pembukuan 2014

Upload: toyagesang

Post on 07-Aug-2018

235 views

Category:

Documents


0 download

TRANSCRIPT

  • 8/20/2019 PEMBUKUAN 2014

    1/22

    PENJUALAN 2014

     TIMBANGAN HARGA TOTAL

     januari Rp 133,753 32!4 Rp 21,150 Rp 13,375,20

    "#$ruari Rp 14%,154 %5!& Rp 21,00 Rp 14,%15,440

    'ar#( Rp 11&,541 557!3 Rp 21,450 Rp 11,&54,0%5

    apri) Rp 153,%07 722!1 Rp 21,300 Rp 15,3%0,730'#i Rp 23%,54% 10&&!3 Rp 21,700 Rp 23,%54,%10

     juni Rp 271,414 1233!7 Rp 22,000 Rp 27,141,400

     ju)i Rp 523,37& 2373! Rp 22,050 Rp 52,337,%%0

    a*u+(u+ Rp 47,521 2134!% Rp 21,&00 Rp 4,752,120

    +#p(#'$#r Rp 412,52% 1%7&!4 Rp 21,&50 Rp 41,252,%30

    -($#r Rp 212,4&% &57!2 Rp 22,200 Rp 21,24&,%40

    np#'$#r Rp 7,5%2 34%!1 Rp 22,000 Rp 7,5%,200

    .#+#'$#r Rp 1&4,25& %7& Rp 22,100 Rp 1&,425,&00

    Rp 2,&51,&%5 13502!% Rp 21,7%3 Rp 2&5,1&%,4&5

  • 8/20/2019 PEMBUKUAN 2014

    2/22

    PENJUALAN 2014

    NAMA /G HARGA TOTAL NAMA

    BU RU 520!3 Rp 21,250 Rp 11,05,375 BU PUR

    BU ITI %5!& Rp 21,00 Rp 14,%15,440

    BU ITI 557!3 Rp 21,450 Rp 11,&54,0%5

    PAR 243!% Rp 21,300 Rp 5,1&2,&40 BU NINI/  BU UR 10&&!3 Rp 21,700 Rp 23,%54,%10

    BU UR 1233!7 Rp 22,000 Rp 27,141,400

    PENO 1073!5 Rp 22,100 Rp 23,724,350 BU ITI

    BU NINI/ 537!4 Rp 22,000 Rp 11,%22,%00 PENO

    PAR 1%7&!4 Rp 21,&50 Rp 41,252,%30

    'a(un &57!2 Rp 22,200 Rp 21,24&,%40

    ITI 34%!1 Rp 22,000 Rp 7,5%,200

    ITI %7& Rp 22,100 Rp 1&,425,&00

    Rp 21&,14%,&70

    GRAN TOTAL Rp 2&5,24,&10

    1 2 3

    BU RU 520!3 1!3 5&!& 52!4

    BU ITI %5!& 5%!& 5&!1 0!3

    BU ITI 557!3 1!2 3 0!7

    PAR 243!% 5!& 2!& 55!7

    BU UR 10&&!3 1!3 5! &!3

    BU UR 1233!7 &!7 5!5 %!

    PENO 1073!5 !& %!3 &!5

    BU NINI/ 537!4 & !& 70!%

    PAR 1%7&!4 &!% !1 5!5

    'a(un &57!2 &!& 7!% &

    ITI 34%!1 %!1 73 70!7

    ITI %7& %!1 %!3 7!5

  • 8/20/2019 PEMBUKUAN 2014

    3/22

    /G HARGA TOTAL

    112!1 Rp 20,&00 Rp 2,342,%&0

    Rp

    Rp

    47%!3 Rp 21,300 Rp 10,1%7,7&0 &!& &!1 %! Rp

    Rp

    1300!1 Rp 22,000 Rp 2%,02,200 5!% 2!2 !&

    15&7!4 Rp 21,&00 Rp 34,&%3,00 70!5 7!5 73

     Rp 7,115,&40

    4 5 7 % & 10

    5!% 0!3 1!1 5&! 5&!3 4&!

    0!1 70!3 5!% 5!7 5&!5 5&! 3!7

    5&!2 5! 5&!3 0!2 1!% !3

    5&!3

    5!% 70!1 70!4 %!5 7!% 73!1 %!&

    &!7 %!3 &!4 5!% &!3 71! 70!2

    7!% 7!2 %!& &!2 2!4 !& &!4

    71!% 5&!2 70!4 2!5 !%

    7!% &!3 &! 70!3 71!3 71!% &!5

    %!& 71!5 &!7 & 7!2 5! &!

    %!4 7!&

    %!3 7!2 %!2 &!% 5!& 3!2 71!1

  • 8/20/2019 PEMBUKUAN 2014

    4/22

    70!2 70!3 &!7 0!5

    %!5 7!% 73!1 &!4 !7 7!7 5!% %!1

    %!& &!2 1!2 3 0!7 5&!2 & !&

    11 12 13 14 15 1 17 1%

    2!&

    4!& &!% 72!4 70!1 72! %!7

    %!& &!2 !7 %!3 &!4 !7 70!& 5!5

    &!2 %!4 5!% %!1 4!3 1!2

    7!& !3 &!5 &!2 70 71!1 72!3 &!2

    70!7 %!3 !4 3!

    7!1 &!2 5!1

  • 8/20/2019 PEMBUKUAN 2014

    5/22

    52!4 5!% 0!3 1!1 5&! &!2 4!5 7!3

    70!% 71!% 70!3 70!4 2!5 72!2 5!% 0!3

    1& 20 21 22 23 24 25 2

    %!% 7!3 &!2 70!5 70!3 71!2 72 &!7

  • 8/20/2019 PEMBUKUAN 2014

    6/22

    !&

    1!1 5&! 72!4 73!1 7

    27

    73!&

  • 8/20/2019 PEMBUKUAN 2014

    7/22

    1 2 3 4 5 6 7 8

    BU RU 520!3 1!3 5&!& 52!4 5!% 0!3 1!1 5&! 5&!3

    BU SITI %5!& 5%!& 5&!1 0!3 0!1 70!3 5!% 5!7 5&!5

    BU SITI 557!3 1!2 3 0!7 5&!2 5! 5&!3 0!2 1!%

    PAR 243!% 5!& 2!& 55!7 5&!3

    BU SUR 10&&!3 1!3 5! &!3 5!% 70!1 70!4 %!5 7!%

    BU SUR 1233!7 &!7 5!5 %! &!7 %!3 &!4 5!% &!3PENO 1073!5 !& %!3 &!5 7!% 7!2 %!& &!2 2!4

    BU NINIK  537!4 & !& 70!% 71!% 5&!2 70!4 2!5 !%

    PAR 1%7&!4 &!% !1 5!5 7!% &!3 &! 70!3 71!3

    PARSILAH &57!2 &!& 7!% & %!& 71!5 &!7 & 7!2

    SITI 34%!1 %!1 73 70!7 %!4 7!&

    BU RU %7& %!1 %!3 7!5 %!3 7!2 %!2 &!% 5!&

  • 8/20/2019 PEMBUKUAN 2014

    8/22

    9 10 11 12 13 14 15 16 17 18

    4&!

    5&! 3!7 2!&

    !3

    73!1 %!& 4!& &!% 72!4 70!1 72! %!7

    71! 70!2 %!& &!2 !7 %!3 &!4 !7 70!& 5!5!& &!4 &!2 %!4 5!% %!1 4!3 1!2

    71!% &!5 7!& !3 &!5 &!2 70 71!1 72!3 &!2

    5! &! 70!7 %!3 !4 3!

    %!2 !1 7!1 &!2 5!1

  • 8/20/2019 PEMBUKUAN 2014

    9/22

    19 20 21 22 23 24 25 26 27

    BU PUR

    BU NINI

    BU ITI

    PENO

    %!% 7!3 &!2 70!5 70!3 71!2 72 &!7 73!&

  • 8/20/2019 PEMBUKUAN 2014

    10/22

    0

    0

    0

    0

  • 8/20/2019 PEMBUKUAN 2014

    11/22

    PENJUALAN 2015

     TIMBANGAN HARGA TOTAL NAMA

    nuari Rp 217,500 1011! Rp 21,500 Rp 21,750,000 GA AA NAMA

    $ruari Rp 1&,750 %&4!3 Rp 22,000 Rp 1&,75,000 BA/UL /RAMBIL

    ar#( Rp 201,250 &27!4 Rp 21,700 Rp 20,125,000 HENRO

    pri) Rp 247,50 1151!& Rp 21,500 Rp 24,75,000 ITI ITI

    #i Rp 3%5,000 1774!2 Rp 21,700 Rp 3%,500,000 TROTOAR OEE

    ni Rp 473,000 2150!0 Rp 22,000 Rp 47,300,000 BU AMI

    i Rp 53%,550 2442!4 Rp 22,050 Rp 53,%55,000 BU NINI/ u+(u+ Rp 524,000 23&2!7 Rp 21,&00 Rp 52,400,000 ITI

    p(#'$#r Rp 3&,000 1724!3 Rp 21,400 Rp 3,&00,000 BU RU

    -($#r Rp 21%,000 1004! Rp 21,700 Rp 21,%00,000 ITI

    p#'$#r Rp 222,000 1052!1 Rp 21,100 Rp 22,200,000 BU UR

    #+#'$#r Rp

    Rp 3,5&2,700 1525!557211 Rp 21,% Rp 35&,270,000

  • 8/20/2019 PEMBUKUAN 2014

    12/22

    G HARGA TOTAL NAMA /G

    1011! Rp 21,500 Rp 21,74&,400

    30&!5 Rp 22,000 Rp ,%0&,000 257!3

    4! Rp 21,700 Rp 1,401,%20 BU ITI %2!%

    %&4!2 Rp 21,500 Rp 1&,225,300 NO NAME 257!7

    70!3 Rp 21,700 Rp 1,525,510 BU NINI/ &45!7

    %71!5 Rp 22,000 Rp 1&,173,000 PENO 34&!5

    1134!7 Rp 22,050 Rp 25,020,135 BU IAM 4&1!1275!4 Rp 21,&00 Rp 27,&31,20 /EBUMEN 1117!3

    %73!7 Rp 21,400 Rp 1%,&7,1%0 TROTOAR OEE %!3

    1004! Rp 21,700 Rp 21,%00,000

    1052!1 Rp 21,100 Rp 22,200,000

    TOTAL Rp 185,532,605

    GRAND TOTAL

  • 8/20/2019 PEMBUKUAN 2014

    13/22

    ARGA TOTAL NAMA /G HARGA TOTAL

    p 22,000 Rp 5,0,00 UGIARTO 327!5 Rp 22,000 Rp 7,205,400

    p 21,700 Rp 1%,723,1%0

    p 21,500 Rp 5,53&,700

    p 21,700 Rp 20,521,&0 APTO 75%!2 Rp 21,700 Rp 1,452,%00

    p 22,000 Rp 7,%&,000 BU NINI/ &2&!0 Rp 22,000 Rp 20,43%,000

    p 22,050 Rp 10,%3&,7%0 /EBUMEN %1!1 Rp 22,050 Rp 17,&&5,0%5p 21,&00 Rp 24,4%,740

    p 21,400 Rp 1,41,20 APTO 7%2!3 Rp 21,400 Rp 1,741,200

    OTAL Rp 94,904,310 TOTAL Rp 78,832,485

    Rp 359,269,400

  • 8/20/2019 PEMBUKUAN 2014

    14/22

    PENJUALAN 2015

    O TANGGAL 1 2 3 4 5 6 7 8 9

    1 152015 GA AA NAMA 1011! &!4 %!& 52!4 %!3 0!3 1!1 5&! 5&!3 4&!

    2 232015 BA/UL /RAMBIL 30&!5 5%!& 5&!1 0!3 0!1 71!1

    3 3102015 HENRO 4! 4!

    4 4&2015 +i(i %&4!2 5&! 2!& 55!7 5&!3 3!& %!2 5!% &!3 %!2

    5 5%2015 TROTOAR OEE 70!3 70!3

    72015 6a6an %71!5 3!% 7!% 7!2 %!& 7!7 2!4 5!% &!3 !2

    7 732015 6a6an 1134!7 !2 %!& %!2 &!7 & 5&!7 5! &! !& % %&2015 6a6an 1275!4 7!% & %!& %!1 5&!2 70!4 2!5 2!2 &

    & &152015 BU RU %73!7 !5 &! %!3 %!3 &!3 &! 70!3 5% 71!%

    10 1022015 -#$u'#n 1004!1 !& %!4 7!& %!& 71!5 &!7 & 7!2 5!

    11 1112015 ITI 1052!13 %!1 1!& 70!7 %!4 7!& %!& %!1 !2 5!2

    1 2 3 4 5 6 7 8 9

    1

    2 2232015 257!3 !2 3!% 4!7 2!

    3 3152015 BU ITI %2!%1& %!1 5&!2 70!4 2!5 2!2 & 7!2 5! &!

    4 4132015 NO NAME 257! 5!& &!4 5&!1 3!205

    5 5172015 -#$u'#n &45!7 70!4 2!5 2!2 & 7!2 5! &! 5!3 %!3

    1%2015 $a-u) -ra'$i) 34&!5 &!7 71!1 70!7 &!3 %!7

    7 7102015 BU IAM 4&1! &!& 70!2 &! & %!1 70!7 74!1

    % %202015 6a6an 1117!2& 5!2 %!& %!1 !2 5!2 3!% 7!% 7!2 5! & &212015 TROTOAR OEE %!3 %!3

    10

    11

    1 2 3 4 5 6 7 8 9

    1

  • 8/20/2019 PEMBUKUAN 2014

    15/22

    2 2252015 +i(i 327!51% 7!1 %!1 !2 5!2 0!&

    3

    4

    5 52&2015 +i(i 75%!1&4 %!1 70!5 %!1 &!2 2!2 & 70!1 5! &!7

    252015 $u.i &2& &!3 %!4 1!& 5% 71!% &!5 7!& !3 %!1

    7 7232015 /EBUMEN %1!104 7!7 & 5!% &!3 !2 &!1 %!& &!2 5!2

    %

    & &22015 6a6an 7%2!2&& 2!2 & 7!2 5! &! 3!7 1!& %!1 &!3

    10

    11

  • 8/20/2019 PEMBUKUAN 2014

    16/22

    11 12 13 14 15 16 17 18 19 20 21 22 23 24 25

    70!1 %!5 5!2 71!5 &!4 57!2

    5!& !1 2!3 5&!3

    %!& &!2 5!2

    &!2 %!4 5!% %!1 4!3 1!2 4!5

    5! &! 5!3 %!3 !4 3! 73 70!7 %!

    7!& !3 5%!3

    !2 %!3 !4 3! 55!4

    7!% 7!2 5! 7!7 2!4 1!2

    11 12 13 14 15 16 17 18 19 20 21 22 23 24 25

    1!& 70!7 %!3

    3! 73 70!7 71!&

    2!4 %!1 1!& 7!2 %!4 7!& 4!7

    11 12 13 14 15 16 17 18 19 20 21 22 23 24 25

  • 8/20/2019 PEMBUKUAN 2014

    17/22

    74!

    2!2 & 7!2 3!2

    %!1 %!7

    1!& 5!4

  • 8/20/2019 PEMBUKUAN 2014

    18/22

    27

    27

    27

  • 8/20/2019 PEMBUKUAN 2014

    19/22

  • 8/20/2019 PEMBUKUAN 2014

    20/22

     Rp 22,000,000,000 &000

    30000 Rp 22,500 Rp %,100,000,000

    540000 Rp 24,000 Rp 12,&0,000,000

    100000 Rp 1,000 Rp 1,00,000,000

    Rp 22,0,000,000

    'ua( pr+#+ Rp ,000(ru- Rp 2,750

    *ni Rp 15,25

    '#.iu' 3 Rp 22,000 Rp 7&2,000

    #)$ 54 Rp 24,000 Rp 1,2&,000

    10 Rp 15,000 Rp 150,000

    Rp 2,23%,000

    *aji*aji

    *aji

    $un*a

    )i+(ri- air

    ()" 

    p

  • 8/20/2019 PEMBUKUAN 2014

    21/22

    455000 Rp 21,500 Rp &,7%2,500,000

    540000 Rp 24,000 Rp 12,&0,000,000

    5000 Rp 200 Rp 1,000,000

    Rp 22,743,500,000

    Rp 0,000,000Rp 27,500,000

    Rp 15,250,000

    Rp 243,750,000

    )a$a -(r Rp 743,500,000

    )a$a $#r+i Rp 30,700,000

    ppn Rp 2,274,350,000

    Rp %4,000,000 pp 21 "ran+ Rp 2,250,000 p(-p Rp %4,000,000 pp 21 i'an Rp 2,100,000 p(-p

     Rp 24,000,000 pp 21 +)a'#(

     Rp 1&2,000,000 pp "a+i)i(a+ Rp 4,724,555

    Rp 30,000,000 pp nn Rp 241,&75,445

    Rp ,000,000 PPH "a+i)i(a+ 5089258 Rp %,0&0,5&

    Rp 1,%00,000 pp nn Rp 0,4&3,%1

    paja- (#ru(an* Rp 68,584,431

    pp 21 Rp 4,350,000

    paa! "#$%&"a'( Rp 64,234,431

    )a$a +#(#)a paja- $#r+i  Rp 242,465,569

  • 8/20/2019 PEMBUKUAN 2014

    22/22

    Rp3&,000,000p#n*#naan pp Rp 45,000,000 Rp 1%7,500Rp42,000,000p#n*#naan pp Rp 42,000,000 Rp 175,000

    Rp 50,000,000 Rp 2,500,000

    Rp 250,000,000 Rp 37,500,000

    Rp 442,000,000 Rp 110,500,000

    Rp 150,500,000