rab gedung iprs edit.xlsx

109

Click here to load reader

Upload: zulfa-aulawi

Post on 18-Dec-2015

324 views

Category:

Documents


24 download

TRANSCRIPT

RREKAPITULASI

Nama Kegiatan :Nama Pekerjaan :PEMBANGUNAN GEDUNG IPRSLokasi :ACEH BARAT DAYATahun Anggaran ::2015

NO.URAIAN PEKERJAANTOTAL BIAYA

IPEKERJAAN PERSIAPANRp11,555,712.84IIPEKERJAAN TANAH & PONDASIRp57,172,381.26IIIPEKERJAAN STRUKTUR BETON BERTULANGRp109,763,023.46IVPEKERJAAN PASANGAN DAN PLESTERANRp84,150,406.40VPEK. PINTU, JENDELA & VENTILASIRp61,720,000.00VIPEKERJAAN ATAPRp77,617,256.38VIIPEKERJAAN PLAFONDRp37,797,607.35VIIIPEKERJAAN PENUTUP LANTAI DAN DINDINGRp69,510,584.25IXPEKERJAAN SANITAIRRp13,144,170.00XPEKERJAAN PENGECATAN Rp22,890,908.99XIPEKERJAAN ELEKTRIKALRp8,419,800.00XIIPEKERJAAN LAIN - LAINRp18,986,000.00JUMLAHRp572,727,850.931,213,990,000PPN 10%Rp57,272,785.09JUMLAH TOTALRp630,000,636.02DIBULATKANRp630,000,000.00TERBILANG :

BLANG PIDIE, MEI 2015PEJABAT PELAKSANA TEKNIS KEGIATAN (PPTK)RSUD TEUNGKU PEUKANKONSULTAN PERENCANAKABUPATEN ACEH BARAT DAYACV. PEUT SAGOE DESIGN

IR. ARDIANSYAH, MMMUSTAQIM H, ST.NIP. 19630315 199002 1 001Direktur

BOQRENCANA ANGGARAN BIAYA (RAB)

PEMBANGUNAN GEDUNG IPRS

NO.URAIAN PEKERJAANCalculationVOLUMEANALISAHARGA SATUAN (Rp)JUMLAH HARGA (Rp)

IPEKERJAAN PERSIAPANRp11,555,712.841Pembersihan Lapangan20.6318.57383.10M2A.2.2.1.9Rp9,625.00Rp3,687,328.842Pembuatan Papan Nama Proyek1.00lsTaksirRp400,000.00Rp400,000.003Pemasangan Bouwplank18.6316.5770.40MA.2.2.1.4Rp106,085.00Rp7,468,384.00 SUB TOTALRp11,555,712.84IIPEKERJAAN TANAH & PONDASIRp57,172,381.261Galian Tanah Pondasi87.07M3A.2.3.1.1Rp47,163.00Rp4,106,276.072Urugan Kembali Tanah Bekas Galian Pondasi26.12M3A.2.3.1.9Rp33,825.00Rp883,498.433Urugan Pasir Bawah Pondasi5.27M3A.2.3.1.11.ARp158,785.00Rp836,955.744Urugan Pasir Bawah Trasraam1.32M3A.2.3.1.11.ARp158,785.00Rp209,373.905Timbunan Tanah, t = 30 cm18.6316.570.33101.87M3A.2.3.1.11.BRp111,265.00Rp11,334,643.776Beton Cor Bawah Pondasi5.27M3A.4.1.1.1Rp783,407.00Rp4,129,338.307Beton Cor Bawah Trasraam1.32M3A.4.1.1.1Rp783,407.00Rp1,033,000.478Pasangan Pondasi Batu Gunung36.71M3A.3.2.1.2Rp768,526.00Rp28,211,628.809Pasangan Trasraam 1/2 Bata 1 Pc : 2 Ps48.57MA.4.4.1.7Rp132,345.00Rp6,427,665.79 SUB TOTALRp57,172,381.26IIIPEKERJAAN STRUKTUR BETON BERTULANGRp109,763,023.461Sloof, 20 x 25 cmaBeton Mutu K-2256.28M3A.4.1.1.7Rp990,565.00Rp6,215,795.38bTulangan Utama Polos445.68KgA.4.1.1.17.ARp14,013.00Rp6,245,351.26cTulangan Sengkang Polos167.33KgA.4.1.1.17.ARp14,013.00Rp2,344,805.93dBekisting87.85M2A.4.1.1.21.ARp238,480.00Rp20,950,468.002Kolom, 20 x 20 cm (KL-1)aBeton Mutu K-2253.84M3A.4.1.1.7Rp990,565.00Rp3,803,769.60bTulangan Utama Polos340.92KgA.4.1.1.17.ARp14,013.00Rp4,777,320.48cTulangan Sengkang Polos113.82KgA.4.1.1.17.ARp14,013.00Rp1,594,928.35dBekisting76.80M2A.4.1.1.22.BRp172,429.00Rp13,242,547.203Kolom, 13 x 13 cm (KL-P)aBeton Mutu K-2250.27M3A.4.1.1.7Rp990,565.00Rp267,848.78bTulangan Utama Polos56.82KgA.4.1.1.17.ARp14,013.00Rp796,220.08cTulangan Sengkang Polos12.43KgA.4.1.1.17.ARp14,013.00Rp174,131.67dBekisting8.32M2A.4.1.1.22.BRp172,429.00Rp1,434,609.284Balok Latai, 15 x 35 cmaBeton Mutu K-2253.18M3A.4.1.1.7Rp990,565.00Rp3,146,282.08bTulangan Utama Polos322.28KgA.4.1.1.17.ARp14,013.00Rp4,516,060.77cTulangan Sengkang Polos89.74KgA.4.1.1.17.ARp14,013.00Rp1,257,571.56dBekisting51.43M2A.4.1.1.23.BRp132,521.00Rp6,814,892.435Balok Latai, 13 x 15 cmaBeton Mutu K-2251.05M3A.4.1.1.7Rp990,565.00Rp1,043,064.95bTulangan Utama Polos191.77KgA.4.1.1.17.ARp14,013.00Rp2,687,242.77cTulangan Sengkang Polos44.87KgA.4.1.1.17.ARp14,013.00Rp628,765.04dBekisting23.22M2A.4.1.1.23.BRp132,521.00Rp3,077,137.626Ring Balok, 13 x 15 cmaBeton Mutu K-2252.45M3A.4.1.1.7Rp990,565.00Rp2,424,160.20bTulangan Utama Polos445.68KgA.4.1.1.17.ARp14,013.00Rp6,245,351.26cTulangan Sengkang Polos104.12KgA.4.1.1.17.ARp14,013.00Rp1,458,990.36dBekisting53.97M2A.4.1.1.23.BRp132,521.00Rp7,151,495.777Kanopi BetonaBeton Mutu K-2250.54M3A.4.1.1.7Rp990,565.00Rp530,447.56bTulangan Utama Polos61.04KgA.4.1.1.17.ARp14,013.00Rp855,314.54cTulangan Sengkang Polos21.12KgA.4.1.1.17.ARp14,013.00Rp295,969.93dBekisting9.27M2A.4.1.1.24.ARp282,016.00Rp2,614,288.328Saluran BetonaBeton Mutu K-1753.46M3A.4.1.1.5Rp915,312.00Rp3,168,192.31 SUB TOTALRp109,763,023.46IVPEKERJAAN PASANGAN DAN PLESTERANRp84,150,406.401Pasangan Trasraam 1/2 Bata 1 Pc : 2 Ps47.67MA.4.4.1.7Rp132,345.00Rp6,308,886.152Pasangan Dinding 1/2 Bata 1 Pc : 4 Ps345.32MA.4.4.1.9Rp119,922.00Rp41,411,225.203Plesteran Trasraam Bata 1 Pc : 2 Ps95.34MA.4.2.2.2Rp51,989.00Rp4,956,631.264Plesteran Dinding Bata 1 Pc : 4 Ps690.64MA.4.2.2.4Rp45,572.00Rp31,473,663.79 SUB TOTALRp84,150,406.40VPEK. PINTU, JENDELA & VENTILASIRp61,720,000.001Pekerjaan Pintu Aluminium (P1) Terpasang5.00UnitTaksirRp1,850,000.00Rp9,250,000.00p11,829,880- Kusen + Rangkap24,195,080- Engselp31,474,200- Grendel + Kuncij13,427,2002Pekerjaan Pintu Aluminium Double (P2) Terpasang5.00UnitTaksirRp4,200,000.00Rp21,000,000.00j22,318,400- Kusen + Rangka + Kacav270,000- Engsel0.0- Grendel + Kunci3Pekerjaan Pintu Aluminium Double (P3) Terpasang1.00UnitTaksirRp1,500,000.00Rp1,500,000.00- Kusen + Rangka + Kaca- Engsel- Grendel + Kunci4Pekerjaan Jendela Aluminium (J1) Terpasang8.00UnitTaksirRp3,410,000.00Rp27,280,000.00- Kusen + Rangka + Kaca- Engsel- Grendel + Kunci + Hak Angin5Pekerjaan Jendela Aluminium (J2) Terpasang1.00UnitTaksirRp2,400,000.00Rp2,400,000.00- Kusen + Rangka + Kaca- Engsel- Grendel + Kunci + Hak Angin6Pekerjaan Ventilasi Aluminium Terpasang1.00UnitTaksirRp290,000.00Rp290,000.00- Kusen + Rangka + Kaca- Engsel- Grendel + Kunci + Hak Angin SUB TOTALRp61,720,000.00VIPEKERJAAN ATAPRp77,617,256.381Rangka Kuda-kuda Baja Ringan299.98M2TaksirRp115,000.00Rp34,497,700.002Pemasangan Penutup Atap Seng Genteng299.98M2A.4.5.2.32.ARp100,031.00Rp30,007,299.383Pemasangan Rabung Seng Genteng77.50MA.4.5.2.36.BRp93,298.00Rp7,230,595.004Pemasangan List Plank Tercat67.00MA.4.6.1.21.ARp87,786.00Rp5,881,662.00 SUB TOTALRp77,617,256.38VIIPEKERJAAN PLAFONDRp37,797,607.351Pemasangan Plafond Gypsum (Dalam)174.75M2A.4.5.1.7.ARp47,902.00Rp8,370,874.502Pemasangan Plafond Kalsiboard (Teras)64.23M2A.4.5.1.7.BRp82,577.00Rp5,303,933.103Pekerjaan Rangka Plafond Furing238.98M2TaksirRp85,000.00Rp20,313,312.754Pekerjaan List Plafond241.00MA.4.5.1.9.CRp15,807.00Rp3,809,487.00 SUB TOTALRp37,797,607.35VIIIPEKERJAAN PENUTUP LANTAI DAN DINDINGRp69,510,584.251Urugan Pasir t = 10 cm24.18M3A.2.3.1.11.ARp158,785.00Rp3,840,058.032Beton Cor t = 7 cm16.93M3A.4.1.1.4Rp724,676.00Rp12,267,900.143Pasangan Keramik Lantai uk. (40 x 40) cm182.31M2A.4.4.3.34.ARp202,192.00Rp36,861,825.714Pasangan Keramik Lantai uk. (40 x 40) cm Unpolish55.78M2A.4.4.3.34.BRp226,585.00Rp12,638,707.375Pasangan Keramik Lantai uk. (20 x 20) cm Unpolish3.75M2A.4.4.3.36.ARp207,624.00Rp778,590.006Pasangan Keramik Dinding uk. (20 x 25) cm14.20M2A.4.4.3.54.ARp219,965.00Rp3,123,503.00 SUB TOTALRp69,510,584.25IXPEKERJAAN SANITAIRRp13,144,170.001Septictank + Resapan1.00UnitTaksirRp5,700,000.00Rp5,700,000.002Kloset Jongkok Setara Toto1.00BuahA.5.1.1.2Rp648,912.00Rp648,912.003Floor Drain1.00BuahA.5.1.1.14Rp41,388.00Rp41,388.004Kran Air 3/4"1.00BuahA.5.1.1.19Rp56,284.00Rp56,284.005Pipa PVC 3"14.00MA.5.1.1.31Rp71,431.00Rp1,000,034.005Pipa PVC 4"18.00MA.5.1.1.32Rp98,374.00Rp1,770,732.006Pipa PVC 3/4"16.00MA.5.1.1.26Rp21,003.00Rp336,048.007Box Control2.00BuahA.5.1.1.16Rp545,386.00Rp1,090,772.008Pompa 1.00BuahTaksirRp2,500,000.00Rp2,500,000.00 SUB TOTALRp13,144,170.00XPEKERJAAN PENGECATAN Rp22,890,908.991Pengecatan Dinding Tembok Baru690.64M2A.4.7.1.10Rp22,704.00Rp15,680,199.743Pengecatan Plafond Baru174.75M2A.4.7.1.4.BRp41,263.00Rp7,210,709.25 SUB TOTALRp22,890,908.99XIPEKERJAAN ELEKTRIKAL Rp8,419,800.001Box Panel + Aksessoris1.00BuahTaksirRp2,500,000.00Rp2,500,000.002Instalasi Titik Api25.00TtkTaksirRp169,000.00Rp4,225,000.003Lampu HE 8 Watt1.00BuahTaksirRp35,000.00Rp35,000.004Lampu HE 18 Watt14.00BuahTaksirRp58,200.00Rp814,800.005Stop Kontak10.00BuahTaksirRp35,000.00Rp350,000.006Saklar Tunggal10.00BuahTaksirRp45,000.00Rp450,000.007Saklar Tripple1.00BuahTaksirRp45,000.00Rp45,000.00 SUB TOTALRp8,419,800.00XIIPEKERJAAN LAIN - LAIN Rp18,986,000.001Pasangan Batu Alam Motif Pada Kolom Teras Depan Sesuai Gambar8.3442.84.42815.57MTaksirRp500,000.00Rp7,786,000.002Pemasangan Huruf Stainless t = 20 cm2141.00LsTaksirRp11,200,000.00Rp11,200,000.00Rp11,200,000.00 SUB TOTALRp18,986,000.00TOTAL RABRp572,727,850.93

Tanah & PondasiGALIANSumbuPatVA4.000.930.752.78B14.500.930.7510.06C14.500.930.7510.06D14.500.930.7510.06E14.500.930.7510.06111.500.930.757.98211.500.930.757.9836.000.930.754.16411.500.930.757.98511.500.930.757.98611.500.930.757.9887.07PASIRSumbuPatVA4.000.840.050.17B14.500.840.050.61C14.500.840.050.61D14.500.840.050.61E14.500.840.050.61111.500.840.050.48211.500.840.050.4836.000.840.050.25411.500.840.050.48511.500.840.050.48611.500.840.050.485.27LANTAI KERJASumbuPatVA4.000.840.050.17B14.500.840.050.61C14.500.840.050.61D14.500.840.050.61E14.500.840.050.61111.500.840.050.48211.500.840.050.4836.000.840.050.25411.500.840.050.48511.500.840.050.48611.500.840.050.485.27URUGAN PASIR BAWAH TRASRAAMSumbuPatVA'8.000.200.050.08A-B12.640.200.050.13E'16.630.200.050.171'13.630.200.050.1430.700.200.050.0140.700.200.050.016'13.630.200.050.140.66

LANTAI KERJA BAWAH TRASRAAMSumbuPatVA'8.000.200.050.08A-B12.640.200.050.13E'16.630.200.050.171'13.630.200.050.1430.700.200.050.0140.700.200.050.016'13.630.200.050.140.66PONDASI BATU GUNUNGSumbuPatVA4.000.450.651.17B14.500.450.654.24C14.500.450.654.24D14.500.450.654.24E14.500.450.654.24111.500.450.653.36211.500.450.653.3636.000.450.651.76411.500.450.653.36511.500.450.653.36611.500.450.653.3636.71TRASRAAMSumbuPatVA'8.000.171.36A'8.000.322.56A'8.000.151.20A-B12.640.759.48E'16.630.7512.471'13.630.7510.2230.700.750.5340.700.750.536'13.630.7510.2248.57PASANGAN Beton RiolSumbuPatVA'8.000.350.150.42A-B12.640.350.150.66E'16.630.350.150.871'13.630.350.150.7230.700.350.150.0440.700.350.150.046'13.630.350.150.723.46

Dinding & Kusen

Dinding TrasraamSumbuptLSumbuptLA4.000.301.20A1.600.00B14.500.304.35B1.600.00C12.000.303.60C1.501.602.40D14.500.304.35D1.501.602.40E14.500.304.35E1.600.00111.500.303.4511.600.00211.500.303.4521.600.0036.000.301.8031.600.0049.000.302.7041.600.00511.500.303.455-61.701.602.72611.500.303.4562.501.604.00a36.15b11.52Total (a+b)47.67DindingKusenVolume Kusen KayuKaca Ventilasi Pintu/JendelaCat KusenSumbuptLDetailJmlltLpLPVJmlltLlLA3.700.00P15.000.922.212.0310.175.3400.0080.2080.382.039000001,829,880B14.503.7053.65P25.001.722.714.6623.3111.0800.0080.4322.000.800.403.200.384.219000004,195,080C12.003.7044.40P31.000.782.101.640.0080.0000.380.009000001,474,200D14.503.7053.65J18.001.702.243.8130.4615.7600.0080.9833.000.520.404.990.385.999000003,427,200E14.503.7053.65J21.001.152.242.582.5811.3200.0080.0882.000.520.400.420.384.309000002,318,400111.503.7042.55V1.000.600.500.300.302.2000.0080.0172.000.520.260.270.380.84900000270,000211.503.7042.55c66.811.72917.3734.003.7014.8049.003.7033.30511.503.7042.55611.503.7042.55a423.65Total (a-b-c)345.32

AtapRabungySin 30Sin 25lL17.70.50.4215.4L27.70.50.4215.4L37.70.50.4215.4L47.70.50.4215.4L55.75.7L622L74.10.50.428.277.5

Penutup Atapa1a2tLLD17.27.77.7095.865Lka114.36.5046.475Lka2990.857.65LB17.27.77.7095.865Lki114.36.5046.475Lki2990.857.65299.98List PlankylL117.2L214.3L317.2L414.3L52L6267

Plafond & KeramikGypsumplLL114.511.5166.75L2428.00174.75KalsiboardplLL116.631.06517.71L2231.06524.50L320.681.06522.0264.23

List GypsumSumbupA4.00B14.50C12.00D14.50E14.50111.50211.5036.0049.00511.50611.50241

Keramik Polish 40 x40Keramik Lantai KM 20 x20Keramik Dinding KM 20 x 25plLplLptLL114.511.5166.75L12.51.53.75L11.523.00L26.152.6416.24L20.00L22.525.00L36.150.53.08L30.00L31.523.00186.063.75L41.623.20182.3114.20

Keramik UnPolish 40 x40plLL116.631.0717.79L2231.0724.61L312.51.0713.3855.78

Urugan Pasir & Beton CorLtVUP241.840.124.18BC241.840.0716.93

Baloksloof 20 x 25DimensiBetonBekistingTulangan UlirTulangan PolosXBHPanjangVolumeLuas tul utama tul utamaV tul. Utama tul utama tul utamaV tul. Utama tul geser tul geserV tul geserA4.0020.200.25125.506.2887.85124445.680.006-150838167.33B14.50Jumlah6.2887.85445.680.00167.33C14.50D14.50E14.50111.50211.5036.00411.50511.50611.500125.5BALOK LATAI Elv. 0,47 dan 2,36 (15 x 35)DimensiBetonBekistingTulangan UlirTulangan PolosXYBHPanjangVolumeLuas tul utama tul utamaV tul. Utama tul utama tul utamaV tul. Utama tul geser tul geserV tul geserA20.150.3560.503.1851.43126322.280.006-15040489.74B26.5Jumlah3.1851.43322.280.0089.74E2915060.5BALOK LATAI Elv. 2,36 dan 3,01 (13 x 15)DimensiBetonBekistingTulangan UlirTulangan PolosXYBHPanjangVolumeLuas tul utama tul utamaV tul. Utama tul utama tul utamaV tul. Utama tul geser tul geserV tul geserA20.130.1554.001.0523.22124191.770.006-15036144.87B14.5Jumlah1.0523.22191.770.0044.87C8.75D11.25E14.512.562.5054RING BALK 13 x 15DimensiBetonBekistingTulangan UlirTulangan PolosXBHPanjangVolumeLuas tul utama tul utamaV tul. Utama tul utama tul utamaV tul. Utama tul geser tul geserV tul geserA4.0020.130.15125.502.4553.97124445.680.006-150838104.12B14.50Jumlah2.4553.97445.680.00104.12C14.50D14.50E14.50111.50211.5036.00411.50511.50611.500125.5KANOPIDimensiBetonBekistingTulangan UlirTulangan PolosXBHPanjangVolumeLuas tul utama tul utamaV tul. Utama tul utama tul utamaV tul. Utama tul geser tul geserV tul geserA20.400.109.000.365.4010422.200.006-1506113.54A20.130.159.000.183.8710738.840.006-150617.58BJumlah0.549.2761.040.0021.12CDE1234560

SB_COLUMNKOLOM Lt. 1As-DimensiBetonBekistingTulangan UlirTulangan PolosBHTinggiJumlahVolumeLuas tul utama tul utamaV tul. Utama tul utama tul utamaV tul. Utama tul geser tul geserV tul geserKL 10.200.204.00243.8476.80124340.920.006-150641113.82KL P0.130.134.0040.278.3212456.820.006-15010812.43Jumlah4.1185.12397.740.00126.24

PILECAPPONDASI TIANG PANCANG & PILE CAPTIPEDimensi Pile CapBetonBekistingTulanganJumlah Titik PancangPanjang Tiang PancangJumlah JointGalianLantai KerjaXYZJumlahVolumeLuasD - XVxD - YVyMiddleBottomKedalamanVolumeTebalVolumeP-12.802.800.8046288.51412.1625-20064517895.0025-20064517895.009496824844141.40504.900.136.06P-22.903.620.8018.3910.4225-20016441.9825-20019543.9291085491.4014.681.111.53P-32.803.620.8018.1010.2625-20015416.1625-20019529.2291085491.4014.172.121.26P-42.804.400.8019.8611.5225-20015416.1625-20023638.121518090151.4017.253.138.19Jumlah314.85444.3719169.3119606.2653642682447550.99107.04PONDASI TAPAK & PILE CAPTIPEDimensi Pile CapBetonBekistingTulanganGalianLantai KerjaPasir UrugXYZJumlahVolumeLuasD - XVxD - YVyKedalamanVolumeTebalVolumeTebalVolumeTP-A2.002.000.504998.00196.0016-1009817741.7416-1009817741.742.60616.620.123.720.123.72TP-21.201.200.402212.6742.2416-150177893.9716-150177893.972.0086.240.14.310.14.31

Jumlah110.67238.248635.718635.71702.8628.0328.03PONDASI TAPAK & PILE CAPTIPEDimensi Pile CapBetonBekistingTulanganGalianLantai KerjaPasir UrugXYZJumlahVolumeLuasD - XVxD - YVyKedalamanVolumeTebalVolumeTebalVolumeTP-11.001.000.3020.602.4014-1501445.0314-1501445.031.402.800.050.100.050.10

Jumlah0.602.4045.0345.032.800.100.10PONDASI TAPAK & PILE CAPTIPEDimensi Pile CapBetonBekistingTulanganGalianLantai KerjaPasir UrugXYZJumlahVolumeLuasD - XVxD - YVyKedalamanVolumeTebalVolumeTebalVolumeTP-11.001.000.3082.409.6014-15054170.7114-15054170.711.4011.200.050.400.050.40

Jumlah2.409.60170.71170.7111.200.400.40PONDASI MENERUSsbsba4144b111'2.3c625.8d534.6g344.6h154i164j372.3n8.582.3o168'8.1p49441013.562.5139.5SLOOFGALIANBETON COR954835.1412.5598811104147PLAT LANTAI Elv. 4,5TIPEDimensi Pile CapBetonBekistingTulanganGalianLantai KerjaPasir UrugXYZLVolumeLuasD - XVxD - YVyKedalamanVolumeTebalVolumeTebalVolumeL19.0020.000.13123.40187.5413-120762396.2313-1201682403.87L24.5014.500.1318.4870.1913-12039882.9313-120122889.88L321.5020.000.13155.90440.7913-1201805680.5413-1201685679.50

Jumlah87.78698.528959.708973.250.000.000.00PLAT DACK Elv. 3,5 & 3,7TIPEDimensi Pile CapBetonBekistingTulanganGalianLantai KerjaPasir UrugXYZLVolumeLuasD - XVxD - YVyKedalamanVolumeTebalVolumeTebalVolumeelv. 3,513.503.000.1315.2744.7913-120114562.9213-12026555.63elv. 3,74.004.000.1312.0818.0813-12034223.9413-12034223.94

Jumlah7.3562.87786.87779.570.000.000.00PLAT DACK Elv. 4,5TIPEDimensi Pile CapBetonBekistingTulanganGalianLantai KerjaPasir UrugXYZLVolumeLuasD - XVxD - YVyKedalamanVolumeTebalVolumeTebalVolumeL13.505.500.1312.5021.5913-12030267.4913-12047268.88L24.254.000.1312.2119.1513-12036237.5313-12034237.36L33.505.500.1312.5021.5913-12030267.4913-12047268.88

Jumlah7.2262.33772.51775.110.000.000.00PLAT DACK Elv. 8,7TIPEDimensi Pile CapBetonBekistingTulanganGalianLantai KerjaPasir UrugXYZLVolumeLuasD - XVxD - YVyKedalamanVolumeTebalVolumeTebalVolumeL14.0021.000.13110.9290.5013-120341136.1713-1201761147.98

Jumlah10.9290.501136.171147.980.000.000.00PLAT Tangga & BordesTIPEDimensi Pile CapBetonBekistingTulanganGalianLantai KerjaPasir UrugXYZVolumeLuasD - XVxD - YVyKedalamanVolumeTebalVolumeTebalVolumePlat A3.952.000.1210.959.3313-12034114.5013-12018113.48Plat B3.752.000.1210.908.8813-12032108.8713-12018107.96Bordes4.502.200.1211.1911.5113-12039142.0113-12019140.81

Jumlah3.0429.72365.38362.250.000.000.00LISTPLANK BETON 15/50TIPEDimensi Pile CapBetonBekistingTulanganGalianLantai KerjaPasir UrugXYZLVolumeLuasD - XVxD - YVyKedalamanVolumeTebalVolumeTebalVolumeL162.000.500.1514.6571.4513-120518269.6913-1205333.77

Jumlah4.6571.45269.69333.770.000.000.00LISTPLANK BETON 15/50 Lt. 2TIPEDimensi Pile CapBetonBekistingTulanganGalianLantai KerjaPasir UrugXYZLVolumeLuasD - XVxD - YVyKedalamanVolumeTebalVolumeTebalVolumeL1116.200.500.1518.72133.7813-120969505.0013-1205625.55

Jumlah8.72133.78505.00625.550.000.000.00PLAT Relief Atas JendelaTIPEDimensi Pile CapBetonBekistingTulanganGalianLantai KerjaPasir UrugXYZVolumeLuasD - XVxD - YVyKedalamanVolumeTebalVolumeTebalVolumePlat A18.450.550.1311.3215.0913-120155174.9513-1206162.51Plat B128.250.550.1319.17104.0313-12010701209.3713-12061120.66

Jumlah10.49119.111384.311283.180.000.000.00

AHSANALISA HARGA SATUAN

NoURAIAN PEKERJAANKOEFISIENHARGA SATUANJUMLAH HARGA(Rp.)(Rp.)12345IPEKERJAAN PERSIAPAN

Anl. I.1 1 MPembuatan pagar sementara dari seng gelombang tinggi 2 meterA.2.2.1.2Rp643,043.00 A. BAHAN :Kayu perancah (dolken)1.2500btgRp20,000.00Rp25,000.00Semen2.5000kgRp1,620.00Rp4,050.00Seng Gelombang BJLS 301.6000mRp62,856.00Rp100,569.60Pasir Beton/ Kerikil0.0050mRp145,000.00Rp725.00Pasir Beton/ Kerikil0.0090mRp145,000.00Rp1,305.00Kayu Klas IV (Sengon/ dll)0.0720mRp5,747,760.00Rp413,838.72Paku Kayu0.0600kgRp21,600.00Rp1,296.00JUMLAH ARp546,784.32 B. UPAH :MANDOR0.0200OHRp65,000.00Rp1,300.00KEPALA TUKANG KAYU / CAT0.0200OHRp75,000.00Rp1,500.00TUKANG KAYU / CAT0.4000OHRp60,000.00Rp24,000.00LADEN TUKANG KAYU / CAT0.2000OHRp55,000.00Rp11,000.00JUMLAH BRp37,800.00Jumlah (A+B)Rp584,584.32OverheadRp58,458.43TotalRp643,042.75

Anl. I.2 1 MPengukuran dan pemasangan BouwplankA.2.2.1.4Rp106,085.00 A. BAHAN :Kayu Klas III (Borneo/ dll)0.0120mRp3,600,000.00Rp43,200.00Paku Kayu0.0200kgRp21,600.00Rp432.00Kayu Klas IV (Sengon/ dll)0.0070mRp5,747,760.00Rp40,234.32JUMLAH ARp83,866.32 B. UPAH :MANDOR0.0050OHRp65,000.00Rp325.00KEPALA TUKANG KAYU / CAT0.0100OHRp75,000.00Rp750.00TUKANG KAYU / CAT0.1000OHRp60,000.00Rp6,000.00LADEN TUKANG KAYU / CAT0.1000OHRp55,000.00Rp5,500.00JUMLAH BRp12,575.00Jumlah (A+B)Rp96,441.32OverheadRp9,644.13TotalRp106,085.45

Anl. I.3 1 MPembuatan kantor sementara lantai plesteranA.2.2.1.5Rp1,740,362.00 A. BAHAN :Kayu perancah (dolken)1.2500btgRp20,000.00Rp25,000.00Kayu Klas IV (Sengon/ dll)0.1800mRp5,747,760.00Rp1,034,596.80Paku Kayu0.0800kgRp21,600.00Rp1,728.00Besi strip1.1000kgRp18,000.00Rp19,800.00Semen35.0000kgRp1,620.00Rp56,700.00Pasir Beton/ Kerikil0.1000mRp145,000.00Rp14,500.00Kerikil0.1500mRp196,800.00Rp29,520.00Batu Bata30.0000BhRp850.00Rp25,500.00Seng Plat BJLS 300.7200mRp81,216.00Rp58,475.52Naco (Kerangka+Daun)0.2000mRp448,956.00Rp89,791.20Kaca Bening uk. 2 mm0.0800mRp86,400.00Rp6,912.00Kunci Pintu0.1500buahRp135,000.00Rp20,250.00Multipleks 4 mm0.0600lembarRp102,060.00Rp6,123.60JUMLAH ARp1,388,897.12 B. UPAH :MANDOR0.0500OHRp65,000.00Rp3,250.00KEPALA TUKANG KAYU / CAT0.2000OHRp75,000.00Rp15,000.00TUKANG KAYU / CAT2.0000OHRp60,000.00Rp120,000.00LADEN TUKANG KAYU / CAT1.0000OHRp55,000.00Rp55,000.00JUMLAH BRp193,250.00Jumlah (A+B)Rp1,582,147.12OverheadRp158,214.71TotalRp1,740,361.83

Anl. I.3 1 MPembuatan bedeng pekerjaA.2.2.1.8Rp1,559,381.00 A. BAHAN :Kayu perancah (dolken)1.2500btgRp20,000.00Rp25,000.00Kayu Klas IV (Sengon/ dll)0.1860mRp5,747,760.00Rp1,069,083.36Paku Kayu0.3000kgRp21,600.00Rp6,480.00Semen18.0000kgRp1,620.00Rp29,160.00Pasir Beton/ Kerikil0.0300mRp145,000.00Rp4,350.00Kerikil0.0500mRp196,800.00Rp9,840.00Seng Gelombang BJLS 301.2800mRp62,856.00Rp80,455.68Multipleks 4 mm1.3500lembarRp102,060.00Rp137,781.00JUMLAH ARp1,224,369.04 B. UPAH :MANDOR0.0500OHRp65,000.00Rp3,250.00KEPALA TUKANG KAYU / CAT0.2000OHRp75,000.00Rp15,000.00TUKANG KAYU / CAT2.0000OHRp60,000.00Rp120,000.00LADEN TUKANG KAYU / CAT1.0000OHRp55,000.00Rp55,000.00JUMLAH BRp193,250.00Jumlah (A+B)Rp1,417,619.04OverheadRp141,761.90TotalRp1,559,380.94

Anl. I.4 1 MPembersihan lapangan dan perataanA.2.2.1.9Rp9,625.00 UPAH :MANDOR0.0500OHRp65,000.00Rp3,250.00PEKERJA GALIAN TANAH0.1000OHRp55,000.00Rp5,500.00JumlahRp8,750.00OverheadRp875.00TotalRp9,625.00

Anl. I.5 1 MPembongkaran beton bertulangA.2.2.1.13Rp854,326.00 UPAH :LADEN TUKANG BATU / BESI13.3340OHRp55,000.00Rp733,370.00MANDOR0.6660OHRp65,000.00Rp43,290.00JumlahRp776,660.00OverheadRp77,666.00TotalRp854,326.00

Anl. I.6 1 MPembongkaran dinding tembok bataA.2.2.1.14Rp427,163.00 UPAH :LADEN TUKANG BATU / BESI6.6670OHRp55,000.00Rp366,685.00MANDOR0.3330OHRp65,000.00Rp21,645.00JumlahRp388,330.00OverheadRp38,833.00TotalRp427,163.00

IIPEKERJAAN TANAH

Anl. II.1 1 MGalian tanah (tanah biasa) sedalam 1 mA.2.3.1.1Rp47,163.00 UPAH :MANDOR0.0250OHRp65,000.00Rp1,625.00PEKERJA GALIAN TANAH0.7500OHRp55,000.00Rp41,250.00JumlahRp42,875.00OverheadRp4,287.50TotalRp47,162.50

Anl. II.2 1 MGalian tanah (tanah biasa) sedalam 2 mA.2.3.1.2Rp57,668.00 UPAH :MANDOR0.0450OHRp65,000.00Rp2,925.00PEKERJA GALIAN TANAH0.9000OHRp55,000.00Rp49,500.00JumlahRp52,425.00OverheadRp5,242.50TotalRp57,667.50

Anl. II.3 1 MUrugan tanah kembaliA.2.3.1.9Rp33,825.00 UPAH :MANDOR0.0500OHRp65,000.00Rp3,250.00PEKERJA GALIAN TANAH0.5000OHRp55,000.00Rp27,500.00JumlahRp30,750.00OverheadRp3,075.00TotalRp33,825.00

Anl. II.4 1 MMemadatkan tanah (per 20 cm)A.2.3.1.10Rp33,825.00 UPAH :MANDOR0.0500OHRp65,000.00Rp3,250.00PEKERJA GALIAN TANAH0.5000OHRp55,000.00Rp27,500.00JumlahRp30,750.00OverheadRp3,075.00TotalRp33,825.00

Anl. II.5 1 MPengurugan dengan pasir urugA.2.3.1.11.ARp158,785.00 BAHAN :Pasir Urug1.2000mRp106,000.00Rp127,200.00 UPAH :MANDOR0.0100OHRp65,000.00Rp650.00PEKERJA GALIAN TANAH0.3000OHRp55,000.00Rp16,500.00JumlahRp144,350.00OverheadRp14,435.00TotalRp158,785.00

Anl. II.6 1 MPengurugan dengan Tanah TimbunA.2.3.1.11.BRp111,265.00 BAHAN :Tanah Timbun1.2000mRp70,000.00Rp84,000.00 UPAH :MANDOR0.0100OHRp65,000.00Rp650.00PEKERJA GALIAN TANAH0.3000OHRp55,000.00Rp16,500.00JumlahRp101,150.00OverheadRp10,115.00TotalRp111,265.00

Anl. II.7 1 MPengurugan sirtu padatA.2.3.1.14Rp324,557.00 BAHAN :Pasir Batu (Sirtu) - Material Jalan1.2000mRp233,064.00Rp279,676.80 UPAH :MANDOR0.0250OHRp65,000.00Rp1,625.00PEKERJA GALIAN TANAH0.2500OHRp55,000.00Rp13,750.00JumlahRp295,051.80OverheadRp29,505.18TotalRp324,556.98

IIIPEKERJAAN PONDASI

Anl. III.1 1 MPasangan batu belah / kali campuran 1 Pc : 3 PpA.3.2.1.1Rp828,493.00 A. BAHAN :Batu Kali/ Batu Belah (Sungai/ Gunung)1.2000mRp180,000.00Rp216,000.00Semen200.0000kgRp1,620.00Rp324,000.00Pasir Pasang0.4850mRp155,000.00Rp75,175.00JUMLAH ARp615,175.00 B. UPAH :KEPALA TUKANG BATU / BESI0.0750OHRp75,000.00Rp5,625.00MANDOR0.0750OHRp65,000.00Rp4,875.00LADEN TUKANG BATU / BESI1.5000OHRp55,000.00Rp82,500.00TUKANG BATU / BESI0.7500OHRp60,000.00Rp45,000.00JUMLAH BRp138,000.00Jumlah (A+B)Rp753,175.00OverheadRp75,317.50TotalRp828,492.50

Anl. III.2 1 MPasangan batu belah / kali campuran 1 Pc : 4 PpA.3.2.1.2Rp768,526.00 A. BAHAN :Batu Kali/ Batu Belah (Sungai/ Gunung)1.2000mRp180,000.00Rp216,000.00Semen163.0000kgRp1,620.00Rp264,060.00Pasir Pasang0.5200mRp155,000.00Rp80,600.00JUMLAH ARp560,660.00 B. UPAH :KEPALA TUKANG BATU / BESI0.0750OHRp75,000.00Rp5,625.00MANDOR0.0750OHRp65,000.00Rp4,875.00LADEN TUKANG BATU / BESI1.5000OHRp55,000.00Rp82,500.00TUKANG BATU / BESI0.7500OHRp60,000.00Rp45,000.00JUMLAH BRp138,000.00Jumlah (A+B)Rp698,660.00OverheadRp69,866.00TotalRp768,526.00

Anl. III.3 1 MPasangan batu kosong (aanstamping)A.3.2.1.9Rp366,907.00 A. BAHAN :Batu Kali/ Batu Belah (Sungai/ Gunung)1.2000mRp180,000.00Rp216,000.00Pasir Urug0.4320mRp106,000.00Rp45,792.00`JUMLAH ARp261,792.00 B. UPAH :KEPALA TUKANG BATU / BESI0.0390OHRp75,000.00Rp2,925.00MANDOR0.0390OHRp65,000.00Rp2,535.00LADEN TUKANG BATU / BESI0.7800OHRp55,000.00Rp42,900.00TUKANG BATU / BESI0.3900OHRp60,000.00Rp23,400.00JUMLAH BRp71,760.00Jumlah (A+B)Rp333,552.00OverheadRp33,355.20TotalRp366,907.20

Anl. III.4 1 MPemasangan pondasi siklop, 60% beton campuran 1PP : 2PB : 3Kr dan 40% batu belahA.3.2.1.10Rp2,411,118.00 A. BAHAN :Batu Kali/ Batu Belah (Sungai/ Gunung)0.4800mRp180,000.00Rp86,400.00Semen194.0000kgRp1,620.00Rp314,280.00Pasir Beton/ Kerikil0.3120mRp145,000.00Rp45,240.00Pasir Beton/ Kerikil0.4680mRp145,000.00Rp67,860.00Besi Beton Polos126.0000kgRp11,000.00Rp1,386,000.00Kawat beton1.8000kgRp20,400.00Rp36,720.00`JUMLAH ARp1,936,500.00 B. UPAH :KEPALA TUKANG BATU / BESI0.0850OHRp75,000.00Rp6,375.00MANDOR0.1700OHRp65,000.00Rp11,050.00LADEN TUKANG BATU / BESI3.4000OHRp55,000.00Rp187,000.00TUKANG BATU / BESI0.8500OHRp60,000.00Rp51,000.00JUMLAH BRp255,425.00Jumlah (A+B)Rp2,191,925.00OverheadRp219,192.50TotalRp2,411,117.50

Anl. III.5 1 MPemasangan pondasi sumuran, diameter 100 cmA.3.2.1.11Rp772,327.00 A. BAHAN :Batu Kali/ Batu Belah (Sungai/ Gunung)0.4500mRp180,000.00Rp81,000.00Semen194.0000kgRp1,620.00Rp314,280.00Pasir Beton/ Kerikil0.3120mRp145,000.00Rp45,240.00Pasir Beton/ Kerikil0.4680mRp145,000.00Rp67,860.00`JUMLAH ARp508,380.00 B. UPAH :KEPALA TUKANG BATU / BESI0.0800OHRp75,000.00Rp6,000.00MANDOR0.1190OHRp65,000.00Rp7,735.00LADEN TUKANG BATU / BESI2.4000OHRp55,000.00Rp132,000.00TUKANG BATU / BESI0.8000OHRp60,000.00Rp48,000.00JUMLAH BRp193,735.00Jumlah (A+B)Rp702,115.00OverheadRp70,211.50TotalRp772,326.50

IVPEKERJAAN BETON

Anl. IV.1 1 MMembuat beton mutu f'c = 7,4 Mpa (K-100)A.4.1.1.1Rp783,407.00 A. BAHAN :Semen247.0000kgRp1,620.00Rp400,140.00Pasir Beton/ Kerikil0.6207mRp145,000.00Rp90,003.57Pasir Beton/ Kerikil0.7400mRp145,000.00Rp107,300.00Air215.0000ltr0.00.0`JUMLAH ARp597,443.57 B. UPAH :KEPALA TUKANG BATU / BESI0.0280OHRp75,000.00Rp2,100.00MANDOR0.0830OHRp65,000.00Rp5,395.00LADEN TUKANG BATU / BESI1.6500OHRp55,000.00Rp90,750.00TUKANG BATU / BESI0.2750OHRp60,000.00Rp16,500.00JUMLAH BRp114,745.00Jumlah (A+B)Rp712,188.57OverheadRp71,218.86TotalRp783,407.43

Anl. IV.2 1 MLantai kerja beton mutu fc' = 7,4 Mpa (K - 100)A.4.1.1.4Rp724,676.00 A. BAHAN :Semen230.0000kgRp1,620.00Rp372,600.00Pasir Beton/ Kerikil0.6379mRp145,000.00Rp92,489.29Pasir Beton/ Kerikil0.7607mRp145,000.00Rp110,307.41Air200.0000ltr0.00.0`JUMLAH ARp575,396.69 B. UPAH :KEPALA TUKANG BATU / BESI0.0200OHRp75,000.00Rp1,500.00MANDOR0.0600OHRp65,000.00Rp3,900.00LADEN TUKANG BATU / BESI1.2000OHRp55,000.00Rp66,000.00TUKANG BATU / BESI0.2000OHRp60,000.00Rp12,000.00JUMLAH BRp83,400.00Jumlah (A+B)Rp658,796.69OverheadRp65,879.67TotalRp724,676.36

Anl. IV.3 1 MMembuat beton mutu f'c = 14,5 Mpa (K-175)A.4.1.1.5Rp915,312.00 A. BAHAN :Semen326.0000kgRp1,620.00Rp528,120.00Pasir Beton/ Kerikil0.5429mRp145,000.00Rp78,714.29Pasir Beton/ Kerikil0.7622mRp145,000.00Rp110,522.22Air215.0000ltr0.00.0JUMLAH ARp717,356.51 B. UPAH :KEPALA TUKANG BATU / BESI0.0280OHRp75,000.00Rp2,100.00MANDOR0.0830OHRp65,000.00Rp5,395.00LADEN TUKANG BATU / BESI1.6500OHRp55,000.00Rp90,750.00TUKANG BATU / BESI0.2750OHRp60,000.00Rp16,500.00JUMLAH BRp114,745.00Jumlah (A+B)Rp832,101.51OverheadRp83,210.15TotalRp915,311.66

Anl. IV.4 1 MMembuat beton mutu f'c = 16,9 Mpa (K-200)A.4.1.1.6Rp958,576.00 A. BAHAN :Semen352.0000kgRp1,620.00Rp570,240.00Pasir Beton/ Kerikil0.5221mRp145,000.00Rp75,710.71Pasir Beton/ Kerikil0.7637mRp145,000.00Rp110,737.04Air215.0000ltr0.00.0`JUMLAH ARp756,687.75 B. UPAH :KEPALA TUKANG BATU / BESI0.0280OHRp75,000.00Rp2,100.00MANDOR0.0830OHRp65,000.00Rp5,395.00LADEN TUKANG BATU / BESI1.6500OHRp55,000.00Rp90,750.00TUKANG BATU / BESI0.2750OHRp60,000.00Rp16,500.00JUMLAH BRp114,745.00Jumlah (A+B)Rp871,432.75OverheadRp87,143.28TotalRp958,576.03

Anl. IV.5 1 MMembuat beton mutu f'c = 19,3 Mpa (K-225)A.4.1.1.7Rp990,565.00 A. BAHAN :Semen371.0000kgRp1,620.00Rp601,020.00Pasir Beton/ Kerikil0.4986mRp145,000.00Rp72,292.86Pasir Beton/ Kerikil0.7756mRp145,000.00Rp112,455.56Air215.0000ltr0.00.0`JUMLAH ARp785,768.41 B. UPAH :KEPALA TUKANG BATU / BESI0.0280OHRp75,000.00Rp2,100.00MANDOR0.0830OHRp65,000.00Rp5,395.00LADEN TUKANG BATU / BESI1.6500OHRp55,000.00Rp90,750.00TUKANG BATU / BESI0.2750OHRp60,000.00Rp16,500.00JUMLAH BRp114,745.00Jumlah (A+B)Rp900,513.41OverheadRp90,051.34TotalRp990,564.75

Anl. IV.6 1 MBeton mutu fc = 21,7 Mpa K - 250A.4.1.1.8Rp1,012,102.00 A. BAHAN :Semen384.0000kgRp1,620.00Rp622,080.00Pasir Beton/ Kerikil0.4943mRp145,000.00Rp71,671.43Pasir Beton/ Kerikil0.7696mRp145,000.00Rp111,596.30Air215.0000ltr0.00.0`JUMLAH ARp805,347.72 B. UPAH :KEPALA TUKANG BATU / BESI0.0280OHRp75,000.00Rp2,100.00MANDOR0.0830OHRp65,000.00Rp5,395.00LADEN TUKANG BATU / BESI1.6500OHRp55,000.00Rp90,750.00TUKANG BATU / BESI0.2750OHRp60,000.00Rp16,500.00JUMLAH BRp114,745.00Jumlah (A+B)Rp920,092.72OverheadRp92,009.27TotalRp1,012,102.00

Anl. IV.7 1 MBeton mutu fc = 24,0 Mpa K - 275A.4.1.1.9Rp1,048,859.00 A. BAHAN :Semen406.0000kgRp1,620.00Rp657,720.00Pasir Beton/ Kerikil0.4886mRp145,000.00Rp70,842.86Pasir Beton/ Kerikil0.7600mRp145,000.00Rp110,200.00Air215.0000ltr0.00.0JUMLAH ARp838,762.86 B. UPAH :KEPALA TUKANG BATU / BESI0.0280OHRp75,000.00Rp2,100.00MANDOR0.0830OHRp65,000.00Rp5,395.00LADEN TUKANG BATU / BESI1.6500OHRp55,000.00Rp90,750.00TUKANG BATU / BESI0.2750OHRp60,000.00Rp16,500.00JUMLAH BRp114,745.00Jumlah (A+B)Rp953,507.86OverheadRp95,350.79TotalRp1,048,858.64

Anl. IV.8 1 MBeton mutu fc = 26,4 Mpa K - 300A.4.1.1.10Rp1,060,400.00 A. BAHAN :Semen413.0000kgRp1,620.00Rp669,060.00Pasir Beton/ Kerikil0.4864mRp145,000.00Rp70,532.14Pasir Beton/ Kerikil0.7563mRp145,000.00Rp109,662.96Air215.0000ltr0.00.0`JUMLAH ARp849,255.11 B. UPAH :KEPALA TUKANG BATU / BESI0.0280OHRp75,000.00Rp2,100.00MANDOR0.0830OHRp65,000.00Rp5,395.00LADEN TUKANG BATU / BESI1.6500OHRp55,000.00Rp90,750.00TUKANG BATU / BESI0.2750OHRp60,000.00Rp16,500.00JUMLAH BRp114,745.00Jumlah (A+B)Rp964,000.11OverheadRp96,400.01TotalRp1,060,400.12

Anl. IV.910 KgPembesian dengan besi polos A.4.1.1.17.ARp14,013.00 A. BAHAN :Besi Beton Polos10.5000kgRp11,000.00Rp115,500.00Kawat beton0.1500kgRp20,400.00Rp3,060.00`JUMLAH ARp118,560.00 B. UPAH :KEPALA TUKANG BATU / BESI0.0070OHRp75,000.00Rp525.00MANDOR0.0040OHRp65,000.00Rp260.00LADEN TUKANG BATU / BESI0.0700OHRp55,000.00Rp3,850.00TUKANG BATU / BESI0.0700OHRp60,000.00Rp4,200.00JUMLAH BRp8,835.00Jumlah (A+B)Rp127,395.00Untuk 1 Kg besiRp12,739.50OverheadRp1,273.95TotalRp14,013.45

Anl. IV.1010 KgPembesian dengan besi Ulir A.4.1.1.17.BRp24,870.00 A. BAHAN :Besi Beton Ulir10.5000kgRp20,400.00Rp214,200.00Kawat beton0.1500kgRp20,400.00Rp3,060.00`JUMLAH ARp217,260.00 B. UPAH :KEPALA TUKANG BATU / BESI0.0070OHRp75,000.00Rp525.00MANDOR0.0040OHRp65,000.00Rp260.00LADEN TUKANG BATU / BESI0.0700OHRp55,000.00Rp3,850.00TUKANG BATU / BESI0.0700OHRp60,000.00Rp4,200.00JUMLAH BRp8,835.00Jumlah (A+B)Rp226,095.00Untuk 1 Kg besiRp22,609.50OverheadRp2,260.95TotalRp24,870.45

Anl. IV.1110 KgPemasangan jaring kawat baja (wiremesh) 4 mmA.4.1.1.19.ARp13,967.00 A. BAHAN :Jaring kawat baja / wire mesh 4 mm10.2000kgRp11,875.81Rp121,133.25Kawat beton0.0500kgRp20,400.00Rp1,020.00JUMLAH ARp122,153.25 B. UPAH :KEPALA TUKANG BATU / BESI0.0250OHRp75,000.00Rp1,875.00MANDOR0.0010OHRp65,000.00Rp65.00LADEN TUKANG BATU / BESI0.0250OHRp55,000.00Rp1,375.00TUKANG BATU / BESI0.0250OHRp60,000.00Rp1,500.00JUMLAH BRp4,815.00Jumlah (A+B)Rp126,968.25Untuk 1 KgRp12,696.82OverheadRp1,269.68TotalRp13,966.51

Anl. IV.1110 KgPemasangan jaring kawat baja (wiremesh) M5A.4.1.1.19.BRp13,972.00 A. BAHAN :Wiremesh SNI M5 uk. 2,1 x 5,4 m10.2000kgRp11,880.70Rp121,183.10Kawat beton0.0500kgRp20,400.00Rp1,020.00JUMLAH ARp122,203.10 B. UPAH :KEPALA TUKANG BATU / BESI0.0250OHRp75,000.00Rp1,875.00MANDOR0.0010OHRp65,000.00Rp65.00LADEN TUKANG BATU / BESI0.0250OHRp55,000.00Rp1,375.00TUKANG BATU / BESI0.0250OHRp60,000.00Rp1,500.00JUMLAH BRp4,815.00Jumlah (A+B)Rp127,018.10Untuk 1 KgRp12,701.81OverheadRp1,270.18TotalRp13,971.99

Anl. IV.1110 KgPemasangan jaring kawat baja (wiremesh) M7A.4.1.1.19.CRp15,070.00 A. BAHAN :Wiremesh SNI M7 uk. 2,1 x 5,4 m10.2000kgRp12,859.30Rp131,164.86Kawat beton0.0500kgRp20,400.00Rp1,020.00JUMLAH ARp132,184.86 B. UPAH :KEPALA TUKANG BATU / BESI0.0250OHRp75,000.00Rp1,875.00MANDOR0.0010OHRp65,000.00Rp65.00LADEN TUKANG BATU / BESI0.0250OHRp55,000.00Rp1,375.00TUKANG BATU / BESI0.0250OHRp60,000.00Rp1,500.00JUMLAH BRp4,815.00Jumlah (A+B)Rp136,999.86Untuk 1 KgRp13,699.99OverheadRp1,370.00TotalRp15,069.98

Anl. IV.1110 KgPemasangan jaring kawat baja (wiremesh) M8A.4.1.1.19.DRp13,972.00 A. BAHAN :Wiremesh SNI M8 uk. 2,1 x 5,4 m10.2000kgRp11,880.56Rp121,181.74Kawat beton0.0500kgRp20,400.00Rp1,020.00JUMLAH ARp122,201.74 B. UPAH :KEPALA TUKANG BATU / BESI0.0250OHRp75,000.00Rp1,875.00MANDOR0.0010OHRp65,000.00Rp65.00LADEN TUKANG BATU / BESI0.0250OHRp55,000.00Rp1,375.00TUKANG BATU / BESI0.0250OHRp60,000.00Rp1,500.00JUMLAH BRp4,815.00Jumlah (A+B)Rp127,016.74Untuk 1 KgRp12,701.67OverheadRp1,270.17TotalRp13,971.84

Anl. IV.121 MPasangan bekisting untuk pondasiA.4.1.1.20Rp218,680.00 A. BAHAN :Kayu Klas III (Borneo/ dll)0.0400mRp3,600,000.00Rp144,000.00Paku Kayu0.3000kgRp21,600.00Rp6,480.00Minyak bekisting0.1000ltrRp4,800.00Rp480.00JUMLAH ARp150,960.00 B. UPAH :KEPALA TUKANG KAYU / CAT0.0260OHRp75,000.00Rp1,950.00MANDOR0.0260OHRp65,000.00Rp1,690.00LADEN TUKANG KAYU / CAT0.5200OHRp55,000.00Rp28,600.00TUKANG KAYU / CAT0.2600OHRp60,000.00Rp15,600.00JUMLAH BRp47,840.00Jumlah (A+B)Rp198,800.00OverheadRp19,880.00TotalRp218,680.00

Anl. IV.131 MPasangan bekisting untuk pondasi 3x pakaiA.4.1.1.20.ARp72,893.00 A. BAHAN :Kayu Klas III (Borneo/ dll)0.0400mRp3,600,000.00Rp144,000.00Paku Kayu0.3000kgRp21,600.00Rp6,480.00Minyak bekisting0.1000ltrRp4,800.00Rp480.00JUMLAH ARp50,320.00 B. UPAH :KEPALA TUKANG KAYU / CAT0.0260OHRp75,000.00Rp1,950.00MANDOR0.0260OHRp65,000.00Rp1,690.00LADEN TUKANG KAYU / CAT0.5200OHRp55,000.00Rp28,600.00TUKANG KAYU / CAT0.2600OHRp60,000.00Rp15,600.00JUMLAH BRp15,946.67Jumlah (A+B)Rp66,266.67OverheadRp6,626.67TotalRp72,893.33

Anl. IV.141 MPasangan bekisting untuk sloofA.4.1.1.21.ARp238,480.00 A. BAHAN :Kayu Klas III (Borneo/ dll)0.0450mRp3,600,000.00Rp162,000.00Paku Kayu0.3000kgRp21,600.00Rp6,480.00Minyak bekisting0.1000ltrRp4,800.00Rp480.00JUMLAH ARp168,960.00 B. UPAH :KEPALA TUKANG KAYU / CAT0.0260OHRp75,000.00Rp1,950.00MANDOR0.0260OHRp65,000.00Rp1,690.00LADEN TUKANG KAYU / CAT0.5200OHRp55,000.00Rp28,600.00TUKANG KAYU / CAT0.2600OHRp60,000.00Rp15,600.00JUMLAH BRp47,840.00Jumlah (A+B)Rp216,800.00OverheadRp21,680.00TotalRp238,480.00

Anl. IV.151 MPasangan bekisting untuk sloof 2x pakaiA.4.1.1.21.BRp145,552.00 A. BAHAN :Kayu Klas III (Borneo/ dll)0.0450mRp3,600,000.00Rp162,000.00Paku Kayu0.3000kgRp21,600.00Rp6,480.00Minyak bekisting0.1000ltrRp4,800.00Rp480.00JUMLAH ARp84,480.00 B. UPAH :KEPALA TUKANG KAYU / CAT0.0260OHRp75,000.00Rp1,950.00MANDOR0.0260OHRp65,000.00Rp1,690.00LADEN TUKANG KAYU / CAT0.5200OHRp55,000.00Rp28,600.00TUKANG KAYU / CAT0.2600OHRp60,000.00Rp15,600.00JUMLAH BRp47,840.00Jumlah (A+B)Rp132,320.00OverheadRp13,232.00TotalRp145,552.00

Anl. IV.161 MPasangan bekisting untuk sloof 3x pakaiA.4.1.1.21.CRp114,576.00 A. BAHAN :Kayu Klas III (Borneo/ dll)0.0450mRp3,600,000.00Rp162,000.00Paku Kayu0.3000kgRp21,600.00Rp6,480.00Minyak bekisting0.1000ltrRp4,800.00Rp480.00JUMLAH ARp56,320.00 B. UPAH :KEPALA TUKANG KAYU / CAT0.0260OHRp75,000.00Rp1,950.00MANDOR0.0260OHRp65,000.00Rp1,690.00LADEN TUKANG KAYU / CAT0.5200OHRp55,000.00Rp28,600.00TUKANG KAYU / CAT0.2600OHRp60,000.00Rp15,600.00JUMLAH BRp47,840.00Jumlah (A+B)Rp104,160.00OverheadRp10,416.00TotalRp114,576.00

Anl. IV.171 MPasangan bekisting untuk dinding 2x pakaiA.4.1.1.25.ARp235,521.00 A. BAHAN :Kayu Klas III (Borneo/ dll)0.0300mRp3,600,000.00Rp108,000.00Paku Kayu0.4000kgRp21,600.00Rp8,640.00Minyak bekisting0.2000ltrRp4,800.00Rp960.00Kayu Klas II (Kamper/ Kruing/ dll)0.0200mRp4,200,000.00Rp84,000.00Plywood 4 mm (122 x 244) cm0.3500lembarRp90,000.00Rp31,500.00Kayu perancah (dolken)3.0000btgRp20,000.00Rp60,000.00Spacer / Formite4.0000BuahRp18,600.00Rp74,400.00JUMLAH ARp183,750.00 B. UPAH :KEPALA TUKANG KAYU / CAT0.0330OHRp75,000.00Rp2,475.00MANDOR0.0330OHRp65,000.00Rp2,145.00LADEN TUKANG KAYU / CAT0.6600OHRp55,000.00Rp36,300.00TUKANG KAYU / CAT0.3300OHRp60,000.00Rp19,800.00JUMLAH BRp30,360.00Jumlah (A+B)Rp214,110.00OverheadRp21,411.00TotalRp235,521.00

Anl. IV.181 MPasangan bekisting untuk dinding 3x pakaiA.4.1.1.25.BRp173,734.00 A. BAHAN :Kayu Klas III (Borneo/ dll)0.0300mRp3,600,000.00Rp108,000.00Paku Kayu0.4000kgRp21,600.00Rp8,640.00Minyak bekisting0.2000ltrRp4,800.00Rp960.00Kayu Klas II (Kamper/ Kruing/ dll)0.0200mRp4,200,000.00Rp84,000.00Plywood 4 mm (122 x 244) cm0.3500lembarRp90,000.00Rp31,500.00Kayu perancah (dolken)3.0000btgRp20,000.00Rp60,000.00Formite4.0000BuahRp30,000.00Rp120,000.00JUMLAH ARp137,700.00 B. UPAH :KEPALA TUKANG KAYU / CAT0.0330OHRp75,000.00Rp2,475.00MANDOR0.0330OHRp65,000.00Rp2,145.00LADEN TUKANG KAYU / CAT0.6600OHRp55,000.00Rp36,300.00TUKANG KAYU / CAT0.3300OHRp60,000.00Rp19,800.00JUMLAH BRp20,240.00Jumlah (A+B)Rp157,940.00OverheadRp15,794.00TotalRp173,734.00

Anl. IV.191 MPasangan bekisting kolom untuk 2x pakaiA.4.1.1.22.ARp225,247.00 A. BAHAN :Kayu Klas III (Borneo/ dll)0.0400mRp3,600,000.00Rp144,000.00Paku Kayu0.4000kgRp21,600.00Rp8,640.00Minyak bekisting0.2000ltrRp4,800.00Rp960.00Kayu Klas II (Kamper/ Kruing/ dll)0.0150mRp4,200,000.00Rp63,000.00Plywood 4 mm (122 x 244) cm0.3500lembarRp90,000.00Rp31,500.00Kayu perancah (dolken)2.0000btgRp20,000.00Rp40,000.00JUMLAH ARp144,050.00 B. UPAH :KEPALA TUKANG KAYU / CAT0.0330OHRp75,000.00Rp2,475.00MANDOR0.0330OHRp65,000.00Rp2,145.00LADEN TUKANG KAYU / CAT0.6600OHRp55,000.00Rp36,300.00TUKANG KAYU / CAT0.3300OHRp60,000.00Rp19,800.00JUMLAH BRp60,720.00Jumlah (A+B)Rp204,770.00OverheadRp20,477.00TotalRp225,247.00

Anl. IV.201 MPasangan bekisting kolom untuk 3x pakaiA.4.1.1.22.BRp172,429.00 A. BAHAN :Kayu Klas III (Borneo/ dll)0.0400mRp3,600,000.00Rp144,000.00Paku Kayu0.4000kgRp21,600.00Rp8,640.00Minyak bekisting0.2000ltrRp4,800.00Rp960.00Kayu Klas II (Kamper/ Kruing/ dll)0.0150mRp4,200,000.00Rp63,000.00Plywood 4 mm (122 x 244) cm0.3500lembarRp90,000.00Rp31,500.00Kayu perancah (dolken)2.0000btgRp20,000.00Rp40,000.00JUMLAH ARp96,033.33 B. UPAH :KEPALA TUKANG KAYU / CAT0.0330OHRp75,000.00Rp2,475.00MANDOR0.0330OHRp65,000.00Rp2,145.00LADEN TUKANG KAYU / CAT0.6600OHRp55,000.00Rp36,300.00TUKANG KAYU / CAT0.3300OHRp60,000.00Rp19,800.00JUMLAH BRp60,720.00Jumlah (A+B)Rp156,753.33OverheadRp15,675.33TotalRp172,428.67

Anl. IV.211 MPasangan bekisting balok untuk 2x pakaiA.4.1.1.23.ARp198,781.00 A. BAHAN :Kayu Klas III (Borneo/ dll)0.0400mRp3,600,000.00Rp144,000.00Paku Kayu0.4000kgRp21,600.00Rp8,640.00Minyak bekisting0.2000ltrRp4,800.00Rp960.00Kayu Klas II (Kamper/ Kruing/ dll)0.0180mRp4,200,000.00Rp75,600.00Plywood 4 mm (122 x 244) cm0.3500lembarRp90,000.00Rp31,500.00Kayu perancah (dolken)2.0000btgRp20,000.00Rp40,000.00JUMLAH ARp150,350.00 B. UPAH :KEPALA TUKANG KAYU / CAT0.0330OHRp75,000.00Rp2,475.00MANDOR0.0330OHRp65,000.00Rp2,145.00LADEN TUKANG KAYU / CAT0.6600OHRp55,000.00Rp36,300.00TUKANG KAYU / CAT0.3300OHRp60,000.00Rp19,800.00JUMLAH BRp30,360.00Jumlah (A+B)Rp180,710.00OverheadRp18,071.00TotalRp198,781.00

Anl. IV.221 MPasangan bekisting balok untuk 3x pakaiA.4.1.1.23.BRp132,521.00 A. BAHAN :Kayu Klas III (Borneo/ dll)0.0400mRp3,600,000.00Rp144,000.00Paku Kayu0.4000kgRp21,600.00Rp8,640.00Minyak bekisting0.2000ltrRp4,800.00Rp960.00Kayu Klas II (Kamper/ Kruing/ dll)0.0180mRp4,200,000.00Rp75,600.00Plywood 4 mm (122 x 244) cm0.3500lembarRp90,000.00Rp31,500.00Kayu perancah (dolken)2.0000btgRp20,000.00Rp40,000.00JUMLAH ARp100,233.33 B. UPAH :KEPALA TUKANG KAYU / CAT0.0330OHRp75,000.00Rp2,475.00MANDOR0.0330OHRp65,000.00Rp2,145.00LADEN TUKANG KAYU / CAT0.6600OHRp55,000.00Rp36,300.00TUKANG KAYU / CAT0.3300OHRp60,000.00Rp19,800.00JUMLAH BRp20,240.00Jumlah (A+B)Rp120,473.33OverheadRp12,047.33TotalRp132,520.67

Anl. IV.231 MPasangan bekisting plat lantai untuk 2x pakaiA.4.1.1.24.ARp282,016.00 A. BAHAN :Kayu Klas III (Borneo/ dll)0.0400mRp3,600,000.00Rp144,000.00Paku Kayu0.4000kgRp21,600.00Rp8,640.00Minyak bekisting0.2000ltrRp4,800.00Rp960.00Kayu Klas IV (Sengon/ dll)0.0150mRp5,747,760.00Rp86,216.40Plywood 4 mm (122 x 244) cm0.3500lembarRp90,000.00Rp31,500.00Kayu perancah (dolken)6.0000btgRp20,000.00Rp120,000.00JUMLAH ARp195,658.20 B. UPAH :KEPALA TUKANG KAYU / CAT0.0330OHRp75,000.00Rp2,475.00MANDOR0.0330OHRp65,000.00Rp2,145.00LADEN TUKANG KAYU / CAT0.6600OHRp55,000.00Rp36,300.00TUKANG KAYU / CAT0.3300OHRp60,000.00Rp19,800.00JUMLAH BRp60,720.00Jumlah (A+B)Rp256,378.20OverheadRp25,637.82TotalRp282,016.02

Anl. IV.241 MPasangan bekisting plat lantai untuk 3x pakaiA.4.1.1.24.BRp210,275.00 A. BAHAN :Kayu Klas III (Borneo/ dll)0.0400mRp3,600,000.00Rp144,000.00Paku Kayu0.4000kgRp21,600.00Rp8,640.00Minyak bekisting0.2000ltrRp4,800.00Rp960.00Kayu Klas IV (Sengon/ dll)0.0150mRp5,747,760.00Rp86,216.40Plywood 4 mm (122 x 244) cm0.3500lembarRp90,000.00Rp31,500.00Kayu perancah (dolken)6.0000btgRp20,000.00Rp120,000.00JUMLAH ARp130,438.80 B. UPAH :KEPALA TUKANG KAYU / CAT0.0330OHRp75,000.00Rp2,475.00MANDOR0.0330OHRp65,000.00Rp2,145.00LADEN TUKANG KAYU / CAT0.6600OHRp55,000.00Rp36,300.00TUKANG KAYU / CAT0.3300OHRp60,000.00Rp19,800.00JUMLAH BRp60,720.00Jumlah (A+B)Rp191,158.80OverheadRp19,115.88TotalRp210,274.68

Anl. IV.241 MPasangan bekisting plat lantai floordeck untuk 1x pakaiA.4.1.1.24.CRp429,848.00 A. BAHAN :Floordeck 1 mm, lebar efektif 880 mm1.1364mRp175,200.00Rp199,090.91Paku Sekrup0.4000kgRp25,000.00Rp10,000.00Minyak bekisting0.2000ltrRp4,800.00Rp960.00Kayu perancah (dolken)6.0000btgRp20,000.00Rp120,000.00JUMLAH ARp330,050.91 B. UPAH :KEPALA TUKANG KAYU / CAT0.0330OHRp75,000.00Rp2,475.00MANDOR0.0330OHRp65,000.00Rp2,145.00LADEN TUKANG KAYU / CAT0.6600OHRp55,000.00Rp36,300.00TUKANG KAYU / CAT0.3300OHRp60,000.00Rp19,800.00JUMLAH BRp60,720.00Jumlah (A+B)Rp390,770.91OverheadRp39,077.09TotalRp429,848.00

Anl. IV.251 MPemasangan bekisting untuk tangga untuk 2x pakaiA.4.1.1.26.ARp218,084.00 A. BAHAN :Kayu Klas III (Borneo/ dll)0.0300mRp3,600,000.00Rp108,000.00Paku Kayu0.4000kgRp21,600.00Rp8,640.00Minyak bekisting0.1500ltrRp4,800.00Rp720.00Kayu Klas IV (Sengon/ dll)0.0150mRp5,747,760.00Rp86,216.40Plywood 4 mm (122 x 244) cm0.3500lembarRp90,000.00Rp31,500.00Kayu perancah (dolken)2.0000btgRp20,000.00Rp40,000.00JUMLAH ARp137,538.20 B. UPAH :KEPALA TUKANG KAYU / CAT0.0330OHRp75,000.00Rp2,475.00MANDOR0.0330OHRp65,000.00Rp2,145.00LADEN TUKANG KAYU / CAT0.6600OHRp55,000.00Rp36,300.00TUKANG KAYU / CAT0.3300OHRp60,000.00Rp19,800.00JUMLAH BRp60,720.00Jumlah (A+B)Rp198,258.20OverheadRp19,825.82TotalRp218,084.02

Anl. IV.251 MUpah Titik Join SlingA.4.1.2.24Rp43,137.00 A. BAHAN :0.03000.0JUMLAH A0.0 B. UPAH :LADEN TUKANG KAYU / CAT0.2200OHRp55,000.00Rp12,100.00TUKANG KAYU / CAT0.2200OHRp60,000.00Rp13,200.00TUKANG BATU / BESI0.2200OHRp60,000.00Rp13,200.00MANDOR0.0110OHRp65,000.00Rp715.00JUMLAH BRp39,215.00Jumlah (A+B)Rp39,215.00OverheadRp3,921.50TotalRp43,136.50

VIPEKERJAAN BESI DAN ALUMINIUM

Anl. VI.1 1 KgPekerjaan pemasangan besi profilA.4.2.1.1.ARp27,275.00 A. BAHAN :Besi profil1.1500kgRp15,000.00Rp17,250.00JUMLAH ARp17,250.00 B. UPAH :KEPALA TUKANG BATU / BESI0.0060OHRp75,000.00Rp450.00MANDOR0.0030OHRp65,000.00Rp195.00LADEN TUKANG BATU / BESI0.0600OHRp55,000.00Rp3,300.00TUKANG BATU / BESI0.0600OHRp60,000.00Rp3,600.00JUMLAH BRp7,545.00Jumlah (A+B)Rp24,795.00OverheadRp2,479.50TotalRp27,274.50

Anl. VI.1 1 KgPekerjaan pemasangan baja profilA.4.2.1.1.BRp196,835.00 A. BAHAN :Baja Profil1.1500kgRp149,040.00Rp171,396.00JUMLAH ARp171,396.00 B. UPAH :KEPALA TUKANG BATU / BESI0.0060OHRp75,000.00Rp450.00MANDOR0.0030OHRp65,000.00Rp195.00LADEN TUKANG BATU / BESI0.0600OHRp55,000.00Rp3,300.00TUKANG BATU / BESI0.0600OHRp60,000.00Rp3,600.00JUMLAH BRp7,545.00Jumlah (A+B)Rp178,941.00OverheadRp17,894.10TotalRp196,835.10

Anl. VI.1 1 KgPekerjaan pemasangan kabel baja / slingA.4.2.1.1.CRp53,840.00 A. BAHAN :Kabel Baja/ Sling1.1500kgRp36,000.00Rp41,400.00JUMLAH ARp41,400.00 B. UPAH :KEPALA TUKANG BATU / BESI0.0060OHRp75,000.00Rp450.00MANDOR0.0030OHRp65,000.00Rp195.00LADEN TUKANG BATU / BESI0.0600OHRp55,000.00Rp3,300.00TUKANG BATU / BESI0.0600OHRp60,000.00Rp3,600.00JUMLAH BRp7,545.00Jumlah (A+B)Rp48,945.00OverheadRp4,894.50TotalRp53,839.50

Anl. VI.2 1 KgPekerjaan pemasangan rangka kuda-kuda baja IWFA.4.2.1.2Rp196,835.00 A. BAHAN :Baja Profil1.1500kgRp149,040.00Rp171,396.00JUMLAH ARp171,396.00 B. UPAH :KEPALA TUKANG BATU / BESI0.0060OHRp75,000.00Rp450.00MANDOR0.0030OHRp65,000.00Rp195.00LADEN TUKANG BATU / BESI0.0600OHRp55,000.00Rp3,300.00TUKANG BATU / BESI0.0600OHRp60,000.00Rp3,600.00JUMLAH BRp7,545.00Jumlah (A+B)Rp178,941.00OverheadRp17,894.10TotalRp196,835.10

Anl. VI.3 100 KgPekerjaan perakitanA.4.2.1.3Rp47,536.00 A. BAHAN :Solar (Industri)1.0000literRp9,720.00Rp9,720.00Pelumas/ Oli0.1000ltrRp55,944.00Rp5,594.40JUMLAH ARp15,314.40 B. UPAH :KEPALA TUKANG BATU / BESI0.0010OHRp75,000.00Rp75.00MANDOR0.0050OHRp65,000.00Rp325.00LADEN TUKANG BATU / BESI0.1000OHRp55,000.00Rp5,500.00TUKANG BATU / BESI0.1000OHRp60,000.00Rp6,000.00JUMLAH BRp11,900.00 ALAT :Sewa alat0.0800jamRp200,000.00Rp16,000.00JUMLAH BRp16,000.00Jumlah (A+B+C)Rp43,214.40OverheadRp4,321.44TotalRp47,535.84

Anl. VI.4 1 MPembuatan pintu besi plat baja tebal 2 mm rangkap, rangka baja sikuA.4.2.1.4Rp8,000,704.00 A. BAHAN :Baja Profil Siku L.30.30.315.0000kgRp149,040.00Rp2,235,600.00Plat Baja32.8000kgRp149,040.00Rp4,888,512.00Kawat las listrik0.0500kgRp25,000.00Rp1,250.00JUMLAH ARp7,125,362.00 B. UPAH :KEPALA TUKANG BATU / BESI0.1050OHRp75,000.00Rp7,875.00MANDOR0.0520OHRp65,000.00Rp3,380.00LADEN TUKANG BATU / BESI1.0500OHRp55,000.00Rp57,750.00TUKANG BATU / BESI1.0500OHRp60,000.00Rp63,000.00JUMLAH BRp132,005.00 ALAT :Sewa alat0.0800jamRp200,000.00Rp16,000.00JUMLAH BRp16,000.00Jumlah (A+B+C)Rp7,273,367.00OverheadRp727,336.70TotalRp8,000,703.70

Anl. VI.510 CmPekerjaan mengelas dengan las listrikA.4.2.1.5Rp56,929.00 A. BAHAN :Kawat las listrik0.4000kgRp25,000.00Rp10,000.00Solar (Industri)0.3000literRp9,720.00Rp2,916.00Pelumas/ Oli0.0400ltrRp55,944.00Rp2,237.76JUMLAH ARp15,153.76 B. UPAH :KEPALA TUKANG BATU / BESI0.0020OHRp75,000.00Rp150.00MANDOR0.0020OHRp65,000.00Rp130.00LADEN TUKANG BATU / BESI0.0400OHRp55,000.00Rp2,200.00TUKANG BATU / BESI0.0020OHRp60,000.00Rp120.00JUMLAH BRp2,600.00 ALAT :Sewa alat0.1700jamRp200,000.00Rp34,000.00JUMLAH CRp34,000.00Jumlah (A+B+C)Rp51,753.76OverheadRp5,175.38TotalRp56,929.14

Anl. VI.61 M'Pemasangan kusen pintu alluminiumA.4.2.1.11Rp155,819.004.98Rp775,978.62 A. BAHAN :Kusen Pintu Aluminium1.1000mRp75,000.00Rp82,500.00Paku Sekrup2.0000kgRp25,000.00Rp50,000.00Sealant0.0600kgRp62,500.00Rp3,750.00JUMLAH ARp136,250.00 B. UPAH :KEPALA TUKANG BATU / BESI0.0043OHRp75,000.00Rp322.50MANDOR0.0021OHRp65,000.00Rp136.50LADEN TUKANG BATU / BESI0.0430OHRp55,000.00Rp2,365.00TUKANG BATU / BESI0.0430OHRp60,000.00Rp2,580.00JUMLAH BRp5,404.00Jumlah (A+B)Rp141,654.00OverheadRp14,165.40TotalRp155,819.40

Anl. VI.6 1 MPemasangan rangka besi hollow, modul 60 x 60 cm, plafondA.4.2.1.21Rp162,850.00 A. BAHAN :Besi Hollow 40 x 40 4.0000mRp13,000.00Rp52,000.00Assesoris100.0000%Rp52,000.00Rp52,000.00JUMLAH ARp104,000.00 B. UPAH :KEPALA TUKANG BATU / BESI0.0350OHRp75,000.00Rp2,625.00MANDOR0.0180OHRp65,000.00Rp1,170.00LADEN TUKANG BATU / BESI0.3500OHRp55,000.00Rp19,250.00TUKANG BATU / BESI0.3500OHRp60,000.00Rp21,000.00JUMLAH BRp44,045.00Jumlah (A+B)Rp148,045.00OverheadRp14,804.50TotalRp162,849.50

VIIPEKERJAAN PASANGAN DINDING

Anl. VII.1 1 MPemasangan dinding bata merah (5x11x22) cm tebal 1 batu campuran 1 PC : 2 PPA.4.4.1.1Rp275,352.00 A. BAHAN :Batu Bata140.0000BhRp850.00Rp119,000.00Semen43.5000kgRp1,620.00Rp70,470.00Pasir Pasang0.0800mRp155,000.00Rp12,400.00`JUMLAH ARp201,870.00 B. UPAH :KEPALA TUKANG BATU / BESI0.0200OHRp75,000.00Rp1,500.00MANDOR0.0300OHRp65,000.00Rp1,950.00LADEN TUKANG BATU / BESI0.6000OHRp55,000.00Rp33,000.00TUKANG BATU / BESI0.2000OHRp60,000.00Rp12,000.00JUMLAH BRp48,450.00Jumlah (A+B)Rp250,320.00OverheadRp25,032.00TotalRp275,352.00

Anl. VII.2 1 MPemasangan dinding bata merah (5x11x22) cm tebal 1 batu campuran 1 PC : 4 PPA.4.4.1.3Rp247,364.00 A. BAHAN :Batu Bata140.0000BhRp850.00Rp119,000.00Semen26.5500kgRp1,620.00Rp43,011.00Pasir Pasang0.0930mRp155,000.00Rp14,415.00JUMLAH ARp176,426.00 B. UPAH :KEPALA TUKANG BATU / BESI0.0200OHRp75,000.00Rp1,500.00MANDOR0.0300OHRp65,000.00Rp1,950.00LADEN TUKANG BATU / BESI0.6000OHRp55,000.00Rp33,000.00TUKANG BATU / BESI0.2000OHRp60,000.00Rp12,000.00JUMLAH BRp48,450.00Jumlah (A+B)Rp224,876.00OverheadRp22,487.60TotalRp247,363.60

Anl. VII.3 1 MPemasangan dinding bata merah (5x11x22) cm tebal 1/2 batu campuran 1 PC : 2 PPA.4.4.1.7Rp132,345.00 A. BAHAN :Batu Bata70.0000BhRp850.00Rp59,500.00Semen18.9500kgRp1,620.00Rp30,699.00Pasir Pasang0.0380mRp155,000.00Rp5,890.00JUMLAH ARp96,089.00 B. UPAH :KEPALA TUKANG BATU / BESI0.0100OHRp75,000.00Rp750.00MANDOR0.0150OHRp65,000.00Rp975.00LADEN TUKANG BATU / BESI0.3000OHRp55,000.00Rp16,500.00TUKANG BATU / BESI0.1000OHRp60,000.00Rp6,000.00JUMLAH BRp24,225.00Jumlah (A+B)Rp120,314.00OverheadRp12,031.40TotalRp132,345.40

Anl. VII.4 1 MPemasangan dinding bata merah (5x11x22) cm tebal 1/2 batu campuran 1 PC : 4 PPA.4.4.1.9Rp119,922.00 A. BAHAN :Batu Bata70.0000BhRp850.00Rp59,500.00Semen11.5000kgRp1,620.00Rp18,630.00Pasir Pasang0.0430mRp155,000.00Rp6,665.00JUMLAH ARp84,795.00 B. UPAH :KEPALA TUKANG BATU / BESI0.0100OHRp75,000.00Rp750.00MANDOR0.0150OHRp65,000.00Rp975.00LADEN TUKANG BATU / BESI0.3000OHRp55,000.00Rp16,500.00TUKANG BATU / BESI0.1000OHRp60,000.00Rp6,000.00JUMLAH BRp24,225.00Jumlah (A+B)Rp109,020.00OverheadRp10,902.00TotalRp119,922.00

Anl. VII.5 1 MDinding terawang / roster (12 x 11 x 24 cm) campuran spesi 1 Pc : 4 PpA.4.4.1.23Rp462,077.00 A. BAHAN :Beton roster / terawang30.0000BhRp12,420.00Rp372,600.00Semen11.0000kgRp1,620.00Rp17,820.00Pasir Pasang0.0350mRp155,000.00Rp5,425.00JUMLAH ARp395,845.00 B. UPAH :KEPALA TUKANG BATU / BESI0.0100OHRp75,000.00Rp750.00MANDOR0.0150OHRp65,000.00Rp975.00LADEN TUKANG BATU / BESI0.3000OHRp55,000.00Rp16,500.00TUKANG BATU / BESI0.1000OHRp60,000.00Rp6,000.00JUMLAH BRp24,225.00Jumlah (A+B)Rp420,070.00OverheadRp42,007.00TotalRp462,077.00

VIIIPEKERJAAN PLESTERAN

Anl. VIII.1 1 MPemasangan plasteran 1 PC : 2 PP tebal 15 mmA.4.2.2.2Rp51,989.00 A. BAHAN :Semen10.2240kgRp1,620.00Rp16,562.88Pasir Pasang0.0200mRp155,000.00Rp3,100.00JUMLAH ARp19,662.88 B. UPAH :KEPALA TUKANG BATU / BESI0.0150OHRp75,000.00Rp1,125.00MANDOR0.0150OHRp65,000.00Rp975.00LADEN TUKANG BATU / BESI0.3000OHRp55,000.00Rp16,500.00TUKANG BATU / BESI0.1500OHRp60,000.00Rp9,000.00JUMLAH BRp27,600.00Jumlah (A+B)Rp47,262.88OverheadRp4,726.29TotalRp51,989.17

Anl. VIII.2 1 MPemasangan plasteran 1 PC : 4 PP tebal 15 mmA.4.2.2.4Rp45,572.00 A. BAHAN :Semen6.2400kgRp1,620.00Rp10,108.80Pasir Pasang0.0240mRp155,000.00Rp3,720.00JUMLAH ARp13,828.80 B. UPAH :KEPALA TUKANG BATU / BESI0.0150OHRp75,000.00Rp1,125.00MANDOR0.0150OHRp65,000.00Rp975.00LADEN TUKANG BATU / BESI0.3000OHRp55,000.00Rp16,500.00TUKANG BATU / BESI0.1500OHRp60,000.00Rp9,000.00JUMLAH BRp27,600.00Jumlah (A+B)Rp41,428.80OverheadRp4,142.88TotalRp45,571.68

Anl. VIII.3 1 MPemasangan acianA.4.2.2.27Rp26,032.00 A. BAHAN :Semen3.2500kgRp1,620.00Rp5,265.00JUMLAH ARp5,265.00 B. UPAH :KEPALA TUKANG BATU / BESI0.0100OHRp75,000.00Rp750.00MANDOR0.0100OHRp65,000.00Rp650.00LADEN TUKANG BATU / BESI0.2000OHRp55,000.00Rp11,000.00TUKANG BATU / BESI0.1000OHRp60,000.00Rp6,000.00JUMLAH BRp18,400.00Jumlah (A+B)Rp23,665.00OverheadRp2,366.50TotalRp26,031.50

IXPEKERJAAN PENUTUP LANTAI DAN PENUTUP DINDING

Anl. IX.1 1 MMemasang Granit ukuran (60 x 60 cm) PolishedA.4.4.3.9.ARp310,175.00 A. BAHAN :Granit Tile uk. 60 x 60 (Polished)2.7778buahRp82,733.81Rp229,816.15Semen9.8000kgRp1,620.00Rp15,876.00Pasir Pasang0.0450mRp155,000.00Rp6,975.00Semen Warna1.3000kgRp4,800.00Rp6,240.00`JUMLAH ARp258,907.15 B. UPAH :KEPALA TUKANG BATU / BESI0.0130OHRp75,000.00Rp975.00MANDOR0.0130OHRp65,000.00Rp845.00LADEN TUKANG BATU / BESI0.2500OHRp55,000.00Rp13,750.00TUKANG BATU / BESI0.1250OHRp60,000.00Rp7,500.00JUMLAH BRp23,070.00Jumlah (A+B)Rp281,977.15OverheadRp28,197.71TotalRp310,174.86

Anl. IX.2 1 MMemasang Granit ukuran (60 x 60 cm) UnpolishedA.4.4.3.9.BRp321,166.00 A. BAHAN :Granit Tile uk. 60 x 60 (un-Polished)2.7778buahRp86,330.94Rp239,808.15Semen9.8000kgRp1,620.00Rp15,876.00Pasir Pasang0.0450mRp155,000.00Rp6,975.00Semen Warna1.3000kgRp4,800.00Rp6,240.00JUMLAH ARp268,899.15 B. UPAH :KEPALA TUKANG BATU / BESI0.0130OHRp75,000.00Rp975.00MANDOR0.0130OHRp65,000.00Rp845.00LADEN TUKANG BATU / BESI0.2500OHRp55,000.00Rp13,750.00TUKANG BATU / BESI0.1250OHRp60,000.00Rp7,500.00JUMLAH BRp23,070.00Jumlah (A+B)Rp291,969.15OverheadRp29,196.92TotalRp321,166.07

Anl. IX.3 1 MMemasang lantai keramik ukuran (40 x 40 cm)A.4.4.3.34.ARp202,192.00 A. BAHAN :Keramik uk 40 x 40 cm1.1200mRp81,600.00Rp91,392.00Semen8.1900kgRp1,620.00Rp13,267.809.1827364555Pasir Pasang0.0450mRp155,000.00Rp6,975.000.1089Semen Warna1.6200kgRp4,800.00Rp7,776.00JUMLAH ARp119,410.80 B. UPAH :KEPALA TUKANG BATU / BESI0.0350OHRp75,000.00Rp2,625.00MANDOR0.0350OHRp65,000.00Rp2,275.00LADEN TUKANG BATU / BESI0.7000OHRp55,000.00Rp38,500.00TUKANG BATU / BESI0.3500OHRp60,000.00Rp21,000.00JUMLAH BRp64,400.00Jumlah (A+B)Rp183,810.80OverheadRp18,381.08TotalRp202,191.88

Anl. IX.3 1 MMemasang lantai keramik ukuran (40 x 40 cm) UnpolishA.4.4.3.34.BRp226,585.00 A. BAHAN :Keramik uk 40 x 40 cm Unpolish1.1200mRp101,400.00Rp113,568.00Semen8.1900kgRp1,620.00Rp13,267.80Pasir Pasang0.0450mRp155,000.00Rp6,975.00Semen Warna1.6200kgRp4,800.00Rp7,776.00JUMLAH ARp141,586.80 B. UPAH :KEPALA TUKANG BATU / BESI0.0350OHRp75,000.00Rp2,625.00MANDOR0.0350OHRp65,000.00Rp2,275.00LADEN TUKANG BATU / BESI0.7000OHRp55,000.00Rp38,500.00TUKANG BATU / BESI0.3500OHRp60,000.00Rp21,000.00JUMLAH BRp64,400.00Jumlah (A+B)Rp205,986.80OverheadRp20,598.68TotalRp226,585.48

Anl. IX.4 1 MMemasang lantai keramik ukuran (30 x 30 cm)A.4.4.3.35Rp175,533.001.12 A. BAHAN :Keramik uk. 30 x 30 cm1.0000mRp64,800.00Rp64,800.00Semen10.0000kgRp1,620.00Rp16,200.00Pasir Pasang0.0450mRp155,000.00Rp6,975.00Semen Warna1.5000kgRp4,800.00Rp7,200.00JUMLAH ARp95,175.00 B. UPAH :KEPALA TUKANG BATU / BESI0.0350OHRp75,000.00Rp2,625.00MANDOR0.0350OHRp65,000.00Rp2,275.00LADEN TUKANG BATU / BESI0.7000OHRp55,000.00Rp38,500.00TUKANG BATU / BESI0.3500OHRp60,000.00Rp21,000.00JUMLAH BRp64,400.00Jumlah (A+B)Rp159,575.00OverheadRp15,957.50TotalRp175,532.50

Anl. IX.5 1 MMemasang lantai keramik ukuran (20 x 20 cm)A.4.4.3.36.ARp207,624.00 A. BAHAN :Keramik Uk. 20 x 20 cm (polish)26.5000buahRp3,500.00Rp92,750.00Rp1.00Semen10.4000kgRp1,620.00Rp16,848.00Rp145.83Pasir Pasang0.0450mRp155,000.00Rp6,975.0025Semen Warna1.6200kgRp4,800.00Rp7,776.00JUMLAH ARp124,349.00 B. UPAH :KEPALA TUKANG BATU / BESI0.0350OHRp75,000.00Rp2,625.00MANDOR0.0350OHRp65,000.00Rp2,275.00LADEN TUKANG BATU / BESI0.7000OHRp55,000.00Rp38,500.00TUKANG BATU / BESI0.3500OHRp60,000.00Rp21,000.00JUMLAH BRp64,400.00Jumlah (A+B)Rp188,749.00OverheadRp18,874.90TotalRp207,623.90

Anl. IX.5 1 MMemasang lantai keramik ukuran (25 x 25 cm)A.4.4.3.36.BRp210,099.00 A. BAHAN :Keramik uk. 25 x 25 cm Unpolish1.0000mRp95,000.00Rp95,000.00Semen10.4000kgRp1,620.00Rp16,848.00Pasir Pasang0.0450mRp155,000.00Rp6,975.00Semen Warna1.6200kgRp4,800.00Rp7,776.00JUMLAH ARp126,599.00 B. UPAH :KEPALA TUKANG BATU / BESI0.0350OHRp75,000.00Rp2,625.00MANDOR0.0350OHRp65,000.00Rp2,275.00LADEN TUKANG BATU / BESI0.7000OHRp55,000.00Rp38,500.00TUKANG BATU / BESI0.3500OHRp60,000.00Rp21,000.00JUMLAH BRp64,400.00Jumlah (A+B)Rp190,999.00OverheadRp19,099.90TotalRp210,098.90

Anl. IX.7 1 MMemasang keramik Dinding ukuran (20 x 25 cm)A.4.4.3.54.ARp219,965.00 A. BAHAN :Keramik uk. 20 x 25 cm1.0000kotakRp90,000.00Rp90,000.00Semen9.3000kgRp1,620.00Rp15,066.00Pasir Pasang0.0180mRp155,000.00Rp2,790.00Semen Warna1.9400kgRp4,800.00Rp9,312.00JUMLAH ARp117,168.00 B. UPAH :KEPALA TUKANG BATU / BESI0.0450OHRp75,000.00Rp3,375.00MANDOR0.0450OHRp65,000.00Rp2,925.00LADEN TUKANG BATU / BESI0.9000OHRp55,000.00Rp49,500.00TUKANG BATU / BESI0.4500OHRp60,000.00Rp27,000.00JUMLAH BRp82,800.00Jumlah (A+B)Rp199,968.00OverheadRp19,996.80TotalRp219,964.80

Anl. IX.8 1 MMemasang keramik Dinding ukuran (30 x 30 cm)A.4.4.3.54.BRp192,245.00 A. BAHAN :Keramik uk. 30 x 30 cm1.0000mRp64,800.00Rp64,800.00Semen9.3000kgRp1,620.00Rp15,066.00Pasir Pasang0.0180mRp155,000.00Rp2,790.00Semen Warna1.9400kgRp4,800.00Rp9,312.00JUMLAH ARp91,968.00 B. UPAH :KEPALA TUKANG BATU / BESI0.0450OHRp75,000.00Rp3,375.00MANDOR0.0450OHRp65,000.00Rp2,925.00LADEN TUKANG BATU / BESI0.9000OHRp55,000.00Rp49,500.00TUKANG BATU / BESI0.4500OHRp60,000.00Rp27,000.00JUMLAH BRp82,800.00Jumlah (A+B)Rp174,768.00OverheadRp17,476.80TotalRp192,244.80

Anl. IX.7 1 MMemasang keramik Dinding ukuran (25 x 40 cm)A.4.4.3.54.CRp248,015.00 A. BAHAN :Keramik uk. 25 x 40 cm 1.0500mRp110,000.00Rp115,500.00Semen9.3000kgRp1,620.00Rp15,066.00Pasir Pasang0.0180mRp155,000.00Rp2,790.00Semen Warna1.9400kgRp4,800.00Rp9,312.00JUMLAH ARp142,668.00 B. UPAH :KEPALA TUKANG BATU / BESI0.0450OHRp75,000.00Rp3,375.00MANDOR0.0450OHRp65,000.00Rp2,925.00LADEN TUKANG BATU / BESI0.9000OHRp55,000.00Rp49,500.00TUKANG BATU / BESI0.4500OHRp60,000.00Rp27,000.00JUMLAH BRp82,800.00Jumlah (A+B)Rp225,468.00OverheadRp22,546.80TotalRp248,014.80

XPEKERJAAN LANGIT-LANGIT (PLAFOND)

Anl. X.1 1 MPemasangan langit-langit tripleks ukuran (120x240) cm, tebal 3 mmA.4.5.1.5.ARp47,517.00 A. BAHAN :Multipleks 3 mm0.3750lembarRp80,460.00Rp30,172.50Paku triplek0.0300kgRp15,000.00Rp450.00`JUMLAH ARp30,622.50 B. UPAH :KEPALA TUKANG KAYU / CAT0.0100OHRp75,000.00Rp750.00MANDOR0.0050OHRp65,000.00Rp325.00LADEN TUKANG KAYU / CAT0.1000OHRp55,000.00Rp5,500.00TUKANG KAYU / CAT0.1000OHRp60,000.00Rp6,000.00JUMLAH BRp12,575.00Jumlah (A+B)Rp43,197.50OverheadRp4,319.75TotalRp47,517.25

Anl. X.2 1 MPemasangan langit-langit tripleks ukuran (120x240) cm, tebal 4 mmA.4.5.1.5.BRp56,427.00 A. BAHAN :Multipleks 4 mm0.3750lembarRp102,060.00Rp38,272.50Paku triplek0.0300kgRp15,000.00Rp450.00`JUMLAH ARp38,722.50 B. UPAH :KEPALA TUKANG KAYU / CAT0.0100OHRp75,000.00Rp750.00MANDOR0.0050OHRp65,000.00Rp325.00LADEN TUKANG KAYU / CAT0.1000OHRp55,000.00Rp5,500.00TUKANG KAYU / CAT0.1000OHRp60,000.00Rp6,000.00JUMLAH BRp12,575.00Jumlah (A+B)Rp51,297.50OverheadRp5,129.75TotalRp56,427.25

Anl. X.3 1 MPemasangan langit-langit tripleks ukuran (120x240) cm, tebal 6 mmA.4.5.1.5.CRp72,020.00 A. BAHAN :Multipleks 6 mm0.3750lembarRp139,860.00Rp52,447.50Paku triplek0.0300kgRp15,000.00Rp450.00`JUMLAH ARp52,897.50 B. UPAH :KEPALA TUKANG KAYU / CAT0.0100OHRp75,000.00Rp750.00MANDOR0.0050OHRp65,000.00Rp325.00LADEN TUKANG KAYU / CAT0.1000OHRp55,000.00Rp5,500.00TUKANG KAYU / CAT0.1000OHRp60,000.00Rp6,000.00JUMLAH BRp12,575.00Jumlah (A+B)Rp65,472.50OverheadRp6,547.25TotalRp72,019.75

Anl. X.4 1 MPemasangan langit-langit gypsum board ukuran (120x240) cm, tebal 9 mmA.4.5.1.7.ARp47,902.00 A. BAHAN :Gip Sum (120x240)cm0.3640lembarRp93,400.00Rp33,997.60Paku Sekrup0.1100kgRp25,000.00Rp2,750.00`JUMLAH ARp36,747.60 B. UPAH :KEPALA TUKANG KAYU / CAT0.0050OHRp75,000.00Rp375.00MANDOR0.0050OHRp65,000.00Rp325.00LADEN TUKANG KAYU / CAT0.1000OHRp55,000.00Rp5,500.00TUKANG KAYU / CAT0.0100OHRp60,000.00Rp600.00JUMLAH BRp6,800.00Jumlah (A+B)Rp43,547.60OverheadRp4,354.76TotalRp47,902.36

Anl. X.4 1 MPemasangan langit-langit calsiboard ukuran (125 x 285) cm, tebal 6 mmA.4.5.1.7.BRp82,577.00 A. BAHAN :kalsiboard 6 mm0.3640lembarRp180,000.00Rp65,520.00Paku Sekrup0.1100kgRp25,000.00Rp2,750.00`JUMLAH ARp68,270.00 B. UPAH :KEPALA TUKANG KAYU / CAT0.0050OHRp75,000.00Rp375.00MANDOR0.0050OHRp65,000.00Rp325.00LADEN TUKANG KAYU / CAT0.1000OHRp55,000.00Rp5,500.00TUKANG KAYU / CAT0.0100OHRp60,000.00Rp600.00JUMLAH BRp6,800.00Jumlah (A+B)Rp75,070.00OverheadRp7,507.00TotalRp82,577.00

Anl. X.5 1 MPemasangan langit-langit akustik ukuran (30x60) cmA.4.5.1.8.ARp1,478,189.00 A. BAHAN :Acustic 30X605.8000lembarRp228,960.00Rp1,327,968.00Paku triplek0.0500kgRp15,000.00Rp750.00`JUMLAH ARp1,328,718.00 B. UPAH :KEPALA TUKANG KAYU / CAT0.0120OHRp75,000.00Rp900.00MANDOR0.0060OHRp65,000.00Rp390.00LADEN TUKANG KAYU / CAT0.1200OHRp55,000.00Rp6,600.00TUKANG KAYU / CAT0.1200OHRp60,000.00Rp7,200.00JUMLAH BRp15,090.00Jumlah (A+B)Rp1,343,808.00OverheadRp134,380.80TotalRp1,478,188.80

Anl. X.6 1 MLangit-langit Shunda PlafonA.4.5.1.8.BRp151,855.00 A. BAHAN :Plafon PVC 6 mm uk. 20 x 400 cm setara SHUNDA1.3050lembarRp100,000.00Rp130,500.00Paku triplek0.0500kgRp15,000.00Rp750.00`JUMLAH ARp131,250.00 B. UPAH :KEPALA TUKANG KAYU / CAT0.0050OHRp75,000.00Rp375.00MANDOR0.0050OHRp65,000.00Rp325.00LADEN TUKANG KAYU / CAT0.1000OHRp55,000.00Rp5,500.00TUKANG KAYU / CAT0.0100OHRp60,000.00Rp600.00JUMLAH BRp6,800.00Jumlah (A+B)Rp138,050.00OverheadRp13,805.00TotalRp151,855.00

Anl. X.7 1 MPemasangan list langit-langit kayu profilA.4.5.1.9.ARp18,740.00 A. BAHAN :List profil1.0500mRp10,000.00Rp10,500.00Paku Kayu0.0100kgRp21,600.00Rp216.00`JUMLAH ARp10,716.00 B. UPAH :KEPALA TUKANG KAYU / CAT0.0050OHRp75,000.00Rp375.00MANDOR0.0030OHRp65,000.00Rp195.00LADEN TUKANG KAYU / CAT0.0500OHRp55,000.00Rp2,750.00TUKANG KAYU / CAT0.0500OHRp60,000.00Rp3,000.00JUMLAH BRp6,320.00Jumlah (A+B)Rp17,036.00OverheadRp1,703.60TotalRp18,739.60

Anl. X.8 1 MList Shunda PlafonA.4.5.1.9.BRp56,287.00 A. BAHAN :List Shunda Plafon1.0500mRp39,000.00Rp40,950.00Perlengkapan0.1000LsRp39,000.00Rp3,900.00`JUMLAH ARp44,850.00 B. UPAH :KEPALA TUKANG KAYU / CAT0.0050OHRp75,000.00Rp375.00MANDOR0.0030OHRp65,000.00Rp195.00LADEN TUKANG KAYU / CAT0.0500OHRp55,000.00Rp2,750.00TUKANG KAYU / CAT0.0500OHRp60,000.00Rp3,000.00JUMLAH BRp6,320.00Jumlah (A+B)Rp51,170.00OverheadRp5,117.00TotalRp56,287.00

Anl. X.9 1 MList Profil GypsumA.4.5.1.9.CRp15,807.00 A. BAHAN :List Gypsum1.0500mRp7,000.00Rp7,350.00Perlengkapan0.1000LsRp7,000.00Rp700.00`JUMLAH ARp8,050.00 B. UPAH :KEPALA TUKANG KAYU / CAT0.0050OHRp75,000.00Rp375.00MANDOR0.0030OHRp65,000.00Rp195.00LADEN TUKANG KAYU / CAT0.0500OHRp55,000.00Rp2,750.00TUKANG KAYU / CAT0.0500OHRp60,000.00Rp3,000.00JUMLAH BRp6,320.00Jumlah (A+B)Rp14,370.00OverheadRp1,437.00TotalRp15,807.00

XIPEKERJAAN PENUTUP ATAP

Anl. XI.1 1 MPemasangan genteng metal setara EmeraldA.4.5.2.32.ARp100,031.00 A. BAHAN :Genteng Metal Emerald 0,30 (80x120)cm1.0500lbrRp69,000.00Rp72,450.00Paku Seng0.0200kgRp33,600.00Rp672.00`JUMLAH ARp73,122.00 B. UPAH :KEPALA TUKANG KAYU / CAT0.0100OHRp75,000.00Rp750.00MANDOR0.0010OHRp65,000.00Rp65.00LADEN TUKANG KAYU / CAT0.2000OHRp55,000.00Rp11,000.00TUKANG KAYU / CAT0.1000OHRp60,000.00Rp6,000.00JUMLAH BRp17,815.00Jumlah (A+B)Rp90,937.00OverheadRp9,093.70TotalRp100,030.70

Anl. XI.1 1 MPemasangan atap spandekA.4.5.2.32.BRp147,313.00 A. BAHAN :Spandek 0,35 BMT1.0000mRp115,434.00Rp115,434.00Paku Seng0.0200kgRp33,600.00Rp672.00`JUMLAH ARp116,106.00 B. UPAH :KEPALA TUKANG KAYU / CAT0.0100OHRp75,000.00Rp750.00MANDOR0.0010OHRp65,000.00Rp65.00LADEN TUKANG KAYU / CAT0.2000OHRp55,000.00Rp11,000.00TUKANG KAYU / CAT0.1000OHRp60,000.00Rp6,000.00JUMLAH BRp17,815.00Jumlah (A+B)Rp133,921.00OverheadRp13,392.10TotalRp147,313.10

Anl. VIII.1 1 MPasang Atap Onduline 3 mmA.4.5.2.32.CRp174,835.45 BAHAN :Onduline 3 mm uk. 200 x 95 mm0.5789lembarRp210,600.00Rp121,926.32Paku Onduline20.0000buahRp960.00Rp19,200.00`JUMLAH ARp141,126.32 UPAH :KEPALA TUKANG KAYU / CAT0.0100OHRp75,000.00Rp750.00MANDOR0.0010OHRp65,000.00Rp65.00LADEN TUKANG KAYU / CAT0.2000OHRp55,000.00Rp11,000.00TUKANG KAYU / CAT0.1000OHRp60,000.00Rp6,000.00JUMLAH BRp17,815.00Jumlah (A+B)Rp158,941.32OverheadRp15,894.13TotalRp174,835.45

Anl. XI.2 1 MPemasangan nok genteng metalA.4.5.2.36.ARp75,141.00 A. BAHAN :Nok/ Rabung Seng 0,35 Tidak Dicat0.6111lembarRp68,580.00Rp41,910.00Paku Seng0.0500kgRp33,600.00Rp1,680.00`JUMLAH ARp43,590.00 B. UPAH :KEPALA TUKANG KAYU / CAT0.0150OHRp75,000.00Rp1,125.00MANDOR0.0130OHRp65,000.00Rp845.00LADEN TUKANG KAYU / CAT0.2500OHRp55,000.00Rp13,750.00TUKANG KAYU / CAT0.1500OHRp60,000.00Rp9,000.00JUMLAH BRp24,720.00Jumlah (A+B)Rp68,310.00OverheadRp6,831.00TotalRp75,141.00

Anl. XI.3 1 MPemasangan nok genteng metal cat pabrikA.4.5.2.36.BRp93,298.00 A. BAHAN :Nok/ Rabung Seng 0,35 Cat Pabrik0.6111lembarRp95,040.00Rp58,080.00Paku Seng0.0600kgRp33,600.00Rp2,016.00JUMLAH ARp60,096.00 B. UPAH :KEPALA TUKANG KAYU / CAT0.0150OHRp75,000.00Rp1,125.00MANDOR0.0130OHRp65,000.00Rp845.00LADEN TUKANG KAYU / CAT0.2500OHRp55,000.00Rp13,750.00TUKANG KAYU / CAT0.1500OHRp60,000.00Rp9,000.00JUMLAH BRp24,720.00Jumlah (A+B)Rp84,816.00OverheadRp8,481.60TotalRp93,297.60

Anl. XI.4 1 MPemasangan atap seng gelombangA.4.5.2.38Rp61,282.00 A. BAHAN :Seng Gelombang BJLS 300.7000mRp62,856.00Rp43,999.20Paku Seng0.0200kgRp33,600.00Rp672.00JUMLAH ARp44,671.20 B. UPAH :KEPALA TUKANG KAYU / CAT0.0060OHRp75,000.00Rp450.00MANDOR0.0060OHRp65,000.00Rp390.00LADEN TUKANG KAYU / CAT0.1200OHRp55,000.00Rp6,600.00TUKANG KAYU / CAT0.0600OHRp60,000.00Rp3,600.00JUMLAH BRp11,040.00Jumlah (A+B)Rp55,711.20OverheadRp5,571.12TotalRp61,282.32

Anl. XI.5 1 MPemasangan nok atap sengA.4.5.2.39Rp117,489.00 A. BAHAN :Seng Plat BJLS 301.1340mRp81,216.00Rp92,098.94Paku Seng0.0400kgRp33,600.00Rp1,344.00JUMLAH ARp93,442.94 B. UPAH :KEPALA TUKANG KAYU / CAT0.0070OHRp75,000.00Rp525.00MANDOR0.0060OHRp65,000.00Rp390.00LADEN TUKANG KAYU / CAT0.1500OHRp55,000.00Rp8,250.00TUKANG KAYU / CAT0.0700OHRp60,000.00Rp4,200.00JUMLAH BRp13,365.00Jumlah (A+B)Rp106,807.94OverheadRp10,680.79TotalRp117,488.74

XIIPEKERJAAN KAYU

Anl. XII.1 1 MPembuatan dan pemasangan kusen pintu dan kusen jendela kayu kelas IA.4.6.1.1Rp8,591,275.00 A. BAHAN :Kayu Klas I (Seumantok/ Ulin/ dll)1.1000mRp5,400,000.00Rp5,940,000.00Paku Kayu1.2500kgRp21,600.00Rp27,000.00Lem kayu1.0000kgRp18,000.00Rp18,000.00JUMLAH ARp5,985,000.00 B. UPAH :KEPALA TUKANG KAYU / CAT2.1000OHRp75,000.00Rp157,500.00MANDOR0.3500OHRp65,000.00Rp22,750.00LADEN TUKANG KAYU / CAT7.0000OHRp55,000.00Rp385,000.00TUKANG KAYU / CAT21.0000OHRp60,000.00Rp1,260,000.00JUMLAH BRp1,825,250.00Jumlah (A+B)Rp7,810,250.00OverheadRp781,025.00TotalRp8,591,275.00

Anl. XII.2 1 MPembuatan dan pemasangan kusen pintu dan kusen jendela kayu kelas IIA.4.6.1.2.ARp7,314,450.00 A. BAHAN :Kayu Klas II (Kamper/ Kruing/ dll)1.2000mRp4,200,000.00Rp5,040,000.00Paku Kayu1.2500kgRp21,600.00Rp27,000.00Lem kayu1.0000kgRp18,000.00Rp18,000.00JUMLAH ARp5,085,000.00 B. UPAH :KEPALA TUKANG KAYU / CAT1.8000OHRp75,000.00Rp135,000.00MANDOR0.3000OHRp65,000.00Rp19,500.00LADEN TUKANG KAYU / CAT6.0000OHRp55,000.00Rp330,000.00TUKANG KAYU / CAT18.0000OHRp60,000.00Rp1,080,000.00JUMLAH BRp1,564,500.00Jumlah (A+B)Rp6,649,500.00OverheadRp664,950.00TotalRp7,314,450.00

Anl. XII.3 1 MPembuatan dan pemasangan kusen pintu dan kusen jendela kayu kelas IIIA.4.6.1.2.BRp6,522,450.00 A. BAHAN :Kayu Klas III (Borneo/ dll)1.2000mRp3,600,000.00Rp4,320,000.00Paku Kayu1.2500kgRp21,600.00Rp27,000.00Lem kayu1.0000kgRp18,000.00Rp18,000.00JUMLAH ARp4,365,000.00 B. UPAH :KEPALA TUKANG KAYU / CAT1.8000OHRp75,000.00Rp135,000.00MANDOR0.3000OHRp65,000.00Rp19,500.00LADEN TUKANG KAYU / CAT6.0000OHRp55,000.00Rp330,000.00TUKANG KAYU / CAT18.0000OHRp60,000.00Rp1,080,000.00JUMLAH BRp1,564,500.00Jumlah (A+B)Rp5,929,500.00OverheadRp592,950.00TotalRp6,522,450.00

Anl. XII.4 1 MPembuatan dan pemasangan daun pintu panel, kayu kelas IA.4.6.1.5.ARp534,325.00 A. BAHAN :Kayu Klas I (Seumantok/ Ulin/ dll)0.0400mRp5,400,000.00Rp216,000.00Lem kayu0.5000kgRp18,000.00Rp9,000.00JUMLAH ARp225,000.00 B. UPAH :KEPALA TUKANG KAYU / CAT0.3000OHRp75,000.00Rp22,500.00MANDOR0.0500OHRp65,000.00Rp3,250.00LADEN TUKANG KAYU / CAT1.0000OHRp55,000.00Rp55,000.00TUKANG KAYU / CAT3.0000OHRp60,000.00Rp180,000.00JUMLAH BRp260,750.00Jumlah (A+B)Rp485,750.00OverheadRp48,575.00TotalRp534,325.00

Anl. XII.5 1 MPembuatan dan pemasangan daun pintu panel, kayu kelas IIA.4.6.1.5.BRp481,525.00 A. BAHAN :Kayu Klas II (Kamper/ Kruing/ dll)0.0400mRp4,200,000.00Rp168,000.00Lem kayu0.5000kgRp18,000.00Rp9,000.00JUMLAH ARp177,000.00 B. UPAH :KEPALA TUKANG KAYU / CAT0.3000OHRp75,000.00Rp22,500.00MANDOR0.0500OHRp65,000.00Rp3,250.00LADEN TUKANG KAYU / CAT1.0000OHRp55,000.00Rp55,000.00TUKANG KAYU / CAT3.0000OHRp60,000.00Rp180,000.000.252Rp87,262.56JUMLAH BRp260,750.000.6264Rp193,409.70Jumlah (A+B)Rp437,750.00Rp280,672.26OverheadRp43,775.00TotalRp481,525.00

Anl. XII.6 1 MPembuatan dan pemasangan pintu dan jendela kaca, kayu kelas IIA.4.6.1.6Rp346,280.00 A. BAHAN :Kayu Klas II (Kamper/ Kruing/ dll)0.0240mRp4,200,000.00Rp100,800.00Lem kayu0.3000kgRp18,000.00Rp5,400.00JUMLAH ARp106,200.00 B. UPAH :KEPALA TUKANG KAYU / CAT0.2400OHRp75,000.00Rp18,000.00MANDOR0.0400OHRp65,000.00Rp2,600.00LADEN TUKANG KAYU / CAT0.8000OHRp55,000.00Rp44,000.00TUKANG KAYU / CAT2.4000OHRp60,000.00Rp144,000.00JUMLAH BRp208,600.00Jumlah (A+B)Rp314,800.00OverheadRp31,480.00TotalRp346,280.00

Anl. XII.7 1 MPemasangan jalusi kusen, kayu kelas IIA.4.6.1.10Rp595,904.00 A. BAHAN :Kayu Klas IV (Sengon/ dll)0.0600mRp5,747,760.00Rp344,865.60Paku Kayu0.1500kgRp21,600.00Rp3,240.00JUMLAH ARp348,105.60 B. UPAH :KEPALA TUKANG KAYU / CAT0.2000OHRp75,000.00Rp15,000.00MANDOR0.3350OHRp65,000.00Rp21,775.00LADEN TUKANG KAYU / CAT0.6700OHRp55,000.00Rp36,850.00TUKANG KAYU / CAT2.0000OHRp60,000.00Rp120,000.00JUMLAH BRp193,625.00Jumlah (A+B)Rp541,730.60OverheadRp54,173.06TotalRp595,903.66

Anl. XII.7 1 MPemasangan konstruksi kuda-kuda konvensional kayu kelas IIA.4.6.1.13.ARp6,659,356.00 A. BAHAN :Kayu Klas II (Kamper/ Kruing/ dll)1.1000mRp4,200,000.00Rp4,620,000.00Besi strip15.0000kgRp18,000.00Rp270,000.00Paku Kayu5.6000kgRp21,600.00Rp120,960.00JUMLAH ARp5,010,960.00 B. UPAH :LADEN TUKANG KAYU / CAT4.0000OHRp55,000.00Rp220,000.00TUKANG KAYU / CAT12.0000OHRp60,000.00Rp720,000.00KEPALA TUKANG KAYU / CAT1.2000OHRp75,000.00Rp90,000.00MANDOR0.2000OHRp65,000.00Rp13,000.00JUMLAH BRp1,043,000.00Jumlah (A+B)Rp6,053,960.00OverheadRp605,396.00TotalRp6,659,356.00

Anl. XII.7 1 MPemasangan konstruksi rangka konvensional kayu kelas IA.4.6.1.13.BRp8,111,356.00 A. BAHAN :Kayu Klas I (Seumantok/ Ulin/ dll)1.1000mRp5,400,000.00Rp5,940,000.00Besi strip15.0000kgRp18,000.00Rp270,000.00Paku Kayu5.6000kgRp21,600.00Rp120,960.00JUMLAH ARp6,330,960.00 B. UPAH :LADEN TUKANG KAYU / CAT4.0000OHRp55,000.00Rp220,000.00TUKANG KAYU / CAT12.0000OHRp60,000.00Rp720,000.00KEPALA TUKANG KAYU / CAT1.2000OHRp75,000.00Rp90,000.00MANDOR0.2000OHRp65,000.00Rp13,000.00JUMLAH BRp1,043,000.00Jumlah (A+B)Rp7,373,960.00OverheadRp737,396.00TotalRp8,111,356.00

Anl. XII.7 1 MPemasangan konstruksi rangka konvensional kayu kelas IIA.4.6.1.13.CRp6,659,356.00 A. BAHAN :Kayu Klas II (Kamper/ Kruing/ dll)1.1000mRp4,200,000.00Rp4,620,000.00Besi strip15.0000kgRp18,000.00Rp270,000.00Paku Kayu5.6000kgRp21,600.00Rp120,960.00JUMLAH ARp5,010,960.00 B. UPAH :LADEN TUKANG KAYU / CAT4.0000OHRp55,000.00Rp220,000.00TUKANG KAYU / CAT12.0000OHRp60,000.00Rp720,000.00KEPALA TUKANG KAYU / CAT1.2000OHRp75,000.00Rp90,000.00MANDOR0.2000OHRp65,000.00Rp13,000.00JUMLAH BRp1,043,000.00Jumlah (A+B)Rp6,053,960.00OverheadRp605,396.00TotalRp6,659,356.00

Anl. XII.7 1 MPemasangan konstruksi gording kayu kelas IIA.4.6.1.15Rp7,372,008.00 A. BAHAN :Kayu Klas II (Kamper/ Kruing/ dll)1.1000mRp4,200,000.00Rp4,620,000.00Besi strip15.0000kgRp18,000.00Rp270,000.00Paku Kayu3.0000kgRp21,600.00Rp64,800.00JUMLAH ARp4,954,800.00 B. UPAH :LADEN TUKANG KAYU / CAT6.7000OHRp55,000.00Rp368,500.00TUKANG KAYU / CAT20.1000OHRp60,000.00Rp1,206,000.00KEPALA TUKANG KAYU / CAT2.0100OHRp75,000.00Rp150,750.00MANDOR0.3350OHRp65,000.00Rp21,775.00JUMLAH BRp1,747,025.00Jumlah (A+B)Rp6,701,825.00OverheadRp670,182.50TotalRp7,372,007.50

Anl. XII.8 1 MPemasangan rangka langit-langit (50x100) cm, kayu kelas IIIA.4.6.1.19Rp102,449.00 A. BAHAN :Kayu Klas III (Borneo/ dll)0.0154mRp3,600,000.00Rp55,440.00Paku Kayu0.2000kgRp21,600.00Rp4,320.00JUMLAH ARp59,760.00 B. UPAH :KEPALA TUKANG KAYU / CAT0.0300OHRp75,000.00Rp2,250.00MANDOR0.0750OHRp65,000.00Rp4,875.00LADEN TUKANG KAYU / CAT0.1500OHRp55,000.00Rp8,250.00TUKANG KAYU / CAT0.3000OHRp60,000.00Rp18,000.00JUMLAH BRp33,375.00Jumlah (A+B)Rp93,135.00OverheadRp9,313.50TotalRp102,448.50

Anl. XII.9 1 MPemasangan rangka langit-langit (60x60) cm, kayu kelas IIA.4.6.1.20.ARp116,336.00 A. BAHAN :Kayu Klas II (Kamper/ Kruing/ dll)0.0163mRp4,200,000.00Rp68,460.00Paku Kayu0.2500kgRp21,600.00Rp5,400.00JUMLAH ARp73,860.00 B. UPAH :KEPALA TUKANG KAYU / CAT0.0300OHRp75,000.00Rp2,250.00MANDOR0.0100OHRp65,000.00Rp650.00LADEN TUKANG KAYU / CAT0.2000OHRp55,000.00Rp11,000.00TUKANG KAYU / CAT0.3000OHRp60,000.00Rp18,000.00JUMLAH BRp31,900.00Jumlah (A+B)Rp105,760.00OverheadRp10,576.00TotalRp116,336.00

Anl. XII.10 1 MPemasangan rangka langit-langit (60x60) cm, kayu kelas IIIA.4.6.1.20.BRp105,578.00 A. BAHAN :Kayu Klas III (Borneo/ dll)0.0163mRp3,600,000.00Rp58,680.00Paku Kayu0.2500kgRp21,600.00Rp5,400.00JUMLAH ARp64,080.00 B. UPAH :KEPALA TUKANG KAYU / CAT0.0300OHRp75,000.00Rp2,250.00MANDOR0.0100OHRp65,000.00Rp650.00LADEN TUKANG KAYU / CAT0.2000OHRp55,000.00Rp11,000.00TUKANG KAYU / CAT0.3000OHRp60,000.00Rp18,000.00JUMLAH BRp31,900.00Jumlah (A+B)Rp95,980.00OverheadRp9,598.00TotalRp105,578.00

Anl. XII.11 1 MPemasangan lisplank ukuran (3x20) cm, kayu kelas IA.4.6.1.21.ARp87,786.00 A. BAHAN :Kayu Klas I (Seumantok/ Ulin/ dll)0.0108mRp5,400,000.00Rp58,320.00Paku Kayu0.1000kgRp21,600.00Rp2,160.00JUMLAH ARp60,480.00 B. UPAH :KEPALA TUKANG KAYU / CAT0.0200OHRp75,000.00Rp1,500.00MANDOR0.0050OHRp65,000.00Rp325.00LADEN TUKANG KAYU / CAT0.1000OHRp55,000.00Rp5,500.00TUKANG KAYU / CAT0.2000OHRp60,000.00Rp12,000.00JUMLAH BRp19,325.00Jumlah (A+B)Rp79,805.00OverheadRp7,980.50TotalRp87,785.50

Anl. XII.12 1 MPemasangan lisplank ukuran (3x20) cm, kayu kelas IIA.4.6.1.21.BRp73,530.00 A. BAHAN :Kayu Klas II (Kamper/ Kruing/ dll)0.0108mRp4,200,000.00Rp45,360.00Paku Kayu0.1000kgRp21,600.00Rp2,160.00JUMLAH ARp47,520.00 B. UPAH :KEPALA TUKANG KAYU / CAT0.0200OHRp75,000.00Rp1,500.00MANDOR0.0050OHRp65,000.00Rp325.00LADEN TUKANG KAYU / CAT0.1000OHRp55,000.00Rp5,500.00TUKANG KAYU / CAT0.2000OHRp60,000.00Rp12,000.00JUMLAH BRp19,325.00Jumlah (A+B)Rp66,845.00OverheadRp6,684.50TotalRp73,529.50

Anl. XII.13 1 MPemasangan lisplank ukuran (3x30) cm, kayu kelas IA.4.6.1.22.ARp87,786.00 A. BAHAN :Kayu Klas I (Seumantok/ Ulin/ dll)0.0110mRp5,400,000.00Rp59,400.00Paku Kayu0.0500kgRp21,600.00Rp1,080.00JUMLAH ARp60,480.00 B. UPAH :KEPALA TUKANG KAYU / CAT0.0200OHRp75,000.00Rp1,500.00MANDOR0.0050OHRp65,000.00Rp325.00LADEN TUKANG KAYU / CAT0.1000OHRp55,000.00Rp5,500.00TUKANG KAYU / CAT0.2000OHRp60,000.00Rp12,000.00JUMLAH BRp19,325.00Jumlah (A+B)Rp79,805.00OverheadRp7,980.50TotalRp87,785.50

Anl. XII.14 1 MPemasangan lisplank ukuran (3x30) cm, kayu kelas IIA.4.6.1.22.BRp73,266.00 A. BAHAN :Kayu Klas II (Kamper/ Kruing/ dll)0.0110mRp4,200,000.00Rp46,200.00Paku Kayu0.0500kgRp21,600.00Rp1,080.00JUMLAH ARp47,280.00 B. UPAH :KEPALA TUKANG KAYU / CAT0.0200OHRp75,000.00Rp1,500.00MANDOR0.0050OHRp65,000.00Rp325.00LADEN TUKANG KAYU / CAT0.1000OHRp55,000.00Rp5,500.00TUKANG KAYU / CAT0.2000OHRp60,000.00Rp12,000.00JUMLAH BRp19,325.00Jumlah (A+B)Rp66,605.00OverheadRp6,660.50TotalRp73,265.50

Anl. XII.15 1 MPemasangan rangka dinding pemisah (60x120) cm kayu kelas IIIA.4.6.1.23Rp157,504.00 A. BAHAN :Kayu Klas III (Borneo/ dll)0.0280mRp3,600,000.00Rp100,800.00Paku Kayu0.1500kgRp21,600.00Rp3,240.00JUMLAH ARp104,040.00 B. UPAH :KEPALA TUKANG KAYU / CAT0.0450OHRp75,000.00Rp3,375.00MANDOR0.0080OHRp65,000.00Rp520.00LADEN TUKANG KAYU / CAT0.1500OHRp55,000.00Rp8,250.00TUKANG KAYU / CAT0.4500OHRp60,000.00Rp27,000.00JUMLAH BRp39,145.00Jumlah (A+B)Rp143,185.00OverheadRp14,318.50TotalRp157,503.50

Anl. XII.16 1 MPemasangan dinding lambrisering dari papan kayu kelas IA.4.6.1.26.ARp220,176.00 A. BAHAN :Kayu Klas I (Seumantok/ Ulin/ dll)0.0070mRp5,400,000.00Rp37,800.00Paku Kayu0.1000kgRp21,600.00Rp2,160.00Paku Sekrup0.1500kgRp25,000.00Rp3,750.00JUMLAH ARp43,710.00 B. UPAH :KEPALA TUKANG KAYU / CAT0.1800OHRp75,000.00Rp13,500.00MANDOR0.0300OHRp65,000.00Rp1,950.00LADEN TUKANG KAYU / CAT0.6000OHRp55,000.00Rp33,000.00TUKANG KAYU / CAT1.8000OHRp60,000.00Rp108,000.00JUMLAH BRp156,450.00Jumlah (A+B)Rp200,160.00OverheadRp20,016.00TotalRp220,176.00

Anl. XII.16 1 MPemasangan dinding lambrisering dari papan kayu kelas IIA.4.6.1.26.BRp210,936.00 A. BAHAN :Kayu Klas II (Kamper/ Kruing/ dll)0.0070mRp4,200,000.00Rp29,400.00Paku Kayu0.1000kgRp21,600.00Rp2,160.00Paku Sekrup0.1500kgRp25,000.00Rp3,750.00JUMLAH ARp35,310.00 B. UPAH :KEPALA TUKANG KAYU / CAT0.1800OHRp75,000.00Rp13,500.00MANDOR0.0300OHRp65,000.00Rp1,950.00LADEN TUKANG KAYU / CAT0.6000OHRp55,000.00Rp33,000.00TUKANG KAYU / CAT1.8000OHRp60,000.00Rp108,000.00JUMLAH BRp156,450.00Jumlah (A+B)Rp191,760.00OverheadRp19,176.00TotalRp210,936.00

Anl. XII.16 1 MPemasangan lantai dari papan kayu kelas IIA.4.6.1.26.CRp210,936.00 A. BAHAN :Kayu Klas II (Kamper/ Kruing/ dll)0.0070mRp4,200,000.00Rp29,400.00Paku Kayu0.1000kgRp21,600.00Rp2,160.00Paku Sekrup0.1500kgRp25,000.00Rp3,750.00JUMLAH ARp35,310.00 B. UPAH :KEPALA TUKANG KAYU / CAT0.1800OHRp75,000.00Rp13,500.00MANDOR0.0300OHRp65,000.00Rp1,950.00LADEN TUKANG KAYU / CAT0.6000OHRp55,000.00Rp33,000.00TUKANG KAYU / CAT1.8000OHRp60,000.00Rp108,000.00JUMLAH BRp156,450.00Jumlah (A+B)Rp191,760.00OverheadRp19,176.00TotalRp210,936.00

XIIIPEKERJAAN KUNCI DAN KACA

Anl. XIII.1 1 BhPemasangan kunci tanam biasaA.4.6.2.2Rp186,588.00 A. BAHAN :Kunci Pintu1.0000buahRp135,000.00Rp135,000.00`JUMLAH ARp135,000.00 B. UPAH :LADEN TUKANG KAYU / CAT0.0100OHRp55,000.00Rp550.00TUKANG KAYU / CAT0.5000OHRp60,000.00Rp30,000.00KEPALA TUKANG KAYU / CAT0.0500OHRp75,000.00Rp3,750.00MANDOR0.0050OHRp65,000.00Rp325.00JUMLAH BRp34,625.00Jumlah (A+B)Rp169,625.00OverheadRp16,962.50TotalRp186,587.50

Anl. XIII.2 1 BhPasang kunci kamar mandiA.4.6.2.3Rp109,142.00 A. BAHAN :Kunci Pintu Kamar Mandi1.0000buahRp65,000.00Rp65,000.00`JUMLAH ARp65,000.00 B. UPAH :LADEN TUKANG KAYU / CAT0.0050OHRp55,000.00Rp275.00TUKANG KAYU / CAT0.5000OHRp60,000.00Rp30,000.00KEPALA TUKANG KAYU / CAT0.0500OHRp75,000.00Rp3,750.00MANDOR0.0030OHRp65,000.00Rp195.00JUMLAH BRp34,220.00Jumlah (A+B)Rp99,220.00OverheadRp9,922.00TotalRp109,142.00

Anl. XIII.3 1 BhPemasangan engsel pintuA.4.6.2.5Rp28,602.00 A. BAHAN :Engsel Pintu0.5000pasangRp30,000.00Rp15,000.00`JUMLAH ARp15,000.00 B. UPAH :LADEN TUKANG KAYU / CAT0.0150OHRp55,000.00Rp825.00TUKANG KAYU / CAT0.1500OHRp60,000.00Rp9,000.00KEPALA TUKANG KAYU / CAT0.0150OHRp75,000.00Rp1,125.00MANDOR0.0008OHRp65,000.00Rp52.00JUMLAH BRp11,002.00Jumlah (A+B)Rp26,002.00OverheadRp2,600.20TotalRp28,602.20

Anl. XIII.4 1 BhPemasang engsel jendela kupu-kupuA.4.6.2.6Rp17,966.00 A. BAHAN :Engsel Jendela0.5000pasangRp18,000.00Rp9,000.00`JUMLAH ARp9,000.00 B. UPAH :LADEN TUKANG KAYU / CAT0.0100OHRp55,000.00Rp550.00TUKANG KAYU / CAT0.1000OHRp60,000.00Rp6,000.00KEPALA TUKANG KAYU / CAT0.0100OHRp75,000.00Rp750.00MANDOR0.0005OHRp65,000.00Rp32.50JUMLAH BRp7,332.50Jumlah (A+B)Rp16,332.50OverheadRp1,633.25TotalRp17,965.75

Anl. XIII.5 1 BhPemasang spring knipA.4.6.2.8Rp35,189.00 A. BAHAN :Spring Knip 379 Solid1.0000BuahRp20,520.00Rp20,520.00`JUMLAH ARp20,520.00 B. UPAH :LADEN TUKANG KAYU / CAT0.0150OHRp55,000.00Rp825.00TUKANG KAYU / CAT0.1500OHRp60,000.00Rp9,000.00KEPALA TUKANG KAYU / CAT0.0150OHRp75,000.00Rp1,125.00MANDOR0.0080OHRp65,000.00Rp520.00JUMLAH BRp11,470.00Jumlah (A+B)Rp31,990.00OverheadRp3,199.00TotalRp35,189.00

Anl. XIII.6 1 BhPemasangan kait anginA.4.6.2.9Rp43,808.00 A. BAHAN :Hak Angin1.0000buahRp30,000.00Rp30,000.00`JUMLAH ARp30,000.00 B. UPAH :LADEN TUKANG KAYU / CAT0.0150OHRp55,000.00Rp825.00TUKANG KAYU / CAT0.1500OHRp60,000.00Rp9,000.00KEPALA TUKANG KAYU / CAT0.0150OHRp75,000.00Rp1,125.00MANDOR0.0080OHRp65,000.00Rp520.00JUMLAH BRp9,825.00Jumlah (A+B)Rp39,825.00OverheadRp3,982.50TotalRp43,807.50

Anl. XIII.7 1 BhPemasangan kunci slotA.4.6.2.11Rp47,410.00 A. BAHAN :Kunci Slot Besi 1.0000buahRp30,000.00Rp30,000.00JUMLAH ARp30,000.00 B. UPAH :LADEN TUKANG KAYU / CAT0.0200OHRp55,000.00Rp1,100.00TUKANG KAYU / CAT0.2000OHRp60,000.00Rp12,000.00KEPALA TUKANG KAYU / CAT0.0200OHRp75,000.00Rp1,500.00MANDOR0.0010OHRp65,000.00Rp65.00JUMLAH BRp13,100.00Jumlah (A+B)Rp43,100.00OverheadRp4,310.00TotalRp47,410.00

Anl. XIII.8 1 MPemasangan kaca bening tebal 5 mmA.4.6.2.17.ARp193,410.00 A. BAHAN :Kaca Bening uk. 5 mm1.1000mRp147,000.00Rp161,700.00Sealant0.0500kgRp62,500.00Rp3,125.00JUMLAH ARp164,825.00 B. UPAH :LADEN TUKANG KAYU / CAT0.0150OHRp55,000.00Rp825.00TUKANG KAYU / CAT0.1500OHRp60,000.00Rp9,000.00KEPALA TUKANG KAYU / CAT0.0150OHRp75,000.00Rp1,125.00MANDOR0.0008OHRp65,000.00Rp52.00JUMLAH BRp11,002.00Jumlah (A+B)Rp175,827.00OverheadRp17,582.70TotalRp193,409.70

Anl. XIII.8 1 MPemasangan kaca rayband tebal 5 mmA.4.6.2.17.BRp218,094.00 A. BAHAN :Kaca Raybend uk. 5 mm1.1000mRp167,400.00Rp184,140.00Sealant0.0500kgRp62,500.00Rp3,125.00JUMLAH ARp187,265.00 B. UPAH :LADEN TUKANG KAYU / CAT0.0150OHRp55,000.00Rp825.00TUKANG KAYU / CAT0.1500OHRp60,000.00Rp9,000.00KEPALA TUKANG KAYU / CAT0.0150OHRp75,000.00Rp1,125.00MANDOR0.0008OHRp65,000.00Rp52.00JUMLAH BRp11,002.00Jumlah (A+B)Rp198,267.00OverheadRp19,826.70TotalRp218,093.70

Anl. XIII.9 1 MPemasangan kaca tempered tebal 12 mmA.4.6.2.19Rp670,315.00 A. BAHAN :Kaca clear tempered 12 mm1.1000mRp540,000.00Rp594,000.00Sealant0.0700kgRp62,500.00Rp4,375.00JUMLAH ARp598,375.00 B. UPAH :LADEN TUKANG KAYU / CAT0.0150OHRp55,000.00Rp825.00TUKANG KAYU / CAT0.1500OHRp60,000.00Rp9,000.00KEPALA TUKANG KAYU / CAT0.0150OHRp75,000.00Rp1,125.00MANDOR0.0008OHRp65,000.00Rp52.00JUMLAH BRp11,002.00Jumlah (A+B)Rp609,377.00OverheadRp60,937.70TotalRp670,314.70

XIVPEKERJAAN PENGECATAN

Anl. XIV.1 1 MPengecetan bidang kayu baru (1 lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup)A.4.7.1.4.ARp41,728.00 A. BAHAN :Cat Menie0.2000kgRp54,000.00Rp10,800.00Plamir Kayu0.1500kgRp30,000.00Rp4,500.00Cat Kayu Dasar0.1700kgRp37,800.00Rp6,426.00Cat Kayu Mengkilat0.2600kgRp51,840.00Rp13,478.40Kuas 4" setara ETERNA0.0100bhRp24,000.00Rp240.00Minyak Cat0.0300literRp27,216.00Rp816.48Kertas Amplas0.2000lembarRp2,160.00Rp432.00JUMLAH ARp36,692.88 B. UPAH :LADEN TUKANG KAYU / CAT0.0700OHRp55,000.00Rp3,850.00TUKANG KAYU / CAT0.0090OHRp60,000.00Rp540.00KEPALA TUKANG KAYU / CAT0.0060OHRp75,000.00Rp450.00MANDOR0.0030OHRp65,000.00Rp195.00JUMLAH BRp5,035.00Jumlah (A+B)Rp41,727.88OverheadRp4,172.79TotalRp45,900.67

Anl. XIV.1 1 MPengecetan plafond baru (1 lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup)A.4.7.1.4.BRp41,263.00 A. BAHAN :Cat Plafond0.2000kgRp48,000.00Rp9,600.00Plamir Kayu0.1500kgRp30,000.00Rp4,500.00Cat Plafond0.1700kgRp48,000.00Rp8,160.00Cat Plafond0.2600kgRp48,000.00Rp12,480.00Kuas 4" setara ETERNA0.0100bhRp24,000.00Rp240.00Minyak Cat0.0300literRp27,216.00Rp816.48Kertas Amplas0.2000lembarRp2,160.00Rp432.00JUMLAH ARp36,228.48 B. UPAH :LADEN TUKANG KAYU / CAT0.0700OHRp55,000.00Rp3,850.00TUKANG KAYU / CAT0.0090OHRp60,000.00Rp540.00KEPALA TUKANG KAYU / CAT0.0060OHRp75,000.00Rp450.00MANDOR0.0030OHRp65,000.00Rp195.00JUMLAH BRp5,035.00Jumlah (A+B)Rp41,263.48OverheadRp4,126.35TotalRp45,389.83

Anl. XIV.2 1 MPelaburan bidang kayu dengan cat residu dan terA.4.7.1.8Rp8,327.00 A. BAHAN :Residu0.3500kgRp4,800.00Rp1,680.00JUMLAH ARp1,680.00 B. UPAH :LADEN TUKANG KAYU / CAT0.1000OHRp55,000.00Rp5,500.00MANDOR0.0060OHRp65,000.00Rp390.00JUMLAH BRp5,890.00Jumlah (A+B)Rp7,570.00OverheadRp757.00TotalRp8,327.00

Anl. XIV.3 1 MPengecetan tembok baru (1 lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup)A.4.7.1.10Rp22,704.00 A. BAHAN :Plamur Tembok0.1000kgRp16,524.00Rp1,652.40Cat Dasar Tembok setara Catylac0.1000kgRp25,200.00Rp2,520.00Cat Tembok0.2600kgRp42,000.00Rp10,920.00JUMLAH ARp15,092.40 B. UPAH :LADEN TUKANG KAYU / CAT0.0200OHRp55,000.00Rp1,100.00TUKANG KAYU / CAT0.0630OHRp60,000.00Rp3,780.00KEPALA TUKANG KAYU / CAT0.0063OHRp75,000.00Rp472.50MANDOR0.0030OHRp65,000.00Rp195.00JUMLAH BRp5,547.50Jumlah (A+B)Rp20,639.90OverheadRp2,063.99TotalRp22,703.89

Anl. XIV.4 1 MPengecetan tembok lama (1 lapis cat dasar, 2 lapis cat penutup)A.4.7.1.11Rp16,669.00 A. BAHAN :Cat Dasar Tembok setara Catylac0.1200kgRp25,200.00Rp3,024.00Cat Tembok0.1800kgRp42,000.00Rp7,560.00JUMLAH ARp10,584.00 B. UPAH :LADEN TUKANG KAYU / CAT0.0280OHRp55,000.00Rp1,540.00TUKANG KAYU / CAT0.0420OHRp60,000.00Rp2,520.00KEPALA TUKANG KAYU / CAT0.0042OHRp75,000.00Rp315.00MANDOR0.0030OHRp65,000.00Rp195.00JUMLAH BRp4,570.00Jumlah (A+B)Rp15,154.00OverheadRp1,515.40TotalRp16,669.40

Anl. XIV.5 1 MWaterproofing SIKATOP 107 SEAL (2 lapis)A.4.7.1.21Rp41,987.00 A. BAHAN :Sika TOP2.0000kgRp16,800.00Rp33,600.00JUMLAH ARp33,600.00 B. UPAH :LADEN TUKANG KAYU / CAT0.0280OHRp55,000.00Rp1,540.00TUKANG KAYU / CAT0.0420OHRp60,000.00Rp2,520.00KEPALA TUKANG KAYU / CAT0.0042OHRp75,000.00Rp315.00MANDOR0.0030OHRp65,000.00Rp195.00JUMLAH BRp4,570.00Jumlah (A+B)Rp38,170.00OverheadRp3,817.00TotalRp41,987.00

Anl. XIV.6 1 MSIKA WATERPROOFING MORTAL (2 lapis)A.4.7.1.22Rp64,867.00 A. BAHAN :Sika Waterproofing4.0000mRp13,600.00Rp54,400.00JUMLAH ARp54,400.00 B. UPAH :LADEN TUKANG KAYU / CAT0.0280OHRp55,000.00Rp1,540.00TUKANG KAYU / CAT0.0420OHRp60,000.00Rp2,520.00KEPALA TUKANG KAYU / CAT0.0042OHRp75,000.00Rp315.00MANDOR0.0030OHRp65,000.00Rp195.00JUMLAH BRp4,570.00Jumlah (A+B)Rp58,970.00OverheadRp5,897.00TotalRp64,867.00

Anl. XIV.7 1 MPengecatan permukaan baja dengan menie besiA.4.7.1.16Rp22,443.00 A. BAHAN :Cat Menie0.1000kgRp54,000.00Rp5,400.00Kuas 4" setara ETERNA0.0100bhRp24,000.00Rp240.00JUMLAH ARp5,640.00 B. UPAH :LADEN TUKANG KAYU / CAT0.0200OHRp55,000.00Rp1,100.00TUKANG KAYU / CAT0.2000OHRp60,000.00Rp12,000.00KEPALA TUKANG KAYU / CAT0.0200OHRp75,000.00Rp1,500.00MANDOR0.0025OHRp65,000.00Rp162.50JUMLAH BRp14,762.50Jumlah (A+B)Rp20,402.50OverheadRp2,040.25TotalRp22,442.75

Anl. XIV.8 1 MPengecatan permukaan baja galvanis secara manual sistem 1 lapis cat mutakhirA.4.7.1.19Rp14,999.00 A. BAHAN :Cat Menie0.1000kgRp54,000.00Rp5,400.00Kuas 4" setara ETERNA0.0100bhRp24,000.00Rp240.00Minyak Cat0.0100literRp27,216.00JUMLAH ARp5,640.00 B. UPAH :LADEN TUKANG KAYU / CAT0.0600OHRp55,000.00Rp3,300.00TUKANG KAYU / CAT0.0600OHRp60,000.00Rp3,600.00KEPALA TUKANG KAYU / CAT0.0120OHRp75,000.00Rp900.00MANDOR0.0030OHRp65,000.00Rp195.00JUMLAH BRp7,995.00Jumlah (A+B)Rp13,635.00OverheadRp1,363.50TotalRp14,998.50

XVPEKERJAAN SANITASI

Anl. XIII.2 1 BhPemasangan closet duduk/ monoblock setara TOTOA.5.1.1.1Rp3,886,713.00 A. BAHAN :Kloset Duduk Keramik setara TOTO1.0000bhRp3,090,000.00Rp3,090,000.00Perlengkapan6.0000%Rp3,090,000.00Rp185,400.00`JUMLAH ARp3,275,400.00 B. UPAH :KEPALA TUKANG BATU / BESI0.0010OHRp75,000.00Rp75.00MANDOR0.1600OHRp65,000.00Rp10,400.00LADEN TUKANG BATU / BESI3.3000OHRp55,000.00Rp181,500.00TUKANG BATU / BESI1.1000OHRp60,000.00Rp66,000.00JUMLAH BRp257,975.00Jumlah (A+B)Rp3,533,375.00OverheadRp353,337.50TotalRp3,886,712.50

Anl. XIII.1 1 BhPemasangan closet jongkok keramik setara TOTOA.5.1.1.2Rp648,912.00 A. BAHAN :Kloset Jongkok Keramik setara TOTO1.0000bhRp412,000.00Rp412,000.00Semen6.0000kgRp1,620.00Rp9,720.00Pasir Pasang0.0100mRp155,000.00Rp1,550.00`JUMLAH ARp423,270.00 B. UPAH :KEPALA TUKANG BATU / BESI0.1500OHRp75,000.00Rp11,250.00MANDOR0.1600OHRp65,000.00Rp10,400.00LADEN TUKANG BATU / BESI1.0000OHRp55,000.00Rp55,000.00TUKANG BATU / BESI1.5000OHRp60,000.00Rp90,000.00JUMLAH BRp166,650.00Jumlah (A+B)Rp589,920.00OverheadRp58,992.00TotalRp648,912.00

Anl. XIII.3 1 BhPemasangan urinoirA.5.1.1.4Rp2,381,522.00 A. BAHAN :Urinoir Keramik1.0000buahRp1,560,000.00Rp1,560,000.00Perlengkapan30.0000%Rp1,560,000.00Rp468,000.00Semen6.0000kgRp1,620.00Rp9,720.00Pasir Pasang0.0100mRp155,000.00Rp1,550.00`JUMLAH ARp2,039,270.00 B. UPAH :KEPALA TUKANG BATU / BESI0.1000OHRp75,000.00Rp7,500.00MANDOR0.0500OHRp65,000.00Rp3,250.00LADEN TUKANG BATU / BESI1.0000OHRp55,000.00Rp55,000.00TUKANG BATU / BESI1.0000OHRp60,000.00Rp60,000.00JUMLAH BRp125,750.00Jumlah (A+B)Rp2,165,020.00OverheadRp216,502.00TotalRp2,381,522.00

Anl. XIII.4 1 BhPemasangan wastafel setara TOTOA.5.1.1.5Rp1,367,762.00 A. BAHAN :Westafel setara TOTO1.0000BuahRp950,000.00Rp950,000.00Perlengkapan12.0000%Rp950,000.00Rp114,000.00Semen6.0000kgRp1,620.00Rp9,720.00Pasir Pasang0.0100mRp155,000.00Rp1,550.00`JUMLAH ARp1,075,270.00 B. UPAH :KEPALA TUKANG BATU / BESI0.1500OHRp75,000.00Rp11,250.00MANDOR0.0600OHRp65,000.00Rp3,900.00LADEN TUKANG BATU / BESI1.2000OHRp55,000.00Rp66,000.00TUKANG BATU / BESI1.4500OHRp60,000.00Rp87,000.00JUMLAH BRp168,150.00Jumlah (A+B)Rp1,243,420.00OverheadRp124,342.00TotalRp1,367,762.00

Anl. XIII.4 1 BhPemasangan bak fibreglassA.5.1.1.7Rp4,074,822.00 A. BAHAN :Bak Mandi Fibre1.0000buahRp2,863,512.00Rp