menghitung rab

32
DAFTAR HARGA MATERIAL DAN UPAH PADA AKHIR 2008 NO. URAIAN BAHAN SATUAN HARGA SATUAN (Rp) Bodetabek Yogyakarta Surabaya Medan A. DAFTAR HARGA MATERIAL 1 Ampelas ( kertas pasir ) Lbr 3,500.00 3,600.00 3,550.00 2,500.00 2 Akustik 600 x 1200 x 15 mm setara Amstrong Lbr 72,000.00 78,000.00 74,000.00 70,000.00 3 Aluminium color untuk kusen pintu dan jendela 4 M1 82,000.00 88,000.00 85,000.00 78,000.00 4 Aluminium color untuk daun pintu & jendela M1 79,000.00 83,000.00 82,000.00 75,600.00 5 Asbes plat 1 x 1 m tb. 3 mm Lbr 14,000.00 14,000.00 12,500.00 13,500.00 6 Asbes Gelombang 270CM X 105 CM tebal 4 mm Lbr 68,500.00 67,000.00 66,000.00 70,000.00 7 Asbes Gelombang 240CM X 105 CM tebal 4 mm Lbr 60,000.00 60,000.00 58,000.00 62,000.00 8 Asbes Gelombang 150CM X 102 CM tebal 5 mm Lbr 46,000.00 46,000.00 45,000.00 48,000.00 9 Asbes Gelombang 270CM X 102 CM tebal 5 mm Lbr 87,500.00 87,000.00 85,000.00 92,000.00 10 Asbes Gelombang 240CM X 102 CM tebal 5 mm Lbr 78,200.00 78,500.00 77,000.00 84,000.00 11 Bata Merah Bh 550.00 300.00 350.00 520.00 12 Batu tempel hitam M2 72,500.00 64,100.00 65,000.00 82,000.00 10 Bataco putih ( trass ) Bh 2,000.00 2,200.00 2,250.00 4,000.00 11 Bataco semen Bh 2,250.00 2,100.00 2,150.00 4,200.00 12 Bata ringan ( hebel/celcon ) Bh 2,500.00 2,550.00 2,550.00 3,500.00 13 Batu Belah M3 145,000.00 128,200.00 128,200.00 128,200.00 14 Batu alam / tempel M2 65,000.00 157,900.00 157,900.00 157,900.00 15 Batu Koral M3 165,000.00 164,800.00 164,800.00 164,800.00 16 Bendrat / Kawat Beton Kg 11,200.00 11,500.00 11,500.00 13,400.00 17 Besi Profil kg 9,800.00 10,000.00 10,000.00 12,000.00 18 Besi beton / Ulir Kg 8,900.00 9,400.00 9,300.00 11,000.00 19 Besi Beton U-24 Kg 8,500.00 8,500.00 8,600.00 8,900.00 20 Besi Beton U-39 Kg 8,700.00 8,800.00 8,800.00 9,000.00 21 Besi C ( lip channel ) / besi strip Kg 9,500.00 10,000.00 10,000.00 11,000.00 22 Besi Siku ( L ) Kg 9,400.00 9,500.00 9,600.00 11,000.00 23 Cat meni kualitas bagus Kg 16,000.00 16,500.00 16,500.00 19,000.00 24 Cat dasar ( material primer, zinc cromat, dll) Kg 39,000.00 38,500.00 38,500.00 41,000.00 25 Cat Besi kg 35,000.00 35,500.00 36,000.00 38,500.00 26 Cat tembok untuk interior kualitas baik Kg 44,000.00 45,000.00 45,000.00 46,000.00 27 Cat tembok Weathersield/exterior kualitas baik Kg 71,000.00 72,000.00 72,000.00 75,000.00 28 Cat tembok kualitas sedang Kg 15,000.00 16,000.00 16,000.00 17,000.00 29 Cat Kayu kualitas sedang Kg 27,500.00 27,000.00 27,500.00 28,000.00 30 Cat Kayu kualitas baik Kg 36,000.00 37,000.00 37,000.00 39,000.00 31 Compoun Kg 28,000.00 28,500.00 28,500.00 30,000.00 32 Conblock 8 x 20 x 40 Bh 3,800.00 2,200.00 2,500.00 3,200.00 33 Dempul besi Kg 24,000.00 23,000.00 22,500.00 25,000.00 34 Dempul halus Kg 23,100.00 22,000.00 20,000.00 24,000.00 35 Door closer Bh 348,000.00 350,000.00 325,000.00 380,000.00 36 Door stopper kualitas baik Bh 55,000.00 60,000.00 60,000.00 66,000.00 37 Door Holder Bh 45,000.00 50,000.00 45,000.00 50,000.00 38 Engsel pintu Bh 22,500.00 22,000.00 22,000.00 25,000.00 39 Engsel jendela Bh 21,000.00 20,000.00 20,000.00 22,000.00 40 Formika 120 x 240 t. 1.5 mm lbr 125,000.00 135,000.00 130,000.00 166,700.00 41 Genteng Sirap ( 80 bh/m2 ) Bh 900.00 1,000.00 1,000.00 1,100.00 42 Genteng Palentong ( 25 bh ) Bh 1,100.00 800.00 800.00 800.00 43 Genteng Keramik Glazur ( 14,5/m2 ) M2 72,000.00 70,000.00 60,000.00 80,000.00 44 Genteng keramik Natural ( 14,5/m2 ) M2 67,000.00 65,000.00 62,500.00 75,000.00 45 Genteng beton Warna M2 72,000.00 62,500.00 62,500.00 70,000.00 46 Genteng metal lapis M2 132,000.00 130,000.00 125,000.00 134,000.00 47 Gypsum board 120 x 240 tebal 9 mm Lbr 57,100.00 55,000.00 56,000.00 86,000.00 48 GRC tebal 5 mm Lbr 45,600.00 45,600.00 45,600.00 47,500.00 49 Glass Block Bh 17,500.00 18,000.00 17,000.00 21,500.00 49 Granit jenis dan warna standart M2 600,000.00 650,000.00 600,000.00 750,000.00 50 Hollow 4/4 Zincromate Btg 45,000.00 45,000.00 45,000.00 48,000.00 51 Hollow 2/4 Zincromate Btg 32,000.00 32,000.00 32,000.00 35,000.00 52 Injuk ikat 15,000.00 8,000.00 10,000.00 7,500.00 53 Kaca bening (polos) tebal 3 mm M2 48,000.00 48,000.00 45,000.00 61,000.00 54 Kaca bening (polos) tebal 5 mm M2 66,000.00 71,500.00 55,000.00 120,600.00 55 Kait angin untuk daun jendela Bh 10,900.00 11,000.00 10,000.00 12,000.00 56 Kawat Duri Rol 145,000.00 145,500.00 148,000.00 155,000.00 57 Kawat las M1 11,000.00 12,000.00 12,500.00 18,000.00 58 Kaca rayband tebal 5 mm M2 125,000.00 125,000.00 130,000.00 159,000.00 59 Balok dolken / Stoot dia 8 s/d 10 cm Btg 18,600.00 17,500.00 15,000.00 8,000.00 60 Balok kayu Borneo Super / Meranti M3 3,200,000.00 3,000,000.00 2,819,300.00 1,450,000.00 61 Papan kayu Borneo Super / Meranti M3 3,300,000.00 3,525,000.00 3,450,000.00 2,859,000.00 62 Balok kayu Kamper Samarinda/Damar M3 5,200,000.00 5,000,000.00 4,800,000.00 4,650,000.00 63 Papan kayu Kamper Samarinda/Damar M3 5,350,000.00 5,350,000.00 5,100,000.00 4,900,000.00 64 Balok kayu Kamper Medan M3 4,100,000.00 4,100,000.00 4,000,000.00 3,850,000.00 65 Papan kayu Kamper Medan M3 4,300,000.00 4,275,000.00 4,100,000.00 3,990,000.00 66 Pagar BRC lengkap tiang M2 130,000.00 135,000.00 130,000.00 152,000.00 67 Pegangan tangga profil kamper M1 73,000.00 72,000.00 71,000.00 62,000.00 68 Papan kayu terentang M3 2,300,000.00 1,750,000.00 1,700,000.00 1,448,200.00

Upload: dimas-ray-prastowo

Post on 11-Dec-2015

73 views

Category:

Documents


13 download

DESCRIPTION

Menghitung RAB

TRANSCRIPT

DAFTAR HARGA MATERIAL DAN UPAH

PADA AKHIR 2008

NO. URAIAN BAHAN SATUANHARGA SATUAN (Rp)

Bodetabek Yogyakarta Surabaya Medan Makassar

A. DAFTAR HARGA MATERIAL1 Ampelas ( kertas pasir ) Lbr 3,500.00 3,600.00 3,550.00 2,500.00 2,500.00 2 Akustik 600 x 1200 x 15 mm setara Amstrong Lbr 72,000.00 78,000.00 74,000.00 70,000.00 78,000.00 3 Aluminium color untuk kusen pintu dan jendela 4" M1 82,000.00 88,000.00 85,000.00 78,000.00 86,000.00 4 Aluminium color untuk daun pintu & jendela M1 79,000.00 83,000.00 82,000.00 75,600.00 80,000.00 5 Asbes plat 1 x 1 m tb. 3 mm Lbr 14,000.00 14,000.00 12,500.00 13,500.00 13,500.00 6 Asbes Gelombang 270CM X 105 CM tebal 4 mm Lbr 68,500.00 67,000.00 66,000.00 70,000.00 72,000.00 7 Asbes Gelombang 240CM X 105 CM tebal 4 mm Lbr 60,000.00 60,000.00 58,000.00 62,000.00 65,000.00 8 Asbes Gelombang 150CM X 102 CM tebal 5 mm Lbr 46,000.00 46,000.00 45,000.00 48,000.00 48,000.00 9 Asbes Gelombang 270CM X 102 CM tebal 5 mm Lbr 87,500.00 87,000.00 85,000.00 92,000.00 90,000.00

10 Asbes Gelombang 240CM X 102 CM tebal 5 mm Lbr 78,200.00 78,500.00 77,000.00 84,000.00 81,000.00 11 Bata Merah Bh 550.00 300.00 350.00 520.00 400.00 12 Batu tempel hitam M2 72,500.00 64,100.00 65,000.00 82,000.00 86,000.00 10 Bataco putih ( trass ) Bh 2,000.00 2,200.00 2,250.00 4,000.00 4,200.00 11 Bataco semen Bh 2,250.00 2,100.00 2,150.00 4,200.00 4,300.00 12 Bata ringan ( hebel/celcon ) Bh 2,500.00 2,550.00 2,550.00 3,500.00 3,800.00 13 Batu Belah M3 145,000.00 128,200.00 128,200.00 128,200.00 72,000.00 14 Batu alam / tempel M2 65,000.00 157,900.00 157,900.00 157,900.00 78,000.00 15 Batu Koral M3 165,000.00 164,800.00 164,800.00 164,800.00 99,500.00 16 Bendrat / Kawat Beton Kg 11,200.00 11,500.00 11,500.00 13,400.00 13,000.00 17 Besi Profil kg 9,800.00 10,000.00 10,000.00 12,000.00 12,000.00 18 Besi beton / Ulir Kg 8,900.00 9,400.00 9,300.00 11,000.00 11,500.00 19 Besi Beton U-24 Kg 8,500.00 8,500.00 8,600.00 8,900.00 8,800.00 20 Besi Beton U-39 Kg 8,700.00 8,800.00 8,800.00 9,000.00 9,000.00 21 Besi C ( lip channel ) / besi strip Kg 9,500.00 10,000.00 10,000.00 11,000.00 11,000.00 22 Besi Siku ( L ) Kg 9,400.00 9,500.00 9,600.00 11,000.00 10,500.00 23 Cat meni kualitas bagus Kg 16,000.00 16,500.00 16,500.00 19,000.00 19,000.00 24 Cat dasar ( material primer, zinc cromat, dll) Kg 39,000.00 38,500.00 38,500.00 41,000.00 40,000.00 25 Cat Besi kg 35,000.00 35,500.00 36,000.00 38,500.00 38,500.00 26 Cat tembok untuk interior kualitas baik Kg 44,000.00 45,000.00 45,000.00 46,000.00 47,000.00 27 Cat tembok Weathersield/exterior kualitas baik Kg 71,000.00 72,000.00 72,000.00 75,000.00 78,000.00 28 Cat tembok kualitas sedang Kg 15,000.00 16,000.00 16,000.00 17,000.00 17,500.00 29 Cat Kayu kualitas sedang Kg 27,500.00 27,000.00 27,500.00 28,000.00 28,250.00 30 Cat Kayu kualitas baik Kg 36,000.00 37,000.00 37,000.00 39,000.00 40,000.00 31 Compoun Kg 28,000.00 28,500.00 28,500.00 30,000.00 32,000.00 32 Conblock 8 x 20 x 40 Bh 3,800.00 2,200.00 2,500.00 3,200.00 3,000.00 33 Dempul besi Kg 24,000.00 23,000.00 22,500.00 25,000.00 25,000.00 34 Dempul halus Kg 23,100.00 22,000.00 20,000.00 24,000.00 24,500.00 35 Door closer Bh 348,000.00 350,000.00 325,000.00 380,000.00 412,000.00 36 Door stopper kualitas baik Bh 55,000.00 60,000.00 60,000.00 66,000.00 65,000.00 37 Door Holder Bh 45,000.00 50,000.00 45,000.00 50,000.00 50,000.00 38 Engsel pintu Bh 22,500.00 22,000.00 22,000.00 25,000.00 25,000.00 39 Engsel jendela Bh 21,000.00 20,000.00 20,000.00 22,000.00 22,000.00 40 Formika 120 x 240 t. 1.5 mm lbr 125,000.00 135,000.00 130,000.00 166,700.00 150,000.00 41 Genteng Sirap ( 80 bh/m2 ) Bh 900.00 1,000.00 1,000.00 1,100.00 600.00 42 Genteng Palentong ( 25 bh ) Bh 1,100.00 800.00 800.00 800.00 800.00 43 Genteng Keramik Glazur ( 14,5/m2 ) M2 72,000.00 70,000.00 60,000.00 80,000.00 72,500.00 44 Genteng keramik Natural ( 14,5/m2 ) M2 67,000.00 65,000.00 62,500.00 75,000.00 70,000.00 45 Genteng beton Warna M2 72,000.00 62,500.00 62,500.00 70,000.00 65,000.00 46 Genteng metal lapis M2 132,000.00 130,000.00 125,000.00 134,000.00 129,800.00 47 Gypsum board 120 x 240 tebal 9 mm Lbr 57,100.00 55,000.00 56,000.00 86,000.00 78,000.00 48 GRC tebal 5 mm Lbr 45,600.00 45,600.00 45,600.00 47,500.00 47,500.00 49 Glass Block Bh 17,500.00 18,000.00 17,000.00 21,500.00 20,000.00 49 Granit jenis dan warna standart M2 600,000.00 650,000.00 600,000.00 750,000.00 750,000.00 50 Hollow 4/4 Zincromate Btg 45,000.00 45,000.00 45,000.00 48,000.00 48,000.00 51 Hollow 2/4 Zincromate Btg 32,000.00 32,000.00 32,000.00 35,000.00 35,000.00 52 Injuk ikat 15,000.00 8,000.00 10,000.00 7,500.00 6,000.00 53 Kaca bening (polos) tebal 3 mm M2 48,000.00 48,000.00 45,000.00 61,000.00 60,600.00 54 Kaca bening (polos) tebal 5 mm M2 66,000.00 71,500.00 55,000.00 120,600.00 75,000.00 55 Kait angin untuk daun jendela Bh 10,900.00 11,000.00 10,000.00 12,000.00 12,000.00 56 Kawat Duri Rol 145,000.00 145,500.00 148,000.00 155,000.00 166,000.00 57 Kawat las M1 11,000.00 12,000.00 12,500.00 18,000.00 18,000.00 58 Kaca rayband tebal 5 mm M2 125,000.00 125,000.00 130,000.00 159,000.00 155,000.00 59 Balok dolken / Stoot dia 8 s/d 10 cm Btg 18,600.00 17,500.00 15,000.00 8,000.00 8,500.00 60 Balok kayu Borneo Super / Meranti M3 3,200,000.00 3,000,000.00 2,819,300.00 1,450,000.00 1,378,000.00 61 Papan kayu Borneo Super / Meranti M3 3,300,000.00 3,525,000.00 3,450,000.00 2,859,000.00 1,660,000.00 62 Balok kayu Kamper Samarinda/Damar M3 5,200,000.00 5,000,000.00 4,800,000.00 4,650,000.00 5,766,800.00 63 Papan kayu Kamper Samarinda/Damar M3 5,350,000.00 5,350,000.00 5,100,000.00 4,900,000.00 5,000,000.00 64 Balok kayu Kamper Medan M3 4,100,000.00 4,100,000.00 4,000,000.00 3,850,000.00 3,950,000.00 65 Papan kayu Kamper Medan M3 4,300,000.00 4,275,000.00 4,100,000.00 3,990,000.00 3,800,000.00 66 Pagar BRC lengkap tiang M2 130,000.00 135,000.00 130,000.00 152,000.00 148,000.00 67 Pegangan tangga profil kamper M1 73,000.00 72,000.00 71,000.00 62,000.00 65,000.00 68 Papan kayu terentang M3 2,300,000.00 1,750,000.00 1,700,000.00 1,448,200.00 1,220,000.00

NO. URAIAN BAHAN SATUANHARGA SATUAN (Rp)

Bodetabek Yogyakarta Surabaya Medan Makassar69 Keramik lantai 20 x 25 cm M2 38,000.00 34,000.00 32,000.00 36,000.00 36,000.00 70 Keramik lantai 10 x 20 cm M2 35,000.00 32,000.00 31,000.00 34,000.00 32,000.00 71 Keramik lantai 20 x 20 cm M2 37,500.00 33,000.00 32,000.00 34,000.00 33,000.00 72 Keramik lantai polos 30 x 30 cm M2 39,000.00 37,500.00 34,000.00 39,000.00 38,500.00 73 Keramik ukuran 40 x 40 cm granito polished M2 205,000.00 210,000.00 210,000.00 225,000.00 246,000.00 74 Keramik ukuran 40 x 40 cm granito unpolished M2 195,000.00 195,800.00 196,000.00 202,000.00 205,000.00 73 Keramik lantai 60x90 cm Standart M2 292,000.00 300,000.00 300,000.00 340,000.00 336,000.00 74 Keramik lantai 60x60 cm Standart M2 265,000.00 276,000.00 267,000.00 298,000.00 290,000.00 75 Keramik dinding polos 10 x 20 cm M2 36,000.00 36,000.00 36,000.00 36,000.00 34,000.00 76 Keramik dinding motif 10 x 20 cm M2 36,500.00 37,000.00 38,000.00 38,000.00 38,000.00 77 Keramik dinding motif 20 x 20 cm M2 38,500.00 37,000.00 38,000.00 39,000.00 38,000.00 78 Keramik dinding polos 20 x 20 cm M2 38,000.00 38,000.00 38,000.00 37,000.00 38,000.00 79 Keramik dinding motif 20 x 25 cm M2 38,500.00 38,500.00 38,500.00 39,000.00 39,000.00 80 Keramik dinding polos 20 x 25 cm M2 38,000.00 38,500.00 37,500.00 38,000.00 38,000.00 81 Keramik Essenza ukuran 60 x 60 cm polish M2 248,000.00 250,000.00 252,000.00 260,000.00 255,000.00 82 Keramik Essenza ukuran 60 x 60 cm unpolih M2 224,000.00 230,000.00 230,000.00 245,000.00 238,000.00 83 Keramik dinding polos 30 x 30 cm M2 40,000.00 40,000.00 40,000.00 41,000.00 40,000.00 84 Keramik dinding motif 30 x 30 cm M2 41,000.00 40,000.00 40,000.00 43,000.00 41,000.00 85 Kawat duri untuk pagar Kg 30,000.00 32,000.00 30,000.00 38,000.00 41,000.00 86 Kuas 2 " cat Bh 9,000.00 9,000.00 9,000.00 9,000.00 9,200.00 87 Kuas 3 " cat Bh 13,550.00 13,500.00 13,500.00 14,000.00 14,000.00 88 Kunci Pintu 2 slaag besar kualitas baik Bh 210,000.00 175,000.00 160,000.00 189,000.00 175,000.00 89 Kunci Pintu 2 slaag kualitas standar Bh 45,000.00 45,000.00 45,000.00 55,000.00 55,000.00 90 Kunci Pintu KM/WC putar bulat ( Alpha ) Bh 49,000.00 50,000.00 50,000.00 55,000.00 55,000.00 91 Kawat kasa 1 x 1 cm M2 15,000.00 16,000.00 16,000.00 22,000.00 20,000.00 92 Kawat Harmonika 4 M2 16,000.00 18,000.00 17,500.00 23,000.00 22,000.00 93 Lem Vinyl kg 30,800.00 30,800.00 30,800.00 32,000.00 35,000.00 94 Lem Kayu Ltr 25,600.00 25,600.00 25,600.00 27,000.00 28,000.00 95 List Kayu 1/4 M1 4,300.00 3,700.00 3,500.00 1,900.00 1,925.00 96 List profil Gypsum M1 7,000.00 7,000.00 7,000.00 8,000.00 8,200.00 97 List Profil kayu 5 x 5 cm M¹ 13,500.00 12,500.00 12,000.00 6,800.00 7,700.00 98 Marmer setara Citatah / padalarang 60 x 60 M2 133,000.00 135,000.00 130,000.00 212,000.00 200,000.00 99 Meni besi Kg 14,500.00 15,000.00 15,000.00 22,000.00 20,000.00

100 Meni kayu Kg 15,000.00 15,000.00 15,000.00 17,000.00 16,000.00 101 Minyak cat ( Tinner ) Ltr 16,500.00 17,000.00 16,500.00 19,300.00 20,000.00 102 Minyak Pelumas begisting (oli/minyak bekas) Ltr 12,000.00 10,000.00 10,000.00 12,500.00 10,000.00 103 Multiplex 9 mm 120 X 240 Lbr 105,000.00 107,000.00 102,000.00 112,000.00 105,000.00 104 Multiplex 12 mm 120 X 240 Lbr 135,000.00 135,000.00 132,000.00 140,000.00 135,000.00 105 Multiplex 16 mm 120 X 240 Lbr 172,000.00 172,000.00 170,000.00 182,000.00 172,000.00 106 Nok genteng Keramik Glazur Bh 16,500.00 16,500.00 16,000.00 24,000.00 26,500.00 107 Nok genteng beton warna Bh 15,500.00 15,000.00 14,500.00 15,000.00 16,000.00 108 Nok genteng Metal M1 53,000.00 54,000.00 54,000.00 60,000.00 58,000.00 109 Paku Kg 11,000.00 11,000.00 11,500.00 14,000.00 14,700.00 110 Paku sekrup 3,5" bh 560.00 500.00 500.00 600.00 750.00 111 Parquet jati M2 250,000.00 260,000.00 274,000.00 276,000.00 278,000.00 112 Pasir Pasang M3 165,000.00 66,000.00 95,000.00 84,000.00 68,000.00 113 Pasir Beton M3 180,000.00 72,000.00 105,000.00 92,000.00 72,000.00 114 Pasir Urug M3 145,000.00 45,000.00 92,000.00 62,000.00 66,000.00 115 Panel Listrik standar untuk rumah unit 250,000.00 250,000.00 250,000.00 300,000.00 300,000.00 116 Perancah kayu M3 3,200,000.00 2,900,000.00 2,800,000.00 2,200,000.00 2,000,000.00 117 Pintu alluminium / pintu PVC bh 375,000.00 375,000.00 360,000.00 400,000.00 400,000.00 118 Pipa Galvanis Ø 1/2" klas medium M1 10,500.00 11,000.00 10,000.00 12,000.00 11,000.00 119 Pipa Galvanis Ø 3/4" klas medium M1 17,500.00 17,500.00 17,000.00 18,000.00 18,500.00 120 Pipa Galvanis Ø 1" klas medium M1 25,000.00 26,000.00 26,000.00 30,000.00 30,250.00 121 Pipa Galvanis Ø 1 1/2" klas medium M1 30,000.00 32,000.00 30,000.00 32,000.00 33,000.00 122 Pipa PVC AW Ø 1/2' setara Maspion M1 4,200.00 3,400.00 3,300.00 3,300.00 3,400.00 123 Pipa PVC AW Ø 3/4' M1 5,000.00 4,500.00 4,500.00 4,600.00 4,675.00 124 Pipa PVC AW Ø 1" M1 6,500.00 6,400.00 6,400.00 6,750.00 6,700.00 125 Pipa PVC AW Ø 2" M1 8,500.00 8,500.00 8,500.00 9,000.00 9,000.00 126 Pipa PVC AW Ø 4" M1 17,000.00 18,500.00 19,000.00 20,000.00 19,500.00 127 Penyambung Pipa PVC (macam2) ukuran 1/2 " Bh 2,000.00 2,000.00 2,200.00 2,250.00 2,250.00 128 Penyambung Pipa PVC (macam2) ukuran 3/4 " Bh 2,750.00 2,500.00 2,500.00 3,000.00 3,000.00 129 Penyambung Pipa PVC (macam2) ukuran 2 " Bh 5,200.00 5,500.00 5,500.00 6,000.00 6,000.00 130 Penyambung Pipa PVC (macam2) ukuran 4 " Bh 12,000.00 12,500.00 12,500.00 14,000.00 14,000.00 131 Plamir tembok Kg 19,000.00 20,000.00 20,000.00 25,000.00 27,000.00 132 Plamir/dempul plitur (impra) Kg 22,000.00 23,100.00 23,000.00 25,000.00 26,000.00 133 Plamir kayu Kg 17,000.00 17,500.00 18,000.00 23,100.00 22,500.00 134 Triplek Tebal 3 mm ukr 120 x 240 cm Lbr 38,500.00 37,000.00 36,000.00 40,000.00 35,000.00 135 Triplek Tebal 4 mm ukr 120 x 240 cm Lbr 50,000.00 50,000.00 47,500.00 52,000.00 51,000.00 136 Plint Keramik ukuran 10 x 40 cm Bh 7,500.00 7,500.00 7,200.00 10,000.00 9,000.00 137 Plat Almunium 0,2 mm M1 16,000.00 17,000.00 17,000.00 20,000.00 18,000.00 138 Politur jadi Kg 33,000.00 33,000.00 33,000.00 35,000.00 35,000.00 139 Polycarbonate M2 198,000.00 200,000.00 198,500.00 215,000.00 222,000.00

NO. URAIAN BAHAN SATUANHARGA SATUAN (Rp)

Bodetabek Yogyakarta Surabaya Medan Makassar140 Ramset / dina bolt / piser Bh 2,500.00 2,400.00 2,100.00 2,800.00 2,200.00 141 Ramin ( papan kayu ramin ) m3 6,700,000.00 6,600,000.00 6,500,000.00 6,800,000.00 5,500,000.00 142 Residu atau ter Ltr 3,100.00 3,000.00 3,000.00 3,600.00 3,400.00 143 Rooster bata merah 12 x 11,5 x 24 Bh 3,500.00 3,000.00 3,200.00 4,200.00 4,100.00 144 Roof light ( Fibreglass ) tebal 1 mm, lbr 1 m M1 62,000.00 62,000.00 60,000.00 66,000.00 68,000.00 145 Rol cat Bh 26,500.00 26,500.00 26,500.00 27,000.00 27,400.00 146 Rolling door M2 165,000.00 160,000.00 161,000.00 175,000.00 180,000.00 147 Semen PC (abu-abu) 50 kg zak 48,000.00 46,000.00 44,000.00 49,000.00 42,000.00 148 Semen instant kg 6,500.00 2,450.00 2,450.00 2,450.00 2,450.00 149 Semen warna/putih kg 4,200.00 12,700.00 12,700.00 12,700.00 12,700.00 150 Seng plat 0,0400 x 0,9 m M1 31,000.00 32,000.00 32,000.00 33,300.00 33,000.00 151 Seng Gelombang 180 x 90 x 0,03 Lbr 43,000.00 53,800.00 53,800.00 51,000.00 53,800.00 152 Seng Gelombang 180 x 90 x 0,05 Lbr 57,600.00 58,000.00 56,500.00 61,000.00 60,600.00 153 Sirtu ( pasir koral ) M3 165,000.00 88,000.00 105,000.00 82,000.00 102,000.00 154 Sisalation / alluminium foil M2 4,200.00 4,300.00 4,250.00 5,500.00 5,600.00 155 Slot / Grendel pintu 4 " Bh 29,000.00 31,000.00 30,000.00 33,000.00 32,500.00 156 Slot / Grendel jendela 3 " Bh 19,000.00 19,100.00 19,000.00 19,500.00 19,500.00 157 Saklar / Stop Kontak listrik standart Bh 20,000.00 20,000.00 21,000.00 21,500.00 21,200.00 158 Split 2/3 cm (batu pecah) M3 178,000.00 140,000.00 157,000.00 161,700.00 132,000.00 159 Split 1/2 cm (batu pecah) M3 178,000.00 141,000.00 172,000.00 162,000.00 133,000.00 160 Water Proofing membran M2 55,000.00 60,000.00 60,000.00 75,000.00 70,000.00 161 Water Proofing Emulsion / coating / Floor Harderner Kg 41,000.00 42,000.00 42,500.00 44,000.00 45,000.00 162 Tangki Air Fiber Glass 1 m3 Bh 875,000.00 850,000.00 825,000.00 912,000.00 905,000.00 163 Teakwood 4 mm ukr 120 x 240 Lbr 94,000.00 85,000.00 79,000.00 82,000.00 76,000.00 164 Teak oil Ltr 39,000.00 38,800.00 38,500.00 39,600.00 40,000.00 165 Triplek tebal 4 mm Ukuran Pintu Lbr 36,000.00 36,000.00 35,000.00 42,000.00 33,000.00 166 Ubin abu-abu 30 x 30 cm tebal 3 cm M2 25,600.00 27,500.00 26,800.00 43,000.00 41,000.00 167 Ubin abu-abu 20 x 20 cm tebal 2 cm M2 23,500.00 24,000.00 24,500.00 40,000.00 38,000.00 168 Melamik Impra Ltr 29,500.00 300,000.00 29,800.00 32,000.00 32,200.00 169 Wallpaper M2 15,600.00 15,700.00 15,400.00 18,000.00 17,600.00 170 Roof drain besi 3 " bh 69,500.00 71,000.00 68,500.00 88,000.00 85,000.00 171 Bak mandi fibreglass 60 x 60 cm Bh 150,000.00 150,000.00 150,000.00 178,000.00 182,000.00 172 Bak cuci stainless steel Bh 173,000.00 173,000.00 170,000.00 191,500.00 192,000.00 173 Floor drain stailes steel Bh 59,000.00 59,500.00 60,000.00 62,000.00 63,000.00 174 Kitchen Zink stailessteel standar 1 lubang Bh 188,000.00 190,000.00 179,400.00 194,000.00 198,000.00 175 Kloset duduk warna standart setara TOTO Bh 2,265,000.00 2,280,000.00 2,275,000.00 2,300,000.00 2,350,000.00 176 Kloset jongkok porselen warna standart Bh 146,000.00 145,000.00 142,000.00 170,000.00 173,000.00 177 Kran Air 1/2" kualitas sedang Bh 54,900.00 55,000.00 54,500.00 56,000.00 56,000.00 178 Kran Air angsa 1/2" kualitas sedang Bh 155,000.00 155,000.00 156,000.00 157,500.00 155,500.00 179 Soap Holder ( Tempat Sabun) Bh 30,000.00 26,000.00 24,400.00 32,000.00 33,000.00 180 Shower lengkap dgn slang plastik Bh 125,000.00 130,000.00 130,000.00 132,000.00 145,000.00 181 Shower Set dinding Bh 229,000.00 232,000.00 233,000.00 250,000.00 245,000.00 182 Urinoir warna standart Bh 377,000.00 375,000.00 360,000.00 380,000.00 400,000.00 183 Wastafel Dinding / Gantung Bh 202,000.00 206,000.00 208,500.00 220,000.00 215,000.00 184 Wastafel Pedestal / kaki Bh 245,000.00 248,000.00 250,000.00 255,000.00 260,000.00 185 Water Pump ( Pompa Air 100 Watt ) Set 750,000.00 775,000.00 740,000.00 800,000.00 925,000.00 186 Kabel NYA 1 x 1,5 mm ( 50 m ) Roll 105,000.00 105,000.00 110,000.00 160,000.00 165,000.00 187 Kabel NYM 2 x 1,5 mm ( 50 m ) Roll 225,000.00 225,000.00 225,000.00 260,000.00 278,000.00 188 Kabel NYA 2 x 2,5 mm ( 50 m ) Roll 350,000.00 375,000.00 372,500.00 415,000.00 425,000.00 189 Kabel NYM 3 x 2,5 mm ( 50 m ) Roll 400,000.00 410,000.00 415,000.00 450,000.00 445,000.00 190 Lampu SL / TL 36 watt Bh 55,000.00 56,000.00 54,000.00 55,500.00 58,000.00 191 Lampu Baret 30 cm + lampu 18 watt Bh 85,000.00 87,000.00 88,000.00 92,000.00 90,000.00 192 Lampu taman lengkap tiang ( standart ) Bh 140,000.00 152,500.00 155,000.00 175,000.00 186,000.00 193 Lampu Pijar 40 watt Bh 5,000.00 5,000.00 5,000.00 6,000.00 6,000.00 194 Cotton plaster Bh 55,000.00 56,000.00 54,000.00 55,500.00 58,000.00 195 Profil Alluminium "T" M1 30,000.00 26,000.00 24,400.00 32,000.00 33,000.00 196 Pipa PVC type D 3 " M1 6,500.00 6,400.00 6,400.00 6,750.00 6,700.00 197 Pipa PVC type D 4 " M1 8,500.00 8,500.00 8,500.00 9,000.00 9,000.00 198 Soda api kg 41,000.00 42,000.00 42,500.00 44,000.00 45,000.00 199 Tanah Urug M3 112,000.00 75,000.00 82,000.00 78,000.00 70,000.00 200 Plint Keramik ukuran 10 x 30 cm Bh 6,500.00 6,500.00 6,200.00 8,000.00 7,500.00 201 Tarikan Jendela Bh 15,600.00 15,700.00 15,400.00 18,000.00 17,600.00 202 Septictank Jadi 1,5 m3 ( fiber semen ) Bh 1,500,000.00 1,500,000.00 1,400,000.00 1,600,000.00 1,550,000.00 203 Baja ringan untuk rangka atap ( Pabrikan) M2 160,000.00 165,000.00 165,000.00 170,000.00 170,000.00

B. DAFTAR HARGA UPAH TUKANG DAN PEKERJA1 Pembantu tukang setengah terampil hari 32,500.00 25,000.00 35,000.00 37,500.00 25,000.00 2 Pembantu tukang Terampil hari 35,000.00 27,500.00 37,500.00 40,000.00 27,500.00 3 Tukang Gali hari 36,000.00 28,000.00 35,000.00 40,000.00 32,500.00 4 Tukang kayu setengah terampil hari 40,000.00 33,000.00 40,000.00 50,000.00 38,000.00 5 Tukang kayu Terampil hari 45,000.00 36,000.00 49,000.00 52,500.00 40,000.00 6 Tukang batu setengah terampil hari 40,000.00 30,000.00 40,000.00 40,000.00 38,000.00 7 Tukang batu Terampil hari 45,000.00 33,000.00 49,000.00 45,000.00 40,000.00 8 Tukang besi Beton setengah terampil hari 40,000.00 30,000.00 40,000.00 40,000.00 38,000.00 9 Tukang besi Beton Terampil hari 45,000.00 33,000.00 49,000.00 45,000.00 40,000.00

10 Tukang cat/Pelitur Setengah Terampil hari 37,500.00 32,000.00 40,000.00 40,000.00 38,000.00 11 Tukang Cat/Pelitur Terampil hari 40,000.00 34,000.00 49,000.00 45,000.00 40,000.00 12 Tukang Besi Profil Setengah Terampil hari 40,000.00 34,000.00 40,000.00 45,000.00 38,000.00 13 Tukang Besi Profil Terampil hari 45,000.00 37,000.00 49,000.00 47,500.00 40,000.00 14 Tukang Ledeng/Pipa hari 45,000.00 33,000.00 45,000.00 55,000.00 38,000.00 15 Tukang Listrik hari 45,000.00 40,000.00 50,000.00 60,000.00 42,500.00

ANALISA HARGA SATUAN PEKERJAANKota : BodetabekNo. URAIAN KOEFISIEN SAT HARGA SATUAN

I PEKERJAAN PERSIAPAN1 1 M¹ PAGAR SENG GELOMBANG TINGGI : 2 M

a Tiang Kayu Borneo 4/6 0.05 m3 3,200,000.00 b Semen PC (abu-abu) 0.05 sak 48,000.00 c Seng Gelombang 1.20 lbr 43,000.00 d Pasir beton 0.01 m3 180,000.00 e Splitz (batu pecah) 0.01 m3 178,000.00 f Balok kayu borneo 4/6 0.05 m3 3,200,000.00 g Paku 5 - 10 cm 0.06 kg 11,000.00 h Meni Besi 0.45 kg 14,500.00 i Tukang Kayu 0.20 org 45,000.00 j Pembantu Tukang 0.10 org 35,000.00

JumlahDibulatkan

2 1 M¹ PAGAR KAWAT BERDURI TINGGI : 1,8 Ma Tiang dari Kayu Borneo 4/6 0.05 m3 3,200,000.00 b Semen PC (abu-abu) 0.04 sak 48,000.00 c Kawat Duri 2.50 kg 145,000.00 d Pasir beton 0.01 m3 180,000.00 e Splitz (batu pecah) 0.01 m3 178,000.00 f Paku 5 - 10 cm 0.06 kg 11,000.00 g Tukang Kayu 0.20 org 45,000.00 h Pembantu Tukang 0.30 org 35,000.00

JumlahDibulatkan

3 1 M1 PENGUKURAN & PEMASANGAN BOWPLANKa Kayu kaso 5/7 borneo 0.02 m3 3,200,000.00 b Paku 5 - 10 cm 0.02 kg 11,000.00 c Papan Papan kayu terentang 2/20 0.00 m3 2,300,000.00 d Tukang Kayu 0.10 org 45,000.00 e Pembantu Tukang 0.10 org 35,000.00

JumlahDibulatkan

4 1 m2 PEMBUATAN KANTOR DIREKSI a Kayu kaso 5/7 borneo 0.02 m3 3,200,000.00 b Papan kayu terentang 0.18 m3 2,300,000.00 c Paku semua ukuran 0.85 kg 11,000.00 d Besi Strip 1.10 kg 9,500.00 e Semen PC (abu-abu) 35.00 kg 48,000.00 f Pasir Pasang 0.15 m3 165,000.00 g Pasir beton 0.10 m3 180,000.00 h Splitz (batu pecah) 0.15 m3 178,000.00 i Bata Merah 30.00 bh 550.00 j Seng Gelombang 180 x 90 x 0,05 cm 1.20 lbr 57,600.00 k Seng Plat BJLS 32 1.00 m2 31,000.00 l Kawat harmonika 2.00 m2 16,000.00

m Kaca Polos 3 mm 0.08 m2 48,000.00 n Kunci Tanam standart 0.15 bh 45,000.00 o Triplek 120 x 240 x 0,4 cm 0.06 lbr 50,000.00 p Tukang Kayu 2.00 org 45,000.00 q Tukang Batu 1.00 org 45,000.00 r Pembantu Tukang 2.00 org 35,000.00

JumlahDibulatkan

No. URAIAN KOEFISIEN SAT HARGA SATUAN5 1 m2 PEMBUATAN GUDANG PROYEK

a Kayu kaso 5/7 borneo 0.02 m3 3,200,000.00 b Papan kayu terentang 0.10 m3 2,300,000.00 c Paku 0.30 kg 11,000.00 d Semen PC (abu-abu) 0.21 sak 48,000.00 e Pasir Beton 0.03 m3 180,000.00 f Splitz (batu pecah) 0.05 m3 178,000.00 g Seng Gelombang 180 x 90 x 0,05 cm 1.20 lbr 57,600.00 h Tukang Kayu 1.00 org 45,000.00 i Pembantu Tukang 1.00 org 35,000.00

JumlahDibulatkan

6 1 m2 MEMBERSIHKAN LOKASI ROYEKa Pembantu Tukang 0.10 org 35,000.00

JumlahDibulatkan

7 1 m2 MEMBERSIHKAN PUING-PUINGa Pembantu Tukang 0.20 org 35,000.00

JumlahDibulatkan

8 1 BH MEMBERSIHKAN TUNGGUL TANAMANa Pembantu Tukang 2.00 org 35,000.00

JumlahDibulatkan

9 1m2 PEMBUATAN JALAN MASUK PROYEKa Batu Belah 15/20 0.10 m3 145,000.00 b Koral 5/7 ( sirtu ) 0.05 m3 165,000.00 c Pasir urug 0.01 m3 145,000.00 d Pembantu Tukang 1.00 org 35,000.00

JumlahDibulatkan

10 1 m3 PEMBONGKARAN BETONa Pembantu Tukang 6.20 org 35,000.00

JumlahDibulatkan

11 1 m3 PEMBONGKARAN DINDING BATAa Pembantu Tukang 4.60 org 35,000.00

JumlahDibulatkan

12 1 M2 PEKERJAAN PAGAR PAPAN RANGKA BALOKa Papan kayu Borneo 0.02 m3 3,300,000.00 b Balok kayu borneo 5/7 0.02 m3 3,200,000.00 c Pasir Beton 0.08 m3 180,000.00 d Splitz (batu pecah) 0.15 m3 178,000.00 e Semen abu - abu 0.50 sak 48,000.00 f Tukang Kayu 0.13 org 45,000.00 g Pembantu Tukang 0.38 org 35,000.00

Jumlah

Dibulatkan

No. URAIAN KOEFISIEN SAT HARGA SATUAN

II PEKERJAAN TANAH1 1 m3 GALIAN TANAH SEDALAM 1 M

a Pembantu Tukang 0.40 org 35,000.00 b Tukang Gali 0.02 org 36,000.00

JumlahDibulatkan

2 1 m3 GALIAN TANAH SEDALAM 2 Ma Pembantu Tukang 0.53 org 35,000.00 b Tukang Gali 0.02 org 36,000.00

JumlahDibulatkan

3 1 m3 GALIAN TANAH SEDALAM 3 Ma Pembantu Tukang 0.74 org 35,000.00 b Tukang Gali 0.02 org 36,000.00

JumlahDibulatkan

4 1 m3 GALIAN TANAH KERAS SEDALAM 1 Ma Pembantu Tukang 0.45 org 35,000.00 b Tukang Gali 0.02 org 36,000.00

JumlahDibulatkan

5 1 m2 PEKERJAAN PENGUPASAN TANAH SETEBAL 10 CMa Pembantu Tukang 0.05 org 35,000.00 b Tukang Gali 0.02 org 36,000.00

JumlahDibulatkan

6 1 m3 PEMBUANGAN TANAH SEJAUH 150 Ma Pembantu Tukang 0.42 org 35,000.00 b Tukang Gali 0.02 org 36,000.00

JumlahDibulatkan

7 1 m3 URUGAN TANAH KEMBALI a Pembantu Tukang 0.19 org 35,000.00 b Tukang Gali 0.02 org 36,000.00

JumlahDibulatkan

8 1 m3 PEMADATAN TANAHa Pembantu Tukang 0.50 org 35,000.00 b Tukang Gali 0.02 org 36,000.00

JumlahDibulatkan

9 1 m3 URUGAN PASIRa Pasir Urug 1.20 m3 145,000.00 b Pembantu Tukang 0.30 org 35,000.00

No. URAIAN KOEFISIEN SAT HARGA SATUANc Tukang Gali 0.02 org 36,000.00

JumlahDibulatkan

10 1 m3 URUGAN TANAH a Tanah Urug 1.20 m3 112,000.00 b Pembantu Tukang 0.30 org 35,000.00 c Tukang Gali 0.02 org 36,000.00

JumlahDibulatkan

11 1 m3 URUGAN SIRTUa Sirtu ( koral ) 1.20 m3 165,000.00 b Pembantu Tukang 0.25 org 35,000.00 c Tukang Gali 0.02 org 36,000.00

Jumlah

Dibulatkan

III PEKERJAAN PONDASI1 1 m3 PASANG PONDASI BT KALI , 1 Pc : 3 Ps

a Batu Belah 1.10 m3 145,000.00 b Semen PC (abu-abu) 4.04 sak 48,000.00 c Pasir Pasang 0.49 m3 165,000.00 d Pembantu Tukang 1.50 org 35,000.00 e Tukang Batu 0.60 org 45,000.00

JumlahDibulatkan

2 1 m3 PASANG PONDASI BT KALI , 1 Pc : 4 Psa Batu Belah 1.10 m3 145,000.00 b Semen PC (abu-abu) 3.26 sak 48,000.00 c Pasir Pasang 0.52 m3 165,000.00 d Pembantu Tukang 1.50 org 35,000.00 e Tukang Batu 0.60 org 45,000.00

JumlahDibulatkan

3 1 m3 PASANG PONDASI BT KALI , 1 Pc : 5 Psa Batu Belah 1.10 m3 145,000.00 b Semen PC (abu-abu) 2.72 sak 48,000.00 c Pasir Pasang 0.54 m3 165,000.00 d Pembantu Tukang 1.50 org 35,000.00 e Tukang Batu 0.60 org 45,000.00

JumlahDibulatkan

4 1 m3 PASANG PONDASI BATU KOSONG ( AANSTAMPING )a Batu Belah 1.20 m3 145,000.00 b Pasir Urug 0.30 m3 145,000.00 c Pembantu Tukang 0.78 org 35,000.00 d Tukang Batu 0.39 org 45,000.00

JumlahDibulatkan

5 1 m3 MEMBUAT BETON BERTULANG UNTUK PONDASI 1 Pc : 2 Ps : 3 Kr

No. URAIAN KOEFISIEN SAT HARGA SATUANa Semen PC (abu-abu) 6.72 sak 48,000.00 b Pasir Beton 0.54 m3 180,000.00 c Splitz (batu pecah) 0.81 m3 178,000.00 d Pembantu Tukang 2.00 org 35,000.00 e Tukang Batu 0.35 org 45,000.00

JumlahDibulatkan

6 1 kg PENULANGAN BETON PONDASIa Besi Beton Polos 1.05 kg 8,500.00 b Kawat Beton 0.02 kg 11,200.00 c Pembantu Tukang 0.01 org 35,000.00 d Tukang Besi 0.01 org 45,000.00

JumlahDibulatkan

7 1 m2 PEKERJAAN BEKISTING UNTUK PONDASIa Papan kayu terentang 0.04 m3 2,300,000.00 b Paku 5 - 12 cm 0.30 kg 4,300.00 c Pelumas begisting (oli/minyak) 0.10 Ltr 12,000.00 d Pembantu Tukang 0.30 org 35,000.00 e Tukang Kayu 0.26 org 45,000.00

JumlahDibulatkan

8 1 m3 PASANG PONDASI CYCLOOP (60 %BETON : 40% BATU KALI)a Besi Beton Polos 50.00 kg 8,500.00 b Semen PC (abu-abu) 4.04 sak 48,000.00 c Pasir Beton 0.32 m3 180,000.00 d Splitz (batu pecah) 0.49 m3 178,000.00 e Kawat Beton 0.80 kg 11,200.00 f Batu Belah 0.40 m3 145,000.00 g Pembantu Tukang 2.00 org 35,000.00 h Tukang Batu 0.85 org 45,000.00

JumlahDibulatkan

9 1 m3 PASANG PONDASI SUMURAN DIAMETER 100 cma Batu Belah 0.45 m3 145,000.00 b Semen PC (abu-abu) 5.60 sak 48,000.00 c Pasir Beton 0.45 m3 180,000.00 d Splitz (batu pecah) 0.67 m3 178,000.00 e Pembantu Tukang 2.38 org 35,000.00 f Tukang Batu 0.30 org 45,000.00

JumlahDibulatkan

10 1 M¹ PEMBUATAN PONDASI TIANG BETON BERTULANG UKURAN 40 X 40 Cma Pasir Beton 0.10 m3 180,000.00 b Splitz (batu pecah) 0.15 m3 178,000.00 c Semen PC (abu-abu) 1.21 sak 48,000.00 d Besi Beton Polos 45.00 kg 8,500.00 e Kawat Beton 0.90 kg 11,200.00 f Balok kayu borneo super 5/7 0.03 m3 3,200,000.00 g Papan kayu terentang 0.01 m3 3,300,000.00 h Paku 5 - 12 cm 0.12 kg 11,000.00

No. URAIAN KOEFISIEN SAT HARGA SATUANi Pelumas begisting (oli/minyak) 0.09 Ltr 12,000.00 j Plamir Tembok 0.24 kg 19,000.00 k Pembantu Tukang 1.00 org 35,000.00 l Tukang Batu 0.67 org 45,000.00

JumlahDibulatkan

11 1 M¹ PEMBUATAN PONDASI TIANG BETON BERTULANG UKURAN 35 X 35 CMa Pasir Beton 0.08 m3 180,000.00 b Splitz (batu pecah) 0.13 m3 178,000.00 c Semen PC (abu-abu) 0.98 sak 48,000.00 d Besi Beton Polos 34.50 kg 8,500.00 e Kawat Beton 0.70 kg 11,200.00 f Balok kayu borneo super 5/7 0.03 m3 3,200,000.00 g Papan kayu terentang 0.01 m3 3,300,000.00 h Paku 5 - 12 cm 0.12 kg 11,000.00 i Pelumas begisting (oli/minyak) 0.09 Ltr 12,000.00 j Plamir Tembok 0.20 kg 19,000.00 k Pembantu Tukang 0.80 org 35,000.00 l Tukang Batu 0.50 org 45,000.00

JumlahDibulatkan

12 1 m3 MEMBUAT PONDASI TIANG PANCANG UKURAN 25 X 25a Pasir Beton 0.06 m3 180,000.00 b Splitz (batu pecah) 0.11 m3 178,000.00 c Semen PC (abu-abu) 0.82 sak 48,000.00 d Besi Beton Polos 34.50 kg 8,500.00 e Kawat Beton 0.60 kg 11,200.00 f Balok kayu borneo super 5/7 0.03 m3 3,200,000.00 g Papan kayu terentang 0.01 m3 3,300,000.00 h Paku 5 - 12 cm 0.11 kg 11,000.00 i Pelumas begisting (oli/minyak) 0.08 Ltr 12,000.00 j Plamir Tembok 0.20 kg 19,000.00 k Pembantu Tukang 0.80 org 35,000.00 l Tukang Batu 0.50 org 45,000.00

Jumlah

Dibulatkan

13 1 m3 MEMBUAT PONDASI PLAT BETON (PENULANGAN 125 kg + BEKISTING )a Papan kayu terentang 0.20 m3 2,300,000.00 b Paku 5 - 12 cm 1.50 kg 11,000.00 c Pelumas begisting (oli/minyak) 0.40 Ltr 12,000.00 d Besi Beton Polos 125.00 kg 8,500.00 e Kawat Beton 2.25 kg 11,200.00 f Semen PC (abu-abu) 6.46 sak 48,000.00 g Pasir Beton 0.52 m3 180,000.00 h Splitz (batu pecah) 0.78 m3 178,000.00 i Pembantu Tukang 3.90 org 35,000.00 j Tukang Batu 0.35 org 45,000.00 k Tukang Kayu 1.04 org 45,000.00 l Tukang Besi 1.05 org 45,000.00

JumlahDibulatkan

No. URAIAN KOEFISIEN SAT HARGA SATUAN14 1 m3 MEMBUAT PONDASI PLAT BETON (PENULANGAN 150 kg + BEKISTING )

a Papan kayu terentang 0.20 m3 2,300,000.00 b Paku 5 - 12 cm 1.50 kg 11,000.00 c Pelumas begisting (oli/minyak) 0.40 ltr 12,000.00 d Besi Beton Polos Polos 150.00 kg 8,500.00 e Kawat Beton 2.25 kg 11,200.00 f Semen PC (abu-abu) 6.46 sak 48,000.00 g Pasir Beton 0.52 m3 180,000.00 h Splitz (batu pecah) 0.78 m3 178,000.00 i Pembantu Tukang 4.00 org 35,000.00 j Tukang Batu 0.40 org 45,000.00 k Tukang Kayu 1.00 org 45,000.00 l Tukang Besi 1.00 org 45,000.00

JumlahDibulatkan

15 1 m3 MEMBUAT PONDASI BETON BOREPILE (PENULANGAN 125 kg + BEKISTING )a Papan kayu terentang 0.20 m3 2,300,000.00 b Paku 5 - 12 cm 1.50 kg 11,000.00 c Pelumas begisting (oli/minyak) 0.40 ltr 12,000.00 d Besi Beton Polos Polos 125.00 kg 8,500.00 e Kawat Beton 2.10 kg 11,200.00 f Semen PC (abu-abu) 6.46 sak 48,000.00 g Pasir Beton 0.52 m3 180,000.00 h Splitz (batu pecah) 0.78 m3 178,000.00 i Pembantu Tukang 3.90 org 35,000.00 j Tukang Batu 0.40 org 45,000.00 k Tukang Kayu 1.00 org 45,000.00 l Tukang Besi 1.00 org 45,000.00

JumlahDibulatkan

16 1 m3 MEMBUAT PONDASI BETON BOREPILE (PENULANGAN 150 kg + BEKISTING )a Papan kayu terentang 0.20 m3 2,300,000.00 b Paku 5 - 12 cm 1.50 kg 11,000.00 c Pelumas begisting (oli/minyak) 0.40 ltr 12,000.00 d Besi Beton Polos 150.00 kg 8,500.00 e Kawat Beton 2.25 kg 11,200.00 f Semen PC (abu-abu) 6.46 sak 48,000.00 g Pasir Beton 0.52 m3 180,000.00 h Splitz (batu pecah) 0.78 m3 178,000.00 i Pembantu Tukang 4.00 org 35,000.00 j Tukang Batu 0.40 org 45,000.00 k Tukang Kayu 1.00 org 45,000.00 l Tukang Besi 1.00 org 45,000.00

Jumlah

Dibulatkan

No. URAIAN KOEFISIEN SAT HARGA SATUANIV PEKERJAAN BETON NON STRUKTUR DAN BETON STRUKTUR

A PEKERJAAN BETON 1 1 m3 MEMBUAT BETON NON STRUKTUR, 1 Pc : 3 Ps : 5 Splt

a Semen PC (abu-abu) 4.36 sak 48,000.00 b Pasir Beton 0.52 m3 180,000.00 c Splitz (batu pecah) 0.87 m3 178,000.00 d Pembantu Tukang 2.00 org 35,000.00 e Tukang Batu 0.35 org 45,000.00

JumlahDibulatkan

2 1 m3 MEMBUAT BETON STRUKTUR 1 Pc : 2 Ps : 4 Splta Semen PC (abu-abu) 4.64 sak 48,000.00 b Pasir Beton 0.52 m3 180,000.00 c Splitz (batu pecah) 0.78 m3 178,000.00 d Pembantu Tukang 2.00 org 35,000.00 e Tukang Batu 0.35 org 45,000.00

JumlahDibulatkan

3 1 m3 MEMBUAT BETON STRUKTUR 1 Pc : 2 Ps : 3 Splta Semen PC (abu-abu) 6.72 sak 48,000.00 b Pasir Beton 0.54 m3 180,000.00 c Splitz (batu pecah) 0.81 m3 178,000.00 d Pembantu Tukang 2.00 org 35,000.00 e Tukang Batu 0.35 org 45,000.00

JumlahDibulatkan

4 1 m3 MEMBUAT BETON STRUKTUR DENGAN MUTU K 225a Semen PC (abu-abu) 7.76 sak 48,000.00 b Pasir Beton 0.65 m3 180,000.00 c Splitz (batu pecah) 0.65 m3 178,000.00 d Pembantu Tukang 2.00 org 35,000.00 e Tukang Batu 0.35 org 45,000.00

JumlahDibulatkan

5 1 m3 MEMBUAT BETON STRUKTUR DENGAN MUTU K 275a Semen PC (abu-abu) 8.00 sak 48,000.00 b Pasir Beton 0.55 m3 180,000.00 c Splitz (batu pecah) 0.70 m3 178,000.00 d Pembantu Tukang 2.02 org 35,000.00 e Tukang Batu 0.40 org 45,000.00

JumlahDibulatkan

B PEKERJAAN PEMBESIAN1 1 kg PENULANGAN BETON/BESI BETON POLOS

a Besi Beton Polos 1.05 kg 8,500.00 b Kawat Beton 0.02 kg 11,200.00 c Pembantu Tukang 0.01 org 35,000.00 d Tukang Besi 0.01 org 45,000.00

JumlahDibulatkan

2 1 kg PENULANGAN BETON/BESI BETON ULIR

No. URAIAN KOEFISIEN SAT HARGA SATUANa Besi Beton Ulir 1.10 kg 8,900.00 b Kawat Beton 0.02 kg 11,200.00 c Pembantu Tukang 0.01 org 35,000.00 d Tukang Besi 0.02 org 45,000.00

JumlahDibulatkan

C PEKERJAAN BEGISTING1 1 m2 PASANG BEKISTING UNTUK SLOOF

a Papan kayu terentang 0.05 m3 2,300,000.00 b Paku 5 - 12 cm 0.30 kg 11,000.00 c Pelumas begisting (oli/minyak) 0.10 Ltr 12,000.00 d Pembantu Tukang 0.30 org 35,000.00 e Tukang Kayu 0.26 org 45,000.00

JumlahDibulatkan

2 1 m2 PASANG BEKISTING UNTUK KOLOMa Papan kayu terentang 0.04 m3 2,300,000.00 b Paku 5 - 12 cm 0.40 kg 11,000.00 c Pelumas begisting (oli/minyak) 0.20 Ltr 12,000.00 d Balok Kayu Borneo 0.04 m3 3,200,000.00 e Multiplex 120 x 240 x 9 mm 0.35 lbr 105,000.00 f Pembantu Tukang 0.30 org 35,000.00 g Tukang Kayu 0.33 org 45,000.00

JumlahDibulatkan

3 1 m2 PASANG BEKISTING UNTUK BALOKa Papan kayu terentang 0.04 m3 2,300,000.00 b Paku 5 - 12 cm 0.40 kg 11,000.00 c Pelumas begisting (oli/minyak) 0.20 Ltr 12,000.00 d Balok Kayu Borneo 0.04 m3 3,200,000.00 e Multiplex 120 x 240 x 9 mm 0.35 lbr 105,000.00 f Pembantu Tukang 0.32 org 35,000.00 g Tukang Kayu 0.33 org 45,000.00

JumlahDibulatkan

4 1 m2 PASANG BEKISTING UNTUK PLAT LANTAIa Papan kayu terentang 0.04 m3 2,300,000.00 b Paku 5 - 12 cm 0.40 kg 11,000.00 c Pelumas begisting (oli/minyak) 0.20 Ltr 12,000.00 d Balok Kayu Borneo 0.04 m3 3,200,000.00 e Multiplex 120 x 240 x 9 mm 0.35 lbr 105,000.00 f Pembantu Tukang 0.32 org 35,000.00 g Tukang Kayu 0.33 org 45,000.00

JumlahDibulatkan

5 1 m2 PASANG BEKISTING UNTUK TANGGAa Papan kayu terentang 0.03 m3 2,300,000.00 b Paku 5 - 12 cm 0.40 kg 11,000.00 c Pelumas begisting (oli/minyak) 0.15 Ltr 12,000.00 d Balok Kayu Borneo 0.02 m3 3,200,000.00 e Multiplex 120 x 240 x 9 mm 0.35 lbr 105,000.00 f Pembantu Tukang 0.32 org 35,000.00

No. URAIAN KOEFISIEN SAT HARGA SATUANg Tukang Kayu 0.33 org 45,000.00

JumlahDibulatkan

D PEKERJAAN BETON BERTULANG1 1 m3 MEMBUAT SLOOF BETON BERTULANG ( 200 kg BESI + BEKISTING ) K225

a Papan kayu terentang 0.27 m3 2,300,000.00 b Paku 5 - 12 cm 2.00 kg 11,000.00 c Pelumas begisting (oli/minyak) 0.60 Ltr 12,000.00 d Besi Beton Polos 200.00 kg 8,500.00 e Kawat Beton 3.00 kg 11,200.00 f Semen PC (abu-abu) 8.00 sak 48,000.00 g Pasir Beton 0.52 m3 180,000.00 h Splitz (batu pecah) 0.78 m3 178,000.00 i Pembantu Tukang 4.50 org 35,000.00 j Tukang Batu 0.35 org 45,000.00 k Tukang Kayu 1.56 org 45,000.00 l Tukang Besi 1.40 org 45,000.00

JumlahDibulatkan

2 1 m3 MEMBUAT KOLOM BETON BERTULANG ( 125 kg BESI + BEKISTING )a Papan kayu terentang 0.40 m3 2,300,000.00 b Paku 5 - 12 cm 4.00 kg 11,000.00 c Pelumas begisting (oli/minyak) 2.00 Ltr 12,000.00 d Besi Beton Polos 125.00 kg 8,500.00 e Kawat Beton 4.50 kg 11,200.00 f Semen PC (abu-abu) 6.45 sak 48,000.00 g Pasir Beton 0.52 m3 180,000.00 h Splitz (batu pecah) 0.78 m3 178,000.00 i Balok kayu Borneo Super 0.30 m3 3,200,000.00 j Multiplex 120 x 240 x 9 mm 3.50 lbr 105,000.00 k Pembantu Tukang 7.30 org 35,000.00 l Tukang Batu 0.35 org 45,000.00

m Tukang Kayu 3.30 org 45,000.00 n Tukang Besi 2.10 org 45,000.00

JumlahDibulatkan

3 1 m3 MEMBUAT KOLOM BETON BERTULANG ( 150 kg BESI + BEKISTING )a Papan kayu terentang 0.40 m3 2,300,000.00 b Paku 5 - 12 cm 4.00 kg 11,000.00 c Pelumas begisting (oli/minyak) 2.00 Ltr 12,000.00 d Besi Beton Polos 150.00 kg 8,500.00 e Kawat Beton 4.50 kg 11,200.00 f Semen PC (abu-abu) 6.45 sak 48,000.00 g Pasir Beton 0.52 m3 180,000.00 h Splitz (batu pecah) 0.78 m3 178,000.00 i Balok kayu Borneo Super 0.30 m3 3,200,000.00 j Multiplex 120 x 240 x 9 mm 3.50 lbr 105,000.00 k Pembantu Tukang 7.30 org 35,000.00 l Tukang Batu 0.35 org 45,000.00

m Tukang Kayu 3.30 org 45,000.00 n Tukang Besi 2.10 org 45,000.00

No. URAIAN KOEFISIEN SAT HARGA SATUANJumlahDibulatkan

4 1 m3 MEMBUAT KOLOM BETON BERTULANG ( 160 kg BESI + BEKISTING )a Papan kayu terentang 0.40 m3 2,300,000.00 b Paku 5 - 12 cm 4.00 kg 11,000.00 c Pelumas begisting (oli/minyak) 2.00 Ltr 12,000.00 d Besi Beton Polos 160.00 kg 8,500.00 e Kawat Beton 4.50 kg 11,200.00 f Semen PC (abu-abu) 6.45 sak 48,000.00 g Pasir Beton 0.52 m3 180,000.00 h Splitz (batu pecah) 0.78 m3 178,000.00 i Balok kayu Borneo Super 0.30 m3 3,200,000.00 j Multiplex 120 x 240 x 9 mm 3.50 lbr 105,000.00 k Pembantu Tukang 7.30 org 35,000.00 l Tukang Batu 0.35 org 45,000.00

m Tukang Kayu 3.30 org 45,000.00 n Tukang Besi 2.10 org 45,000.00

JumlahDibulatkan

5 1 m3 MEMBUAT KOLOM BETON BERTULANG ( 175 kg BESI + BEKISTING )a Papan kayu terentang 0.40 m3 2,300,000.00 b Paku 5 - 12 cm 4.00 kg 11,000.00 c Pelumas begisting (oli/minyak) 2.00 Ltr 12,000.00 d Besi Beton Polos 175.00 kg 8,500.00 e Kawat Beton 4.50 kg 11,200.00 f Semen PC (abu-abu) 6.45 sak 48,000.00 g Pasir Beton 0.52 m3 180,000.00 h Splitz (batu pecah) 0.78 m3 178,000.00 i Balok kayu Borneo Super 0.30 m3 3,200,000.00 j Multiplex 120 x 240 x 9 mm 3.50 lbr 105,000.00 k Pembantu Tukang 7.30 org 35,000.00 l Tukang Batu 0.35 org 45,000.00

m Tukang Kayu 3.30 org 45,000.00 n Tukang Besi 2.10 org 45,000.00

JumlahDibulatkan

6 1 m3 MEMBUAT KOLOM BETON BERTULANG ( 200 kg BESI + BEKISTING )a Papan kayu terentang 0.40 m3 2,300,000.00 b Paku 5 - 12 cm 4.00 kg 11,000.00 c Pelumas begisting (oli/minyak) 2.00 Ltr 12,000.00 d Besi Beton Polos 200.00 kg 8,500.00 e Kawat Beton 4.50 kg 11,200.00 f Semen PC (abu-abu) 6.45 sak 48,000.00 g Pasir Beton 0.52 m3 180,000.00 h Splitz (batu pecah) 0.78 m3 178,000.00 i Balok kayu Borneo Super 0.30 m3 3,200,000.00 j Multiplex 120 x 240 x 9 mm 3.50 lbr 105,000.00 k Pembantu Tukang 7.30 org 35,000.00 l Tukang Batu 0.35 org 45,000.00

m Tukang Kayu 3.30 org 45,000.00 n Tukang Besi 2.10 org 45,000.00

JumlahDibulatkan

No. URAIAN KOEFISIEN SAT HARGA SATUAN7 1 m3 MEMBUAT KOLOM BETON BERTULANG ( 250 kg BESI + BEKISTING )

a Papan kayu terentang 0.40 m3 2,300,000.00 b Paku 5 - 12 cm 4.00 kg 11,000.00 c Pelumas begisting (oli/minyak) 2.00 Ltr 12,000.00 d Besi Beton Polos 250.00 kg 8,500.00 e Kawat Beton 4.50 kg 11,200.00 f Semen PC (abu-abu) 6.45 sak 48,000.00 g Pasir Beton 0.52 m3 180,000.00 h Splitz (batu pecah) 0.78 m3 178,000.00 i Balok kayu Borneo Super 0.30 m3 3,200,000.00 j Multiplex 120 x 240 x 9 mm 3.50 lbr 105,000.00 k Pembantu Tukang 7.30 org 35,000.00 l Tukang Batu 0.35 org 45,000.00

m Tukang Kayu 3.30 org 45,000.00 n Tukang Besi 2.10 org 45,000.00

JumlahDibulatkan

8 1 m3 MEMBUAT KOLOM BETON BERTULANG ( 300 kg BESI + BEKISTING )a Papan kayu terentang 0.40 m3 2,300,000.00 b Paku 5 - 12 cm 4.00 kg 11,000.00 c Pelumas begisting (oli/minyak) 2.00 Ltr 12,000.00 d Besi Beton Polos 300.00 kg 8,500.00 e Kawat Beton 4.50 kg 11,200.00 f Semen PC (abu-abu) 6.45 sak 48,000.00 g Pasir Beton 0.52 m3 180,000.00 h Splitz (batu pecah) 0.78 m3 178,000.00 i Balok kayu Borneo Super 0.30 m3 3,200,000.00 j Multiplex 120 x 240 x 9 mm 3.50 lbr 105,000.00 k Pembantu Tukang 7.30 org 35,000.00 l Tukang Batu 0.35 org 45,000.00

m Tukang Kayu 3.30 org 45,000.00 n Tukang Besi 2.10 org 45,000.00

JumlahDibulatkan

9 1 m3 MEMBUAT BALOK BETON BERTULANG ( 125 kg BESI + BEKISTING )a Papan kayu terentang 0.32 m3 2,300,000.00 b Paku 5 - 12 cm 3.20 kg 11,000.00 c Pelumas begisting (oli/minyak) 1.60 Ltr 12,000.00 d Besi Beton Polos 125.00 kg 8,500.00 e Kawat Beton 2.25 kg 11,200.00 f Semen PC (abu-abu) 6.45 sak 48,000.00 g Pasir Beton 0.52 m3 180,000.00 h Splitz (batu pecah) 0.78 m3 178,000.00 i Balok kayu Borneo Super 0.12 m3 3,200,000.00 j Multiplex 120 x 240 x 9 mm 2.80 lbr 105,000.00 k Dolken Ø-8 Cm atau kayu 4 x 6 cm / 4m 32.00 btg 18,600.00 l Pembantu Tukang 5.80 org 35,000.00

m Tukang Batu 0.35 org 45,000.00 n Tukang Kayu 2.80 org 45,000.00 o Tukang Besi 1.05 org 45,000.00

JumlahDibulatkan

10 1 m3 MEMBUAT BALOK BETON BERTULANG ( 150 kg BESI + BEKISTING )a Papan kayu terentang 0.32 m3 2,300,000.00 b Paku 5 - 12 cm 3.20 kg 11,000.00 c Pelumas begisting (oli/minyak) 1.60 Ltr 12,000.00

No. URAIAN KOEFISIEN SAT HARGA SATUANd Besi Beton Polos 150.00 kg 8,500.00 e Kawat Beton 2.25 kg 11,200.00 f Semen PC (abu-abu) 6.45 sak 48,000.00 g Pasir Beton 0.52 m3 180,000.00 h Splitz (batu pecah) 0.78 m3 178,000.00 i Balok kayu Borneo Super 0.12 m3 3,200,000.00 j Multiplex 120 x 240 x 9 mm 2.80 lbr 105,000.00 k Dolken Ø-8 Cm atau kayu 4 x 6 cm / 4m 32.00 btg 18,600.00 l Pembantu Tukang 5.80 org 35,000.00

m Tukang Batu 0.35 org 45,000.00 n Tukang Kayu 2.80 org 45,000.00 o Tukang Besi 1.05 org 45,000.00

JumlahDibulatkan

11 1 m3 MEMBUAT BALOK BETON BERTULANG ( 200 kg BESI + BEKISTING )a Papan kayu terentang 0.32 m3 2,300,000.00 b Paku 5 - 12 cm 3.20 kg 11,000.00 c Pelumas begisting (oli/minyak) 1.60 Ltr 12,000.00 d Besi Beton Polos 200.00 kg 8,500.00 e Kawat Beton 3.00 kg 11,200.00 f Semen PC (abu-abu) 6.45 sak 48,000.00 g Pasir Beton 0.52 m3 180,000.00 h Splitz (batu pecah) 0.78 m3 Err:520

JUMLAH (RP)

160,000.00 2,400.00 51,600.00 900.00 1,602.00 160,000.00 660.00 6,525.00 9,000.00 3,500.00 396,187.00 396,180.00

160,000.00 1,920.00 362,500.00 900.00 1,602.00 660.00 9,000.00 10,500.00 547,082.00 547,080.00

64,000.00 220.00 9,200.00 4,500.00 3,500.00 81,420.00 81,420.00

64,000.00 414,000.00 9,350.00 10,450.00 1,680,000.00 24,750.00 18,000.00 26,700.00 16,500.00 69,120.00 31,000.00 32,000.00 3,840.00 6,750.00 3,000.00 90,000.00 45,000.00 70,000.00 2,614,460.00 2,614,460.00

JUMLAH (RP)

64,000.00 230,000.00 3,300.00 10,080.00 5,400.00 8,900.00 69,120.00 45,000.00 35,000.00 470,800.00 470,800.00

3,500.00 3,500.00 3,500.00

7,000.00 7,000.00 7,000.00

70,000.00 70,000.00 70,000.00

14,500.00 8,250.00 1,450.00 35,000.00 59,200.00 59,200.00

217,000.00 217,000.00 217,000.00

161,000.00 161,000.00 161,000.00

66,000.00 64,000.00 14,400.00 26,700.00 24,000.00 5,850.00 13,300.00 214,250.00

214,200.00

JUMLAH (RP)

14,000.00 720.00 14,720.00 14,720.00

18,550.00 720.00 19,270.00 19,270.00

25,900.00 720.00 26,620.00 26,620.00

15,750.00 720.00 16,470.00 16,470.00

875.00 540.00 1,415.00 1,410.00

14,700.00 720.00 15,420.00 15,400.00

6,650.00 720.00 7,370.00 7,300.00

17,500.00 720.00 18,220.00 18,200.00

174,000.00 10,500.00

JUMLAH (RP) 720.00 185,220.00 185,200.00

134,400.00 10,500.00 720.00 145,620.00 145,600.00

198,000.00 8,750.00 720.00 207,470.00

207,400.00

159,500.00 193,920.00 80,025.00 52,500.00 27,000.00 512,945.00 512,940.00

159,500.00 156,480.00 85,800.00 52,500.00 27,000.00 481,280.00 481,280.00

159,500.00 130,560.00 89,760.00 52,500.00 27,000.00 459,320.00 459,320.00

174,000.00 43,500.00 27,300.00 17,550.00 262,350.00 262,300.00

JUMLAH (RP) 322,560.00 97,200.00 144,180.00 70,000.00 15,750.00 649,690.00 649,600.00

8,925.00 168.00 245.00 315.00 9,653.00 9,600.00

92,000.00 1,290.00 1,200.00 10,500.00 11,700.00 116,690.00 116,600.00

425,000.00 193,920.00 57,600.00 87,220.00 8,960.00 58,000.00 70,000.00 38,250.00 938,950.00 938,900.00

65,250.00 268,800.00 81,000.00 119,260.00 83,300.00 13,500.00 631,110.00 631,100.00

18,000.00 26,700.00 58,080.00 382,500.00 10,080.00 102,400.00 33,000.00 1,320.00

JUMLAH (RP) 1,080.00 4,560.00 35,000.00 30,150.00 702,870.00 702,800.00

14,400.00 23,140.00 47,040.00 293,250.00 7,840.00 96,000.00 33,000.00 1,320.00 1,080.00 3,800.00 28,000.00 22,500.00 571,370.00 571,300.00

10,800.00 19,580.00 39,360.00 293,250.00 6,720.00 96,000.00 33,000.00 1,210.00 960.00 3,800.00 28,000.00 22,500.00 555,180.00

555,100.00

460,000.00 16,500.00 4,800.00 1,062,500.00 25,200.00 310,080.00 93,600.00 138,840.00 136,500.00 15,750.00 46,800.00 47,250.00 2,357,820.00 2,357,800.00

JUMLAH (RP)

460,000.00 16,500.00 4,800.00 1,275,000.00 25,200.00 310,080.00 93,600.00 138,840.00 140,000.00 18,000.00 45,000.00 45,000.00 2,572,020.00 2,572,000.00

460,000.00 16,500.00 4,800.00 1,062,500.00 23,520.00 310,080.00 93,600.00 138,840.00 136,500.00 18,000.00 45,000.00 45,000.00 2,354,340.00 2,354,300.00

460,000.00 16,500.00 4,800.00 1,275,000.00 25,200.00 310,080.00 93,600.00 138,840.00 140,000.00 18,000.00 45,000.00 45,000.00 2,572,020.00

2,572,000.00

JUMLAH (RP)

209,280.00 93,600.00 154,860.00 70,000.00 15,750.00 543,490.00 543,400.00

222,720.00 93,600.00 138,840.00 70,000.00 15,750.00 540,910.00 540,900.00

322,560.00 97,200.00 144,180.00 70,000.00 15,750.00 649,690.00 649,600.00

372,480.00 117,000.00 115,700.00 70,000.00 15,750.00 690,930.00 690,900.00

384,000.00 99,000.00 124,600.00 70,700.00 18,000.00 696,300.00 696,300.00

8,925.00 224.00 350.00 450.00 9,949.00 9,900.00

JUMLAH (RP) 9,790.00 168.00 350.00 900.00 11,208.00 11,200.00

103,500.00 3,300.00 1,200.00 10,500.00 11,700.00 130,200.00 130,200.00

92,000.00 4,400.00 2,400.00 128,000.00 36,750.00 10,500.00 14,850.00 288,900.00 288,900.00

92,000.00 4,400.00 2,400.00 128,000.00 36,750.00 11,200.00 14,850.00 289,600.00 289,600.00

92,000.00 4,400.00 2,400.00 128,000.00 36,750.00 11,200.00 14,850.00 289,600.00 289,600.00

69,000.00 4,400.00 1,800.00 64,000.00 36,750.00 11,200.00

JUMLAH (RP) 14,850.00 202,000.00 202,000.00

621,000.00 22,000.00 7,200.00 1,700,000.00 33,600.00 384,000.00 93,600.00 138,840.00 157,500.00 15,750.00 70,200.00 63,000.00 3,306,690.00 3,306,600.00

920,000.00 44,000.00 24,000.00 1,062,500.00 50,400.00 309,600.00 93,600.00 138,840.00 960,000.00 367,500.00 255,500.00 15,750.00 148,500.00 94,500.00 4,484,690.00 4,484,600.00

920,000.00 44,000.00 24,000.00 1,275,000.00 50,400.00 309,600.00 93,600.00 138,840.00 960,000.00 367,500.00 255,500.00 15,750.00 148,500.00 94,500.00

JUMLAH (RP) 4,697,190.00 4,697,100.00

920,000.00 44,000.00 24,000.00 1,360,000.00 50,400.00 309,600.00 93,600.00 138,840.00 960,000.00 367,500.00 255,500.00 15,750.00 148,500.00 94,500.00 4,782,190.00 4,782,100.00

920,000.00 44,000.00 24,000.00 1,487,500.00 50,400.00 309,600.00 93,600.00 138,840.00 960,000.00 367,500.00 255,500.00 15,750.00 148,500.00 94,500.00 4,909,690.00 4,909,600.00

920,000.00 44,000.00 24,000.00 1,700,000.00 50,400.00 309,600.00 93,600.00 138,840.00 960,000.00 367,500.00 255,500.00 15,750.00 148,500.00 94,500.00 5,122,190.00 5,122,100.00

JUMLAH (RP)

920,000.00 44,000.00 24,000.00 2,125,000.00 50,400.00 309,600.00 93,600.00 138,840.00 960,000.00 367,500.00 255,500.00 15,750.00 148,500.00 94,500.00 5,547,190.00 5,547,100.00

920,000.00 44,000.00 24,000.00 2,550,000.00 50,400.00 309,600.00 93,600.00 138,840.00 960,000.00 367,500.00 255,500.00 15,750.00 148,500.00 94,500.00 5,972,190.00 5,972,100.00

736,000.00 35,200.00 19,200.00 1,062,500.00 25,200.00 309,600.00 93,600.00 138,840.00 384,000.00 294,000.00 595,200.00 203,000.00 15,750.00 126,000.00 47,250.00 4,085,340.00 4,085,300.00

736,000.00 35,200.00 19,200.00

JUMLAH (RP) 1,275,000.00 25,200.00 309,600.00 93,600.00 138,840.00 384,000.00 294,000.00 595,200.00 203,000.00 15,750.00 126,000.00 47,250.00 4,297,840.00 4,297,800.00

736,000.00 35,200.00 19,200.00 1,700,000.00 33,600.00 309,600.00 93,600.00