melano rapp (bruto

7/25/2019 Melano RAPP (Bruto

1/13

RENCANA ANGGARAN PELAKSANAAN PROYEKPekerjaan : Statik & Dynamic Loadin

Per$"a%aan :

Periode Kontrak : ' ari

Nilai Kontrak : DR *+,-'','''.''PPn 10% : 14,920,000

Nilai Netto Kontrak : 164,120,000

Operasional : 20,460,000

No /raian

A Per"oni0

1 Engineer & Teknisi (140000 ! " ! 10 #ari$

2 ee Konsltan

1 Akomoda"i

1 2o# & Demo# Per"oni0 dan 2ateria0

C Pera0atan

1 'train age

2 Pela)png Tnas

* 'a+et -).rella4 /onnetor /a.le

erpak

6 Pilok

" 'arng Tangan Kain

3 Kaa)ata 'a+et

9 'older

10 inak 'older

11 ata 'older

12 Klip 5nder

1* /onnetor

Tangerang, 13 Mei 2015

Request by Engineer Project

(Muhamad aad!


2/13


3/13

RAPP) !e"t Larona #ride

(p$

(p$

(p$

3o0$me Sat$an ara Sat$an 4$m0a%

4 Orang7"#ari 930,00000 *,920,00000

1 8s ,000,00000 ,000,00000

1 8s 3,000,00000 3,000,00000

6 Pak 300,00000 4,300,00000

* 'et 20,00000 "0,00000

* *00,00000 900,000001 6,000,00000 6,000,00000

.# 10,00000 "0,00000

20 .# *0,00000 600,00000

1 8sin *,00000 *,00000

" .# 2,00000 1",00000

2 .# 10,00000 *00,00000

.# *0,00000 10,00000

.# 60,00000 *00,00000

30 .# 1,00000 30,00000

30 .# ,00000 400,00000!ota0 5-,6','''.''

"##ro$ed by %irecture

("&ristin E&o uje#ri!


4/13


5/13

KO2PARAS REALSAS ANGGARAN PELAKSANAAN PROYEK (RAPP)

Pekerjaan : Statik & Dynamic Loadin !e"t Larona #ridePer$"a%aan : P!. 7a%ana Krida Kon"$0indo


Nilai Kontrak : DR *+,-'','''.''

PPn 10% : 14,920,000 (p$

Nilai Netto Kontrak : 164,120,000 (p$

Operasional : *9,690,000 (p$

No /raian 3o0$me Sa

A Per"oni0

1 Engineer & Teknisi (140000 ! " ! 10 #ari$ 6 Oran

2 d;isor 1* ee Konsltan 1

1 Akomoda"i

1 2o# & Demo# Per"oni0 dan 2ateria0 1

C Pera0atan

1 'train age 6

2 Pela)png Tnas *

* onting 20

Torsi)eter (


6/13

RNCAN PE21ELAN ANGGARAN PROYEKPekerjaan : Statik & Dynamic Loadin !e"t Larona

Per$"a%aan : P!. 7a%ana Krida Kon"$0indo


Nilai Kontrak : DR *+,-'','''.''PPn 10% : 14,920,000 (p$

Nilai Netto Kontrak : 164,120,000 (p$

Operasional : ",619,"10 (p$

No /raian

ata 'older 71*7201

'older 71*7201

?esoldering P)p etal 71*7201

'oldering


7/13

5ensin 6727201

Tol 6727201

Trans+er Operasional /argo KTP 5ali CKT (Pak Ptre$ 6727201

1iaya Penam#i0an K!P Pak P$tra 6-6-'8

Parkir 67267201

?eli;er 5ill 67267201

'e>a Taksi Pak Ptra 672"7201

'a+et '#oes oliat# 67237201

Padlok 5rass e 67237201

-).rella to Open 67237201

5atter 67237201

Ta!i To 5andara 67297201

5agasi Pesa>at 67297201

Pilo! 67"7201'pidol 67"7201

'arng Tangan 67"7201

Tali aDa 67"7201

ara) 67"7201

Tali Nlon 67"7201

Ta!i 67127201

5iaa Ta).a#an 67127201

5agasi Ta).a#an 67127201

'e>a o.il 67127201

Tangerang,Request by Engineer Project

(Muhamad aad!


8/13

#ride

Sat$an ara Sat$an 4$m0a%

10 ps 10,00000 100,00000

1 ps *4,00000 *4,00000

1 ps 2*,90000 2*,90000

1 ps 30,90000 30,900001 ps *2,90000 *2,90000

2 .ot 1,00000 *0,00000

40 set ,00000 200,00000

2 ps 1,00000 *0,00000

6"9 l ",40000 0,01660

1 ls *4,0000 *4,0000

1 ls 6,00000 6,00000

1*19 l ",40000 100,04060

1 ps 22,00000 22,00000

1 .# ,00000 ,00000

10 .# 4,0000 4,00000

.# 9,00000 4,00000

40 set 6,00000 240,00000

1 .# 4,00000 4,00000

1 .# 20,00000 20,00000

1 .# 9,00000 9,00000

* .# "0,00000 210,00000

1 lsin 22,00000 22,00000

16 .# ",00000 112,00000

1 8sin 2",00000 2",00000

1 ls 20,0000 20,0000

1 ls 6,00000 6,00000

1*19 l ",40000 100,04060

30 ) 20,00000 1,600,00000

1 ls 2*,0000 2*,0000

110 l 9,0000 100,0020

1 ls 3,00000 3,000004 .# 2*,00000 92,00000

.# 21,00000 10,00000

" .# 24,0000 1"1,0000

1 ls 3,00000 3,00000

3o0$meRea0i"a"i


9/13

12 l ",40000 112,3000

1 ls 46,0000 46,0000

1 ls 1*0,00000 1*0,00000

1 ls ",00000 ",00000

1 ls 12,10000 12,10000

1 ls 220,00000 220,00000

2 .o! 693,00000 693,00000

1 ps ",90000 ",90000

2 nit 129,00000 23,00000

1 nit 1,20000 1,20000

1 ls 129,00000 129,00000

1 ls 329,00000 329,00000

6 nits 2,00000 10,000001 .o! *0,00000 *0,00000

1 ps 40,00000 40,00000

1 ps 12,00000 12,00000

kg 20,00000 100,00000

1 ps 24,00000 24,00000

1 ls 109,10000 109,10000

1 ls 10,0000 10,0000

1 ls 61*,30000 61*,30000

1 ls *20,00000 *20,00000

!ota0


10/13

RNCAN PE21ELAN ANGGARAN PROYEKPekerjaan : Statik & Dynamic L

Per$"a%aan : P!. 7a%ana Krida K


!ana0 Pema"$kan Pene0$aran Si"a

7207201 p 1,*6,00000

p 902,40000

p 490,00000

p 14*,60000

7227201 p 3,290,00000

7247201 p 600,00000

p ",690,00000

p 200,00000

p ",490,00000

727201 p 1,0"3,4060

p 6,411,4940

7267201p 1,669,04060

p 4,"42,41330

p 4,"42,41330

72"7201 p 1,"26,4060

p *,01,3"320

7237201 00,0020

-,8**,+6.5'

6727201 29",*000

2,24",66*0


11/13


12/13

adin !e"t Larona #ride

n"$0indo

Keteranan

'da# ?i.aar

Kas.ond ri


13/13

melano rapp (bruto

Documents