pembukuan 2014

Download PEMBUKUAN 2014

Post on 07-Aug-2018

221 views

Category:

Documents

0 download

Embed Size (px)

TRANSCRIPT

  • 8/20/2019 PEMBUKUAN 2014

    1/22

    PENJUALAN 2014

     TIMBANGAN HARGA TOTAL

     januari Rp 133,753 32!4 Rp 21,150 Rp 13,375,20

    "#$ruari Rp 14%,154 %5!& Rp 21,00 Rp 14,%15,440

    'ar#( Rp 11&,541 557!3 Rp 21,450 Rp 11,&54,0%5

    apri) Rp 153,%07 722!1 Rp 21,300 Rp 15,3%0,730 '#i Rp 23%,54% 10&&!3 Rp 21,700 Rp 23,%54,%10

     juni Rp 271,414 1233!7 Rp 22,000 Rp 27,141,400

     ju)i Rp 523,37& 2373! Rp 22,050 Rp 52,337,%%0

    a*u+(u+ Rp 47,521 2134!% Rp 21,&00 Rp 4,752,120

    +#p(#'$#r Rp 412,52% 1%7&!4 Rp 21,&50 Rp 41,252,%30

    -($#r Rp 212,4&% &57!2 Rp 22,200 Rp 21,24&,%40

    np#'$#r Rp 7,5%2 34%!1 Rp 22,000 Rp 7,5%,200

    .#+#'$#r Rp 1&4,25& %7& Rp 22,100 Rp 1&,425,&00

    Rp 2,&51,&%5 13502!% Rp 21,7%3 Rp 2&5,1&%,4&5

  • 8/20/2019 PEMBUKUAN 2014

    2/22

    PENJUALAN 2014

    NAMA /G HARGA TOTAL NAMA

    BU RU 520!3 Rp 21,250 Rp 11,05,375 BU PUR

    BU ITI %5!& Rp 21,00 Rp 14,%15,440

    BU ITI 557!3 Rp 21,450 Rp 11,&54,0%5

    PAR 243!% Rp 21,300 Rp 5,1&2,&40 BU NINI/   BU UR 10&&!3 Rp 21,700 Rp 23,%54,%10

    BU UR 1233!7 Rp 22,000 Rp 27,141,400

    PENO 1073!5 Rp 22,100 Rp 23,724,350 BU ITI

    BU NINI/ 537!4 Rp 22,000 Rp 11,%22,%00 PENO

    PAR 1%7&!4 Rp 21,&50 Rp 41,252,%30

    'a(un &57!2 Rp 22,200 Rp 21,24&,%40

    ITI 34%!1 Rp 22,000 Rp 7,5%,200

    ITI %7& Rp 22,100 Rp 1&,425,&00

    Rp 21&,14%,&70

    GRAN TOTAL Rp 2&5,24,&10

    1 2 3

    BU RU 520!3 1!3 5&!& 52!4

    BU ITI %5!& 5%!& 5&!1 0!3

    BU ITI 557!3 1!2 3 0!7

    PAR 243!% 5!& 2!& 55!7

    BU UR 10&&!3 1!3 5! &!3

    BU UR 1233!7 &!7 5!5 %!

    PENO 1073!5 !& %!3 &!5

    BU NINI/ 537!4 & !& 70!%

    PAR 1%7&!4 &!% !1 5!5

    'a(un &57!2 &!& 7!% &

    ITI 34%!1 %!1 73 70!7

    ITI %7& %!1 %!3 7!5

  • 8/20/2019 PEMBUKUAN 2014

    3/22

    /G HARGA TOTAL

    112!1 Rp 20,&00 Rp 2,342,%&0

    Rp 

    Rp 

    47%!3 Rp 21,300 Rp 10,1%7,7&0 &!& &!1 %!  Rp 

    Rp 

    1300!1 Rp 22,000 Rp 2%,02,200 5!% 2!2 !&

    15&7!4 Rp 21,&00 Rp 34,&%3,00 70!5 7!5 73

     Rp 7,115,&40

    4 5  7 % & 10

    5!% 0!3 1!1 5&! 5&!3 4&!

    0!1 70!3 5!% 5!7 5&!5 5&! 3!7

    5&!2 5! 5&!3 0!2 1!% !3

    5&!3

    5!% 70!1 70!4 %!5 7!% 73!1 %!&

    &!7 %!3 &!4 5!% &!3 71! 70!2

    7!% 7!2 %!& &!2 2!4 !& &!4

    71!% 5&!2 70!4 2!5 !%

    7!% &!3 &! 70!3 71!3 71!% &!5

    %!& 71!5 &!7 & 7!2 5! &!

    %!4 7!&

    %!3 7!2 %!2 &!% 5!& 3!2 71!1

  • 8/20/2019 PEMBUKUAN 2014

    4/22

    70!2 70!3 &!7 0!5

    %!5 7!% 73!1 &!4 !7 7!7 5!% %!1

    %!& &!2 1!2 3 0!7 5&!2 & !&

    11 12 13 14 15 1 17 1%

    2!&

    4!& &!% 72!4 70!1 72! %!7

    %!& &!2 !7 %!3 &!4 !7 70!& 5!5

    &!2 %!4 5!% %!1 4!3 1!2

    7!& !3 &!5 &!2 70 71!1 72!3 &!2

    70!7 %!3 !4 3!

    7!1 &!2 5!1

  • 8/20/2019 PEMBUKUAN 2014

    5/22

    52!4 5!% 0!3 1!1 5&! &!2 4!5 7!3

    70!% 71!% 70!3 70!4 2!5 72!2 5!% 0!3

    1& 20 21 22 23 24 25 2

    %!% 7!3 &!2 70!5 70!3 71!2 72 &!7

  • 8/20/2019 PEMBUKUAN 2014

    6/22

    !&

    1!1 5&! 72!4 73!1 7

    27

    73!&

  • 8/20/2019 PEMBUKUAN 2014

    7/22

    1 2 3 4 5 6 7 8

    BU RU 520!3 1!3 5&!& 52!4 5!% 0!3 1!1 5&! 5&!3

    BU SITI %5!& 5%!& 5&!1 0!3 0!1 70!3 5!% 5!7 5&!5

    BU SITI 557!3 1!2 3 0!7 5&!2 5! 5&!3 0!2 1!%

    PAR 243!% 5!& 2!& 55!7 5&!3

    BU SUR 10&&!3 1!3 5! &!3 5!% 70!1 70!4 %!5 7!%

    BU SUR 1233!7 &!7 5!5 %! &!7 %!3 &!4 5!% &!3 PENO 1073!5 !& %!3 &!5 7!% 7!2 %!& &!2 2!4

    BU NINIK  537!4 & !& 70!% 71!% 5&!2 70!4 2!5 !%

    PAR 1%7&!4 &!% !1 5!5 7!% &!3 &! 70!3 71!3

    PARSILAH &57!2 &!& 7!% & %!& 71!5 &!7 & 7!2

    SITI 34%!1 %!1 73 70!7 %!4 7!&

    BU RU %7& %!1 %!3 7!5 %!3 7!2 %!2 &!% 5!&

  • 8/20/2019 PEMBUKUAN 2014

    8/22

    9 10 11 12 13 14 15 16 17 18

    4&!

    5&! 3!7 2!&

    !3

    73!1 %!& 4!& &!% 72!4 70!1 72! %!7

    71! 70!2 %!& &!2 !7 %!3 &!4 !7 70!& 5!5 !& &!4 &!2 %!4 5!% %!1 4!3 1!2

    71!% &!5 7!& !3 &!5 &!2 70 71!1 72!3 &!2

    5! &! 70!7 %!3 !4 3!

    %!2 !1 7!1 &!2 5!1

  • 8/20/2019 PEMBUKUAN 2014

    9/22

    19 20 21 22 23 24 25 26 27

    BU PUR

    BU NINI

    BU ITI

    PENO

    %!% 7!3 &!2 70!5 70!3 71!2 72 &!7 73!&

  • 8/20/2019 PEMBUKUAN 2014

    10/22

    0

    0

    0

    0

  • 8/20/2019 PEMBUKUAN 2014

    11/22

    PENJUALAN 2015

     TIMBANGAN HARGA TOTAL NAMA

    nuari Rp 217,500 1011! Rp 21,500 Rp 21,750,000 GA AA NAMA

    $ruari Rp 1&,750 %&4!3 Rp 22,000 Rp 1&,75,000 BA/UL /RAMBIL

    ar#( Rp 201,250 &27!4 Rp 21,700 Rp 20,125,000 HENRO

    pri) Rp 247,50 1151!& Rp 21,500 Rp 24,75,000 ITI ITI

    #i Rp 3%5,000 1774!2 Rp 21,700 Rp 3%,500,000 TROTOAR OEE

    ni Rp 473,000 2150!0 Rp 22,000 Rp 47,300,000 BU AMI

    i Rp 53%,550 2442!4 Rp 22,050 Rp 53,%55,000 BU NINI/  u+(u+ Rp 524,000 23&2!7 Rp 21,&00 Rp 52,400,000 ITI

    p(#'$#r Rp 3&,000 1724!3 Rp 21,400 Rp 3,&00,000 BU RU

    -($#r Rp 21%,000 1004! Rp 21,700 Rp 21,%00,000 ITI

    p#'$#r Rp 222,000 1052!1 Rp 21,100 Rp 22,200,000 BU UR

    #+#'$#r Rp 

    Rp 3,5&2,700 1525!557211 Rp 21,% Rp 35&,270,000

  • 8/20/2019 PEMBUKUAN 2014

    12/22

    G HARGA TOTAL NAMA /G

    1011! Rp 21,500 Rp 21,74&,400

    30&!5 Rp 22,000 Rp ,%0&,000 257!3

    4! Rp 21,700 Rp 1,401,%20 BU ITI %2!%

    %&4!2 Rp 21,500 Rp 1&,225,300 NO NAME 257!7

    70!3 Rp 21,700 Rp 1,525,510 BU NINI/ &45!7

    %71!5 Rp 22,000 Rp 1&,173,000 PENO 34&!5

    1134!7 Rp 22,050 Rp 25,020,135 BU IAM 4&1! 1275!4 Rp 21,&00 Rp 27,&31,20 /EBUMEN 1117!3

    %73!7 Rp 21,400 Rp 1%,&7,1%0 TROTOAR OEE %!3

    1004! Rp 21,700 Rp 21,%00,000

    1052!1 Rp 21,100 Rp 22,200,000

    TOTAL Rp 185,532,605

    GRAND TOTAL

  • 8/20/2019 PEMBUKUAN 2014

    13/22

    ARGA TOTAL NAMA /G HARGA TOTAL

    p 22,000 Rp 5,0,00 UGIARTO 327!5 Rp 22,000 Rp 7,205,400

    p 21,700 Rp 1%,723,1%0

    p 21,500 Rp 5,53&,700

    p 21,700 Rp 20,521,&0 APTO 75%!2 Rp 21,700 Rp 1,452,%00

    p 22,000 Rp 7,%&,000 BU NINI/ &2&!0 Rp 22,000 Rp 20,43%,000

    p 22,050 Rp 10,%3&,7%0 /EBUMEN %1!1 Rp 22,050 Rp 17,&&5,0%5 p 21,&00 Rp 24,4%,740

    p 21,400 Rp 1,41,20 APTO 7%2!3 Rp 21,400 Rp 1,741,200

    OTAL Rp 94,904,310 TOTAL Rp 78,832,485

    Rp 359,269,400

  • 8/20/2019 PEMBUKUAN 2014

    14/22

    PENJUALAN 2015

    O TANGGAL 1 2 3 4 5 6 7 8 9

    1 152015 GA AA NAMA 1011! &!4 %!& 52!4 %!3 0!3 1!1 5&! 5&!3 4&! 

    2 232015 BA/UL /RAMBIL 30&!5 5%!& 5&!1 0!3 0!1 71!1

    3 3102015 HENRO 4! 4!

    4 4&2015 +i(i %&4!2 5&! 2!& 55!7 5&!3 3!& %!2 5!% &!3 %!2 

    5 5%2015 TROTOAR OEE 70!3 70!3

     72015 6a6an %71!5 3!% 7!% 7!2 %!& 7!7 2!4 5!% &!3 !2 

    7 732015 6a6an 1134!7 !2 %!& %!2 &!7 & 5&!7 5!