictankUnit0.0Jumlah (IX)0.0

XPEKERJAAN LISTRIK1Instalasi LampuTtk0.02Instalasi titik stop kontakTtk0.03Fitting tempelBh0.04Stop KontakBh0.05Saklar tunggalBh0.06Saklar GandaBh0.07Kabel NYM 3 x 2,5 mmM'0.08Kabel NYM 2 x 2,5 mmrol0.09Kabel NYM 2 x 1,5 mmrol0.010T- dosBh0.011Inbow box segi empatBh0.012ArdeSet0.013MCB + Kontakset0.0Jumlah (X)0.0

XIPEKERJAAN PEMBERSIHAN1Pembersihan Sisa Bahan Bangunanls350,000.000.02Pek. Alur PlesteranM'6,000.000.0Jumlah (XI)0.0

AnalisaDAFTAR ANALISA HARGA SATUANPA6.4Pengukuran dan Pemasangan bouplank

6.4.1.Bahan-Kayu 5/70.012M3xRp2,934,000=Rp35,208.00-Paku biasa 2" - 5"0.020KgxRp15,300=Rp306.00-Kayu papan 3/200.007M3xRp2,934,000=Rp20,538.00Jumlah (1)=Rp56,052.00

6.4.2.Tenaga-Tukang kayu0.100OhxRp50,000=Rp5,000.00-Pekerja0.100OhxRp55,000=Rp5,500.00-Kepala tukang0.010OhxRp80,000=Rp800.00-Mandor0.005OhxRp90,000=Rp450.00Jumlah (2)=Rp11,750.00Jumlah (1) + (2)=Rp67,802.00

Daftar HargaDAFTAR HARGA BAHAN & MATERIALKOTA MAKASSAR2014NOURAIANKETERANGANSATUANHARGA SATUAN

I.BATA, BATU DAN PASIR 1Bata Merahbh610.002Batako Pres uk. 39x19x9 cmbh2,300.003Bata Beton ringan ex Hebelm35,100.004Batu Belah Pondasim3152,100.005Batu Split Pecah Mesin 1/2m3159,900.006Batu Split Pecah Mesin 2/3m3159,900.007Batu Split Pecah Mesin 3/5m3167,700.008Batu Split Pecah Mesin 5/7m3148,200.009Batu Bronjolkrng46,800.0010Batu Bataco 6x12x24 cmbh4,180.0011Batu kali/gunungm3132,000.0012Abu batu 5mmm3148,200.0013Sirtum3124,800.0014Pasir Betonm3163,800.0015Pasir Pasangm3159,900.0016Pasir Urugm3117,000.0017Pasir putihm3202,800.0018Tanah Urugm339,000.0019Tanah Timbun/Merahm395,000.0020Tanah Humusm371,500.00

IIIBAHAN PEREKAT 1Portland Cement (PC)Zak55,000.002Portland Cement (PC) KgKg1,575.003Cement PutihZak73,000.004Cement Putih KgKg1,380.005Semen Warna kg7,000.006Kapur AyakM384,000.00Waterfroof52,300Kg7Kapur Pasangan/HidrasiM35,800.008Kapur Karung (3 Kg)Kg9,800.009Lem Vinyl / KaretKg45,800.0010Perekat KacaKg76,500.00

IVBETON READY MIX1Beton K - 175 Slum 12 cmm3542,100.002Beton K - 225 Slum 12 cmm3582,700.003Beton K - 250 Slum 12 cmm3593,600.004Beton K - 300 Slum 12 cmm3546,000.005Beton K - 350 Slum 12 cmm3651,300.006Beton K - 400 Slum 12 cmm3682,500.007Beton K - 450 Slum 12 cmm3705,900.008Beton K - 500 Slum 12 cmm3721,500.009Beton K - 550 Slum 12 cmm3752,700.0010Sewa Pompa2,340,000.0011Sewa Cetakan Kubus1,950,000.00

VBAHAN BAJA :1Besi Beton rata-rataKg5,100.002Cakar Ayam Besi BetonKg42,900.003Wiremesh M5 rata-rata2,1 x 5,4 m / lbr = 24,14 kgm2173,200.004Wiremesh M6 rata-rata2,1 x 5,4 m / lbr = 34,76 kgm2243,400.005Wiremesh M7 rata-rata2,1 x 5,4 m / lbr = 47,31 kgm2331,500.006Wiremesh M8 rata-rata2,1 x 5,4 m / lbr = 61,79 kgm2432,900.007Wiremesh M9 rata-rata2,1 x 5,4 m / lbr = 78,21 kgm2561,600.008Wiremesh M10 rata-rata2,1 x 5,4 m / lbr = 96,55 kgm2692,600.009Besi Siku Rata-rataKg3,900.0010Besi IWF Rata-rataKg1,700.0011Besi UNP Rata-rataKg2,000.0012Besi C Rata-rataKg700.0013Besi Plat rata2 1 s/d 5 mmKg12,200.0014Besi Plat rata2 6 s/d 10 mmKg12,200.0015Besi Plat rata2 11 s/d 16 mmKg13,700.0016Plat StripKg7,400.0017Plat Bordes t=3 mmKg46,800.0018Plat Steinless stell t. 2 mmm2325,000.0019Plat Strip Steinless stell 40.5 mmKg48,800.0020Mur/baud biasa 4 s/d 6 cmBh200.0021Pipa BSP 1" MediumKg2,600.0022Pipa BSP 1 1/2" MediumKg2,600.0023Pipa BSP dia 2" MediumKg2,500.0024Pipa BSP 2 1/2" MediumKg2,500.0025Pipa BSP 3" MediumKg2,500.0026Pipa BSP 4" Mediumkg2,600.0027Pipa BSP Mediumkg2,500.0028Pipa Steinless stell dia 2" m'232,800.0029Pipa Steinless stell dia 1 1/2" m'227,400.0030Besi Hollow 80.80.4 mmkg14,000.0031Pipa Hollow # 40.40.3kg9,400.0032Pipa Hollow # 80.40.4Kg18,700.0033Gabion Galvanize 1x1x1unit144,300.0034Besi Hollow 40 x 40 x 1,2 mmBtg24,000.0035Besi Hollow 40 x 40 x 3 mmBtg29,200.0036Besi Hollow 40 x 40 x 0.5 mmBtg39,000.0037Besi Hollow 40 x 40 x 0.7 mmBtg53,000.0038Besi Hollow 40 x 20 x 0.3 mmBtg26,800.0039Besi Hollow 40 x 20 x 0.5 mmBtg35,000.0040Besi Hollow 40 x 20 x 0.7 mmBtg41,000.0041Meni BesiKg22,500.0042Kawat Nyamukm211,980.0035Dynaboltbh200.00

VIBAHAN KAYU 1Kayu AlbasiaKaso Albasiauk. 5/7 & 5/10 panjang 3,80 m'm32,293,200.00Balok Albasiam32,574,000.00Papan Albasiauk. 3/20 & 3/30 panjang 3,80 m'm31,119,700.00Papan Mahoniuk. 3/20 & 3/30 panjang 3,80 m'm3936,000.002Kayu MerantiKaso Merantiuk. 5/7 & 5/10 panjang 3,80 m'm31,716,000.00Balok Merantim32,028,000.00Papan Merantiuk. 3/20 & 3/30 panjang 3,80 m'm32,184,000.003Kayu Borneo SuperKaso Borneouk. 5/7 & 5/10 panjang 3,80 m'm31,170,000.00Balok Borneouk. 6/12, 6/15, 8/12 & 8/15 panjang 3,80 m'm31,404,000.00Papan Borneouk. 3/20 & 3/30 panjang 3,80 m'm31,950,000.004Kayu Kamper MedanKaso Kamper Medanm32,730,000.00Balok Kamper Medanm32,964,000.00Papan Kamper Medanm32,808,000.005Kayu Kamper SamarindaKaso Kamper Samarindam32,730,000.00Balok Kamper Samarindam32,964,000.00Papan Kamper Samarindam32,808,000.006Kayu SungkaiKaso Kamper Sungkaim36,630,000.00Balok Kamper Sungkaim37,020,000.00Papan Kamper Sungkaim37,410,000.007Dolken dia 5 s/d 7 cm p. 4 mbtg19,500.008Dolken dia 7 s/d 10 cm p. 4 m31,900.009Bambu dia 5 s/d 7 cm p. 4 mbtg11,700.0010Kayu Reng 3/4 Kamperm'2,340,000.0011Kayu Mangga/Kemirim32,934,000.00

VIIBAHAN ALMUNIUM1Kusen Alm. 4" CA ex Indalm'111,200.002Kusen Alm. 3" CA ex Indalm'50,700.003Kusen Alm. 4" PC ex Indalm'58,500.004Kusen Alm. 3" PC ex Indalm'50,700.005Rangka Pintu Alm. PC ex Indalm130,000.006Rangka Jendela Alm. CA ex Indalm'102,300.007Pintu besi harmonikam2585,000.008Lockcase Kunci ex SESunt495,300.009Lockcase Kunci ex Wilkaunt333,800.0010grendelbh27,300.0011Door stoper Gracia Art 601 Sbh22,200.0012Engsel 3"bh36,600.0013Engsel 4" Besibh22,100.0014Door closer ex Dormabh254,900.0015Handle Pintu ex Wilkabh271,200.0016Pintu kayu bayamunt924,300.0017Rangka pintu kayuunt509,000.0018Sealant clear neutral (300 ml)btl159,900.0019Pintu Kaca temperedunt2,936,700.0020Pintu geserunt2,219,100.00

IRONMONGERIES1Patch fitting PT 10, PT 20, US 10 + Cylinderex Dormaset660,700.002Top Pivotex Dormabh286,300.003Engsel 4"ex Bosbh17,600.004Gembok kecilbh11,700.00

IIBATU ALAM1Batu Slate Randomm2144,300.002Batu Slate 20/20m2179,400.003Batu Slate 30/30m2191,100.004Batu Tempel Purwakartam262,400.005Batu Andesit 20/20m266,300.006Batu Andesit 30/30m293,600.007Batu Palimanan 15/30m260,800.008Batu Palimanan 20/40m264,700.009Batu Candi 15/30m264,700.0010Batu Candi 20/40m267,900.0011Batu Paras Yogjakarta 15/30m278,000.0012Batu Paras Yogjakarta 20/40m293,600.0013Marmer 30/30 ex Citatahm2195,000.0014Marmer 40/40 ex Citatahm2202,800.0015Marmer 60/60 ex Citatahm2214,500.0016Marmer Slab ex Citatahm2273,000.0017Marmer Bianco Carrara ex Italia m2767,500.0018Marmer Nero absolutom2772,200.00

IXBAHAN PELAPIS :

1Triplex t. 3 mmUk 120x240 cm lbr31,200.002Triplex t. 4 mmUk 120x240 cm lbr39,000.003Triplex t. 6 mmlbr50,700.004Triplex t. 9 mmlbr81,900.005Triplex t. 12 mmlbr105,300.006Teakwood t. 3 mmUk 120x240 cm lbr69,400.007Teakwood t. 6 mmlbr81,700.008Plywood Sungkay t. 4 mm lbr39,000.009Plywood Sungkay t. 18 mm 1 mukalbr222,300.0010Plywood Sungkay t. 18 mm 2 mukalbr243,400.0011Jabarwood t. 9mmlbr76,000.0012Formika t.0,03 mmlbr126,400.0013Multiplex t. 6 mmUk 120x240 cm lbr60,100.0014Multiplex t. 9 mmUk 120x240 cm lbr97,500.0015Multiplex t. 12 mmUk 120x240 cm lbr117,000.0016Multiplex t. 18 mmUk 120x240 cm lbr154,400.00

XBAHAN LANTAI & DINDING KERAMIKALANTAI1Keramik Lantai 20/20 cm Polished ex Muliam230,000.002Keramik Lantai 30/30 cm Polished ex Muliam225,400.003Keramik Lantai 20/20 cm Polished ex Romanm270,200.004Keramik Lantai 20/20 cm Unpolished ex Romanm267,900.005Keramik Homogeneous Lantai 20/20 cm Unpolished ex Romanm271,000.006Keramik Lantai 30/30 cm Polished ex Romanm267,900.007Keramik Lantai 30/30 cm Unpolished ex Romanm283,500.008Keramik Lantai 40/40 cm Polished ex Romanm262,400.009Keramik Lantai 40/40 cm Unpolished ex Romanm281,900.0010Keramik Lantai 60/60 cm Polished ex Romanm2113,100.0011Granite Tile 60/60 cm Polish ex Granitom2189,600.0012Granite Tile 80/80 cm Polish ex Granitom2475,300.0013Granite Tile 60/60 cm Polish ex Niro GranitPolish waxm2189,600.0014Granite Tile 80/80 cm Polish ex Niro Granitm2253,500.0015Mozaik Venus tile 300x300 mmm2214,500.0016Floorhardener Chapdur terpasang ex Sika kg1,300.0017Stair Nosing Keramik 10/30 cm ex Romanm2406,700.0018Parquet Multiplex Grascewood 144Mm297,500.0019Parquet Teakwood Ventian laminated ex Gracewoodm2273,000.0020Parquet Jati mozaik 0,8x46x46m2109,200.0021Parquet Jati Lam 1x7x35m2156,000.0022Parquet Red oak lam 1,5x6x30m2109,200.0023Grassblok t. 8 cm (40x40 cm ) Naturalbh14,000.0024Palm Wood Decking ex Goodrich m2234,000.00

BDINDING1Keramik Dinding 20/20 cm Polished ex Muliam230,000.002Keramik Dinding 20/25 cm Polished ex Muliam230,400.003Keramik Dinding 20/20 cm Polished ex Romanm265,500.004Keramik Dinding 20/25 cm Polished ex Romanm270,200.005Keramik Dinding 30/30 cm Polished ex Romanm257,300.006Skirting Keramik 8/30 cm ex Romanbh19,500.007Dinding GRC 10 mmm2117,000.008Aclyrid sheet t. 0,8 mmm2916,500.009Roster 20x20 cmbh8,600.0010MU 380 t. 3 mmkg1,100.0011MU 100 t. 10 mmkg1,200.0012MU 200 t. 1,5 mmkg3,100.0013MU - 400 t. 3 mmkg5,500.0014MU - 480kg11,800.00

XIBAHAN PENUTUP ATAP

1Steel Sheet Zincalum Econoroof TR 22 t. 0,45 mm ex Hokayum242,100.002PVC Corrugated t. 10 mm semi transparatm250,700.003Genteng Metal 1x4 Merpati uk. 38,5x80cm ex Sakura Rooflbr15,200.004Genteng Metal 1x4 uk. 38,5x80cm Elang ex Sakura Rooflbr16,800.005Genteng Metal 1x4 uk. 38,5x80cm Garuda ex Sakura Rooflbr17,600.006Genteng Keramik Palentongbh5,900.007Genteng Keramik Palentong glazurbh6,600.008Genteng Beton Monierbh1,700.009Genteng Beton type Victoria pine10 bh/m2bh8,200.0010Nok atas2,5 bh/mbh10,300.0011Nok genteng keramikbh11,600.0012Nok Metal Type U 5x110cm ex Sakura roof6 bh/m2m'50,700.0013Nok Steel Sheet Zincalum t. 0,45 mm ex Hokayum'50,700.0014Skrup 12 x 45 HWTGbh300.0015Zincoated BJLS 30m219,500.0016Seng Plat BJLS 30L. 90 cmm'12,500.0017Seng Gelombang BJLS 25Uk. 80 x 180 cmlbr37,400.0018Metal deckm250,700.0019Asbes gel.besar uk. 300x102x5 mmDjabeslbr59,300.0020Asbes gel.besar uk. 180x102x5 mmDjabeslbr35,900.0021Asbes gel.besar uk. 150x102x5 mmDjabeslbr31,200.0022Asbes gel.kecil uk. 300x105x4 mmDjabeslbr66,300.0023Asbes gel.kecil uk. 180x105x4 mmDjabeslbr35,900.0024Asbes gel.kecil uk. 150x105x4 mmDjabeslbr31,200.0025Nok gel besar l.102 cmDjabesnokpcs50,700.0026Nok gel kecil l.102 cmDjabesnokpcs50,700.0027Rangka atap baja ringan ex Mart roofm2105,300.0028Polycarbonate Celar t. 8 mm ex Solartuffm21,386,500.00

XIIBAHAN PERLINDUNGAN

1Waterproofing Coating ex LemkraLtr20,700.002Adukan perekat FK101 ex Lemkrakg4,700.003Adukan perekat FK111 ex Lemkrakg6,100.004Pengisi Nat FS NAT ex Lemkrakg9,900.005Hardener ex Sikakg1,100.006GEOGRID Versicell ex ELMICHm233,500.007Geotextilem225,400.008Waterproofing Integralm258,500.00

XIIIKAWAT / MESH

1Kawat Beton Hitamkg12,500.002galvanizedLbr144,300.003Ram Kawat Ayamm289,700.00

XIVBAHAN KACA :1Kaca Polos 5 mmm269,800.002Kaca Polos 6 mmm293,600.003Kaca Polos 8 mmm2117,000.004Kaca Polos 10 mmm2179,400.005Kaca Rayben 5 mmm254,200.006Kaca Rayben 6 mmm2113,100.007Kaca Rayben 8 mmm2187,200.008Kaca Rayben 10 mmm2366,600.009Kaca Tempered 10 mmm2312,000.0010Kaca Tempered 8 mmm2292,500.0011Kaca nako polos 5 mmdaun70,200.0012Kaca nako rayben 5 mmdaun76,400.0013Rangka nakodaun62,400.0014Besi nakom5,900.0015Kaca Cermin 5 mmm297,500.0016Glass blok 20/20 cm ex Muliabh17,200.0017Kaca Patrim21,248,000.0018Kaca Laminated Tempered 8 mmm2255,500.0019Kusen alumunium back mulion framem256,200.0020Sealent polyurethanebtl17,400.0021Sekrup Fixerbh200.0022Spandrel m14,400.00

XVBAHAN PAKU DAN MUR BAUT :1Paku 1 s/d 3 cmkg12,100.002Paku 4 s/d 7 cmkg15,300.003Paku 8 s/d 12 cmkg17,300.004Paku payungkg200.005Besi Begel Kuda-kudakg12,900.006Duk angkerkg12,900.007Angker Mur Bout 19 mm p. 90 cmbh33,500.008Mur Baut HTB dia 16 s/d 19 mm p. 5 cmbh200.009Mur Baut Biasa dia 16 s/d 19 mm p. 5 cmbh200.0010Wartermur 12 mmbh9,400.0011Klem Almbh2,000.0012Skrupbh100.00

XVIBAHAN FINISHING :

A.Cat Besi dan Kayu :1Dempul Besi/KayuKg30,100.002Cat Dasar / meniKg19,500.003Cat Besi ex SEIVKg38,200.004Cat Akhir Duco ex Danaglos ICIKg27,300.005Cat Synthetic Gloss ex SEIVKg23,000.006ThinnerLtr24,900.007TerpentinLtr6,400.00

B.Cat Tembok 1Cat Undercoat ex MowilexLtr30,900.002Cat Emulsion ex MowilexLtr29,000.003Cat WheatherCoat ex MowilexLtr14,100.004Cat Emulsion ex CatylacLtr14,800.005Cat Wheathershiled ex Dulux ICILtr68,400.006Cat Dasar Emulsion ex VinilexKg15,800.007Cat Akhir Emulsion ex VinilexKg18,900.008Cat Dasar Emulsion ( AS-310 ) Ex PropanLtr16,500.009Cat Akhir Emulsion ( DS-410 ) Ex PropanLtr19,700.0010Cat Akhir Wheather Shield ( DW-500 ) Ex PropanLtr62,400.0011Cat Dasar Alkali Resistant PrimerKg7,800.0012Plamir Tembok Kg9,400.0013Plamir KayuKg13,300.0014SoligneumKg4,900.0015Finish Melamik m22,100.00

C.Bahan Pembantu1Amplas Kayu / BesiLbr3,900.002Kwas Cat rata2Bh7,800.003Roll CatBh7,000.004Lem Kayukg17,200.005Tiang Railingbh41,000.006Accesories railingls27,300.007Alumunium composite panelm2322,900.00

XVIIBAHAN SANITARI

1Kloset Duduk keramik komplit accCW 420 J/SW 516 JPT4unt897,000.002Kloset Duduk keramik komplit accCW 704J/SW 784 JPunt2,223,000.003Kloset Duduk keramik komplit accCW 705/TV 150 NSV7unt3,057,600.004Kloset Duduk keramik komplit accCW 660 Junt1,669,200.005Kloset Duduk keramik komplit accCW 821 J ex Totount3,471,000.006Washlet TGB 500 AZRV24unt503,900.007Wastafel half conterLW 533 J ex Totount2,702,700.008Kloset JongkokCE 6 ex Totount897,000.009Kloset Jongkokex INAunt2,223,000.0010Urinoir keramik komplit accU 57 M ex Totount1,291,700.0011Urinoir Partisi Keramik A 100 ex Totount623,200.0012Wastafel Dinding komplit accL 529 V1 ex Totount248,800.0013Wastafel Dinding komplit accLW 523 Junt2,270,600.0014Wastafel TopcounterLW 526 J ex Totount2,006,900.0015Wastafel TopcounterLW 642 CJ + TX 112 Lunt457,900.0016Wastafel LW 7 CJ + TX 112 Lunt345,500.0017LW 240 CJunt317,500.0018Bak air fibreglass uk. 55x55x60 cmBak air fibreglass uk. 55x55x60 cmbh183,300.0019Kran dinding acrylicT 23 B13V7NB ex Totobh183,500.0020Kran dinding lever handle u/ zinkT 23 BQ13N ex Totobh264,400.0021Kran dindingT 205 MC ex Totobh210,600.0022Kran WastafelTX 112 L ex Totobh163,800.0023Kitchenzink stainless steel 1 lubangHwaco 1Lunt753,700.0024Kitchenzink stainless steel 2 lubangHwaco 2Lunt1,187,200.0025FloordrainTX 1B ex Totount252,700.0026Floordrain 4"Floordrain 4" ex lokalunt154,400.0027Kaca Cermin m292,800.0028Bath Tube fibreglassunt1,133,300.0029Shower headTX 438 SZbh290,900.0030Loop fiexed showerheadTX 488 SLbh1,552,200.0031Mix Shower SetTR 309 S ex Totount1,833,000.0032TX 472 SL ex Totount967,200.0033Loop mixing valve f/ bath & showerTX 469 SL ex Totount1,996,800.0034Toilet ShowerTX 403 S PIV ex Totount354,900.0035Toilet ShowerTX 403 SMCR ex Totount780,800.0036Tempat TissueTX 720 ACRunt244,900.0037Tempat TissueTS 116 Runt382,200.0038Tempat Sabun wastavelTS 126 ARunt109,200.0039Gantungan baju dobleTS 118 WSbh112,300.0040Towel ringTS 115 SBunt150,500.00

XVIIIBAHAN PARTISI DINDING /PLAFOND

1Enternit 4 mmm258,500.002Hardplex t. 5 mm uk. 120x240 cm m226,500.003Gypsumboard t.9 mm ex Jayaboarduk 120 x 240 cmlbr163,800.004Gypsumboard t.12 mm ex Jayaboarduk 120 x 240 cmlbr94,800.005Gypsumboard t.9 mm WR ex Jayaboard uk 120 x 240 cmlbr87,800.006Gypsumboard t.9 mm ex Knaufuk 120 x 240 cmlbr76,100.007Gypsumboard t.12 mm ex Knaufuk 120 x 240 cmlbr60,800.008Acoustic 14 mm uk. 60x120 cm ex Armstronglbr38,200.009Acoustic 15 mm uk. 60x120 cm ex Armstronglbr39,000.0010Kalsium Silikat t. 4,5 mmlbr55,000.0011Mica 10 mmm2751,100.0012List plafondm21,600.0013Paku plafondkg17,600.0014Galvanis hollowm2111,200.00

LIST GYPSUM1CP Sawi Garisdia. 60 mmbh27,300.002List motif 12 cmP. 2100 mmbt26,200.003List motif 15 cmP. 1800 mmbt26,700.004List profil 7 cmP. 2100 mmbt24,600.005List profil 12 cmP. 2100 mmbt31,100.006List profil 15 cmP. 2100 mmbt31,100.00

GRC1GRC Board t. 6 mm1220 x 2440lbr84,200.002GRC Fibre Flat t. 4 mm1220 x 2440lbr429,000.003GRC Fibre Lux t. 4 mm1220 x 2440lbr54,600.004GRC Super Panel t. 9 mm1220 x 2440lbr156,000.005Superplank 100 mm t. 9 mm100 x 2440lbr21,500.006Superplank 200 mm t. 9 mm200 x 2440lbr35,900.007Superplank 300 mm t. 9 mm300 x 2440lbr46,800.00

FRAME1Rangka Plafond Metal furing l. 4 cm; 60 x 60 cmm254,600.002Rangka Partisi Metal furing l. 4 cm; 60 x 60 cmm274,100.003Rangka hollow galvanis t. 0,35m269,200.00

TOILET CUBICLES1Frontal & Devider PaneLPanel Frontal, Devider Plywood Lumberkoll 18 mm Finish HPL Laminated; Frame Standart Aluminium m2163,800.002Pintu + Door AccessoriesDoor Panel Plywood Lumberkoll ukuran 600mm x 1800mm x 18mm Water Resistant Finish HPL Laminated; Door Accessories Stainsless Steelm2710,400.003Pedestal 10cmPedestal 10cm Stainless Steelbh468,000.00

XIXBAHAN SALURAN AIR

1Pipa PVC dia 3/4" D (Panjang 4 m) ex MaspionBtg0.02Pipa PVC dia 1" D (Panjang 4 m) ex MaspionBtg16,800.003Pipa PVC dia 3" D (Panjang 4 m) ex MaspionBtg78,000.004Pipa PVC dia 4" D (Panjang 4 m) ex MaspionBtg117,000.005Roof Drain MetalBh0.06Grevel U-20 cmm'0.07Kanstien 40x9x19 cm ex Ubin Alpenbh0.0

PERALATAN / LAIN-LAIN1Sewa Mixer ( Molen )jam24,400.002Sewa cetakan Kubusbh234,000.003Sewa Alat Ukurjam9,000.004Sewa Stamperjam117,000.005Sewa Tripotjam11,700.006Peralatan kayu ( Bekisting )ls6,240,000.007Peralatan Besils19,500,000.008Peralatan Galianls4,290,000.009Peralatan Saniterls5,070,000.0010Ongkos Trans. Peralatanls21,450,000.0011Ongkos Trans.Tenaga Kerjals19,500,000.0012Instalasi Listrik Sementarattk117,000.0013Lampu TLbh214,500.0014Biaya Pemakaian Listrikbln2,730,000.0015Peralatanls149,760,000.0016Peralatan kayu ( pek.halus )ls11,700.0017SolarLtr7,000.0018Minyak PelumasLtr9,800.0019Steigerls144,300,000.0020Kawat las listrikkg9,800.0021Seal taperoll9,400.0022Lem pipatb19,500.0023Bahan bantuls400.00XXUPAH PEKERJA :

APengukuran :Juru UkurOrg/Hari100,000.00 Pembantu Juru UkurOrg/Hari80,000.00

BPembesian :Tukang Besi KonstruksiOrg/Hari70,000.00Tukang Besi Tulangan Org/Hari50,000.00Kepala Tukang BesiOrg/Hari85,000.00

CKayuTukang Kayu Kasar (Plafond , Kuda/Gording, R.Atap)Org/Hari50,000.00Tukang Kayu Halus(Kusen)Org/Hari65,000.00Kepala Tukang KayuOrg/Hari80,000.00

DTembok / batuTukang Batu KasarTukang Batu KasarOrg/Hari65,000.00Tukang Batu HalusTukang Batu Halus (Bata,Plester,Acian list2)Org/Hari70,000.00Kepala Tukang BatuOrg/Hari85,000.00

ECat:Tukang Cat BiasaOrg/Hari45,000.00Tukang Cat DucoOrg/Hari42,500.00Kepala Tukang CatOrg/Hari55,000.00

FLain-Lain :PekerjaOrg/Hari55,000.00Tukang GaliOrg/Hari50,000.00Tukang kacaOrg/Hari50,000.00Tukang railingOrg/Hari55,000.00Kepala Tukang railingOrg/Hari65,000.00Kepala Tukang kacaOrg/Hari65,000.00Mandor Org/Hari90,000.00Penjaga MalamOrg/Hari85,000.00PengemudiOrg/Hari90,000.00Operator Org/Hari100,000.00Pembantu OperatorOrg/Hari85,000.00Operator Alat BeratOrg/Hari100,000.00Pembantu operator / MekanikOrg/Hari85,000.00

VolumeVOLUME KUSEN, DAUN PINTU & JENDELADINDINGGALIANSLOOFPLESTERANPENGECATAN LANTAIKOLOMGYPSUMPAS. BATULUASAN DINDINGPENGURANGTOTAL LUASAN DINDINGPONDASI15 x 20DINDINGDINDINGKERAMIKKERAMIKKERAMIKKERAMIK KERAMIKVYNIL BETONGYPSUMPAS. BATUPINTUJENDELAJENDELA60X6040 X 4030 X 3030 X 60DINDINGVEGA PLUS15 X 30TYPEUKURANTOTAL HARGATOTALKACAHARGA KACADAUNTOTAL KUSEN +W1W3BATAJ1,J2,J3,J9,J10,15J4,J5,J6,J7,J11,12,13,14GYPSUMPAS. BATAX1X2X3X4X5X6Y1Y2Y3PANJANGSATUAN/M'KUSENPINTU/JENDELAPINTU3.703.702.252.191.290.390.030.802.200.18KUSENLANTAI 1P-12.292.290.895.47120,000656,400850,0001,506,400P-22.292.290.885.46120,000655,200850,0001,505,200X1P-42.292.290.785.36120,000643,200850,0001,493,200X213.600.00.00.00.00.00.00.00.00.00.00.013.421.681.800.082.820.18P-5 SLIDING2.292.290.785.36120,000643,200850,0001,493,200X33.410.00.00.00.00.00.00.00.00.00.056.983.701.807.600.00.18P-62.292.291.355.93120,000711,600850,0001,561,600X44.463.350.00.00.02.190.00.0(2.19)0.00.0(4.38)0.098.003.701.490.00.18P-72.292.292.086.66120,000799,200850,0001,649,200X51.000.00.00.00.00.00.00.00.00.00.00.026.372.701.350.00.0P-82.292.291.355.93120,000711,600850,0001,561,600X64.483.850.00.06.552.98(6.55)(2.98)0.00.0(5.96)0.01.100.00.0P-92.292.292.356.93120,000831,600850,0001,681,600X71.900.00.00.00.00.00.00.00.00.00.00.01.100.00.00.0X81.973.850.00.01.760.00.00.0(1.76)0.00.0(3.51)0.01.9412.900.0J-12.192.190.90.96.18120,000741,6001.7390,000.00155,700.000.0897,300X91.900.00.00.00.00.00.00.00.00.00.00.01.940.0J-22.1913.19120,000382,8001.9490,000.00174,600.00557,400X102.003.170.00.00.00.00.00.00.00.00.00.00.00.0J-34.224.224.222.112.7252.7255.4523.56120,0002,827,2001.3190,000.00117,720.002,944,920X114.150.820.00.00.00.01.75(1.75)0.00.00.00.00.0J-41.291.29114.58120,000549,6001.1490,000.00102,420.00652,020X121.902.650.00.00.00.00.00.00.00.00.00.00.0J-50120,0000.00.090,000.000.00.0X137.910.00.03.960.00.00.00.00.00.00.00.0J-61.291.291.291.291.292.585513.87120,0001,664,4005.8090,000.00522,000.002,186,400X141.850.00.00.00.00.00.00.00.00.00.00.0J-70120,0000.090,000.000.00.0X152.350.00.01.870.00.00.00.00.00.00.00.0J-80120,0000.090,000.000.00.0X1626.600.00.07.006.576.450.0(20.02)0.00.0(40.04)0.0J-92.192.190.50.55.38120,000645,60090,000.000.0645,600J-102.192.192.192.192.192.682.6811.93120,0001,431,60090,000.000.01,431,600J-111.291.291.291.361.366.59120,000790,8001.67790,000.00150,930.00941,730Y14.100.00.03.046.020.00.0(9.06)0.00.0(18.12)0.0J-121.290.71.99120,000238,8000.762390,000.0068,607.00307,407Y27.250.00.04.6810.730.00.0(15.41)0.00.0(30.82)0.0J-130120,0000.090,000.000.00.0Y33.950.00.00.00.00.00.00.00.00.00.00.0J-14Y42.230.00.00.00.00.00.00.00.00.00.00.0J-15Y51.980.00.00.00.00.00.00.00.00.00.00.0J-16Y62.080.00.00.00.00.00.00.00.00.00.00.0J-17Y71.750.00.02.140.00.00.0(2.14)0.00.0(4.28)0.0J-18Y82.350.00.00.00.00.00.00.00.00.00.00.0Y91.750.00.01.760.00.0(1.76)0.00.0(3.51)0.0Y106.731.120.00.03.760.00.0(3.76)0.00.00.00.00.0Y111.750.00.01.760.00.0(1.76)0.00.0(3.51)0.0Y121.900.00.00.00.00.00.00.00.00.00.0Y136.580.00.05.940.00.0(5.94)0.00.00.00.0Y1410.250.00.05.290.00.0(5.29)0.00.00.00.0Y151.350.00.02.450.00.0(2.45)0.00.0(4.90)0.0Y167.550.00.026.100.00.0(26.10)0.00.00.00.0Y173.750.00.00.00.00.00.00.00.00.00.0Y187.600.00.06.080.00.0(6.08)0.00.00.00.0Y190.900.00.00.00.00.00.00.00.00.00.0Y207.550.00.04.410.02.66(7.07)0.00.00.00.0Y212.100.00.01.981.530.0(3.51)0.00.00.00.0Y225.000.00.05.020.00.0(5.02)0.00.00.00.0Y237.852.330.00.04.410.03.51(7.92)0.00.00.00.00.0Y2411.070.00.012.211.81(14.01)0.00.00.00.00.0

117.3792.590.00.0112.12(92.99)(59.51)0.00.0(119.02)0.0194.7711.7812.537.6012.9091.100.59Pasir bawah pondasi2.31Batu Kosong6.94Bekisting Sloof37.04Bekisting KolomBeton Plat Lantai