eb estimasi biaya bpk yul

29
RENCANA ANGGARAN BIAYA #REF! NO. URAIAN PEKERJAAN VOLUME SATUAN I. PEKERJAAN PERSIAPAN 1 Pembersihan dan Pengukuran kembali 305.850 2 Pas. Bowplank 87.320 3 Gudang Kerja 1.000 JUMLAH II. PEKERJAAN KONTRUKSI : A. PEKERJAAN TANAH & PASIR 1 Pek. Galian Tanah Pondasi 116.870 2 Pek. Urugan Kembali Bekas Galian 38.956 4 Pek. Urugan Pasir Bawah Pondasi 8.607 5 Pek. Urugan Pasir Bawah Lantai #NAME? JUMLAH B. PEK. PASANGAN, DINDING DAN PLESTERAN 1 Pas. Aanstamping Batu Kali 20.656 2 Pas. Pondasi Batu Kali (1 Pc : 4 Pp) 58.607 3 Pas. Dinding Bata (1 Pc : 4 Pp) 418.980 4 Pas. Plesteran Dinding (1 Pc : 2 Ps) 837.960 5 Acian 837.960 JUMLAH C. PEKERJAAN STRUKTUR BETON 1 Pek. Sloof Beton Bertulang 30/15 6.455 2 Pek. Kolom Beton Bertulang 30/15 3.240 3 Pek. Kolom Beton Bertulang 15/15 3.240 4 Pek. Kolom Beton Bertulang 40/40 1.280 5 Pek. Ring Balok Bertulang 15/25 0.825 6 Pek. Balok 30/15 2.676 7 Pek. Plat Lantai 3.400 8 Pek. Tangga JUMLAH D. PEK. KUSEN, PINTU DAN JENDELA 1 Pek. Kusen Kayu 37.243 2 Pek. Daun Pintu 3 Pek. Daun Jendela 7.000 4 Pas. Kunci Pintu Tanam 15.000 5 Pas. Engsel Pintu 15.000 6 Pas. Engsel Jendela 17.000 7 Pas. Slot Pintu 15.000 8 Pas. Slot Jendela 17.000

Upload: dadan-purnama

Post on 28-Nov-2015

60 views

Category:

Documents


1 download

DESCRIPTION

Estimasi Biaya Jurusan Teknik Sipil Politeknik Negeri Bandung

TRANSCRIPT

BOQRENCANA ANGGARAN BIAYAERROR:#REF!

NO.URAIAN PEKERJAANVOLUMEKETERANGANSATUANI.PEKERJAAN PERSIAPAN1Pembersihan dan Pengukuran kembali305.850m2Pas. Bowplank87.320M3Gudang Kerja1.000lsJUMLAH : III.PEKERJAAN KONTRUKSI :A. PEKERJAAN TANAH & PASIR1Pek. Galian Tanah Pondasi 116.870m2Pek. Urugan Kembali Bekas Galian38.956m4Pek. Urugan Pasir Bawah Pondasi8.607m5Pek. Urugan Pasir Bawah Lantai ERROR:#REF!mJUMLAH : AB. PEK. PASANGAN, DINDING DAN PLESTERAN1Pas. Aanstamping Batu Kali20.656m2Pas. Pondasi Batu Kali (1 Pc : 4 Pp)58.607m3Pas. Dinding Bata (1 Pc : 4 Pp)418.980m4Pas. Plesteran Dinding (1 Pc : 2 Ps)837.960m5Acian837.960mJUMLAH : BC. PEKERJAAN STRUKTUR BETON1Pek. Sloof Beton Bertulang 30/156.455m2Pek. Kolom Beton Bertulang 30/153.240m3Pek. Kolom Beton Bertulang 15/153.240m4Pek. Kolom Beton Bertulang 40/401.280m5Pek. Ring Balok Bertulang 15/250.825m6Pek. Balok 30/15 2.676m7Pek. Plat Lantai3.400m8Pek. Tangga JUMLAH : CD. PEK. KUSEN, PINTU DAN JENDELA1Pek. Kusen Kayu 37.243m2Pek. Daun Pintum3Pek. Daun Jendela 7.000Bh4Pas. Kunci Pintu Tanam15.000Bhberdasarkan jumlah pintu5Pas. Engsel Pintu15.000Bhberdasarkan jumlah pintu6Pas. Engsel Jendela 17.000Bhberdasarkan jumlah Jendela7Pas. Slot Pintu15.000bhberdasarkan jumlah pintu8Pas. Slot Jendela17.000bhberdasarkan jumlah Jendela9Pas. Pegangan Pintu15.000bhberdasarkan jumlah pintuJUMLAH : DE. PEKERJAAN PLAFOND1Pek. Rangka Plafond Gypsum Hollow 40x40 0.0m2Pek. Penutup Plafond Gypsum0.0m3Pek. List Plafond hollow206.000m'JUMLAH : EF. PEKERJAAN ATAP1Pas. Kuda & Rangka Atap (Baja Ringan Lengkap) Kualitas Galvalum (Zinc - Alumunium) CoatingERROR:#REF!m

2Pas. Penutup Atap Genteng PalentongERROR:#REF!m3Pas. Talang lipatan atap seng BJLS6.000m'4Pas. Listplank Kayu Lokal Kls II58.000m'5Pas. Bubungan Genteng Palentong49.200m'JUMLAH :FG. PEKERJAAN LANTAI1Pas. Lantai Kramik (60x60)ERROR:#REF!m2Pas. Lantai Kramik (30x30)ERROR:#REF!m3Pas. Keramik WC/K.MANDI (20x20) antislip0.0m4Pas. Keramik Dinding WC/K.MANDI (20x25)xm5Pas. Rabat Beton Tumbuk 1:3:52.423mKeliling BangunanJUMLAH : GH. PEKERJAAN PENGECETAN1Pek. Cat Dinding Bangunan837.960m2Pek. Cat Plafond0.0m3Pek. Cat Permukaan Kayu91.768mJUMLAH : HI. PEKERJAAN INSTALASI LISTRIK1Biaya Pemasangan Listrik (2200 Watt)1.000unt2Pas. Panel (lengkap)1.000unt3Pas. Instalasi Titik Lampu36.000ttk4Pas. Saklar Tunggal 18.000bh5Pas. Saklar Seri 4.000bh6Pas. Stop Kontak22.000bhJUMLAH : IJ. PEKERJAAN INSTALASI AIR BERSIH1Pas. Pipa PVC 3/4" (air bersih)24.000m'2Pas. Washtafel + Kaca Cermin1.000bh3Pas. Kran Air Bersih3.000bhJUMLAH : JK. PEKERJAAN INSTALASI AIR KOTOR1Pas. Pipa PVC 4" Air Kotor12.000m'2Pas. Pipa PVC 3" Air Kotor12.000m'3Pas. Bak mandi Fibreglass2.000bh4Pas. Kloset Jongkok Porselen2.000bh5Pas. Floor Drain3.000bh6Pek. Septictank & Rembesan (Type Kecil)1.000untJUMLAH : K

Harga upahDAFTAR HARGA SATUAN UPAH DAERAH BANDUNG TAHUN 2013

NO.JENIS UPAHSATUANHARGA (Rp.)1 PekerjaOh50,000.002 Tukang CatOh60,000.003 Tukang Besi BetonOh60,000.004 Tukang Besi profil / Tukang LasOh60,000.005 Tukang BatuOh60,000.006 Tukang GaliOh60,000.007 Tukang KayuOh65,000.008 Tukang PipaOh60,000.009 Kepala Tukang GaliOh85,000.0010 Kepala Tukang Besi Profil / Tukang LasOh75,000.0011 Kepala Tukang CatOh75,000.0012 Kepala Tukang Batu Oh75,000.0013 Kepala Tukang Besi BetonOh75,000.0014 Kepala Tukang KayuOh80,000.0015 Kepala Tukang PipaOh75,000.0016 M a n d o rOh90,000.00

Harga BahanDAFTAR HARGA SATUAN BAHAN DAERAH BANDUNG TAHUN 2013

NOJENIS BAHAN BANGUNANSATUANHARGA SATUAN (Rp)

1Kayu Borneo Superm3,740,000.002Paku 5 - 7 cmkg19,000.004cat minyak ltr25,000.005pasir urug m95,000.006Batu Belah m235,000.007semen PCkg1,300.008pasir pasangm125,000.009Batu kalim135,000.0010Besi Beton U-39 ulirkg14,000.0011Kaso 5/7 borneo m3,740,000.0012Bata Merahbh500.0013Paku 8-12 cmkg19,000.0014multipleks 12 mm utk 1,2 x 24 lbr196,000.0015besi beton polos rata-rata kg10,000.0016Kayu Kelas IIIm1,200,000.0017Minyak Bekisting ltr6,000.0018Bata merah bh750.0019Kawat betonkg12,000.0020kerikilm3220,000.0021pasir beton m395,000.0022kayu kelas II Balokm32,500,000.0023plywood 9mmlbr125,000.0024dolken kayu galam, (8-10) cm, panjang 4 mbtg10,000.00

25kramik KW 1 DNbh1,040.0026semen warnakg10,500.0027Keramik 20/20 KW 1 DN Corak/Antislipbh1,840.0028Keramik DN putih polos 30 X 30 cmbh4,500.0029Cat tembok ICI kg75,000.0030Alkali ICI sebelum pengecatan ltr43,700.0031Rol catbh17,500.0032Ampelaslbr3,000.0033Cat tembok Vinilexkg17,000.0034Plamir tembokkg12,500.0035Gypsum 9 mm (uk. 120 x 240 cm)lbr110,000.0036Paku skrupdus9,100.0037Kayu balok Kamper Samarindam8,000,000.0038Lem Putih (FOX)kg20,000.0039Papan kayu Kamper Samarindam9,000,000.0040Rangka kayu Kamper Samarindam6,500,000.0041Kaca polos ASAHIm135,000.0042Kuda-Kuda baja ringan Zinc alumn /steelfast bh175,000.0043Kayu Papan 3 x 30 cm Kamper Banjarm6,000,000.0044genteng jatiwangibh1,700.0045Engsel Pintu Stainlessbh30,000.0046Engsel jendela Stainlessbh25,000.0047Kunci tanam "SES"bh140,000.0048Kunci "SES"bh120,000.0049Slot tanampsg15,000.0050Hak anginbh20,000.0051Kran Bebek bh375,000.0052Kran Panas Dingin/Mixer psg450,000.0053Kran KM/WC + T.Cuci + Tamanbh80,000.0054Kitchen Zink 1 Bak Unit650,000.0055Tempat Sabunbh45,000.0056Wastafel + Accessories "Toto" Putihbh650,000.0057Monoblock + PasangUnit1,750,000.0058Floor Drain bh140,000.0059Kloset Jongkok bh120,000.0060Instalasi Air Panas + Gasbh1,250,000.0061Water Heater Gasbh1,325,000.0062Bak Kontrol + Man Holebh220,000.0063pipa PVC dia 3/4"btg18,000.0064pipa PVC dia 3"btg127,000.0065stop kranbh65,000.0066pipa distriusi PVC dia 4"btg200,000.0067pipa distriusi PVC dia 1"btg23,000.0068Stop Kontak bh23,000.0069Lampu PL 18 wattbh27,500.0070reservoar 900 ltrbh1,500,000.00

AHSNO.JENIS KOEFSat.jenis alat/bahanHarga Sat. Bahan/Upah Rp.Jumlah Hargajumlah harga bahan + upah Rp.Bahan Rp.Upah Rp.12345678IPEKERJAAN PERSIAPAN11 M2 PEK. PEMBERSIHAN LAHAN DAN PENGUKURAN KEMBALIUPAH0.010ohTukang Batu 60,000.00600.000.020ohPekerja 50,000.001,000.000.500lotPeralatan1,600.00800.00240021 M' PEMASANGAN BOWPLANKBAHAN 0.010m3Kayu Borneo Super3,740,000.0037,400.000.038kgpaku sedang, besar19,000.00722.00UPAH0.155lsongkos pasang38,122.005,908.91

3LOS KERJA DAN GUDANGBAHAN0.1m3Kayu Borneo super4,000,000.00400,000.000.25kgPaku 5-713,000.0032501.1lbrSeng Glb BJLS 3025,000.00275000.5lbrTriplex 3mm44,000.00220000.1zakPC 50kg54,000.005600UPAH0.025ohPekerja50,000.000.125lotPeralatan1,600.00200.00508,550.004PENGADAAN LISTRIK KERJA DAN AIR KERJABAHAN1lsListrik dan air kerja500,000.00500,000.00UPAH0.025ohpekerja40.00500,040.00

IIPEKERJAAN KONSTRUKSIAPEKERJAAN TANAH DAN PASIR11 M3 GALIAN TANAH PONDASIUPAH0.75ohPekerja50,000.0037,500.000.025ohMandor90,000.002,250.0039,750.0021 M3 URUG TANAH PONDASIUPAH0.5OHPekerja50,000.0025,000.000.05OHMandor90,000.004,500.0029,500.0031 M3 URUGAN PASIRBAHAN1.2M3Pasir urug95,000.00114,000.00UPAH0.3OHPekerja 50,000.0015,000.000.01OHMandor90,000.00900.00129,900.00BPEKERJAN PASANGAN, DINDING DAN PLESTERAN11 M3 PASANGAN BATU KOSONG (ANSTAMPING)BAHAN1.200mBatu Belah 235,000.00282,000.000.432mPasir Urug95,000.0041,040.00UPAH0.780ohPekerja50,000.0039,000.000.390ohTukang batu60,000.0023,400.000.039ohKepala tukang batu75,000.002,925.000.039ohMandor90,000.003,510.00391,875.0021 M3 PAS. BATU KALI 1 : 4BAHAN1.2M3Batu Kali135,000.00162,000.00163kgsemen (pc)1,300.00211,900.000.52m3pasir pasang125,000.0065,000.00UPAH0.75OHTk. Batu60,000.0045,000.000.075OHKepala Tk. Batu75,000.005,625.001.5OHPekerja50,000.0075,000.000.075OHMandor90,000.006,750.00571,275.0031 M3 Pasangan Bata Merah 1 : 4BAHAN140BHBata Merah500.0070,000.0026.55kgsemen1,300.0034,515.000.093m3pasir pasang125,000.0011,625.00UPAH0.2OHTk. Batu60,000.0012,000.000.02OHKepala Tk. Batu75,000.001,500.000.6OHPekerja50,000.0030,000.000.03OHMandor90,000.002,700.00162,340.0041 M2 PLESTERAN 1 : 2, tebal 15 mmBAHAN 10.224kgsemen 1,300.0013,291.200.02m3pasir pasang125,000.002,500.00UPAH0.3ohpekerja50,000.0015,000.000.15ohtukang batu60,000.009,000.000.015ohkepala tk. Batu75,000.001,125.000.015ohmandor90,000.001,350.0042,266.2051 M2 ACIANBAHAN3.25kgsemen1,300.004,225.00UPAH 0.2ohpekerja50,000.0010,000.000.1ohtukang batu60,000.006,000.000.01ohkepala tk. Batu75,000.00750.000.01ohMandor90,000.00900.0021,875.00CPEKERJAAN BETON STRUKTUR11 M3 SLOOF BETON BERTULANG ( 200 kg BESI + BEKISTING )BAHAN0.20.20m3Besi beton polos1,200,000.000240,000.001.51.50kgPaku 5cm-12cm19,000.0028,500.000.40.40ltminyak bekisting6,000.002,400.00157.5157.50kgbesi beton polos10,000.001,575,000.002.252.25kgkawat beton12,000.0027,000.00336336.00kgsemen portland1,300.00436,800.000.540.54m3pasir beton95,000.0051,300.000.810.81m3kerikil220,000.00178,200.00UPAH5.35.30ohpekerja50,000.00265,000.000.2750.28ohtukang batu60,000.0016,500.001.31.30ohtukang kayu65,000.0084,500.001.051.05ohtukang besi60,000.0063,000.000.2620.26ohkepala tukang75,000.0019,650.000.2650.27ohmandor90,000.0023,850.003,011,700.0021 M3 KOLOM BETON BERTULANG ( 217 kg BESI + BEKISTING )BAHAN0.40.29m3kayu kelas III1,200,000.00347,200.0042.89kgPaku 5cm-12cm19,000.0054,973.3321.45ltminyak bekisting6,000.008,680.00315227.85kgbesi beton polos10,000.002,278,500.004.53.26kgkawat beton12,000.0039,060.00336243.04kgsemen portland1,300.00315,952.000.540.39m3pasir beton95,000.0037,107.000.810.59m3kerikil220,000.00128,898.000.150.11m3kayu kelas II balok2,500,000.00271,250.003.52.53lbplywood 9 mm125,000.00316,458.332014.47btgdolken kayu galam, (8-10) cm, panjang 4 m10,000.00144,666.67UPAH7.055.10ohpekerja50,000.00254,975.000.2750.20ohtukang batu60,000.0011,935.001.651.19ohtukang kayu65,000.0077,577.502.11.52ohtukang besi60,000.0091,140.000.4030.29ohkepala tukang75,000.0021,862.750.3530.26ohmandor90,000.0022,980.304,423,215.8831 M3 PLAT BETON BERTULANG (150 kg BESI+BEKISTINGBAHAN0.32m3kayu kelas III1,200,000.00384,000.003.2kgPaku 5cm-12cm19,000.0060,800.001.6ltMinyak Bekisting6,000.009,600.00157.5kgbesi beton polos10,000.001,575,000.002.25kgkawat beton12,000.0027,000.00336kgsemen portland1,300.00436,800.000.54m3pasir beton95,000.0051,300.000.81m3kerikil220,000.00178,200.000.12m3kayu kelas II balok2,500,000.00300,000.002.8lbplywood 9 mm125,000.00350,000.0032btgdolken kayu galam, (8-10) cm, panjang 4 m10,000.00320,000.00UPAH5.3ohpekerja50,000.00265,000.000.275ohtukang batu60,000.0016,500.001.3ohtukang kayu65,000.0078,000.001.05ohtukang besi60,000.0063,000.000.265ohkepala tukang75,000.0015,900.000.265ohmandor90,000.0023,850.004,154,950.0041 M3 BALOK BETON BERTULANG (91.55 kg BESI + BEKISTING )BAHAN0.320.15m3kayu kelas III1,200,000.00175,776.003.21.46kgPaku 5cm-12cm19,000.0027,831.201.60.73ltminyak bekisting6,000.004,394.4021096.13kgbesi beton polos10,000.00961,275.0031.37kgkawat beton12,000.0016,479.00336153.80kgsemen portland1,300.00199,945.200.540.25m3pasir beton95,000.0023,482.580.810.37m3kerikil220,000.0081,571.050.140.06m3kayu kelas II Balok2,500,000.00160,212.502.81.28lbplywood 9 mm125,000.00160,212.50167.32btgdolken kayu galam, (8-10) cm, panjang 4 m10,000.0073,240.00UPAH6.352.91ohpekerja50,000.00145,335.630.2750.13ohtukang batu60,000.007,552.881.650.76ohtukang kayu65,000.0077,577.501.40.64ohtukang besi60,000.0038,451.000.3330.15ohkepala tukang75,000.0021,862.750.3180.15ohmandor90,000.0013,100.812,188,299.9851 M3 RING BALOK BETON BERTULANG (25 x 15) cmBAHAN0.0030.01m3kayu kelas III1,200,000.009,000.000.020.05kgPaku 5cm-12cm19,000.00950.003.69.00kgbesi beton polos10,000.0090,000.000.050.13kgkawat beton12,000.001,500.005.513.75kgsemen portland1,300.0017,875.000.0090.02m3pasir beton95,000.002,137.500.0150.04m3kerikil220,000.008,250.00UPAH0.2970.74ohpekerja37,125.000.0330.08ohtukang batu4,950.000.0330.08ohtukang kayu5,362.500.0330.08ohtukang besi4,950.000.010.03ohkepala tukang21,862.750.0150.04ohmandor3,375.00207,337.7561 M3 PLAT TANGGA BETON K-1501.000mCor Beton K-150479,660.00479,660.000.008kgBesi Beton Rata-Rata9,000.0067.508.660ohBekisting dengan multipleks96,520.00835,863.206.670ohStoot Werk56,277.00375,367.591,690,958.2971 M3 BETON MUTU K 175 (f'c=14.5 Mpa) BAHAN326kgsemen 1,300.00423,800.000.5428571429m3pasir beton95,000.0051,571.430.7622222222m3kerikil (maks=30 mm)220,000.00167,688.89UPAH1.65ohpekerja82,500.000.275ohtukang batu16,500.000.028ohkepala tukang2,100.000.083ohmandor22,980.30767,140.62D PEKERJAAN KUSEN, PINTU, DAN JENDELA11 M3 KUSEN KAYU KAMPER SAMARINDABAHAN 1.1m3Balok kayu8,000,000.008,800,000.001.25kg paku 10 cm19,000.0023,750.001kg lem kayu20,000.0020,000.00UPAH7ohpekerja350,000.0021ohtukang kayu1,365,000.002.1ohkepala tukang168,000.000.35ohmandor31,500.0010,758,250.0021 M2 DAUN PINTU PANIL KAYU SAMARINDABAHAN 0.040mPapan kayu Kamper Samarinda9,000,000.00360,000.000.500kgLem putih ( FOX )20,000.0010,000.00UPAH1.000ohPekerja 50,000.003.000ohTukang Kayu 195,000.000.300ohKepala tukang kayu24,000.000.050ohMandor4,500.00643,500.0031 M2 DAUN JENDELA KACA (TANPA KACA) KAYU KAMPER SAMARINDABAHAN 0.024mRangka kayu Kamper Samarinda6,500,000.00156,000.000.300kgLem Putih (FOX)20,000.006,000.00UPAH0.800ohPekerja 40,000.002.400ohTukang Kayu 156,000.000.240ohKepala tukang kayu19,200.000.040ohMandor3,600.00380,800.0041 M2 DAUN PINTU KACA (TANPA KACA) KAYU KAMPER SAMARINDABAHAN 0.024mRangka kayu Kamper Samarinda156,000.003,744.000.300kgLem Putih (FOX)20,000.006,000.00UPAH0.800ohPekerja 40,000.002.400ohTukang Kayu 156,000.000.240ohKepala tukang kayu19,200.000.040ohMandor3,600.00228,544.0051 M2 DAUN PINTU / JENDELA JALUSI KAYU KAMPER SAMARINDABAHAN 0.064mRangka Kayu Kamper Samarinda156,000.009,984.000.500kgLem putih (FOX)20,000.0010,000.00UPAH1.000ohPekerja 50,000.003.000ohTukang Kayu 195,000.000.300ohKepala tukang kayu24,000.000.050ohMandor4,500.00293,484.006PASANG ENGSEL PINTU1bhEngsel Pintu Stainless30,000.0030,000.001lsPeralatan1,600.001,600.000.65orgTukang kayu42,250.0073,850.007PASANG ENGSEL JENDELA1bhEngsel jendela Stainless25,000.0025,000.001lsPeralatan1,600.0016000.65orgTukang kayu42,250.0068,850.008PASANG KUNCI TANAM1bhKunci tanam "SES"140,000.00140,000.001lsPeralatan1,600.001,600.000.65orgTukang kayu42,250.00183,850.009PASANG KUNCI KM1bhKunci "SES"120,000.00120,000.001lsPeralatan1,600.001,600.000.65orgTukang kayu42,250.00163,850.0010PASANG SLOT TANAM DAN HAK ANGIN1psgSlot tanam15,000.0015,000.001bhHak angin20,000.0020,000.001lsPeralatan1,600.001,600.000.4orgTukang kayu26,000.0062,600.00111 M2 PASANGAN KACA TEBAL 5MMBAHAN 1.100mKaca polos ASAHI135,000.00148,500.00UPAH1.500kgPekerja75,000.001.500ohTukang Kayu 97,500.000.300ohKepala tukang kayu24,000.00345,000.00121 M2 PASANGAN TEAKWOOD RANGKAP LAPIS FORMIKA, RANGKAP EXPOSE KAYU KELAS IIBAHAN0.025m3papan kayu1,500.0037.500.03kgpaku 1cm -2.5 cm15,000.00450.000.8kglem kayu20,000.0016,000.001lbteakwood 4mm ukuran (90x220) cm90,000.0090,000.00UPAH0.85ohpekerja42,500.002.55ohtukang kayu165,750.000.255ohkepala tukang20,400.000.043ohmandor3,870.00339,007.50EPEKERJAAN PLAFOND11 M2 PAS. RANGKA PLAFOND (40 X 40 CM), HOLLOWBAHAN0.016mKaso Borneo super3,400,000.0054,400.000.250kgPaku 7 cm - 10 cm13,000.003,250.00UPAH0.200ohPekerja 10,000.000.300ohTukang Kayu 19,500.000.030ohKepala tukang kayu2,400.000.010ohMandor900.0090,450.0021 M2 PAS. BAHAN PLAFOND GYPSUM 9 MM PENUTUP PADA RANGKANYABAHAN0.364lbrGypsum 9 mm (uk. 120 x 240 cm)60,000.0021,840.000.110kgPaku skrup13,500.001,485.00UPAH0.100ohPekerja5,000.000.050ohTukang Kayu 3,250.000.005ohKepala tukang kayu400.000.005ohMandor450.0032,425.00FPEKERJAAN ATAP1RANGKA KUDA KUDA BAJA RINGANBAHAN1.1bhKuda kuda Baja ringan175,000.00192,500.00UPAH1.25lsPekerja6,250.00

198,750.002PEKERJAAN LISTPLANKBAHAN0.011m3Kayu Papan 3x30 cm Kamper Banjar4,950,000.0054,450.000.05kgPaku 5-7cm13,000.00650.00UPAH1ohPekerja3,940.000.2ohTukang kayu9,900.000.02ohKepala tukang kayu1,188.000.005ohMandor322.0070,450.003PENUTUP ATAP GENTENG (KANMURI), SETARA KIABAHAN14bhGenteng Keramik, Setara Kia tipe Kanamuri3,700.0051,800.00UPAH0.104ohPekerja4097.60.092ohTukang kayu45540.012ohKepala tukang kayu712.80.001ohMandor64.41ohAlat bantu1036071,588.80GPEKERJAAN LANTAI1PASANGAN LANTAI KERAMIK 20x20 ANTISLIPBAHAN26.5m2Keramik 20x20 anti slip43,000.001,139,500.0010.4kgsemen portland56,000.00582,400.000.045m3pasir pasang175,000.007,875.001.62kgsemen warna7,500.0012,150.00UPAH0.24OHpekerja12,000.000.12OHtukang batu7,200.000.12ohkepala tukang9,000.000.012ohmandor1,080.001,771,205.002PASANGAN LANTAI KERAMIK 30x30 PUTIH POLOSBAHAN11.87m2Keramik KW 1 DN putih polos37,000.00439,190.0010kgsemen portland56,000.00560,000.000.045m3pasir pasang175,000.007,875.001.5semen warna7,500.0011,250.00UPAH0.26ohpekerja13,000.000.13ohtukang batu7,800.000.013ohkepala tukang975.000.013ohmandor1,170.001,316,760.003PASANGAN KERAMIK WC (20X20)BAHAN26.5bhporselin40,000.001,060,000.009.3kgportland semen1,300.0012,090.000.018m3pasir pasang125,000.002,250.001.94khsemen warna10,500.0020,370.00UPAH0.9ohpekerja45,000.000.45ohtukang batu27,000.000.045ohkepala tukang3,375.000.045ohmandor4,050.001,174,135.004PASANGAN KERAMIK DINDING WC (10X20)BAHAN26.5m2porselin34,500.00914,250.009.3kgportland semen1,300.0012,090.000.018m3pasir pasang125,000.002,250.002.75kgsemen warna10,500.0028,875.00UPAH0.9ohpekerja45,000.000.045ohtukang batu2,700.000.045ohkepala tukang3,375.000.045ohmandor4,050.001,012,590.00HPEKERJAAN PENGECATAN1PEK CAT DINDING BANGUNANBAHAN0.175kgCat tembok vinilex34,100.005,967.500.16kgPlamir tembok11,000.001,760.000.01bhrol cat27,500.00275.000.5lbrampelas3,000.001,500.00UPAH0.16ohpekerja8,000.000.28ohtukang cat16,800.000.03ohkepala tukang cat2,250.000.01ohmandor900.0037,452.502PEK CAT PLAFONDBAHAN0.2kgCat tembok vinilex34,100.006,820.000.16kgplamir tembok11,000.001,760.000.01bhrol cat27,500.00275.000.5lbrampelas3,000.001,500.00UPAH0.2ohpekerja10,000.000.28ohtukang cat16,800.000.03ohkepala tukang cat2,250.000.1ohmandor9,000.0048,405.00IPEKERJAAN INSTALASI LISTRIK(LUMPSUM)JPEKERJAAN INSTALASI AIR BERSIH1PAS PIPA PVC AIR BERSIHBAHAN1.2mPipa PVC diameter 3"127,000.00152,400.00UPAH0.081ohpekerja4,050.000.135ohtukang batu8,100.000.135ohkepala tukang batu10,125.000.0041ohmandor369.00175,044.002PAS WASTAFEL + KACA CERMINBAHAN1bhWastafel650,000.00650,000.006kgPC1,300.007,800.000.01mPP125,000.001,250.00UPAH1.2ohpekerja60,000.001.45ohtukang batu87,000.000.15ohkepala tukang batu11,250.000.1ohmandor9,000.00826,300.003PAS KERAN AIR BERSIHBAHAN1bhKran air90,000.0090,000.000.025bhSeal tape50,000.001,250.00UPAH1.2ohpekerja60,000.000.1ohtukang6,000.000.01ohkepala tukang850.000.1ohmandor9,000.00167,100.00KPEKERJAAN INSTALASI AIR KOTOR1PAS PIPA PVC AIR KOTOR D4"BAHAN1.2m3Pipa PVC diameter 4"200,000.00240,000.00UPAH0.081ohPekerja4,050.000.135ohTukang batu8,100.000.135ohKepala tukang batu10,125.000.0041ohMandor369.00262,644.002PAS PIPA PVC AIR KOTOR D3"BAHAN1.2mPipa PVC diameter 3"127,000.00152,400.00UPAH0.081ohpekerja4,050.000.135ohtukang batu8,100.000.135ohkepala tukang batu10,125.000.0041ohmandor369.00175,044.003PAS BAK MANDI FIBREGLASSBAHAN1bhBak fibreglass1,150,000.001,150,000.00UPAH1.8ohpekerja90,000.002.7ohtukang batu162,000.000.54ohKepala tukang btu40,500.000.11ohmandor9,900.001,452,400.004PAS KLOSET JONGKOK PORSELENBAHAN1bhKloset jongkok porselen120,000.00120,000.006kgPC1,300.007,800.000.01m3Pasir pasang125,000.001,250.001ohpekerja50,000.001.5ohtukang kayu97,500.000.15ohkepala tukang kayu12,000.000.16ohmandor14,400.00302,950.005PAS FLOOR DRAINBAHAN1bhFloor drain140,000.00140,000.00UPAH-Pekerja0.1ohtukang batu6,000.000.01ohkepala tukang750.00-mandor146,750.006PEK SEPTICTANK & REMBESANBAHAN1.6bhPipa tanah200,000.00320,000.000.68kgPC1,300.00884.000.013m3Pasir pasang125,000.001,625.000.11m3Pasir urug95,000.0010,450.00UPAH0.06ohPekerja3,000.000.03ohTukang batu1,800.000.003ohKepala tukang batu225.000.0025ohMandor225.00338,209.00