Download - Latihan Wbs Dan Cbs
-
7/24/2019 Latihan Wbs Dan Cbs
1/3
PLTU - WORK BREAKDOWN STRUCTURE (WBS) - COST BREAKDOWN STRUCTURE (CBS)
No Description
Original Price Sce!"le
$oreign (USD) Local (Rp)
E EN%&NEER&N% ' DES&%N RE&EW
1 Civil
2 Mechanical & Piping
3 Electrical & Instrument
P PROCURE0ENT
P+* $OB
P+*+* 0EC1AN&CAL
1 %oiler and u'iliar( E)uipment 3*+31*2## ,
2 -team "urbine and u'iliar( 2*33#*3## ,
3 Condenser and eed Water eating Plant /20*+## ,
Plant Water -(stem 2/*## ,
/ ire Protection -(stem 12/*/## ,
Compressed ir -(stem *2## ,
Chemical eed -(stem 0*## ,
0 -ampling rack -(stem 3*/## ,
+ 4aborator( and Instruments 3*## ,
1# Chlorination -(stem ++*### ,
11 Crane and oist /*2## ,
12 Workshop and Machiner( E)uipment 31*0## ,
13 Coal andling 330*### ,
1 sh andling -(stem 2##*## ,
P+*+2 ELECTR&CAL -
1 Po5er -tation ##*### ,
2 Control and Instrumentation /0*### ,
3 -ubstation ,
P+2 E3-WORK
P+2+* C&&L WORKS (Steel Str"ct"re)
1 "urbine oundation and -tructure , 2*/3#*/13*1#0
2 %oiler and u'iliar( oundation , 320*1*/
3 CW Intake & 6ischarge -tructure , /1+*02*030
%7P oundation and -tructure , 331*2/1*/0
/ Coal -torage and acilities , 3+*33*11#
sh 6isposal rea and acilities , 3#*003*202 Coal 8nloading 9ett( , 1*#+2*3#*+#0
0 dministration %uilding , 21*0*+22
+ Miscellaneous %uilding , 33#*23*#/0
1# : -ubstation %uilding & -5itch(ard , 3*2#*23
11 -ite inishing ;!oad* 6rains* ence* Etc< , 0#*322*21
P+2+2 0EC1AN&CAL WORKS
1 %oiler and u'iliar( E)uipment , 2/*#/*###
2 Condenser and eed Water eating Plant , 2+*0/#*3##
3 Plant Water -(stem , 3+*/3*+##
6rainage and Waste Water "reatment Plant , 03*###*###
/ ire Protection -(stem , 13*10/*+##
ir Conditioning and :entilation , 3##*###*###
Mobile E)uipment /#/*### ,
0 Coal andling , *30*0##
+ sh andling -(stem , 2*03+*###
P+2+4 ELECTR&CAL WORKS
1 Po5er -tation 3+*0 *00*01*###
2 -ubstation 2*### 1*1+2*/+*###
P+2+5 M=6"7!> -P!E P!" 13*+1 ,
P+2+6 MI="E==CE "774 =6 "E-"I=? E@. 3*+/ ,
P+2+7 C7=-8M%4E 1#*1/0 ,
P+2+. M=8C"8!E & I=-PEC"I7= /#*### ,
P+4 0AR&NE $RE&%1T ' &NSURANCE
P+4+* C&&L WORKS
1 "urbine oundation and -tructure , 1#1*22#*0
2 %oiler and u'iliar( oundation , 13*130*+2
3 CW Intake & 6ischarge -tructure , 2#*+1*2#
%7P oundation and -tructure , 13*2/#*13
/ Coal -torage and acilities , 1*/3*/30
sh 6isposal rea and acilities , 12*1+/*2+1
Coal 8nloading 9ett( , 3*#/*21#
0 dministration %uilding , 0*/0*+
+ Miscellaneous %uilding , 13*21#*01
1# : -ubstation %uilding & -5itch(ard , 1*20*103
11 -ite inishing ;!oad* 6rains* ence* Etc< , 32*2+2*0#+
P+4+2 0EC1AN&CAL WORKS
1 %oiler and u'iliar( E)uipment , //*2/*###2 -team "urbine and u'iliar( , 1#3*#21*+##
3 Condenser and eed Water eating Plant , 211*+3*+##
Plant Water -(stem , 11#*2+3*##
/ 6rainage and Waste Water "reatment Plant , 12*00#*###
ire Protection -(stem , /#*2++*2##
Compressed ir -(stem , 23*301*/##
0 Chemical eed -(stem , 1*0#*2##
WeigTotal Kontra,
(Rp)
-
7/24/2019 Latihan Wbs Dan Cbs
2/3
PLTU - WORK BREAKDOWN STRUCTURE (WBS) - COST BREAKDOWN STRUCTURE (CBS)
No Description
Original Price Sce!"le
$oreign (USD) Local (Rp)
Weig/
Total Kontra,(Rp)
+ -ampling rack -(stem , 13*20*0##
1# 4aborator( and Instruments , 13*3#*0##
11 Chlorination -(stem , 3*#*##
12 ir Conditioning and :entilation , 0*###*###
13 Crane and oist , 2*3*3##
1 Workshop and Machiner( E)uipment , 11*/0/*##
1/ Mobile E)uipment , 122*/*0##
1 Coal andling , 13/*/*##1 sh andling -(stem , 0#*#3*##
P+4+4 ELECTR&CAL WORKS
1 Po5er -tation , 3*0+1*###
2 -ubstation , 11*+*###
3 Control and Instrumentation , 1/*+2*###
P+5 &NLAND TRANSPORTAT&ON
P+5+* C&&L WORKS
1 "urbine oundation and -tructure , *0#*212
2 %oiler and u'iliar( oundation , 0*/+*1#
3 CW Intake & 6ischarge -tructure , 13*0#*2/
%7P oundation and -tructure , 0*033*2+
/ Coal -torage and acilities , 11*1/*+2
sh 6isposal rea and acilities , 0*13#*1+
Coal 8nloading 9ett( , 2+*13*+10
0 dministration %uilding , /*2*/31
+ Miscellaneous %uilding , 0*0#*33
1# : -ubstation %uilding & -5itch(ard , 11*010*
11 -ite inishing ;!oad* 6rains* ence* Etc< , 21*/20*/#
P+5+2 0EC1AN&CAL WORKS
1 %oiler and u'iliar( E)uipment , 0*012*/##
2 -team "urbine and u'iliar( , //1*/11*###
3 Condenser and eed Water eating Plant , 1#/*+0*###
Plant Water -(stem , //*1*+##
/ 6rainage and Waste Water "reatment Plant , *#*###
ire Protection -(stem , 2/*1+*##
Compressed ir -(stem , 11*+#*0##
0 Chemical eed -(stem , 0*0#*1##
+ -ampling rack -(stem , *3*+##
1# 4aborator( and Instruments , */3*+##
11 Chlorination -(stem , 10*#22*2##
12 ir Conditioning and :entilation , *###*###13 Crane and oist , 13*03*##
1 Workshop and Machiner( E)uipment , /*+2*##
1/ Mobile E)uipment , 1*22*##
1 Coal andling , *2*2##
1 sh andling -(stem , #*2#1*0##
P+5+4 ELECTR&CAL WORKS
1 Po5er -tation , +*21*#1
2 -ubstation , 2*2++*###
3 Control and Instrumentation , 1#/*20*###
-
7/24/2019 Latihan Wbs Dan Cbs
3/3
PLTU - WORK BREAKDOWN STRUCTURE (WBS) - COST BREAKDOWN STRUCTURE (CBS)
No Description
Original Price Sce!"le
$oreign (USD) Local (Rp)
Weigt/ Total Kontra,
(Rp)
C CONSTRUCT&ON
C+* ERECT&ON WORKS
C+*+* C&&L WORKS
1 Earth5ork , 3*#23*30*###
2 "urbine oundation and -tructure , +*#2*2/*1+
3 %oiler and u'iliar( oundation , +*3*1*/
CW Intake & 6ischarge -tructure , *02*+0*#1
/ %7P oundation and -tructure , *11*0/*0#
Coal -torage and acilities , 3*/00*+0*1
sh 6isposal rea and acilities , 1*0*+/*233
0 Coal 8nloading 9ett( , 3*2#/*2*+/
+ dministration %uilding , 1*#+*01/*/#
1# Miscellaneous %uilding , 2*3/0*+0/*+
11 : -ubstation %uilding & -5itch(ard , 3*/#*313*+#/
12 -ite inishing ;!oad* 6rains* ence* Etc< , 2*020*/+*32
C+*+2 0EC1AN&CAL WORKS
1 %oiler and u'iliar( E)uipment , *+/*#2*##
2 -team "urbine and u'iliar( , *2*//*0##
3 Condenser and eed Water eating Plant , 3*/2+*+3*0##
Plant Water -(stem , 2*3/*3*##
/ 6rainage and Waste Water "reatment Plant , 032*2##*###
ire Protection -(stem , 1*/2/*0*###
Compressed ir -(stem , 3/0*/3*+##
0 Chemical eed -(stem , 2*2##*/##
+ -ampling rack -(stem , 233*21+*##
1# 4aborator( and Instruments , 233*2+*##
11 Chlorination -(stem , 2+#*11#*+##12 ir Conditioning and :entilation , 1#*###*###
13 Crane and oist , 1*0*10*##
1 Workshop and Machiner( E)uipment , 220*+3*/##
1/ Coal andling , 3*2#0*3/*+##
1 sh andling -(stem , +#1*##+*2##
C+*+4 ELECTR&CAL WORKS
1 Po5er -tation , 3*1*023*###
2 -ubstation , 1*+2#*#+*###
3 Control and Instrumentation , 1*3*++1*###
C+2 TEST AND CO00&SS&ON&N% -
(&ncl"!e! in Erection Wor,s)
C+4 TRA&N&N% 1/*### 1#*###*###
%RAND TOTAL *89:;:9;24 **5928896.7967*
KURS USD *29888