rab homestay.xls

49
REKAPITULASI PEKERJAAN : PEMBANGUNAN HOMESTAY LOKASI : Kota Palu TAHUN : 2015 NO URAIAN PEKERJAAN JUMLAH HAR 1 2 3 I PEKERJAAN PERSIAPAN Rp II PEKERJAAN TANAH Rp 2, III PEKERJAAN BETON Rp 26, IV PEKERJAAN PASANGAN Rp 36, V PEKERJAAN KUSEN PINTU,JENDELA & VENTILASI Rp 11, VI PEKERJAAN ATAP Rp 18, VII PEKERJAAN PENGECATAN Rp 4, VIII PEKERJAAN KUNCI / ALAT PENGGANTUNG Rp 1, IX PEKERJAAN MEKANIKAL DAN ELEKTRIKAL Rp 3, X PEKERJAAN SANITAIR DAN LAIN - LAIN Rp 2, JUMLAH Rp 109, DIBULATKAN Rp 109, TERBILANG Seratus Sembilan Juta Dua Ratus Tujuh Puluh Lima Ribu 0 Rupia Palu, ………………………… 201 PERENCANA

Upload: aris-heriandi

Post on 21-Dec-2015

857 views

Category:

Documents


267 download

TRANSCRIPT

Page 1: RAB HOMESTAY.xls

REKAPITULASI

PEKERJAAN : PEMBANGUNAN HOMESTAYLOKASI : Kota PaluTAHUN : 2015

NO URAIAN PEKERJAAN JUMLAH HARGA1 2 3

I PEKERJAAN PERSIAPAN Rp 866,437.50 II PEKERJAAN TANAH Rp 2,513,386.44 III PEKERJAAN BETON Rp 26,845,087.63 IV PEKERJAAN PASANGAN Rp 36,104,903.07 V PEKERJAAN KUSEN PINTU,JENDELA & VENTILASI Rp 11,429,203.83 VI PEKERJAAN ATAP Rp 18,776,105.30 VII PEKERJAAN PENGECATAN Rp 4,835,971.94 VIII PEKERJAAN KUNCI / ALAT PENGGANTUNG Rp 1,969,262.50 IX PEKERJAAN MEKANIKAL DAN ELEKTRIKAL Rp 3,288,200.00 X PEKERJAAN SANITAIR DAN LAIN - LAIN Rp 2,646,854.17

JUMLAH Rp 109,275,412.37 DIBULATKAN Rp 109,275,000.00

TERBILANG

Seratus Sembilan Juta Dua Ratus Tujuh Puluh Lima Ribu 0 Rupiah

Palu, ………………………… 2015

PERENCANA

Page 2: RAB HOMESTAY.xls

ENGINEERING ESTIMATE ( EE )PEKERJAAN : PEMBANGUNAN HOMESTAYLOKASI : Kota PaluTAHUN : 2015

NO. URAIAN PEKERJAAN SAT. VOL. HARGA SATUAN JUMLAH HARGA

(Rp.) (Rp.)01 02 03 04 05 06

I PEKERJAAN PERSIAPAN

1 Pek. Pembersihan Lahan M² 35.750 10,250.00 366,437.50 2 Pek. Pemasangan Bouwplank Ls 1.000 500,000.00 500,000.00

866,437.50

II PEKERJAAN TANAH

1 Pek. Galian Tanah Pondasi Batu kali M³ 17.010 62,610.00 1,064,996.10 2 Pek. Urugan Kembali Bekas Galian Pondasi Batu Kali M³ 4.253 13,135.00 55,856.59 3 Pek. Urugan Pasir Bawah Pondasi Batu Kali M³ 0.595 138,850.00 82,615.75 4 Pek. Urugan Pasir Bawah Lantai M³ 3.400 138,850.00 472,090.00 5 M³ 13.600 61,605.00 837,828.00

2,513,386.44

III PEKERJAAN BETON

1 Pek. Beton 1:3:5 Lantai T = 5cm M³ 1.700 640,300.00 1,088,510.00 2 M³ 1.215 5,568,430.00 6,765,642.45 3 M³ 0.284 7,226,975.00 2,048,847.41 4 Pek. Kolom Praktis 49.700 81,322.50 4,041,728.25 5 M³ 1.464 6,566,680.00 9,613,619.52 6 M³ 0.600 5,477,900.00 3,286,740.00

26,845,087.63

IV PEKERJAAN PASANGAN

1 Pas. Batu Kosong M³ 2.835 322,485.00 914,244.97 2 Pas. Pondasi Batu Kali 1 : 5 M³ 12.049 553,985.00 6,674,826.77 3 Pas. Dinding Batu Bata 1/2 Batu 1 : 5 M² 108.575 113,595.00 12,333,577.13 4 Pek. Plesteran Dinding 1 : 5 M² 217.150 36,100.00 7,839,115.00 5 Pek. Acian Dinding 1 Pc : 7 Kpr M² 217.150 11,460.00 2,488,539.00 6 Pas. Tegel Lantai Teras Keramik 40x40 M² 3.435 203,670.00 699,606.45

7 M² 13.500 203,670.00 2,749,545.00

8 M² 10.500 156,327.50 1,641,438.75 9 M² 3.000 254,670.00 764,010.00

36,104,903.07 V PEKERJAAN KUSEN PINTU,JENDELA & VENTILASI

1 Rangka Kusen Pintu, Jendela dan Ventilasi Kayu Palapi M³ 0.410 10,895,500.00 4,461,707.25 2 Pemasangan Pintu Panil M² 7.040 831,500.00 5,853,760.00 3 Pek. Pemasangan Bingkai Jendela Kayu M² 1.008 831,500.00 838,152.00 4 Pek. Pemasangan Kaca Bening 5mm M² 1.860 148,163.75 275,584.58

11,429,203.83

VI PEKERJAAN ATAP

1 Pek. Atap Genteng Metal + Kuda Kuda Baja Ringan M² 49.740 210,000.00 10,445,400.00 2 Pek Listplank 28.200 84,400.00 2,380,080.00 3 Pek Bubungan Atap 8.100 168,895.00 1,368,049.50 4 Rangka (hollow)+ Plafond Gypsum M² 26.125 175,409.60 4,582,575.80

18,776,105.30

VII PEKERJAAN PENGECATAN

1 Pengecatan Dinding dan Beton ex Avian Paint M² 217.150 15,391.50 3,342,264.23 2 Pengecatan Plafond M² 26.125 25,791.50 673,802.94

3 M² 21.106 38,847.00 819,904.78

Pek. Urugan Tasirtu Bawah Lantai ( urugan palupi )

Pek. Sloof 15 x 20 ( BB = 200 Kg ) K.300

Pekerjaan Kolom Teras 15x20 ( BB = 200 Kg ) K.300

M1

Pek. Ringbalk 15 x 20 ( BB = 200 Kg ) K.300

Pek. Plat Beton T = 10cm( BB = 200 Kg ) K.200

Pas. Tegel Lantai Keramik 40 x 40 ( ukuran dan motif sesuai gambar )

Pas. Keramik Dinding 20 x 25 cm ( KM / WC )

Pas. Keramik Lantai 20 x 20 cm ( KM / WC )

M1

M1

Pengecatan Kayu 1 Lapis Plamir , 1 Lapis Cat Dasar 2 Lapis

Page 3: RAB HOMESTAY.xls

NO. URAIAN PEKERJAAN SAT. VOL. HARGA SATUAN JUMLAH HARGA

(Rp.) (Rp.)01 02 03 04 05 063 M² 21.106 38,847.00 819,904.78

4,835,971.94

Pengecatan Kayu 1 Lapis Plamir , 1 Lapis Cat Dasar 2 Lapis Cat Penutup

Page 4: RAB HOMESTAY.xls

NO. URAIAN PEKERJAAN SAT. VOL. HARGA SATUAN JUMLAH HARGA

(Rp.) (Rp.)01 02 03 04 05 06

VIII PEKERJAAN KUNCI / ALAT PENGGANTUNG

1 Kunci Pintu Bh 4.000 176,155.00 704,620.00 2 Psg 4.000 29,913.75 119,655.00 3 Psg 5.000 19,942.50 99,712.50 4 Pegangan Pintu Bh 4.000 180,712.50 722,850.00 5 Grendel Jendela Bh 5.000 26,935.00 134,675.00 6 Tarikan Jendela Bh 5.000 18,775.00 93,875.00 7 Psg 5.000 18,775.00 93,875.00

1,969,262.50

IX PEKERJAAN MEKANIKAL DAN ELEKTRIKAL

1 Instalasi Titik Mata Lampu Ttk 5.000 350,000.00 1,750,000.00 2 Instalasi Titik Stop Kontak Panasonic Ttk 3.000 211,400.00 634,200.00 3 Lampu Downlight 23 Watt Bh 2.000 91,000.00 182,000.00 4 Lampu Downlight 18 Watt Bh 3.000 75,000.00 225,000.00 5 Saklar Ganda Bh 2.000 68,000.00 136,000.00 6 Saklar Tunggal Bh 1.000 34,000.00 34,000.00 7 Stop Kontak Bh 3.000 24,000.00 72,000.00 8 Pemasangan MCB Unit 1.000 255,000.00 255,000.00

3,288,200.00 XI PEKERJAAN SANITAIR DAN LAIN - LAIN

1 Kloset Duduk ex Toto Bh 1.000 2,164,000.00 2,164,000.00 2 Kran Air 1/2" Bh 1.000 19,362.50 19,362.50 3 Pipa Air Bersih dari Sumber Air PVC 3/4 " M¹ 4.000 12,500.00 50,000.00 4 M¹ 4.000 9,583.33 38,333.33 5 M¹ 4.000 27,083.33 108,333.33 6 Floor Drain Bh 1.000 16,825.00 16,825.00 7 Pembersihan Lokasi Pekerjaan Ls 1.000 250,000.00 250,000.00

2,646,854.17

Engsel Pintu 4" ( 3 bh / Daun Pintu )

Engsel Jendela 3" ( 2 bh / Daun Jendela )

Hak Angin Jendela ( 2 bh / Daun Jendela )

Pipa PVC Tipe AW 2" ( Pembuangan Air Kotor )

Pipa PVC Tipe AW 4" ( Pembuangan WC )

Page 5: RAB HOMESTAY.xls

DAFTAR ANALISA

PEKERJAAN : PEMBANGUNAN HOMESTAYLOKASI : Kota PaluTAHUN ANGGARAN : 2015

A-01a. Tenaga

0.100 Oh Pekerja 60,000.00 6,000.00 6,000.00 0.050 Oh Mandor 85,000.00 4,250.00 4,250.00

10,250.00 10,250.00

Jumlah 10,250.00 10,250.00

A-02 1 M' Pengukuran dan Pemasangan Bouwplanka. Bahan

0.012 Kayu 5/7 kelas IV 4,500,000.00 54,000.00 54,000.00 0.020 Kg Paku Biasa 2" - 5" 22,500.00 450.00 450.00

0.007 Kayu Papan 3/20 4,500,000.00 31,500.00 31,500.00 85,950.00 85,950.00

b. Tenaga0.100 Oh Tukang Kayu 80,000.00 8,000.00 8,000.00 0.100 Oh Pekerja 60,000.00 6,000.00 6,000.00 0.010 Oh Kepala Tukang 80,000.00 800.00 800.00 0.005 Oh Mandor 85,000.00 425.00 425.00

15,225.00 15,225.00

Jumlah 85,950.00 15,225.00 101,175.00

A-03a. Bahan

1.250 Btg Kayu Gelam dia. 6-8 5,000.00 6,250.00 6,250.00 0.180 Kayu 4,500,000.00 810,000.00 810,000.00 0.850 Kg Paku Biasa 22,500.00 19,125.00 19,125.00 1.100 Kg Besi Strip 7,500.00 8,250.00 8,250.00

35.000 Kg Semen Portland 1,500.00 52,500.00 52,500.00 0.150 Pasir Pasang 150,000.00 22,500.00 22,500.00 0.100 Pasir Beton 150,000.00 15,000.00 15,000.00 0.150 Koral Beton 125,000.00 18,750.00 18,750.00

30 Bh Bata Merah 925.00 27,750.00 27,750.00 0.250 Lbr Seng Plat 39,000.00 9,750.00 9,750.00 2.000 Bh Jendela Nako 127,500.00 255,000.00 255,000.00 0.080 Kaca Polos 72,500.00 5,800.00 5,800.00 0.150 Bh Kunci Tanam 22,500.00 3,375.00 3,375.00 0.060 Lbr Plywood 4 mm 121,680.00 7,300.80 7,300.80

1,261,350.80 1,261,350.80

b. Tenaga2.000 Oh Tukang Kayu 80,000.00 160,000.00 160,000.00 1.000 Oh Tukang Batu 75,000.00 75,000.00 75,000.00 2.000 Oh Pekerja 60,000.00 120,000.00 120,000.00 0.300 Oh Kepala Tukang 80,000.00 24,000.00 24,000.00 0.050 Oh Mandor 85,000.00 4,250.00 4,250.00

383,250.00 383,250.00

Jumlah 1,261,350.80 383,250.00 1,644,600.80

A-04a. Bahan

1.700 Btg Kayu Gelam dia. 6-8 5,000.00 8,500.00 8,500.00 0.210 Kayu 4,500,000.00 945,000.00 945,000.00 0.300 Kg Paku Biasa 22,500.00 6,750.00 6,750.00

10.500 Kg Semen Portland 1,500.00 15,750.00 15,750.00 0.030 Pasir Beton 150,000.00 4,500.00 4,500.00 0.050 Koral Beton 125,000.00 6,250.00 6,250.00 1.500 Lbr Seng Gelombang BJLS 39,000.00 58,500.00 58,500.00

1,045,250.00 1,045,250.00

b. Tenaga2.000 Oh Tukang Kayu 80,000.00 160,000.00 160,000.00 1.000 Oh Pekerja 60,000.00 60,000.00 60,000.00 0.200 Oh Kepala Tukang 80,000.00 16,000.00 16,000.00 0.050 Oh Mandor 85,000.00 4,250.00 4,250.00

240,250.00 240,250.00

Jumlah 1,045,250.00 240,250.00 1,285,500.00

1 M2 Membersihkan Lapangan dan Perataan

M3

M3

1 M2 Pembuatan Kantor Sementara, Dengan Lantai Plesteran

M3

M3

M3

M3

M2

1 M2 Pembuatan Gudang Semen dan Alat - Alat

M3

M3

M3

Page 6: RAB HOMESTAY.xls

A-05a. Bahan

1.250 Btg Kayu Gelam dia. 6-8 5,000.00 6,250.00 6,250.00 0.186 Kayu 4,500,000.00 837,000.00 837,000.00 0.300 Kg Paku Biasa 22,500.00 6,750.00 6,750.00

18.000 Kg Semen Portland 1,500.00 27,000.00 27,000.00 0.030 Pasir Beton 150,000.00 4,500.00 4,500.00 0.050 Koral Beton 125,000.00 6,250.00 6,250.00

1 M2 Seng Gelombang BJLS 39,000.00 39,000.00 39,000.00 1.350 Lbr Plywood 4 mm 121,680.00 164,268.00 164,268.00

1,091,018.00 1,091,018.00

b. Tenaga2.000 Oh Tukang Kayu 80,000.00 160,000.00 160,000.00 1.000 Oh Pekerja 60,000.00 60,000.00 60,000.00 0.200 Oh Kepala Tukang 80,000.00 16,000.00 16,000.00 0.050 Oh Mandor 85,000.00 4,250.00 4,250.00

240,250.00 240,250.00

Jumlah 1,091,018.00 240,250.00 1,331,268.00

A-06 1 M' Pagar Sementara dari Seng Gelombang Tinggi 2 Metera. Bahan

1.250 Btg Kayu Gelam dia. 6-8 5,000.00 6,250.00 6,250.00 2.500 Kg Semen Portland 1,500.00 3,750.00 3,750.00 1.200 Lbr Seng Gelombang 3"-5" 39,000.00 46,800.00 46,800.00

0.005 Pasir Beton 150,000.00 750.00 750.00

0.009 Koral Beton 125,000.00 1,125.00 1,125.00

0.072 Kayu 5/7 kelas IV 4,500,000.00 324,000.00 324,000.00 0.060 Kg Paku Biasa 2"-5" 22,500.00 1,350.00 1,350.00 0.450 Kg Meni Besi 16,500.00 7,425.00 7,425.00

391,450.00 391,450.00

b. Tenaga0.200 Oh Tukang Kayu 80,000.00 16,000.00 16,000.00 0.400 Oh Pekerja 60,000.00 24,000.00 24,000.00 0.020 Oh Kepala Tukang 80,000.00 1,600.00 1,600.00 0.020 Oh Mandor 85,000.00 1,700.00 1,700.00

43,300.00 43,300.00

Jumlah 391,450.00 43,300.00 434,750.00

A-07 Pengadaan Air Kerja12 btg - PVC 4" x 12 btg 108,333.33 1,300,000.00 24 btg - PVC 2 " x 24 btg 38,333.33 920,000.00

1 kg - Isarplas 1 Kg 49,500.00 49,500.00 1 lot - Instalasi Listrik 100,000.00 100,000.00 1 unit - Pompa Ground Force 2,750,000.00 2,750,000.00 5 bh - Kran air 5 bh 10,000.00 50,000.00 6 bh - Drum air 6 bh 150,000.00 900,000.00 2 roll - Pipa/Slang distribusi 2 roll 300,000.00 600,000.00

Jumlah 6,669,500.00

Pengadaan air kerja dengan biaya maintenance 1.5x 10,004,250.00

A-08 Security / 2 Shift- Siang 08.00 - 18.00 2 x Rp. 30,000.00 x 30 1,800,000.00- Malam 18.00 - 24.00 2 x Rp. 35,000.00 x 30 2,100,000.00- Alat2 bantu 8 x 25,000 200,000.00

Jumlah 4,100,000.00

1 M2 Pembuatan Bedeng Buruh

M3

M3

M3

M3

M3

M3

Page 7: RAB HOMESTAY.xls

A-09 1 Unit Papan Nama biasaa. Bahan

1.000 Kpg Papan Kayu kls IV 15,000.00 15,000.00 15,000.00 0.050 Kg Paku biasa 1/2"- 1" 22,500.00 1,125.00 1,125.00 1.000 Lbr Plywood 4 mm 121,680.00 121,680.00 121,680.00 0.800 Kg Cat Minyak Mutu C 21,000.00 16,800.00 16,800.00

154,605.00 154,605.00

b. Tenaga0.320 Oh Pekerja 60,000.00 19,200.00 19,200.00 1.000 Oh Mandor 85,000.00 85,000.00 85,000.00

104,200.00 104,200.00

1 Unit Papan Nama Biasa 154,605.00 104,200.00 258,805.00

A-10 Dokumentasi / Adm. Proyek/Laboratorium- Sewa Komputer + Printer (2 bh ) @ Rp. 500.000,00/bln 1,000,000.00- Dokumentasi Photo-photo : 1 bulan x Rp. 250.000.00 250,000.00- Alat Tulis : 30 hari x Rp. 10,000.00 300,000.00- Buku Laporan (Foto Copy, Jilid, dll) : 1 bulan x Rp. 500.000,00 500,000.00- Sewa Alat Lab @ 3.5 Juta/bulan : 6 bulan x Rp. 3.500.000,00 3,500,000.00

Jumlah 5,550,000.00

A-11 Penerangan kerja malam hari- Sewa genset : 1bulan = 32 KVA, @ Rp. 300000 300,000.00- Operator 1 x Rp. 50,000.00 50,000.00- Kabel 16 rol NYY,2 x 2.5 mm 5,720,000.00- Lampu 30 titik x Rp. 71.500 2,145,000.00

Jumlah 8,215,000.00

A-12a. Bahan

0.150 Batu Belah 15/20/Batu Kali 175,000.00 26,250.00 26,250.000.090 Batu Pecah 5/7 120,000.00 10,800.00 10,800.000.010 Pasir Pasang 150,000.00 1,500.00 1,500.00

38,550.00 38,550.00

b. Tenaga1.000 Oh Pekerja 60,000.00 60,000.00 60,000.000.050 Oh Mandor 85,000.00 4,250.00 4,250.00

64,250.00 64,250.00

Jumlah 38,550.00 64,250.00 102,800.00

B-01 1 M3 Pekerjaan Cut & Fill

a. Tenaga0.400 Oh Pekerja 60,000.00 24,000.00 24,000.00

- - Tukang Gali 75,000.00 - -- - Kepala Tukang 80,000.00 - -

0.040 Oh Mandor 85,000.00 3,400.00 3,400.0027,400.00 27,400.00

a. Tenaga0.516 Oh Pekerja 60,000.00 30,960.00 30,960.00

- - Tukang Gali 75,000.00 - -- - Kepala Tukang 80,000.00 - -

0.050 Oh Mandor 85,000.00 4,250.00 4,250.0035,210.00 35,210.00

35,210.00 35,210.00

Jumlah 62,610.00

B-02a. Tenaga

0.526 Oh Pekerja 60000 31560 31560- - Tukang Gali 75000 - -- - Kepala Tukang 80000 - -

0.052 Oh Mandor 85000 4420 442035980 35980

Jumlah 35,980.00 35,980.00

1 M2 Pembuatan Jalan Sementara

M3

M3

M3

1 M3 Galian Tanah Biasa Sedalam 1 Meter

1 M3 Pembuangan Tanah Sejauh 150 meter

1 M3 Galian Tanah Biasa Sedalam 2 Meter

Page 8: RAB HOMESTAY.xls

B-03a. Tenaga

0.192 Oh Pekerja 60,000.00 11,520.00 11,520.00- - Tukang Gali 75,000.00 - -- - Kepala Tukang 80,000.00 - -

0.019 Oh Mandor 85,000.00 1,615.00 1,615.0013,135.00 13,135.00

Jumlah 13,135.00 13,135.00

B-04a. Bahan

1.200 Pasir Urug 100,000.00 120,000.00 120,000.00120,000.00 120,000.00

b. Tenaga0.300 Oh Pekerja 60,000.00 18,000.00 18,000.00

- - Tukang Gali 75,000.00 - -- - Kepala Tukang 80,000.00 - -

0.010 Oh Mandor 85,000.00 850.00 850.0018,850.00 18,850.00

Jumlah 120,000.00 18,850.00 138,850.00

B-05a. Bahan

218 Kg Semen Portland 1,500.00 327,000.00 327,000.000.520 Pasir Beton 150,000.00 78,000.00 78,000.000.870 Koral Beton 125,000.00 108,750.00 108,750.00

513,750.00 513,750.00b. Tenaga

1.650 Oh Pekerja 60,000.00 99,000.00 99,000.000.250 Oh Tukang Batu 75,000.00 18,750.00 18,750.000.025 Oh Kepala Tukang 80,000.00 2,000.00 2,000.000.080 Oh Mandor 85,000.00 6,800.00 6,800.00

126,550.00 126,550.00

Jumlah 513,750.00 126,550.00 640,300.00

B-06a. Bahan

1.2000 Tanah Urug 34,000.00 40,800.00 40,800.0040,800.00 40,800.00

b. Tenaga0.3000 Pekerja 60,000.00 18,000.00 18,000.000.0330 Mandor 85,000.00 2,805.00 2,805.00

20,805.00 20,805.00

Jumlah 40,800.00 20,805.00 61,605.00

C-01a. Bahan

0.200 Kayu Kls. IV 4,500,000.00 900,000.00 900,000.00 1.500 Kg Paku Biasa 2"- 5" 22,500.00 33,750.00 33,750.00

200 Kg Besi Beton Polos 15,000.00 3,000,000.00 3,000,000.002.250 Kg Kawat Beton 22,750.00 51,187.50 51,187.50

323 Kg Semen Portland 1,500.00 484,500.00 484,500.000.520 Pasir Beton 150,000.00 78,000.00 78,000.000.780 Koral Beton 125,000.00 97,500.00 97,500.00

4,644,937.50 4,644,937.50

b. Tenaga3.900 Oh Pekerja 60,000.00 234,000.00 234,000.000.350 Oh Tukang Batu 75,000.00 26,250.00 26,250.001.040 Oh Tukang Kayu 75,000.00 78,000.00 78,000.001.050 Oh Tukang Besi 75,000.00 78,750.00 78,750.000.245 Oh Kepala Tukang 80,000.00 19,600.00 19,600.000.165 Oh Mandor 85,000.00 14,025.00 14,025.00

450,625.00 450,625.00

Jumlah 4,644,937.50 450,625.00 5,095,562.50

1 M3 Urugan Kembali

1 M3 Urugan Pasir

M3

1 M3 Membuat Beton Tumbuk, 1 Pc : 3 Ps : 5 Kr

M3

M3

1 M3 Urugan Tanah

M3

1 M3 Membuat Pondasi Beton Bertulang ( 200 Kg Besi + Bekisting )

M3

M3

M3

Page 9: RAB HOMESTAY.xls

C-02a. Bahan

782 Bh Batu Bata Lobang 900.00 703,800.00 703,800.003.296 Zak Semen Portland 75,000.00 247,200.00 247,200.000.333 Pasir Pasang 150,000.00 49,950.00 49,950.00

1,000,950.00 1,000,950.00

b. Tenaga0.600 Oh Tukang Batu 75,000.00 45,000.00 45,000.000.060 Oh Kepala Tukang 80,000.00 4,800.00 4,800.001.500 Oh Pekerja 60,000.00 90,000.00 90,000.000.075 Oh Mandor 85,000.00 6,375.00 6,375.00

146,175.00 146,175.00

Jumlah 1,000,950.00 146,175.00 1,147,125.00

C-03a. Bahan

0.270 Kayu Kls. IV 4,500,000.00 1,215,000.00 1,215,000.00 2.000 Kg Paku Biasa 2"- 5" 22,500.00 45,000.00 45,000.00

200 Kg Besi Beton Polos 15,000.00 3,000,000.00 3,000,000.003.000 Kg Kawat Beton 22,750.00 68,250.00 68,250.00

323 Kg Semen Portland 1,500.00 484,500.00 484,500.000.520 Pasir Beton 150,000.00 78,000.00 78,000.000.780 Koral Beton 125,000.00 97,500.00 97,500.00

4,988,250.00 4,988,250.00

b. Tenaga4.850 Oh Pekerja 60,000.00 291,000.00 291,000.000.350 Oh Tukang Batu 75,000.00 26,250.00 26,250.001.560 Oh Tukang Kayu 75,000.00 117,000.00 117,000.001.400 Oh Tukang Besi 75,000.00 105,000.00 105,000.000.331 Oh Kepala Tukang 80,000.00 26,480.00 26,480.000.170 Oh Mandor 85,000.00 14,450.00 14,450.00

580,180.00 580,180.00

Jumlah 4,988,250.00 580,180.00 5,568,430.00

C-04a. Bahan

0.400 Kayu Kls. IV 4,500,000.00 1,800,000.00 1,800,000.00 4.000 Kg Paku Biasa 2"- 5" 22,500.00 90,000.00 90,000.00

200 Kg Besi Beton Polos 15,000.00 3,000,000.00 3,000,000.004.500 Kg Kawat Beton 22,750.00 102,375.00 102,375.00

232 Kg Semen Portland 1,500.00 348,000.00 348,000.000.520 Pasir Beton 150,000.00 78,000.00 78,000.000.780 Koral Beton 125,000.00 97,500.00 97,500.000.150 Kayu Balok Kls. IV 4,500,000.00 675,000.00 675,000.00

20 Btg Kayu Gelam dia. 6-8 cm 5,000.00 100,000.00 100,000.006,290,875.00 6,290,875.00

b. Tenaga7.300 Oh Pekerja 60,000.00 438,000.00 438,000.000.350 Oh Tukang Batu 75,000.00 26,250.00 26,250.003.300 Oh Tukang Kayu 75,000.00 247,500.00 247,500.002.100 Oh Tukang Besi 75,000.00 157,500.00 157,500.000.570 Oh Kepala Tukang 80,000.00 45,600.00 45,600.000.250 Oh Mandor 85,000.00 21,250.00 21,250.00

936,100.00 936,100.00

Jumlah 6,290,875.00 936,100.00 7,226,975.00

1 M3 Pas. Pondasi Batu Bata Ad. 1 : 2

M3

1 M3 Membuat Sloof Beton Bertulang ( 200 Kg Besi + Bekisting )

M3

M3

M3

1 M3 Membuat Kolom Beton Bertulang ( 200 Kg Besi + Bekisting )

M3

M3

M3

M3

Page 10: RAB HOMESTAY.xls

C-05 1 M' Membuat Kolom Penguat Beton Bertulang ( 11 x 11 ) cm + bekisting (kolom praktis)a. Bahan

0.002 Kayu Kls. IV 4,500,000.00 9,000.00 9,000.00 0.010 Kg Paku Biasa 2"- 5" 22,500.00 225.00 225.003.000 Kg Besi Beton Polos 15,000.00 45,000.00 45,000.000.450 Kg Kawat Beton 22,750.00 10,237.50 10,237.504.000 Kg Semen Portland 1,500.00 6,000.00 6,000.000.006 Pasir Beton 150,000.00 900.00 900.000.009 Koral Beton 125,000.00 1,125.00 1,125.00

72,487.50 72,487.50b. Tenaga

0.060 Oh Pekerja 60,000.00 3,600.00 3,600.000.020 Oh Tukang Batu 75,000.00 1,500.00 1,500.000.020 Oh Tukang Kayu 75,000.00 1,500.00 1,500.000.020 Oh Tukang Besi 75,000.00 1,500.00 1,500.000.006 Oh Kepala Tukang 80,000.00 480.00 480.000.003 Oh Mandor 85,000.00 255.00 255.00

8,835.00 8,835.00

Jumlah 72,487.50 8,835.00 81,322.50

C-06a. Bahan

0.320 Kayu Kls. IV 4,500,000.00 1,440,000.00 1,440,000.00 3.200 Kg Paku Biasa 2"- 5" 22,500.00 72,000.00 72,000.00

200 Kg Besi Beton Polos 15,000.00 3,000,000.00 3,000,000.003 Kg Kawat Beton 22,750.00 68,250.00 68,250.00

232 Kg Semen Portland 1,500.00 348,000.00 348,000.000.520 Pasir Beton 150,000.00 78,000.00 78,000.000.780 Koral Beton 125,000.00 97,500.00 97,500.000.140 Kayu Balok Kls. IV 4,500,000.00 630,000.00 630,000.00

16 Btg Kayu Gelam dia. 6-8 cm 5,000.00 80,000.00 80,000.005,813,750.00 5,813,750.00

b. Tenaga5.960 Oh Pekerja 60,000.00 357,600.00 357,600.000.350 Oh Tukang Batu 75,000.00 26,250.00 26,250.002.800 Oh Tukang Kayu 75,000.00 210,000.00 210,000.001.400 Oh Tukang Besi 75,000.00 105,000.00 105,000.000.455 Oh Kepala Tukang 80,000.00 36,400.00 36,400.000.208 Oh Mandor 85,000.00 17,680.00 17,680.00

752,930.00 752,930.00

Jumlah 5,813,750.00 752,930.00 6,566,680.00

C-07a. Bahan

0.250 Kayu Kls. IV 4,500,000.00 1,125,000.00 1,125,000.00 3.000 Kg Paku Biasa 2"- 5" 22,500.00 67,500.00 67,500.00

200.000 Kg Besi Beton Polos 15,000.00 3,000,000.00 3,000,000.003.000 Kg Kawat Beton 22,750.00 68,250.00 68,250.00

323.000 Kg Semen Portland 1,500.00 484,500.00 484,500.000.520 Pasir Beton 150,000.00 78,000.00 78,000.000.780 Koral Beton 125,000.00 97,500.00 97,500.000.105 Kayu Balok Kls. IV 4,500,000.00 472,500.00 472,500.00

14.000 btg Kayu Gelam dia 6-8 cm 5,000.00 70,000.00 70,000.00

5,463,250.00 5,463,250.00b. Tenaga

0.100 Oh Pekerja 60,000.00 6,000.00 6,000.000.033 Oh Tukang Batu 75,000.00 2,475.00 2,475.000.033 Oh Tukang Kayu 75,000.00 2,475.00 2,475.000.033 Oh Tukang Besi 75,000.00 2,475.00 2,475.000.010 Oh Kepala Tukang 80,000.00 800.00 800.000.005 Oh Mandor 85,000.00 425.00 425.00

14,650.00 14,650.00Jumlah 5,463,250.00 14,650.00 5,477,900.00

D-01a. Bahan

25 Bh Ubin Keramik 20 x 20 cm 4,400.00 110,000.00 110,000.0011.380 Kg Semen Portland 1,500.00 17,070.00 17,070.00

0.042 Pasir Pasang 150,000.00 6,300.00 6,300.001.500 Kg Semen Warna 35,000.00 52,500.00 52,500.00

185,870.00 185,870.00

b. Tenaga0.620 Oh Pekerja 60,000.00 37,200.00 37,200.000.350 Oh Tukang Batu 75,000.00 26,250.00 26,250.000.035 Oh Kepala Tukang 80,000.00 2,800.00 2,800.000.030 Oh Mandor 85,000.00 2,550.00 2,550.00

68,800.00 68,800.00

Jumlah 185,870.00 68,800.00 254,670.00

M3

M3

M3

1 M3 Membuat Balok Beton Bertulang ( 200 Kg Besi + Bekisting )

M3

M3

M3

M3

1 M³ Membuat Tangga Beton Bertulang ( 200 Kg + bekisting )

M3

M3

M3

M3

1 m2 Pasang Lantai Keramik Ukuran 20 x 20 cm

M3

Page 11: RAB HOMESTAY.xls

D-02a. Bahan

6.25 Bh Keramik Warna 40 x 40 cm mutu C 6,960.00 43,500.00 43,500.00 6.25 Bh Keramik Warna 40 x 40 cm mutu B 9,440.00 59,000.00 59,000.00

11.380 Kg Semen Portland 1,500.00 17,070.00 17,070.000.042 Pasir Pasang 150,000.00 6,300.00 6,300.001.500 Kg Semen Warna 35,000.00 52,500.00 52,500.00

Mutu C 119,370.00 119,370.00Mutu B 134,870.00 134,870.00

b. Tenaga0.620 Oh Pekerja 60,000.00 37,200.00 37,200.000.350 Oh Tukang Batu 75,000.00 26,250.00 26,250.000.035 Oh Kepala Tukang 80,000.00 2,800.00 2,800.000.030 Oh Mandor 85,000.00 2,550.00 2,550.00

68,800.00 68,800.00

Mutu C , Jumlah 119,370.00 68,800.00 188,170.00Mutu B , Jumlah 134,870.00 68,800.00 203,670.00

D-03 1 m2 Pasang Dinding Keramik 20 x 25a. Bahan

20.0 Bh Keramik Warna 20 x 25 cm 4,750.00 95,000.00 95,000.00 8.750 Kg Semen Portland 1,500.00 13,125.00 13,125.000.023 Pasir Pasang 150,000.00 3,450.00 3,450.000.900 Kg Semen Warna 35,000.00 31,500.00 31,500.00

143,075.00 143,075.00

b. Tenaga0.090 Oh Pekerja 60,000.00 5,400.00 5,400.000.090 Oh Tukang Batu 75,000.00 6,750.00 6,750.000.009 Oh Kepala Tukang 80,000.00 720.00 720.00

0.0045 Oh Mandor 85,000.00 382.50 382.5013,252.50 13,252.50

Pasang Keramik 20 x 25 143,075.00 13,252.50 156,327.50

D-04a. Bahan

6.930 Bh Ubin Granito 40 x 40 cm 19,333.33 133,980.00 133,980.009.800 Kg Semen Portland 1,500.00 14,700.00 14,700.00

0.0215 Pasir Pasang 150,000.00 3,225.00 3,225.001.300 Kg Semen Warna 35,000.00 45,500.00 45,500.00

197,405.00 197,405.00b. Tenaga

0.250 Oh Pekerja 60,000.00 15,000.00 15,000.000.120 Oh Tukang Batu 75,000.00 9,000.00 9,000.000.012 Oh Kepala Tukang 80,000.00 960.00 960.00

0.0125 Oh Mandor 85,000.00 1,062.50 1,062.5026,022.50 26,022.50

Jumlah 197,405.00 26,022.50 223,427.50

D-05a. Bahan

2.650 Bh Plint Ubin Granito 10 x 40 cm 31,250.00 82,812.50 82,812.501.200 Kg Semen Portland 1,500.00 1,800.00 1,800.000.003 Pasir Pasang 150,000.00 450.00 450.000.100 Kg Semen Warna 35,000.00 3,500.00 3,500.00

88,562.50 88,562.50

b. Tenaga0.060 Oh Pekerja 60,000.00 3,600.00 3,600.000.030 Oh Tukang Batu 75,000.00 2,250.00 2,250.000.003 Oh Kepala Tukang 80,000.00 240.00 240.000.003 Oh Mandor 85,000.00 255.00 255.00

6,345.00 6,345.00

Jumlah 88,562.50 6,345.00 94,907.50

1 m2 Pasang Lantai Keramik Warna Ukuran 40 x 40 cm

M3

M3

1 m2 Pasang Lantai Granito Ukuran 40 x 40 cm

M3

1 m' Pasang Plint Ubin Granito Ukuran 10 x 40 cm

M3

Page 12: RAB HOMESTAY.xls

D-06a. Bahan

4.000 Bh Ubin Teralux Marmer 60 x 60 cm 54,400.00 217,600.00 217,600.00 8.190 Kg Semen Portland 1,500.00 12,285.00 12,285.000.045 Pasir Pasang 150,000.00 6,750.00 6,750.001.000 Kg Semen Warna 35,000.00 35,000.00 35,000.00

271,635.00 271,635.00

b. Tenaga0.250 Oh Pekerja 60,000.00 15,000.00 15,000.000.120 Oh Tukang Batu 75,000.00 9,000.00 9,000.00

0.0120 Oh Kepala Tukang 80,000.00 960.00 960.000.0125 Oh Mandor 85,000.00 1,062.50 1,062.50

26,022.50 26,022.50

Jumlah 271,635.00 26,022.50 297,657.50

a. Bahan1.050 Batu Tempel Hitam 50,000.00 52,500.00 52,500.000.100 Kg Anti Lumut/Vernis batu 50,000.00 5,000.00 5,000.00

11.750 Kg Semen Abu-abu 1,500.00 17,625.00 17,625.000.035 Pasir Pasang 150,000.00 5,250.00 5,250.00

80,375.00 80,375.00

b. Tenaga0.620 Oh Pekerja 60,000.00 37,200.00 37,200.000.350 Oh Tukang Batu 75,000.00 26,250.00 26,250.000.035 Oh Kepala Tukang 80,000.00 2,800.00 2,800.000.030 Oh Mandor 85,000.00 2,550.00 2,550.00

68,800.00 68,800.00

Jumlah 80,375.00 68,800.00 149,175.00

0.01a. Bahan

1.020 Beton Ready Mix K-275 695,000.00 708,900.00 708,900.00708,900.00 708,900.00

b. Tenaga2 Oh Pekerja 60,000.00 120,000.00 120,000.00

0.1667 Oh Tukang batu 75,000.00 12,502.50 12,502.500.00167 Oh Kepala Tukang 80,000.00 133.36 133.36

0.050 Oh Mandor 85,000.00 4,250.00 4,250.000.16667 Concrete Pump 150,000.00 25,000.50 25,000.50

161,886.36 161,886.36

Jumlah 708,900.00 161,886.36 870,786.36

7.18 1 Kg Pembesian dengan Besi Polos atau Besi Ulira. Bahan

1.050 Kg Besi Beton ( Polos / Ulir ) 15,000.00 15,750.00 15,750.000.015 Kg Kawat Beton 22,750.00 341.25 341.25

16,091.25 16,091.25

b. Tenaga0.007 Oh Pekerja 60,000.00 420.00 420.000.007 Oh Tukang Besi 75,000.00 525.00 525.00

0.0007 Oh Kepala Tukang 80,000.00 56.00 56.000.0003 Oh Mandor 85,000.00 25.50 25.50

1,026.50 1,026.50

Jumlah 16,091.25 1,026.50 17,117.75

15.15 1 m3 Steger untuk 1 m3 beton0.7 m3 Kayu kelas III 5,000,000.00 3,500,000.00

4 Kg Paku 22,500.00 90,000.00 5 Tukang Kayu 75,000.00 375,000.00

0.5 Kepala Tukang 80,000.00 40,000.002 Pekerja 60,000.00 120,000.00

0.1 Mandor 85,000.00 8,500.00Jumlah 3,590,000.00 543,500.00 4,133,500.00

1 m2 Pasang Lantai Granito Ukuran 60 x 60 cm

M3

1 m2 Pasang Dinding Batu Tempel Hitam/Kali + anti lumut (vernis)

M2

M3

1 M3 Beton Ready Mix K-275 untuk Kolom, Balok, Plat Lantai, tangga dengan Concrete Pump (belalai)

M3

M3

Page 13: RAB HOMESTAY.xls

0.01a. Bahan

0.040 Kayu Kls. IV 4,500,000.00 180,000.00 180,000.00 0.400 Kg Paku Biasa 2"- 5" 22,500.00 9,000.00 9,000.000.015 Balok Kayu Kls.IV 4,500,000.00 67,500.00 67,500.006.000 Btg Kayu Gelam dia. 6-8 cm 5,000.00 30,000.00 30,000.00

286,500.00 286,500.00b. Tenaga

0.320 Oh Pekerja 60,000.00 19,200.00 19,200.000.330 Oh Tukang Batu 75,000.00 24,750.00 24,750.000.033 Oh Kepala Tukang 80,000.00 2,640.00 2,640.000.006 Oh Mandor 85,000.00 510.00 510.00

47,100.00 47,100.00

Jumlah 286,500.00 47,100.00 333,600.00

7.65

Ready Mix K275 1.00 870,786.36 870,786.36Pembesian 150 17,117.75 2,567,662.50Steger 1.00 4,133,500.00 4,133,500.00Bekisting 6.6666666666667 333,600.00 2,224,000.00

Jumlah 9,795,948.86

0.01a. Bahan

0.250 Kayu Kls. IV 4,500,000.00 1,125,000.00 1,125,000.00 3.000 Kg Paku Biasa 2"- 5" 22,500.00 67,500.00 67,500.00

200.000 Kg Besi Beton Polos 15,000.00 3,000,000.00 3,000,000.003.000 Kg Kawat Beton 22,750.00 68,250.00 68,250.00

232.000 Kg Semen Portland 1,500.00 348,000.00 348,000.000.520 Pasir Beton 150,000.00 78,000.00 78,000.000.780 Koral Beton 125,000.00 97,500.00 97,500.000.105 Kayu Balok Kls. IV 4,500,000.00 472,500.00 472,500.00

14.000 Btg Kayu Gelam dia. 6-8 cm 5,000.00 70,000.00 70,000.005,326,750.00 5,326,750.00

b. Tenaga5.600 Oh Pekerja 60,000.00 336,000.00 336,000.000.350 Oh Tukang Batu 75,000.00 26,250.00 26,250.002.300 Oh Tukang Kayu 75,000.00 172,500.00 172,500.001.400 Oh Tukang Besi 75,000.00 105,000.00 105,000.000.405 Oh Kepala Tukang 80,000.00 32,400.00 32,400.000.202 Oh Mandor 85,000.00 17,170.00 17,170.00

689,320.00 689,320.00

Jumlah 5,326,750.00 689,320.00 6,016,070.00

5,326,750.00 6,705,390.00b. Tenaga

0.320 Oh Pekerja 5,000.00 1,600.00 1,600.000.330 Oh Tukang Kayu 0.00 0.00 0.000.033 Oh Kepala Tukang 0.00 0.00 0.000.006 Oh Mandor 0.00 0.00 0.00

1,600.00 1,600.00Jumlah 5,326,750.00 1,600.00 5,328,350.00

7.4a. Bahan

10.000 Kg Semen Portland 1,500.00 15,000.00 15,000.000.026 Pasir Beton 150,000.00 3,900.00 3,900.000.044 Koral Beton 125,000.00 5,500.00 5,500.00

24,400.00 24,400.00b. Tenaga

1.150 Oh Pekerja 60,000.00 69,000.00 69,000.000.020 Oh Tukang Batu 75,000.00 1,500.00 1,500.000.002 Oh Kepala Tukang 80,000.00 160.00 160.000.006 Oh Mandor 85,000.00 510.00 510.00

71,170.00 71,170.00

Jumlah 24,400.00 71,170.00 95,570.00

1 M2 Pasang Bekisting Untuk Lantai, plat dak (untuk bangunan gedung)

M3

M3

1 M3 Membuat Plat Beton Bertulang ( 150 Kg Besi + Bekisting )

1 M3 Membuat Tangga Beton Bertulang ( 200 Kg Besi + Bekisting )

M3

M3

M3

M3

1 M2 Membuat Lantai Kerja Beton Tumbuk, 1 Pc : 3 Ps : 5 Kr, Tebal 5 cm

M3

M3

Page 14: RAB HOMESTAY.xls

15.1 1 m2 Waterproofing1 kg Cemen Base 37,500.00 37,500.00

0.2 Pekerja 60,000.00 12,000.00 0.03 Mandor 85,000.00 2,550.00

0.025 Tukang 75,000.00 1,875.00

Jumlah 37,500.00 16,425.00 53,925.00

15.11 1m1 Pek Architrave/Tali Air0.005 Zak Semen 75,000.00 375

0.0025 Kayu Pembentuk 4,500,000.00 112500.0075 Kepala Tukang 80,000.00 600.00

0.01 Tukang 75,000.00 750.00 Jumlah 11625 1,350.00 12,975.00

15.12 1 m2 Screeding/Ploor lantai adk. 1 : 4 tebal 5 cm0.17 zak Semen 75,000.00 12,750.000.05 m3 Pasir cor 150,000.00 7,500.00

0.4 Pekerja 60,000.00 24,000.00 0.2 Tukang batu 75,000.00 15,000.00

0.02 Kepala tukang 80,000.00 1,600.00 0.02 Mandor 85,000.00 1,700.00

Jumlah 20,250.00 42,300.00 62,550.00

15.13 1m2 Pekerjaan expose0.2 zak Semen 60,000.00 12,000.00

0.02 Tukang 75,000.00 1,500.000.025 Kepala tukang 80,000.00 2,000.000.025 Mandor 85,000.00 2,125.00

Jumlah 12,000.00 5,625.00 17,625.00

4.2 1 m2 Pasangan Bata Merah 1/2 Batu 1:2

a. Bahan70 Bh Bata Merah 5 x 11 x 22 cm 925.00 64,750.00 64,750.00

18.950 kg Semen Portland 1,500.00 28,425.00 28,425.00

0.038 Pasir Pasang 150,000.00 5,700.00 5,700.00

98,875.00 98,875.00

b. Tenaga

0.320 Oh Pekerja 60,000.00 19,200.00 19,200.00

0.100 Oh Tukang Batu 75,000.00 7,500.00 7,500.00

0.010 Oh Kepala Tukang 80,000.00 800.00 800.000.015 Oh Mandor 85,000.00 1,275.00 1,275.00

28,775.00 28,775.00

Jumlah 98,875.00 28,775.00 127,650.00

4.4a. Bahan

70.000 Bh Bata Merah 5 x 11 x 22 cm 925.00 64,750.00 64,750.009.680 Kg Semen Portland 1,500.00 14,520.00 14,520.000.045 Pasir Pasang 150,000.00 6,750.00 6,750.00

86,020.00 86,020.00

b. Tenaga0.300 Oh Pekerja 60,000.00 18,000.00 18,000.000.100 Oh Tukang Batu 75,000.00 7,500.00 7,500.000.010 Oh Kepala Tukang 80,000.00 800.00 800.000.015 Oh Mandor 85,000.00 1,275.00 1,275.00

27,575.00 27,575.00

Jumlah 86,020.00 27,575.00 113,595.00

5.2a. Bahan

8.520 Kg Semen Portland 1,500.00 12,780.00 12,780.000.017 Pasir Pasang 150,000.00 2,550.00 2,550.00

15,330.00 15,330.00

b. Tenaga0.200 Oh Pekerja 60,000.00 12,000.00 12,000.000.150 Oh Tukang Batu 75,000.00 11,250.00 11,250.000.015 Oh Kepala Tukang 80,000.00 1,200.00 1,200.000.010 Oh Mandor 85,000.00 850.00 850.00

25,300.00 25,300.00

Jumlah 15,330.00 25,300.00 40,630.00

M3

1 M2 Pasangan Bata Merah Tebal 1/2 Bata, 1 Pc : 5 Ps

M3

1 M2 Plesteran 1 Pc : 2 Ps, Tebal 15 mm

M3

Page 15: RAB HOMESTAY.xls

5.4a. Bahan

5.200 Kg Semen Portland 1,500.00 7,800.00 7,800.000.020 Pasir Pasang 150,000.00 3,000.00 3,000.00

10,800.00 10,800.00b. Tenaga

0.200 Oh Pekerja 60,000.00 12,000.00 12,000.000.150 Oh Tukang Batu 75,000.00 11,250.00 11,250.000.015 Oh Kepala Tukang 80,000.00 1,200.00 1,200.000.010 Oh Mandor 85,000.00 850.00 850.00

25,300.00 25,300.00

Jumlah 10,800.00 25,300.00 36,100.00

E-01a. Bahan

0.023 Btg Rangka Kayu Klass II 7,500,000.00 172,500.00 172,500.000.150 Kg Paku Biasa 2" - 5" 22,500.00 3,375.00 3,375.000.010 Kg Paku Tripleks 22,500.00 225.00 225.000.347 Lbr Tripleks 3mm 50,700.00 17,592.90 17,592.90

193,692.90 193,692.90b. Tenaga

0.260 Oh Pekerja 60,000.00 15,600.00 15,600.000.400 Oh Tukang Kayu 75,000.00 30,000.00 30,000.000.040 Oh Kepala Tukang 80,000.00 3,200.00 3,200.00

0.0130 Oh Mandor 85,000.00 1,105.00 1,105.0049,905.00 49,905.00

1 M2 Gypsum Board 9 mm 193,692.90 49,905.00 243,597.90

E-02 1 M' List Langit-langit Gypsuma. Bahan

1.100 M' List Gypsum Besar 50,000.00 55,000.00 55,000.001.100 M' List Gypsum Kecil 14,000.00 15,400.00 15,400.000.010 Kg Paku Gypsum 37,500.00 375.00 375.00

List Gypsum besar 55,375.00 55,375.00List Gypsum kecil 15,775.00 15,775.00

b. Tenaga0.050 Oh Pekerja 60,000.00 3,000.00 3,000.000.050 Oh Tukang Kayu 75,000.00 3,750.00 3,750.000.005 Oh Kepala Tukang 80,000.00 400.00 400.000.003 Oh Mandor 85,000.00 255.00 255.00

7,405.00 7,405.00

List Gypsum Besar 55,375.00 7,405.00 62,780.00List Gypsum Kecil 15,775.00 7,405.00 23,180.00

F-01 1 M2 Pasang Atap Soka roof + Rangka Baja Ringana. Bahan

4.000 Kg Baja Ringan 0.00 0.00 0.100 Kg Paku Seng 16,500.00 1,650.00 1,650.00

b. Tenaga 0.024 Oh Pekerja 60,000.00 1,440.00 1,440.00 0.240 Oh Tukang 75,000.00 18,000.00 18,000.00 0.024 Oh Kepala Tukang 80,000.00 1,920.00 1,920.00 0.001 Oh Mandor 85,000.00 85.00 85.00

1,650.00 21,445.00 23,095.00

F-02 1 M1 Pasang Roof Startera. Bahan

1.100 Roof Starter 24,500.00 26,950.00 26,950.00 4.300 Paku Genteng 16,500.00 70,950.00 70,950.00

b. Tenaga 0.084 Oh Pekerja 60,000.00 5,040.00 5,040.000.125 Oh Tukang Kayu 75,000.00 9,375.00 9,375.000.013 Oh Kepala Tukang 80,000.00 1,040.00 1,040.000.004 Oh Mandor 85,000.00 340.00 340.00

97,900.00 15,795.00 113,695.00

1 M2 Plesteran 1 Pc : 4 Ps, Tebal 15 mm

M3

1 M2 Plafond Tripleks 3mm + Rangka 120 x 60

Page 16: RAB HOMESTAY.xls

F-03a. Bahan

2.300 Bh Nok Genteng Firescreen 24,500.00 56,350.00 56,350.004.300 Kg Paku Biasa 2" - 5" 22,500.00 96,750.00 96,750.00

153,100.00 153,100.00

b. Tenaga0.084 Oh Pekerja 60,000.00 5,040.00 5,040.000.125 Oh Tukang 75,000.00 9,375.00 9,375.000.013 Oh Kepala Tukang 80,000.00 1,040.00 1,040.000.004 Oh Mandor 85,000.00 340.00 340.00

15,795.00 15,795.00

Jumlah 153,100.00 15,795.00 168,895.00

F-04a. Bahan

0.588 Bh Nok Pinggir Genteng Firescreen 180,000.00 105,840.00 105,840.004.300 Kg Paku Biasa 2" - 5" 22,500.00 96,750.00 96,750.00

202,590.00 202,590.00

b. Tenaga0.084 Oh Pekerja 60,000.00 5,040.00 5,040.000.125 Oh Tukang 75,000.00 9,375.00 9,375.000.013 Oh Kepala Tukang 80,000.00 1,040.00 1,040.000.004 Oh Mandor 85,000.00 340.00 340.00

15,795.00 15,795.00

Jumlah 202,590.00 15,795.00 218,385.00

F-05 1 Kg Pasang Rangka Atap Baja sikua. Bahan

1.100 Kg Baja siku 70.70.7 22,500.00 24,750.00 24,750.000.080 Kg Meni Besi 16,500.00 1,320.00 1,320.00

26,070.00 26,070.00

b. Tenaga0.006 Oh Tukang Besi 75,000.00 450.00 450.000.060 Oh Pekerja 60,000.00 3,600.00 3,600.000.006 Oh Kepala Tukang 80,000.00 480.00 480.00

0.0003 Oh Mandor 85,000.00 25.50 25.504,555.50 4,555.50

Jumlah 26,070.00 4,555.50 30,625.50

F-06 1 Kg Pasang besi CNP,INP,L dan Rangka Atap Bajaa. Bahan

1.100 Kg Besi CNP,INP dan L 12,500.00 13,750.00 13,750.000.080 Kg Meni Besi 16,500.00 1,320.00 1,320.00

15,070.00 15,070.00

b. Tenaga0.006 Oh Tukang 75,000.00 450.00 450.000.006 Oh Kepala Tukang 80,000.00 480.00 480.00

0.06 Oh Pekerja 60,000.00 3,600.00 3,600.000.0003 Oh Mandor 85,000.00 25.50 25.50

4,555.50 4,555.50

Jumlah 15,070.00 4,555.50 19,625.50

1 M' Pasang Nok Genteng

1 M' Pasang Nok Pinggir

Page 17: RAB HOMESTAY.xls

F-07 1 M' Pasang Lisplang Ukuran (3 x 30) cm, Kayu Kls. IIa. Bahan

0.011 Kayu Kls. II 7,500,000.00 82,500.00 82,500.000.050 Kg Paku Biasa 2" - 5" 22,500.00 1,125.00 1,125.00

83,625.00 83,625.00

b. Tenaga0.110 Oh Pekerja 60,000.00 6,600.00 6,600.000.220 Oh Tukang Kayu 75,000.00 16,500.00 16,500.000.022 Oh Kepala Tukang 80,000.00 1,760.00 1,760.000.005 Oh Mandor 85,000.00 425.00 425.00

25,285.00 25,285.00

Jumlah 83,625.00 25,285.00 108,910.00

F-08 1 M' Pasang Lisplang Ukuran 2 x (3 x 20) cm, Kayu Kls. IIa. Bahan

0.0086 Kayu Kls. II 7,500,000.00 64,500.00 64,500.000.060 Kg Paku Biasa 2" - 5" 22,500.00 1,350.00 1,350.00

65,850.00 65,850.00

b. Tenaga0.100 Oh Pekerja 60,000.00 6,000.00 6,000.000.100 Oh Tukang Kayu 75,000.00 7,500.00 7,500.000.010 Oh Kepala Tukang 80,000.00 800.00 800.000.050 Oh Mandor 85,000.00 4,250.00 4,250.00

18,550.00 18,550.00

Jumlah 65,850.00 18,550.00 84,400.00

H-01Dasar, 2 Lapis Cat Penutup )a. Bahan

0.100 Kg Plamir 22,500.00 2,250.00 2,250.000.100 Kg Cat Dasar 19,500.00 1,950.00 1,950.000.260 Kg Cat Penutup 2 Kali, mutu C 11,000.00 2,860.00 2,860.000.260 Kg Cat Penutup 2 Kali, mutu B 15,000.00 3,900.00 3,900.000.260 Kg Cat Penutup 2 Kali, mutu B anti lum 17,500.00 4,550.00 4,550.000.260 Kg Cat Penutup 2 Kali, mutu A anti lum 57,500.00 14,950.00 14,950.00

Cat Mutu C 7,060.00 7,060.00Cat Mutu B 8,100.00 8,100.00

Cat Mutu B, anti lumut/jamur 8,750.00 8,750.00Cat Mutu A, anti lumut/jamur 19,150.00 19,150.00

b. Tenaga0.020 Oh Pekerja 60,000.00 1,200.00 1,200.000.063 Oh Tukang Cat 75,000.00 4,725.00 4,725.00

0.0063 Oh Kepala Tukang 80,000.00 504.00 504.000.0025 Oh Mandor 85,000.00 212.50 212.50

6,641.50 6,641.50

Cat Tembok/plafond Mutu C 7,060.00 6,641.50 13,701.50Cat tembok/plafond Mutu B 8,100.00 6,641.50 14,741.50

Cat tembok/plafond Mutu B, anti lumut/jamur 8,750.00 6,641.50 15,391.50Cat tembok/plafond Mutu A, anti lumut/jamur 19,150.00 6,641.50 25,791.50

0.01

a. Bahan0.100 Kg Meni Besi 16,500.00 1,650.00 1,650.000.010 Bh Kuas 4,500.00 45.00 45.000.002 Perancah Kayu/Gelam dia. 8 247,500.00 495.00 495.00

2,190.00 2,190.00b. Tenaga

0.250 Oh Pekerja 60,000.00 15,000.00 15,000.000.225 Oh Tukang Cat 75,000.00 16,875.00 16,875.00

0.0225 Oh Kepala Tukang 80,000.00 1,800.00 1,800.000.0075 Oh Mandor 85,000.00 637.50 637.50

34,312.50 34,312.50

Jumlah 2,190.00 34,312.50 36,502.50

M3

M3

1 m2 Pengecatan Tembok Baru ( 1 Lapis Plamir, 1 lapis Cat

1 m2 Pengecatan Permukaan Baja dengan Meni Besi dan perancah

M3

Page 18: RAB HOMESTAY.xls

E-01a. Bahan

3.000 Btg Besi hollow galvanis 2/4 21,500.00 64,500.00 64,500.000.600 Kg Cornes 4,000.00 2,400.00 2,400.000.050 roll Textile Tape 6,000.00 300.00 300.000.220 Kg Paku Sekrup 37,500.00 8,250.00 8,250.000.120 Kg Paku Biasa 2" - 5" 22,500.00 2,700.00 2,700.000.080 Kg Paku Gypsum 37,500.00 3,000.00 3,000.000.728 Lbr Gypsum Board x 9 mm 50,700.00 36,909.60 36,909.60

118,059.60 118,059.60b. Tenaga

0.600 Oh Pekerja 60,000.00 36,000.00 36,000.000.060 Oh Tukang Kayu 75,000.00 4,500.00 4,500.000.200 Oh Kepala Tukang 80,000.00 16,000.00 16,000.00

0.0100 Oh Mandor 85,000.00 850.00 850.0057,350.00 57,350.00

1 M2 Gypsum Board 9 mm, rangka besi hollow 2/4 galvanis 118,059.60 57,350.00 175,409.60

0.01a. Tenaga

0.7500 Oh Pekerja 60,000.00 45,000.00 45,000.000.0375 Oh Mandor 85,000.00 3,187.50 3,187.50

48,187.50 48,187.50

Jumlah 48,187.50 48,187.504,818.75 4,818.75

G-01a. Bahan

1.100 Kaca Tempered 3,571,428.00 3,928,570.80 3,928,570.800.250 btg List Mohair 275,000.00 68,750.00 68,750.00

3,928,570.80 3,997,320.80

b. Tenaga1.050 Oh Tukang Kaca 75,000.00 78,750.00 78,750.001.050 Oh Pekerja 60,000.00 63,000.00 63,000.000.105 Oh Kepala Tukang 80,000.00 8,400.00 8,400.00

0.0052 Oh Mandor 85,000.00 442.00 442.00150,592.00 150,592.00

Jumlah 3,928,570.80 150,592.00 4,079,162.80

3.17 m2 Pintu P-01 4,079,162.80 12,930,946.08

0.1a. Bahan

1.000 Pintu Alluminium 450,000.00 450,000.00 450,000.00450,000.00 450,000.00

b. Tenaga1.050 Oh Tukang 75,000.00 78,750.00 78,750.001.050 Oh Pekerja 60,000.00 63,000.00 63,000.000.105 Oh Kepala Tukang 80,000.00 8,400.00 8,400.00

0.0052 Oh Mandor 85,000.00 442.00 442.00150,592.00 150,592.00

Jumlah 450,000.00 150,592.00 600,592.00

F-05 1 Kg Pasang Rangka Baja IWF, I dan Ha. Bahan

1.100 Kg Besi Baja IWF, I dan H 14,500.00 15,950.00 15,950.000.080 Kg Meni Besi 16,500.00 1,320.00 1,320.00

17,270.00 17,270.00

b. Tenaga0.006 Oh Tukang Besi 75,000.00 450.00 450.00

0.060 Oh Pekerja 60,000.00 3,600.00 3,600.00

0.006 Oh Kepala Tukang 80,000.00 480.00 480.00

0.0003 Oh Mandor 85,000.00 25.50 25.50

4,555.50 4,555.50

1 M2 Langit-langit Gypsum Board 9 mm + Rangka besi hollow

10 M2 Pembersihan Akhir Lapangan

Untuk 1 M2 Jumlah

1 m2 Pasang Kaca Tempered

M2

1 m2 Pasang Pintu Alluminium

M2

Page 19: RAB HOMESTAY.xls

Jumlah 17,270.00 4,555.50 21,825.5012.1 1 Buah Pasang Kunci Tanam mutu B

a. Bahan1.000 Bh Kunci Tanam mutu B 122,500.00 122,500.00 122,500.00

122,500.00 122,500.00

b. Tenaga0.060 Oh Pekerja 60,000.00 3,600.00 3,600.000.600 Oh Tukang Kayu 75,000.00 45,000.00 45,000.000.060 Oh Kepala Tukang 80,000.00 4,800.00 4,800.000.003 Oh Mandor 85,000.00 255.00 255.00

53,655.00 53,655.00

Jumlah 122,500.00 53,655.00 176,155.00

0.1 1 Buah Pasang Kunci Tanam Biasaa. Bahan

1.000 Bh Kunci Tanam Biasa 72,500.00 72,500.00 72,500.0072,500.00 72,500.00

b. Tenaga0.010 Oh Pekerja 60,000.00 600.00 600.000.500 Oh Tukang Kayu 75,000.00 37,500.00 37,500.000.010 Oh Kepala Tukang 80,000.00 800.00 800.000.005 Oh Mandor 85,000.00 425.00 425.00

39,325.00 39,325.00

Jumlah 72,500.00 39,325.00 111,825.00

0.2 1 Buah Pasang Kunci Tanam Kamar Mandia. Bahan

1.000 Bh Kunci Tanam Kamar Mandi 22,500.00 22,500.00 22,500.0022,500.00 22,500.00

b. Tenaga0.005 Oh Pekerja 60,000.00 300.00 300.000.500 Oh Tukang Kayu 75,000.00 37,500.00 37,500.000.005 Oh Kepala Tukang 80,000.00 400.00 400.00

0.0025 Oh Mandor 85,000.00 212.50 212.5038,412.50 38,412.50

Jumlah 22,500.00 38,412.50 60,912.50

0.3 1 Pasang Kerja Engsel Pintu ( 3 Bh)a. Bahan

3.000 Bh Engsel Pintu 5,500.00 16,500.00 16,500.0016,500.00 16,500.00

b. Tenaga0.015 Oh Pekerja 60,000.00 900.00 900.000.150 Oh Tukang Kayu 75,000.00 11,250.00 11,250.000.015 Oh Kepala Tukang 80,000.00 1,200.00 1,200.00

0.00075 Oh Mandor 85,000.00 63.75 63.7513,413.75 13,413.75

Jumlah 16,500.00 13,413.75 29,913.75

0.4 1 Pasang Kerja Engsel Jendela Kuningan ( 2Bh )a. Bahan

2.000 Bh Engsel Kuningan Jendela 5,500.00 11,000.00 11,000.00 11,000.00 11,000.00

b. Tenaga0.010 Oh Pekerja 60,000.00 600.00 600.000.100 Oh Tukang Kayu 75,000.00 7,500.00 7,500.000.010 Oh Kepala Tukang 80,000.00 800.00 800.00

0.0005 Oh Mandor 85,000.00 42.50 42.508,942.50 8,942.50

Jumlah 11,000.00 8,942.50 19,942.50

Page 20: RAB HOMESTAY.xls

0.5 1 Kerja Hak Kait Angina. Bahan

1.000 Bh Kait Angin 5,000.00 5,000.00 5,000.005,000.00 5,000.00

b. Tenaga0.015 Oh Pekerja 60,000.00 900.00 900.000.150 Oh Tukang Kayu 75,000.00 11,250.00 11,250.000.015 Oh Kepala Tukang 80,000.00 1,200.00 1,200.00

0.0050 Oh Mandor 85,000.00 425.00 425.0013,775.00 13,775.00

Jumlah 5,000.00 13,775.00 18,775.00

0.6 1 Buah Pasang Grendel Jendelaa. Bahan

1.000 Bh Grendel 13,500.00 13,500.00 13,500.0013,500.00 13,500.00

b. Tenaga0.015 Oh Pekerja 60,000.00 900.00 900.000.150 Oh Tukang Kayu 75,000.00 11,250.00 11,250.000.015 Oh Kepala Tukang 80,000.00 1,200.00 1,200.000.001 Oh Mandor 85,000.00 85.00 85.00

13,435.00 13,435.00

Jumlah 13,500.00 13,435.00 26,935.00

12.10 1 Buah Pasang Pegangan Pintu Mutu Aa. Bahan

1.000 Bh Handle HRE 62.10 Chr+SN 145,000.00 145,000.00 145,000.00Lockcase LC 101 WL-40 SN 55,000.00 55,000.00 55,000.00Double Cylinder 02-60 42,500.00 42,500.00 42,500.00

242,500.00 242,500.00b. Tenaga

0.050 Oh Pekerja 60,000.00 3,000.00 3,000.000.500 Oh Tukang Kayu 75,000.00 37,500.00 37,500.000.050 Oh Kepala Tukang 80,000.00 4,000.00 4,000.00

0.0025 Oh Mandor 85,000.00 212.50 212.5044,712.50 44,712.50

Jumlah 242,500.00 44,712.50 287,212.50

12.10 1 Buah Pasang Pegangan Pintu / Door Holdera. Bahan

1.000 Bh Door Holder 136,000.00 136,000.00 136,000.00136,000.00 136,000.00

b. Tenaga0.050 Oh Pekerja 60,000.00 3,000.00 3,000.000.500 Oh Tukang Kayu 75,000.00 37,500.00 37,500.000.050 Oh Kepala Tukang 80,000.00 4,000.00 4,000.00

0.0025 Oh Mandor 85,000.00 212.50 212.5044,712.50 44,712.50

Jumlah 136,000.00 44,712.50 180,712.50

12.11 1 Buah Pasang Door Stopa. Bahan

1.000 Bh Door Stop 300,000.00 300,000.00 300,000.00300,000.00 300,000.00

b. Tenaga0.010 Oh Pekerja 60,000.00 600.00 600.000.100 Oh Tukang Kayu 75,000.00 7,500.00 7,500.000.010 Oh Kepala Tukang 80,000.00 800.00 800.00

0.0005 Oh Mandor 85,000.00 42.50 42.508,942.50 8,942.50

Jumlah 300,000.00 8,942.50 308,942.50

Page 21: RAB HOMESTAY.xls

12.12 1 Buah Pasang Rel Pintu Doronga. Bahan

1.000 Bh Rel Pintu Dorong 195,000.00 195,000.00 195,000.00195,000.00 195,000.00

b. Tenaga0.060 Oh Pekerja 60,000.00 3,600.00 3,600.000.600 Oh Tukang Kayu 75,000.00 45,000.00 45,000.000.060 Oh Kepala Tukang 80,000.00 4,800.00 4,800.000.003 Oh Mandor 85,000.00 255.00 255.00

53,655.00 53,655.00

Jumlah 195,000.00 53,655.00 248,655.00

12.13a. Bahan

1.100 Kaca Tebal 5 mm 122,500.00 134,750.00 134,750.00134,750.00 134,750.00

b. Tenaga0.015 Oh Pekerja 60,000.00 900.00 900.000.150 Oh Tukang Kayu/kaca 75,000.00 11,250.00 11,250.000.015 Oh Kepala Tukang 80,000.00 1,200.00 1,200.00

0.00075 Oh Mandor 85,000.00 63.75 63.7513,413.75 13,413.75

Jumlah 134,750.00 13,413.75 148,163.75

I-01 Memasang 1 Buah Kloset Duduk Standar ex Totoa. Bahan

1 Bh Kloset Duduk Standar ex Toto 2,303,400.00 2,303,400.00 2,303,400.00Perlengkapan ( 6 % Harga Kloset ) 138,204.00 138,204.00

2,441,604.00 2,441,604.00b. Tenaga

3.300 Oh Pekerja 60,000.00 198,000.00 198,000.001.100 Oh Tukang Batu 75,000.00 82,500.00 82,500.000.001 Oh Kepala Tukang 80,000.00 80.00 80.000.160 Oh Mandor 85,000.00 13,600.00 13,600.00

294,180.00 294,180.00

Jumlah 2,441,604.00 294,180.00 2,735,784.00

I-02 Memasang 1 Buah Kloset Duduk Lux ex Totoa. Bahan

1 Bh Kloset Duduk Standar ex Toto 4,500,000.00 4,500,000.00 4,500,000.00Perlengkapan ( 6 % Harga Kloset ) 270,000.00 270,000.00

4,770,000.00 4,770,000.00b. Tenaga

3.300 Oh Pekerja 60,000.00 198,000.00 198,000.001.100 Oh Tukang Batu 75,000.00 82,500.00 82,500.000.001 Oh Kepala Tukang 80,000.00 80.00 80.000.160 Oh Mandor 85,000.00 13,600.00 13,600.00

294,180.00 294,180.00

Jumlah 4,770,000.00 294,180.00 5,064,180.00

I-03 Memasang 1 Buah Urinoira. Bahan

1 Bh Urinoir 1,540,000.00 1,540,000.00 1,540,000.00Perlengkapan ( 30 % Harga Urinoir ) 462,000.00 462,000.00

6 Kg Semen Portland 1,500.00 9,000.00 9,000.000.010 Pasir Pasang 150,000.00 1,500.00 1,500.00

2,012,500.00 2,012,500.00

b. Tenaga1.000 Oh Pekerja 60,000.00 60,000.00 60,000.001.000 Oh Tukang Batu 75,000.00 75,000.00 75,000.000.100 Oh Kepala Tukang 80,000.00 8,000.00 8,000.000.100 Oh Mandor 85,000.00 8,500.00 8,500.00

151,500.00 151,500.00

Jumlah 2,012,500.00 151,500.00 2,164,000.00

1 m2 Pasang Kaca, Tebal 5 mm

M2

M3

Page 22: RAB HOMESTAY.xls

I-04 Memasang 1 Buah Wastafela. Bahan

1 Bh Wastafel 1,870,000.00 1,870,000.00 1,870,000.00Perlengkapan ( 12 % Harga Wastafel ) 224,400.00 224,400.00

6 Kg Semen Portland 1,500.00 9,000.00 9,000.000.010 Pasir Pasang 150,000.00 1,500.00 1,500.00

2,104,900.00 2,104,900.00

b. Tenaga1.200 Oh Pekerja 60,000.00 72,000.00 72,000.001.450 Oh Tukang Batu 75,000.00 108,750.00 108,750.000.150 Oh Kepala Tukang 80,000.00 12,000.00 12,000.000.100 Oh Mandor 85,000.00 8,500.00 8,500.00

201,250.00 201,250.00

Jumlah 2,104,900.00 201,250.00 2,306,150.00

I-05a. Bahan

1.000 Bh Kran Wastafel 10,000.00 10,000.00 10,000.000.025 Bh Seal Tape 1,500.00 37.50 37.50

10,037.50 10,037.50

b. Tenaga0.010 Oh Pekerja 60,000.00 600.00 600.000.100 Oh Tukang Batu 75,000.00 7,500.00 7,500.000.010 Oh Kepala Tukang 80,000.00 800.00 800.000.005 Oh Mandor 85,000.00 425.00 425.00

9,325.00 9,325.00

Jumlah 10,037.50 9,325.00 19,362.50

I-06 Memasang 1 Buah Kran Angsaa. Bahan

1.000 Bh Kran Angsa 278,000.00 278,000.00 278,000.000.025 Bh Seal Tape 1,500.00 37.50 37.50

278,037.50 278,037.50

b. Tenaga0.010 Oh Pekerja 60,000.00 600.00 600.000.100 Oh Tukang Batu 75,000.00 7,500.00 7,500.000.010 Oh Kepala Tukang 80,000.00 800.00 800.000.005 Oh Mandor 85,000.00 425.00 425.00

9,325.00 9,325.00

Jumlah 278,037.50 9,325.00 287,362.50

I-07 Memasang 1 Buah Kran Dindinga. Bahan

1.000 Bh Kran Dinding 123,000.00 123,000.00 123,000.000.025 Bh Seal Tape 1,500.00 37.50 37.50

123,037.50 123,037.50

b. Tenaga0.010 Oh Pekerja 60,000.00 600.00 600.000.100 Oh Tukang Batu 75,000.00 7,500.00 7,500.000.010 Oh Kepala Tukang 80,000.00 800.00 800.000.005 Oh Mandor 85,000.00 425.00 425.00

9,325.00 9,325.00

Jumlah 123,037.50 9,325.00 132,362.50

M3

Memasang 1 Buah Kran Dia. 3/4" atau 1/2"

Page 23: RAB HOMESTAY.xls

I-08 Memasang 1 Buah Jet Washera. Bahan

1.000 Bh Jet Washer 170,000.00 170,000.00 170,000.000.025 Bh Seal Tape 1,500.00 37.50 37.50

170,037.50 170,037.50

b. Tenaga0.010 Oh Pekerja 60,000.00 600.00 600.000.100 Oh Tukang Batu 75,000.00 7,500.00 7,500.000.010 Oh Kepala Tukang 80,000.00 800.00 800.000.005 Oh Mandor 85,000.00 425.00 425.00

9,325.00 9,325.00

Jumlah 170,037.50 9,325.00 179,362.50

I-09 Memasang 1 Buah Fix Shower Heada. Bahan

1.000 Bh Fix Shower Head 468,000.00 468,000.00 468,000.000.025 Bh Seal Tape 1,500.00 37.50 37.50

468,037.50 468,037.50

b. Tenaga0.010 Oh Pekerja 60,000.00 600.00 600.000.100 Oh Tukang Batu 75,000.00 7,500.00 7,500.000.010 Oh Kepala Tukang 80,000.00 800.00 800.000.005 Oh Mandor 85,000.00 425.00 425.00

9,325.00 9,325.00

Jumlah 468,037.50 9,325.00 477,362.50

I-10a. Bahan

1.100 Kaca Cermin Tebal 5 mm 337,500.00 371,250.00 371,250.00 371,250.00 371,250.00

b. Tenaga0.015 Oh Pekerja 60,000.00 900.00 900.000.150 Oh Tukang Kayu/kaca 75,000.00 11,250.00 11,250.000.015 Oh Kepala Tukang 80,000.00 1,200.00 1,200.00

0.00075 Oh Mandor 85,000.00 63.75 63.7513,413.75 13,413.75

Jumlah 371,250.00 13,413.75 384,663.75

I-11 Memasang 1 Buah Paper Holdera. Bahan

1.000 Bh Paper Holder 344,000.00 344,000.00 344,000.000.025 Bh Seal Tape 0.00 0.00 0.00

344,000.00 344,000.00

b. Tenaga0.010 Oh Pekerja 60,000.00 600.00 600.000.100 Oh Tukang Batu 60,000.00 6,000.00 6,000.000.010 Oh Kepala Tukang 75,000.00 750.00 750.000.005 Oh Mandor 80,000.00 400.00 400.00

7,750.00 7,750.00

Jumlah 344,000.00 7,750.00 351,750.00

I-12 Memasang 1 Buah Soap Holdera. Bahan

1.000 Bh Soap Holder 319,000.00 319,000.00 319,000.000.025 Bh Seal Tape 0.00 0.00 0.00

319,000.00 319,000.00

b. Tenaga0.010 Oh Pekerja 60,000.00 600.00 600.000.100 Oh Tukang Batu 60,000.00 6,000.00 6,000.000.010 Oh Kepala Tukang 75,000.00 750.00 750.000.005 Oh Mandor 80,000.00 400.00 400.00

7,750.00 7,750.00

Jumlah 319,000.00 7,750.00 326,750.00

1 m2 Pasang Kaca Cermin, Tebal 5 mm

M2

Page 24: RAB HOMESTAY.xls

a. Bahan1.200 M³ Batu Kali 175,000.00 210,000.00 210,000.000.300 M³ Pasir Urug 100,000.00 30,000.00 30,000.00

240,000.00 240,000.00b. Tenaga

0.780 Oh Pekerja 60,000.00 46,800.00 46,800.000.390 Oh Tukang Batu 75,000.00 29,250.00 29,250.000.039 Oh Kepala Tukang 80,000.00 3,120.00 3,120.00

0.0390 Oh Mandor 85,000.00 3,315.00 3,315.0082,485.00 82,485.00

Jumlah 240,000.00 82,485.00 322,485.00

a. Bahan

1.100 M³ Batu Kali 175,000.00 192,500.00 192,500.00

156.000 Kg Semen Portland 1,500.00 234,000.00 234,000.00

0.300 M³ Pasir Pasang 150,000.00 45,000.00 45,000.00 471,500.00 471,500.00

b. Tenaga0.780 Oh Pekerja 60,000.00 46,800.00 46,800.000.390 Oh Tukang Batu 75,000.00 29,250.00 29,250.000.039 Oh Kepala Tukang 80,000.00 3,120.00 3,120.000.039 Oh Mandor 85,000.00 3,315.00 3,315.00

82,485.00 82,485.00

Jumlah 471,500.00 82,485.00 553,985.00

a. Bahan

0.100 Kg Semen Portland 1,500.00 150.00 150.00

0.700 M³ Kapur Mil 3,000.00 2,100.00 2,100.00 2,250.00 2,250.00

b. Tenaga0.040 Oh Pekerja 60,000.00 2,400.00 2,400.000.080 Oh Tukang Batu 75,000.00 6,000.00 6,000.000.008 Oh Kepala Tukang 80,000.00 640.00 640.000.002 Oh Mandor 85,000.00 170.00 170.00

9,210.00 9,210.00

Jumlah 2,250.00 9,210.00 11,460.00

1 M3 Mengerjakan Kusen Kayu Kls. IIa. Bahan

1.200 Kayu Kls. II 7,500,000.00 9,000,000.00 9,000,000.009,000,000.00 9,000,000.00

b. Tenaga6.000 Oh Pekerja 60,000.00 360,000.00 360,000.00

18.000 Oh Tukang Kayu 75,000.00 1,350,000.00 1,350,000.002.000 Oh Kepala Tukang 80,000.00 160,000.00 160,000.000.300 Oh Mandor 85,000.00 25,500.00 25,500.00

1,895,500.00 1,895,500.00

Jumlah 9,000,000.00 1,895,500.00 10,895,500.00

1 m3 Pasangan Batu Kosong

1 m3 Pasangan Batu Kali

1 m2 Acian Plesteran 1 PC : 7 Kpr

M3

Page 25: RAB HOMESTAY.xls

1 M3 Kuda Kuda/Gording/Nok Kayu Kls. IIa. Bahan

1.100 Kayu Kls. II 7,500,000.00 8,250,000.00 8,250,000.0015.000 Kg Besi Strip 7,500.00 112,500.00 112,500.00

0.800 Kg Paku Biasa 2-5" 22,500.00 18,000.00 18,000.008,362,500.00 8,362,500.00

b. Tenaga4.000 Oh Pekerja 60,000.00 240,000.00 240,000.00

12.000 Oh Tukang Kayu 75,000.00 900,000.00 900,000.001.200 Oh Kepala Tukang 80,000.00 96,000.00 96,000.000.200 Oh Mandor 85,000.00 17,000.00 17,000.00

1,253,000.00 1,253,000.00

Jumlah 8,362,500.00 1,253,000.00 9,615,500.00

1 M2 Mengerjakan Bingkai Pintu/Jendela/Jalusi Kayu Kls. IIa. Bahan

0.064 Kayu Kls. II 7,500,000.00 480,000.00 480,000.00480,000.00 480,000.00

b. Tenaga1.000 Oh Pekerja 60,000.00 60,000.00 60,000.003.000 Oh Tukang Kayu 75,000.00 225,000.00 225,000.000.300 Oh Kepala Tukang 80,000.00 24,000.00 24,000.000.500 Oh Mandor 85,000.00 42,500.00 42,500.00

351,500.00 351,500.00

Jumlah 480,000.00 351,500.00 831,500.00

1m2 Pengecatan Dengan Cat Minyak, Permukaan Kayu Baru ( 1 Lapis Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup )a. Bahan

0.080 Kg Plamir 24,000.00 1,920.00 1,920.00

0.170 Kg Cat Dasar 19,500.00 3,315.00 3,315.000.114 Kg Cat Penutup 2 x 20,500.00 2,337.00 2,337.000.570 Ltr Minyak Cat 4,000.00 2,280.00 2,280.000.200 Lbr Kertas Pasir 3,000.00 600.00 600.00

10,452.00 10,452.00

b. Tenaga0.150 Oh Pekerja 60,000.00 9,000.00 9,000.000.225 Oh Tukang Kayu 75,000.00 16,875.00 16,875.000.023 Oh Kepala Tukang 80,000.00 1,840.00 1,840.000.008 Oh Mandor 85,000.00 680.00 680.00

28,395.00 28,395.00

Jumlah 10,452.00 28,395.00 38,847.00

1m2 Mengecat Dengan Menia. Bahan

0.100 Kg Cat Meni 16,500.00 1,650.00 1,650.000.010 Kg Kuas Biasa 4,500.00 45.00 45.000.020 Ltr Minyak Cat 4,000.00 80.00 80.00

1,775.00 1,775.00

b. Tenaga0.020 Oh Pekerja 60,000.00 1,200.00 1,200.000.200 Oh Tukang Kayu 75,000.00 15,000.00 15,000.000.020 Oh Kepala Tukang 80,000.00 1,600.00 1,600.000.010 Oh Mandor 85,000.00 850.00 850.00

18,650.00 18,650.00

Jumlah 1,775.00 18,650.00 20,425.00

M3

M3

Page 26: RAB HOMESTAY.xls

1m2 Mengecat Dengan Teer/ Residua. Bahan

0.100 Kg Residu / Teer 20,500.00 2,050.00 2,050.00

2,050.00 2,050.00b. Tenaga

0.100 Oh Pekerja 60,000.00 6,000.00 6,000.000.006 Oh Mandor 85,000.00 510.00 510.00

6,510.00 6,510.00

Jumlah 2,050.00 6,510.00 8,560.00

Mengerjakan 1 Buah Septictank + Peresapana. Bahan

10.325 Bh Galian Tanah Biasa 35,980.00 371,493.50 371,493.5015.000 Pasangan Batu Bata 1/2 Bata 1:2 56,797.50 4,317.60 4,317.60

3.500 Beton Tumbuk 640,300.00 2,241,050.00 2,241,050.00

0.276 Beton Penutup 870,786.36 240,337.04 240,337.0425.690 Besi Beton 15,000.00 385,350.00 385,350.00

1.150 Batu Karang 180,000.00 1,800.00 1,800.003.445 Bekisting 333,600.00 1,149,252.00 1,149,252.00

17.127 Plesteran 1: 2 40,630.00 695,870.01 695,870.012.500 Pipa PVC 4 " 10,416.67 26,041.67 26,041.671.000 Pipa Penghawaan 71,666.67 1,250.00 1,250.00

5,116,761.81 5,116,761.81

Jumlah 5,116,761.81 5,116,761.81

Memasang 1 Buah Closed Jongkok a. Bahan

1.000 Bh Closet Jongkok 175,000.00 175,000.00 175,000.00Perlengkapan 6 % x Harga Closet 10,500.00 21,000.00 21,000.00

b. Tenaga1.000 Oh Pekerja 60,000.00 60,000.00 60,000.001.500 Tukang 75,000.00 112,500.00 112,500.000.300 Kepala Tukang 80,000.00 24,000.00 24,000.000.100 Oh Mandor 85,000.00 8,500.00 8,500.00

205,000.00 205,000.00

Jumlah 196,000.00 205,000.00 401,000.00

Memasang 1 Buah Kaca Bloka. Bahan

1.000 Bh Kaca Blok 10,000.00 10,000.00 10,000.00

b. Tenaga

0.650 Oh Pekerja 60,000.00 39,000.00 39,000.00

Oh Tukang 75,000.00 0.00 0.00

Oh Kepala Tukang 80,000.00 0.00 0.00

0.030 Oh Mandor 85,000.00 2,550.00 2,550.00

41,550.00 41,550.00

Jumlah 10,000.00 41,550.00 51,550.00

Memasang 1 Buah Kaca Bloka. Bahan

1.000 Bh Floor Drain 7,500.00 7,500.00 7,500.00

b. Tenaga

0.010 Oh Pekerja 60,000.00 600.00 600.00

0.100 Oh Tukang 75,000.00 7,500.00 7,500.000.010 Oh Kepala Tukang 80,000.00 800.00 800.000.005 Oh Mandor 85,000.00 425.00 425.00

9,325.00 9,325.00

Jumlah 7,500.00 9,325.00 16,825.00

M3

M3

Page 27: RAB HOMESTAY.xls

1 m³ Bongkaran Beton BertulangTenaga

6.667 Oh Pekerja 60,000.00 400,020 0.333 Oh Mandor 85,000.00 28,305

428,325 428,325

1 m³ Bongkaran Dinding Tembok Bata MerahTenaga

6.667 Oh Pekerja 60,000.00 400,020 0.033 Oh Mandor 85,000.00 2,805

402,825 402,825.00

1 m2 Bongkaran Atap Tenaga

3.334 Oh Pekerja 60,000.00 200,010 0.017 Oh Mandor 85,000.00 1,403

201,413 201,412.50

a. Bahan44 Bh Paving Block 2,500.00 110,000.00 110,000.00

0.054 Pasir Pasang 150,000.00 8,100.00 8,100.00118,100.00 118,100.00

b. Tenaga0.560 Oh Pekerja 60,000.00 33,600.00 33,600.000.035 Oh Tukang Batu 75,000.00 2,625.00 2,625.000.004 Oh Kepala Tukang 80,000.00 320.00 320.000.028 Oh Mandor 85,000.00 2,380.00 2,380.00

38,925.00 38,925.00

Jumlah 118,100.00 38,925.00 157,025.00

1 m2 Rumput Gajah minia. Bahan

1 Paving Block 100,000.00 100,000.00 100,000.000.350 Biaya Tanam + Aksesoris Tanaman 100,000.00 35,000.00 35,000.00

135,000.00 135,000.00

1 m2 Pasang Paving Block Ukuran 21x10,5x6

M3

M2

Page 28: RAB HOMESTAY.xls

P1 PANIL BINGKAI KACAKUSEN

6.3 7.04 1.008 1.280.581.86

J1

4.2

J24.81.96.7

Ventilasi

1.3

2.6

TOTAL KUSEN

25.211.7

8.46.72.6

54.6

Page 29: RAB HOMESTAY.xls

DAFTAR HARGA SATUAN UPAH, BAHAN DAN PERALATAN

NO U R A I A N SATUANHRG SATUAN

(RUPIAH)

A UPAH

1 Mandor Oh Rp 85,000.00 ###

2 Kepala Tukang Gali Oh Rp 80,000.00 ###

3 Tukang Gali Oh Rp 75,000.00 ###

4 Kepala Tukang Batu Oh Rp 80,000.00 ###

5 Tukang Batu Oh Rp 75,000.00 ###

6 Kepala Tukang Kayu Oh Rp 80,000.00 ###

7 Tukang Kayu Oh Rp 75,000.00 ###

8 Kepala Tukang Besi Oh Rp 80,000.00 ###

9 Tukang Besi Oh Rp 75,000.00 ###

10 Kepala Tukang Cat Oh Rp 80,000.00 ###

11 Tukang Cat Oh Rp 75,000.00 ###

12 Kepala Tukang Listrik Oh Rp 80,000.00 ###

13 Tukang Listrik Oh Rp 75,000.00 ###

14 Kepala Tukang Pipa Oh Rp 80,000.00 ###

15 Tukang Pipa Oh Rp 75,000.00 ###

16 Penjaga Malam Oh Rp 75,000.00 ###

17 Pekerja tidak terlatih Oh Rp 60,000.00 ###

18 Sopir Oh Rp 80,000.00 ###

19 Operator Oh Rp 100,000.00 ###

20 Surveyor Oh Rp 100,000.00 ### Rp - ###

B P E R A L A T A N Rp - ###1 Asphalt Finisher jam Rp 166,420.00 ###2 Asphalt Mixing Plan jam Rp 577,540.00 ###3 Asphalt Sprayer jam Rp 29,570.00 ###4 Compresor jam Rp 67,080.00 ###5 Concrete Mixer jam Rp 44,000.00 ###6 Concrete Pump jam Rp 150,000.00 ###7 Concrete Vibrator jam Rp 22,000.00 ###8 Dump Truck jam Rp 147,180.00 ###9 Excavator jam Rp 330,730.00 ###

10 Filter jam Rp 40,000.00 ###11 Genset jam Rp 10,000.00 ###12 Grader jam Rp 434,260.00 ###13 Loader jam Rp 355,260.00 ###14 Pneumatic Tired Roller jam Rp 176,130.00 ###15 Tandem Roller jam Rp 240,000.00 ###16 Flatbed Truck 3,5 ton jam Rp 225,000.00 ###17 Water Tank Truck jam Rp 75,120.00 ###18 Generator jam Rp 20,500.00 ###19 Alat Bantu jam Rp 55,000.00 ###20 Roller 3 roda jam Rp 150,000.00 ###21 Sprayer, Selfprof jam Rp 63,230.00 ###22 Buldozer jam Rp 356,170.00 ###23 Scaffolding 177cm X 177 cm, Tg. 177 cm Set/Bulan Rp 47,500.00 ###24 Stone Crusher (Pemecah batu) jam Rp 650,000.00 ###25 Pengaduk beton jam Rp 100,000.00 ###26 Stemper jam Rp 20,000.00 ###27 Roller, Vibrator Pneu jam Rp 90,000.00 ###

Swakelola (Rp)

Page 30: RAB HOMESTAY.xls

NO U R A I A N SATUANHRG SATUAN

(RUPIAH)

Swakelola (Rp)

28 Water Pump jam Rp 17,440.00 ######

Page 31: RAB HOMESTAY.xls

NO U R A I A N SATUANHRG SATUAN

(RUPIAH)

Swakelola (Rp)

C B A H A N / M A T E R I A L ###1 Agregat Halus Rp 150,000.00 ###2 Agregat Kasar Rp 157,500.00 ###3 Agregat Kelas A Rp 175,500.00 ###4 Agregat Kelas B Rp 155,000.00 ###5 Agregat Kelas C Rp 155,000.00 ###6 Aluminium Foil Rp 15,000.00 ###7 Amplas Biasa Lbr Rp 2,750.00 ###8 Amplas Niken Lbr Rp 4,500.00 ###9 Atap Aluminium Zink Coated (seng) tebal 0,25 mm Lbr Rp 39,000.00 ###

10 Atap Aluminium Zink Coated (seng) tebal 0,3 mm Lbr Rp 50,000.00 ###11 Atap Aluminium Zink Coated (seng) tebal 0,4 mm Lbr Rp 76,000.00 ###12 Atap Aluminium Zincalume, tebal 0,25 mm Lbr Rp 56,000.00 ###13 Atap Aluminium Zincalume, tebal 0,3 mm Lbr Rp 78,000.00 ###14 Atap Aluminium Zincalume, tebal 0,4 mm Lbr Rp 88,000.00 ###15 Atap Aluminium Gelombang tebal 0,5 mm Lbr Rp 105,000.00 ###16 Atap Fiber warna"Polycarbonat" tbl. 4-5 mm Rp 37,037.04 ###17 Atap Firescreen bh Rp 24,500.00 ###18 Roof Starter bh Rp 24,500.00 ###19 Nok genteng bh Rp 24,500.00 ###20 Paku genteng bh Rp 95.00 ###21 Nok pinggir bh Rp 180,000.00 ###22 Underlayer ( optional ) bh Rp 750,000.00 ###23 Atap Genteng Beton Lokal buah Rp 2,250.00 ###24 Atap Genteng Beton buah Rp 3,750.00 ###25 Atap Genteng Beton Cisangkan buah Rp 6,000.00 ###26 Atap Genteng Buleleng buah Rp 1,100.00 ###27 Atap Genteng Keramik biasa berglazur buah Rp 6,000.00 ###28 Atap Genteng Keramik KIA Berglazur Natural buah Rp 7,500.00 ###29 Atap Genteng Keramik KIA/sejenis Berglazur warna buah Rp 13,500.00 ###30 Atap Genteng Metal Biasa (88 cm X 77 cm) Rp 53,571.43 ###31 Atap Genteng Metal Warna (120 cm X 76 cm) Rp 71,052.63 ###32 Atap Genteng Metal Zincalume 2x4 (38,5 cm X 80cm) Rp 137,987.01 ###33 Atap Genteng Metal Zincalume berpasir (77cmX100cm) Rp 159,740.26 ###34 Atap Genteng Metal Zincalume berpasir biasa Rp 71,428.57 ###35 Atap Genteng Kodok buah Rp 2,500.00 ###36 Atap Genteng Palentong buah Rp 1,000.00 ###37 Atap Genteng Palentong Super buah Rp 1,225.00 ###38 Atap Onduline Rp 79,000.00 ###39 Asbes polos 100 x 100 tbl = 4 mm Lbr Rp 18,500.00 ###40 Asbes Gelombang Kecil, lebar 80 cm Rp 29,166.67 ###41 Asbes Gelombang Kecil, lebar 105 cm Rp 30,232.50 ###42 Asbes Gelombang Besar, lebar 105 cm Rp 33,360.00 ###43 Asbes Gelombang motif genteng Rp 24,000.00 ###44 Aspal curah kg Rp 6,435.00 ###45 Aspal drum kg Rp 6,600.00 ###46 Aquaproof kg Rp 37,500.00 ###47 Bak Cuci Stainless Steel buah Rp 180,000.00 ###48 Bak Cuci Teraso buah Rp 100,000.00 ###49 Bak Fibreglass buah Rp 112,500.00 ###50 Bak Teraso buah Rp 75,000.00 ###51 Bambu dia. 6-8 cm/6m Btg Rp 40,000.00 ###52 Batako buah Rp 2,500.00 ###53 Batu Andesit hitam kecoklatan Rp 227,500.00 ###54 Batu alam kecoklatan (Sangarong) Rp 177,500.00 ###

m3

m3

m3

m3

m3

m2

m2

m2

m2

m2

m2

m2

m2

m2

m2

m2

m2

m2

m2

Page 32: RAB HOMESTAY.xls

NO U R A I A N SATUANHRG SATUAN

(RUPIAH)

Swakelola (Rp)

55 Batu Bata lobang Rp 755.00 ###56 Batu Bata Kecil buah Rp 925.00 ###57 Batu Bata Lobang buah Rp 900.00 ###58 Batu Candi hitam Rp 142,500.00 ###59 Batu Kali Rp 175,000.00 ###60 Batu Kali tempel Rp 50,000.00 ###61 Batu Karang Pilang Rp 180,000.00 ###62 Batu Kerikil Rp 90,000.00 ###63 Batu Koral beton Rp 125,000.00 ###64 Batu Koral Jagung Rp 185,000.00 ###65 Batu Krokos Rp 175,000.00 ###66 Batu Palimanan kuning/hijau Rp 127,500.00 ###67 Batu Palimanan kuning/hijau + bevel Rp 152,500.00 ###68 Batu Pecah 0.5 - 1 (screen) Rp 155,000.00 ###69 Batu Abu 0.00 - 0.5 (filler) Rp 150,000.00 ###70 Batu Pecah 1.3 - 1.9 (spilt) Rp 135,000.00 ###71 Batu Pecah 2/3 Rp 130,000.00 ###72 Batu Pecah 3/5 Rp 125,000.00 ###73 Batu Pecah 5/7 Rp 120,000.00 ###74 Batu Marmer Rp 150,000.00 ###75 Batu Roster / Terawang buah Rp 2,750.00 ###76 Besi dia. 5 mm Batang Rp 10,000.00 ###77 Besi dia. 6 mm KS Batang Rp 23,500.00 ###78 Besi dia. 8 mm KS TI Batang Rp 55,500.00 ###79 Besi dia. 10 mm KS TI Batang Rp 86,500.00 ###80 Besi dia. 12 mm KS TI Batang Rp 130,000.00 ###81 Besi dia. 14 mm KS TI Batang Rp 160,000.00 ###82 Besi dia. 16 mm KS TI Batang Rp 217,500.00 ###83 Besi dia. 19 mm KS TI Batang Rp 312,500.00 ###84 Besi dia. 12 mm Ulir Rp 140,000.00 ###85 Besi dia. 16 mm Ulir Rp 266,500.00 ###86 Besi dia. 19 mm Ulir Rp 370,500.00 ###87 Besi Beton Polos kg Rp 15,000.00 ###88 Besi Baja Profil WF, I dan H kg Rp 14,500.00 ###89 Besi Baja Konstruksi ( CNP, INP,dan besi L) kg Rp 12,500.00 ###90 Besi Beam Clamp dan Plat Siku kg Rp 22,500.00 ###91 Besi Hollow baja 20 X 40, tb. 2mm Btg Rp 162,500.00 ###92 Besi Hollow baja 40 X 40, tb. 2mm Btg Rp 182,500.00 ###93 Besi Hollow baja 30 X 60, tb. 2mm Btg Rp 195,000.00 ###94 Besi Hollow Plafond 2 X 4 Btg Rp 21,500.00 ###95 Besi Plat uk. 120X120 Rp - ###96 Tebal plat 1,2 mm Rp 486,720.00 ###97 Tebal plat 1,4 mm Rp 638,820.00 ###98 Tebal plat 2 mm Rp 730,080.00 ###99 Tebal plat 3 mm Rp 1,113,372.00 ###

100 Besi Siku Panjang 6 m Rp - ###101 Uk. 30X30X3 mm Rp 78,000.00 ###102 Uk. 40X40X4 mm Rp 107,900.00 ###103 Uk. 50X50X5 mm Rp 152,750.00 ###104 Uk. 60X60X6 mm Rp - ###105 Uk. 70X70X7 mm Rp 481,000.00 ###106 Besi Strip kg Rp 7,500.00 ###107 Besi Strip 2 X 3 M' Rp 3,000.00 ###108 Beton Ready Mix K - 125 Rp 550,000.00 ###109 Beton Ready Mix K - 175 Rp 587,500.00 ###

m3

m2

m3

m2

m2

m3

m3

m3

m3

m2

m2

m3

m3

m3

m3

m3

m3

m2

m3

m3

Page 33: RAB HOMESTAY.xls

NO U R A I A N SATUANHRG SATUAN

(RUPIAH)

Swakelola (Rp)

110 Beton Ready Mix K - 225 Rp 625,000.00 ###111 Beton Ready Mix K - 250 Rp 655,000.00 ###112 Beton Ready Mix K - 275 Rp 695,000.00 ###113 Beton Ready Mix K - 300 Rp 705,000.00 ###114 Beton Ready Mix K - 350 Rp 725,000.00 ###115 Beton Ready Mix K - 400 Rp 740,000.00 ###116 Bubungan Asbes Gelombang Besar m' Rp 15,000.00 ###117 Bubungan Asbes Gelombang Kecil m' Rp 12,750.00 ###118 Bubungan/Nok Genteng Beton Buah Rp 5,000.00 ###119 Bubungan Genteng Buleleng Buah Rp 2,500.00 ###120 Bubungan/ Nok genteng Keramik biasa berglazur Buah Rp 6,500.00 ###121 Bubungan/Nok gentengKeramik KIA/sejenis berglazur Buah Rp 12,500.00 ###122 Bubungan gtg Keramik KIA/sejenis warna berglazur Buah Rp 17,500.00 ###123 Bubungan/Nok Genteng Metal/aluminium M' Rp 23,500.00 ###124 Bubungan Genteng Kodok Buah Rp 1,875.00 ###125 Bubungan Genteng Palentong kecil Buah Rp 1,900.00 ###126 Bubungan Genteng Palentong besar Buah Rp 2,500.00 ###127 Cat Dasar kg Rp 19,500.00 ###128 Cat Antara kg Rp 19,000.00 ###129 Cat Kayu dan Besi Anti Rayap kg Rp 20,500.00 ###130 Cat Khusus Glossy dan Quick Drying kg Rp 20,500.00 ###131 Cat Minyak warna (biasa) mutu C kg Rp 21,000.00 ###132 Cat Minyak mutu B kg Rp 31,500.00 ###133 Cat Minyak Semprot kg Rp 41,000.00 ###134 Cat Meni Besi kg Rp 16,500.00 ###135 Cat Meni Besi /kayu/ Flincote kg Rp 16,500.00 ###136 Cat Penutup kg Rp 72,500.00 ###137 Cat Tembok mutu C (Vinotex,Q-Luc, dan sejenis) kg Rp 11,000.00 ###138 Cat Tembok mutu B (Catylax,vinilex, dan sejenis) kg Rp 15,000.00 ###139 Cat Tembok mutu B, Anti Lumut dan Jamur kg Rp 17,500.00 ###140 Cat Tembok mutu A (Mowilex,Kemtone,Dulux,dll) kg Rp 57,500.00 ###141 Closed Duduk Setara KIA unit Rp 1,250,000.00 ###142 Closed Duduk Ex TOTO C 721 FV 1 Standar unit Rp 2,094,000.00 ###143 Closed Duduk Halmar unit Rp 3,062,000.00 ###144 Closed Duduk Toto C 704 unit Rp 1,715,000.00 ###145 Closed Duduk Toto C 406 unit Rp 4,270,000.00 ###146 Closed Duduk Toto CW 867 J unit Rp 2,593,000.00 ###147 Closed Duduk TV 150 NS unit Rp 2,151,000.00 ###148 Closet Duduk / Monoblok bh Rp 395,000.00 ###149 Closet Jongkok Porselen / biasa buah Rp 80,000.00 ###150 Closet Jongkok Teraso buah Rp 25,000.00 ###151 Closed Jongkok KIA Standart / sejenis (mutu B) unit Rp 149,000.00 ###152 Closed Jongkok KIA Amerika / sejenis ( mutu A) Unit Rp 175,000.00 ###153 Shower Spray TX 403 SV 3 buah Rp 325,000.00 ###154 Coneblock biasa tebal 6 cm buah Rp 900.00 ###155 Coneblock warna tebal 6 cm buah Rp 1,300.00 ###156 Coneblock biasa tebal 8 cm buah Rp 1,200.00 ###157 Coneblock warna tebal 8 cm buah Rp 1,800.00 ###158 Cornice (bubuk Semen putih utk gypsum) kg Rp 4,000.00 ###159 Dempul Jadi kg Rp 12,000.00 ###160 Dempul Ross Polac kg Rp 13,000.00 ###161 Dempul Isamu kg Rp 15,000.00 ###162 Dolken Kayu dia. 8 - 10/400 cm Rp 225,000.00 ###163 Door Closer buah Rp 380,000.00 ###164 Door Holder buah Rp 30,000.00 ###

m3

m3

m3

m3

m3

m3

m3

Page 34: RAB HOMESTAY.xls

NO U R A I A N SATUANHRG SATUAN

(RUPIAH)

Swakelola (Rp)

165 Door Stoper buah Rp 300,000.00 ###

Page 35: RAB HOMESTAY.xls

NO U R A I A N SATUANHRG SATUAN

(RUPIAH)

Swakelola (Rp)

166 Door Stop buah Rp 20,000.00 ###167 Ember hitam buah Rp 4,000.00 ###168 Engsel Biasa buah Rp 3,500.00 ###169 Engsel Kuningan 4" buah Rp 5,500.00 ###170 Engsel Pintu buah Rp 4,500.00 ###171 Epoxi kg Rp 42,500.00 ###172 Eternit 100 x 100 tebal 2,7 mm Rp 11,000.00 ###173 Eternit 100 x 100 tebal 3,5 mm Rp 12,500.00 ###174 Floor Drain Rp 7,500.00 ###175 Fitting plafond listrik buah Rp 5,000.00 ###176 Glass Block buah Rp 22,500.00 ###177 Granito tile 60x60 tipe Salsa m2 Rp 136,000.00 ###178 Granit tile 60x60 tipe Black Orchid (P) m2 Rp 136,000.00 ###179 Granit tile 60x60 tipe Ebony (P) m2 Rp 136,000.00 ###180 Granit tile 40x40 tipe Salt & Pepper (P) m2 Rp 116,000.00 ###181 Granit tile 40x40 tipe Salt & Pepper (UP) m2 Rp 116,000.00 ###182 Granit tile 10x60 tipe Salt & Pepper (P) m2 Rp - ###183 Grendel/Slot Tanam 4" buah Rp 72,500.00 ###184 Grendel biasa buah Rp 13,500.00 ###185 Gypsum Board ( 120 x 240 x 9 ) mm lbr Rp 52,500.00 ###186 Hordeng Horizontal Blind (aluminium) Rp 87,500.00 ###187 Hordeng Vertikal Blind Rp 90,000.00 ###188 Ijuk Kg Rp 7,000.00 ###189 Jendela Aluminium + Kaca 5 mm Rp 2,775,000.00 ###190 Jendela Besi Rp 250,000.00 ###191 Jendela Bingkai Nako 100 cm X 70 cm Unit Rp 60,000.00 ###192 Jendela Bingkai Nako Rp 95,000.00 ###193 Kabel NYA1,5 mm m' Rp 1,750.00 ###194 Kabel NYA 2,5 mm m' Rp 2,250.00 ###195 Kabel NYA 4.0 mm m' Rp 3,500.00 ###196 Kabel NYM 2 X 1,5 mm m' Rp 3,500.00 ###197 Kabel NYM 2 X 2,5 mm m' Rp 6,500.00 ###198 Kabel NYM 2 X 4,0 mm m' Rp 14,500.00 ###199 Kaca Cermin 3 mm Rp 120,000.00 ###200 Kaca Cermin 5 mm Rp 337,500.00 ###201 Kaca Block bh Rp 10,000.00 ###202 Kaca Bening 3 mm Rp 72,500.00 ###203 Kaca Bening 4 mm Rp 95,000.00 ###204 Kaca Bening 5 mm Rp 122,500.00 ###205 Kaca Bening 8 mm Rp 142,500.00 ###206 Kaca Buram 12 mm Rp 200,000.00 ###207 Kaca Rayband 5 mm Rp 142,500.00 ###208 Kaca Buram/Es 5 mm Rp 75,000.00 ###209 Bingkai Kaca Nako Set Rp 25,000.00 ###210 Kaca Naco 6 daun Set Rp 127,500.00 ###211 Kaca Naco 8 daun Set Rp 142,500.00 ###212 Kaca Naco Rayben 5 mm, 6 daun Set Rp 167,500.00 ###213 Kaca Naco Rayben 5 mm, 8 daun Set Rp 177,500.00 ###214 Kait angin Jendela Buah Rp 5,000.00 ###215 Kalsiboard 3,5 mm (120 cm X 240 cm) Kpg Rp 50,000.00 ###216 Kalsiboard 4,5 mm (120 cm X 240 cm) Kpg Rp 62,500.00 ###217 Kapur kg Rp 3,000.00 ###218 Karpet tebal 6 mm Rp 68,750.00 ###219 Kawat Beton kg Rp 22,750.00 ###220 Kawat Burung Rp 10,000.00 ###

m2

m2

m3

m2

m3

m2

m2

m2

m2

m2

m2

m2

m2

m2

m2

m2

m2

m2

m2

Page 36: RAB HOMESTAY.xls

NO U R A I A N SATUANHRG SATUAN

(RUPIAH)

Swakelola (Rp)

221 Kawat Duri m' Rp 125,000.00 ###

Page 37: RAB HOMESTAY.xls

NO U R A I A N SATUANHRG SATUAN

(RUPIAH)

Swakelola (Rp)

222 Kawat Harmonika Rp 32,500.00 ###223 Kawat Jaring pagar lbr Rp 25,000.00 ###224 Kawat Kassa Rp 10,000.00 ###225 Kawat Las Dos Rp 52,500.00 ###226 Kawat Nyamuk Rp 15,000.00 ###227 Kawat Seng Polos kg Rp 15,500.00 ###228 Kayu Gelam dia. 6-8 btg Rp 5,000.00 ###229 Kayu Gelam dia. 10-12 btg Rp 6,500.00 ###230 Kayu Hek btg Rp 8,500.00 ###231 Kayu Lis 1/3 m' Rp 1,125.00 ###232 Kayu Lis 1/4 m' Rp 1,375.00 ###233 Kayu Lis Profil kecil m' Rp 1,500.00 ###234 Kayu Lis Profil sedang m' Rp 3,000.00 ###235 Kayu Lis Profil besar m' Rp 6,500.00 ###236 Kayu Mosaik 30 x 30 cm Buah Rp 5,500.00 ###237 Kayu Kaso 5/7 kelas III Btg Rp 20,000.00 ###238 Kayu Kelas I (Unglen, Jati) Rp 15,000,000.00 ###239 Kayu Kelas II Rp 7,500,000.00 ###240 Kayu Kelas III Rp 5,000,000.00 ###241 Kayu Papan 3/20 Kls. III Rp 4,500,000.00 ###242 Kayu Kelas IV Rp 4,500,000.00 ###243 Kayu Papan kelas IV keping Rp 15,000.00 ###244 Kayu Racuk Rp 775,000.00 ###245 Kayu Reng btg Rp 12,000.00 ###246 Keramik lantai/dinding 20 x 20/25 cm putih polos Kotak Rp 36,500.00 ###247 Keramik lantai/dinding 20 x 20/25 cm putih polos buah Rp 1,460.00 ###248 Keramik lantai 20 x 20 cm warna, mutu C Kotak Rp 135,000.00 ###249 Keramik lantai 20 x 20 cm warna, mutu C buah Rp 5,400.00 ###250 Keramik lantai 20 x 20 cm warna, mutu B Kotak Rp 110,000.00 ###251 Keramik lantai 20 x 20 cm warna, mutu B buah Rp 4,400.00 ###252 Keramik dinding 20 x 25 cm warna Kotak Rp 95,000.00 ###253 Keramik dinding 20 x 25 cm warna buah Rp 4,750.00 ###254 Keramik lantai 20 x 25 cm warna, mutu B Kotak Rp 95,000.00 ###255 Keramik lantai 20 x 25 cm warna, mutu B buah Rp 3,800.00 ###256 Keramik lantai 30 x 30 cm warna Kotak Rp 130,000.00 ###257 Keramik lantai 30 x 30 cm warna buah Rp 11,700.01 ###258 Keramik lantai 30 x 30 cm putih polos Kotak Rp 150,000.00 ###259 Keramik lantai 30 x 30 cm putih polos buah Rp 13,500.01 ###260 Keramik lantai 40 x 40 cm warna mutu C Kotak Rp 43,500.00 ###261 Keramik lantai 40 x 40 cm warna mutu C buah Rp 6,960.00 ###262 Keramik lantai 40 x 40 cm warna mutu B Kotak Rp 59,000.00 ###263 Keramik lantai 40 x 40 cm warna mutu B buah Rp 9,440.00 ###264 Keramik lantai motif kayu (kasar) mutu A Kotak Rp 116,000.00 ###265 Klem Talang Paralon Buah Rp 2,250.00 ###266 Klem kabel listrik biasa Buah Rp 75.00 ###267 Klem kabel listrik Buah Rp 2,750.00 ###268 Korosin Ltr Rp 2,000.00 ###269 Kran Air buah Rp 8,500.00 ###270 Kuas 3"-4" buah Rp 4,500.00 ###271 Kunci Gembok buah Rp 9,000.00 ###272 Kunci Lemari buah Rp 8,000.00 ###273 Kunci Pintu Kamar Tidur (Hotel) buah Rp 450,000.00 ###274 Kunci Pintu KM/WC (lux) buah Rp 360,000.00 ###275 Kunci Selot buah Rp 3,500.00 ###276 Kunci Tanam biasa mutu C buah Rp 22,500.00 ###

m2

m2

m2

m3

m3

m3

m3

m3

m3

Page 38: RAB HOMESTAY.xls

NO U R A I A N SATUANHRG SATUAN

(RUPIAH)

Swakelola (Rp)

277 Kunci Tanam 2 slaag biasa buah Rp 72,500.00 ###

Page 39: RAB HOMESTAY.xls

NO U R A I A N SATUANHRG SATUAN

(RUPIAH)

Swakelola (Rp)

278 Kunci Tanam 2 slaag mutu B buah Rp 122,500.00 ###279 Kunci Tanam Kamar Mandi buah Rp 22,500.00 ###280 L.bow listrik buah Rp 275.00 ###281 Lampu PH XL 2 x 20 Watt buah Rp 112,500.00 ###282 Lampu Pijar 5 Watt buah Rp 20,000.00 ###283 Lampu TL 2 x 40 Watt buah Rp 150,000.00 ###284 Lampu Hologen Box buah Rp 60,000.00 ###285 Lampu Downlight 18 Watt buah Rp 75,000.00 ###286 Lampu Downlight 23 Watt buah Rp 91,000.00 ###287 Lampu TL 40 Watt (bambu) buah Rp 150,000.00 ###288 Lampu Pijar 25 Watt Putih buah Rp 22,000.00 ###289 Lampu Pijar 40 Watt Putih buah Rp 24,000.00 ###290 Intalasi Lampu Ttk Rp 350,000.00 291 Lantai Granit 30/30 Buah Rp 17,100.00 ###292 Lantai Granit 40/40 Buah Rp 36,800.00 ###293 Lantai Granit 60/60 Buah Rp - ###294 Lantai Kayu Panil Gracewood Rp 352,500.00 ###295 Las dop listrik Buah Rp 1,000.00 ###296 Lem Kayu ltr Rp 31,000.00 ###297 Lem Vinyl Kg Rp 4,500.00 ###298 Lem Isarplas kg Rp 49,500.00 ###299 List Propil 10 cm m' Rp 50,000.00 ###300 List Gypsum Kecil m' Rp 14,000.00 ###301 Mangkok Saklar listrik Buah Rp 900.00 ###302 MCB Buah Rp 15,000.00 ###303 MCB Box isi 4 grup Buah Rp 17,500.00 ###304 MCB Box isi 8 grup Buah Rp 32,500.00 ###305 Melamic Clear kg Rp 31,000.00 ###306 Melamic Gloss/dop (Finishing) kg Rp 31,000.00 ###307 Mill kg Rp 29,500.00 ###308 Minyak Bekisting liter Rp 10,000.00 ###309 Minyak Cat liter Rp 4,000.00 ###310 Minyak solar untuk industri / Minyak aspal liter Rp 4,200.00 ###311 Minyak Gardan liter Rp 15,500.00 ###312 Minyak Hidrolik liter Rp 23,500.00 ###313 Minyak Selinder liter Rp 15,500.00 ###314 Mozaik kayu lantai Uk. 30 x 30 cm buah Rp 7,500.00 ###315 Pagar BRC, uk. 240 cm X 120 cm, dia. 5,5 mm Unit Rp 310,000.00 ###316 Pagar & Pintu BRC + Kolom Pipa GIP Rp 200,000.00 ###

317 Paku Biasa bermacam ukuran 2" - 5" kg Rp 22,500.00 ###

318 kg Rp 22,500.00 ###

319 Paku Sumbat buah Rp 475.00 ###320 Paku Beton buah Rp 550.00 ###321 Paku Gypsum kg Rp 37,500.00 ###322 Paku Seng,Asbes kg Rp 16,500.00 ###

323 Paku Asbes buah Rp 475.00 ###324 Paku Sekrup 3,5" Kg Rp 37,500.00 ###325 Paku Sekrup 3,5" buah Rp 375.00 ###326 Paving Block buah Rp 2,500.00 327 Parquet Jati Rp 385,000.00 ###328 Pasir Beton / Pasang Rp 150,000.00 ###329 Pasir Urug Rp 100,000.00 ###330 Pewarna nat Bks Rp 1,500.00 ###331 Pintu Alluminium Rp 450,000.00 ###

m2

m2

Paku Biasa 1/2" - 1"

m2

m3

m3

m2

Page 40: RAB HOMESTAY.xls

NO U R A I A N SATUANHRG SATUAN

(RUPIAH)

Swakelola (Rp)

332 Pintu Besi Baja Rp 1,750,000.00 ###333 Pintu Lipat Rp 337,500.00 ###334 Pintu PVC lengkap + pemasangan Unit Rp 450,000.00 ###

m2

m2

Page 41: RAB HOMESTAY.xls

NO U R A I A N SATUANHRG SATUAN

(RUPIAH)

Swakelola (Rp)

335 Pipa besi medium 2 mm & 1/2", pjg 6 m M' Rp 8,333.33 ###336 Pipa besi medium 2 mm & 3/4", pjg 6 m M' Rp 10,000.00 ###337 Pipa besi medium 2 mm & 1", pjg 6 m M' Rp 12,500.00 ###338 Pipa besi medium 2 mm & 1,5", pjg 6 m M' Rp 19,166.67 ###339 Pipa besi medium 2 mm & 2", pjg 6 m M' Rp 27,500.00 ###340 Pipa besi medium 2 mm & 2,5", pjg 6 m M' Rp 45,416.67 ###341 Pipa besi medium 2 mm & 3", pjg 6 m M' Rp 52,083.33 ###342 Pipa besi medium 2 mm & 4", pjg 6 m M' Rp 77,500.00 ###343 Pipa paralon listrik 5/8" Btg Rp 4,500.00 ###344 Pipa PVC & 1/2" mutu A (Wavin dan sejenis) M' Rp 2,333.33 ###345 Pipa PVC biasa & 1/2" mutu B M' Rp 1,250.00 ###346 Pipa PVC & 3/4" mutu A (Wavin dan sejenis) M' Rp 3,000.00 ###347 Pipa PVC & 3/4" mutu B M' Rp 1,666.67 ###348 Pipa PVC & 1" mutu A (Wavin dan sejenis) M' Rp 4,000.00 ###349 Pipa PVC & 1" mutu B M' Rp 2,500.00 ###350 Pipa PVC & 1.5" mutu A (Wavin dan sejenis) M' Rp 7,083.33 ###351 Pipa PVC & 1.5" mutu B M' Rp 2,833.33 ###352 Pipa PVC & 2" mutu A ( Wavin dan sejenis) M' Rp 9,583.33 ###353 Pipa PVC & 2" mutu B M' Rp 3,333.33 ###354 Pipa PVC & 3" mutu A (Wavin dan sejenis) M' Rp 18,500.00 ###355 Pipa PVC & 3" mutu B M' Rp 6,666.67 ###356 Pipa PVC & 4" mutu A ( Wavin dan sejenis) M' Rp 27,083.33 ###357 Pipa PVC & 4" mutu B M' Rp 10,416.67 ###358 Pipa PVC & 6" (15 cm) mutu A (Wavin dan sejenis) M' Rp 87,500.00 ###359 Pipa Stainless 2", tebal 1 mm M' Rp 49,166.67 ###360 Pipa Stainless 2", tebal 0.8 mm M' Rp 40,833.33 ###361 Pipa Stainless 2,5", tebal 1 mm M' Rp 60,416.67 ###362 Pipa Stainless 2,5", tebal 1.2 mm M' Rp 71,666.67 ###363 Plamir Tembok kg Rp 22,500.00 ###364 Plamir Kayu kg Rp 24,000.00 ###365 Plat stainless, tebal 1 mm, uk. 244 cm X 122 cm Lbr Rp 1,550,000.00 ###366 Plint keramik 10 x 30 cm warna buah Rp 3,000.00 ###367 Plint keramik 10 x 40 cm warna buah Rp 3,500.00 ###368 Plint Ubin PC Abu-abu 15 x 20 cm buah Rp 725.00 ###369 Plint Ubin PC Abu-abu 10 x 30 cm buah Rp 775.00 ###370 Plint Ubin PC Abu-abu 10 x 40 cm buah Rp 825.00 ###371 Plywood warna/Jabarwood Lbr Rp 62,500.00 ###372 Plywood Jati 3 mm Lbr Rp 110,000.00 ###373 Plywood Sungkay 3 mm Lbr Rp 110,000.00 ###374 Plywood 3 mm Lbr Rp 41,000.00 ###375 Plywood 4 mm Lbr Rp 56,000.00 ###376 Plywood 6 mm Lbr Rp 75,000.00 ###377 Plywood 9 mm Lbr Rp 110,000.00 ###378 Plywood 12 mm Lbr Rp 147,500.00 ###379 Plywood 20 mm Lbr Rp 177,500.00 ###380 Politur dasar ltr Rp 27,000.00 ###381 Politur Jadi ltr Rp 29,500.00 ###382 Porselin Putih Uk. 10 x 10 cm buah Rp 400.00 ###383 Porselin Warna Uk. 10 x 10 cm buah Rp 775.00 ###384 Rangka Atap baja ringan untuk atap genteng, genteng Rp 213,000.00 ###385 keramik, beton, dll + pemasangan Rp - ###386 Rangka Atap baja ringan untuk atap seng metal, atap Rp 210,000.00 ###387 asbes, aluminium, sirap, dll + pemasangan ###388 Rangka Atap baja ringan bentuk joglo/bertumpuk/ Rp 246,000.00 ###

m2

m2

m2

Page 42: RAB HOMESTAY.xls

NO U R A I A N SATUANHRG SATUAN

(RUPIAH)

Swakelola (Rp)

389 khusus + pemasangan Rp - ###390 Rangka Atap baja ringan "Pryda" untuk atap Pelana, Rp 291,000.00 ###m2

Page 43: RAB HOMESTAY.xls

NO U R A I A N SATUANHRG SATUAN

(RUPIAH)

Swakelola (Rp)

391 Metal dan keramik + pemasangan Rp - ###392 Rangka Atap baja ringan "Pryda" untuk atap Perisai, Rp 313,800.00 ###393 Metal dan keramik + pemasangan Rp - ###394 Rangka Atap baja ringan "Pryda" untuk atap Joglo, Rp 331,200.00 ###395 Metal dan keramik + pemasangan Rp - ###396 Rel Pintu Dorong Unit Rp 195,000.00 ###397 Rumput Gajah Mini Rp 100,000.00 398 Rolling Door Standar, t=4 mm, (minimal pas. 7 M2) Rp 245,000.00 ###399 Rolling Door Standar, t=5 mm, (minimal pas. 7 M2) Rp 270,000.00 ###400 Sanding Sealer Impra (Cat dasar) Kg Rp 35,000.00 ###401 Seal Tape buah Rp 1,500.00 ###402 Semen Tonasa ( 50 kg ) Zak Rp 75,000.00 ###403 Semen Bosowa ( 50 kg ) Rp 65,000.00 ###404 Semen Portland ( PC ) kg Rp 1,500.00 ###

405 Semen Putih (40 kg) Zak Rp 72,500.00 ###

406 Semen Putih Kg Rp 4,000.00 ###

407 Semen Merah Rp 35,000.00 ###408 Semen Nat kg Rp 7,500.00 ###409 Seng Gelombang , lebar 70 cm Rp 45,000.00 ###410 Seng Plat 120 cm X 240 cm lbr Rp 87,500.00 ###411 Seng Plat 33 cm M' Rp 9,500.00 ###412 Seng Plat 38 cm M' Rp 12,500.00 ###413 Seng Plat 45 cm M' Rp 15,000.00 ###414 Seng Plat 55 cm M' Rp 18,250.00 ###415 Seng Plat 88 cm M' Rp 24,250.00 ###416 Seng Plat 92 cm M' Rp 27,500.00 ###417 Sabun Kg Rp 10,000.00 ###418 Soda Api Kg Rp 25,000.00 ###419 Soft Board ( 120 x 240 ) mm lbr Rp 55,000.00 ###420 Saklar Tunggal biasa Buah Rp 11,000.00 ###421 Saklar Ganda biasa Buah Rp 16,000.00 ###422 Saklar Tunggal National Buah Rp 34,000.00 ###423 Saklar Ganda National Buah Rp 68,000.00 ###424 Scafolding tg 1,77 m X 1,77 m Unit Rp 650,000.00 ###425 Roda Scafolding 4 buah Unit Rp 350,000.00 ###426 Smartruss Aluminium Magnesium Rp - ###427 - Lysaght Smartruss C 75.100 M' Rp 22,000.00 ###428 - Lysaght Smartruss C 75.75 M' Rp 17,500.00 ###429 - Reng U T S 40 M' Rp 13,000.00 ###430 - Screw / Dynabolt Buah Rp 1,200.00 ###431 - Valery Gutter Talang Jurai M' Rp 100,000.00 ###432 - Strap Bracing M' Rp 6,000.00 ###433 Stop Kontak biasa Buah Rp 24,000.00 ###434 Intalasi Stop Kontak Ttk Rp 211,400.00 435 Sekring Box Buah Rp 255,000.00 ###436 Sunscreen Aluminium M2 Rp 325,000.00 ###437 T.Duss listrik Buah Rp 400.00 ###438 Talang Paralon, pjg 4 m btg Rp 41,500.00 ###439 Tali Ijuk Kg Rp 9,000.00 ###440 Ijuk Rp 6,000.00 ###441 Tanah Liat/Urug Rp 34,000.00 ###442 Tanah Puru Rp 37,500.00 ###443 Tanah Sirtu Rp 62,500.00 ###444 Taekwood 3 mm Rp 26,500.00 ###

m2

m2

m2

m2

m2

m3

m2

m3

m3

m3

m3

m2

Page 44: RAB HOMESTAY.xls

NO U R A I A N SATUANHRG SATUAN

(RUPIAH)

Swakelola (Rp)

445 Taekwood 4 mm biasa Rp 31,500.00 ###446 Ter / Residu liter Rp 2,250.00 ###447 Textil Tape roll Rp 6,000.00 ###

m2

Page 45: RAB HOMESTAY.xls

NO U R A I A N SATUANHRG SATUAN

(RUPIAH)

Swakelola (Rp)

448 Thinner biasa Liter Rp 11,000.00 ###449 Thinner Cat Glossy (Cobra dan sejenis) Liter Rp 23,000.00 ###450 Triplek Rp - ###451 Uk. 120X140X2 mm Rp - ###452 Uk. 120X140X3 mm Rp 50,700.00 ###453 Uk. 120X140X4 mm Rp 121,680.00 ###454 uk. 120X240X5 mm Rp 162,240.00 ###455 uk. 120X240X10 mm Rp 202,800.00 ###456 uk. 120X240X15 mm Rp 334,620.00 ###457 uk. 120X240X20 mm Rp 405,600.00 ###458 uk. 90X200X3 mm Rp 182,520.00 ###459 Urinoir buah Rp 1,217,000.00 ###460 Urinoir Toto U57M unit Rp 1,400,000.00 ###461 Vernis ltr Rp 40,000.00 ###462 Ventilasi Besi dia 6mm m' Rp 50,000.00 ###463 Wallpaper Rp 45,000.00 ###464 Wastafel biasa buah Rp 150,000.00 ###465 Wastafel Halmar unit Rp 225,000.00 ###466 Wastafel Ex Toto L 521 VI A unit Rp 1,700,000.00 ###467 Wood Filler Impra (dempul) Klg Rp 25,000.00 ###468 Wood Stain Impra (cat pewarna) Klg Rp 35,000.00 ###469 lem PVC kg Rp 45,000.00 ###470 Kran air bh Rp 10,000.00 ###471 Drum air bh Rp 150,000.00 ###472 Selang air roll Rp 300,000.00 ###473 Pompa ground force unit Rp 2,500,000.00 ###

m2