Download - CONTOH RAB
BILL OF QUANTITY ( BQ ) PEMBANGUNAN GEDUNG KANTOR PT. BANK NEGARA INDONESIA ( PERSERO ) Tbk. CABANG SERANG TAHUN ANGGARAN 2006 A. No. 1 2 3 4 5 6 7 8 Pembersihan lapangan Pengukuran dan bouwplank Direksi Keet Penyediaan air kerja Administrasi/dokumentasi Papan nama proyek Penerangan kerja harian Pagar proyek A. PEKERJAAN PERSIAPAN : Uraian Pekerjaan Volume 1.00 1.00 1.00 1.00 1.00 1.00 1.00 250.00 PEKERJAAN PERSIAPAN : ls ls ls ls ls ls ls m' Harga Satuan Rp. 3,500,000.00 2,500,000.00 9,000,000.00 5,500,000.00 1,500,000.00 500,000.00 5,500,000.00 125,000.00
B. No. I. a.
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN UTAMA : Uraian Pekerjaan PEKERJAAN STRUKTUR DAN ATAP : 1 2 PEK. TANAH : Galian tanah Urugan kembali PEKERJAAN BETON BERTULANG LANTAI 1 : Pasir urug Lantai kerja 1:3:5 Pondasi poer Beton sloof Beton kolom struktur Beton kluis dan SDB Tangga beton 62.68 m3 34.48 m3 2.92 m3 1.65 m3 28.23 m3 28.45 m3 32.60 m3 49.80 m3 7.80 m3 27,500.00 15,000.00 130,200.00 228,400.00 1,383,500.00 2,303,700.00 2,047,200.00 2,032,100.00 2,500,000.00 Volume Harga Satuan Rp.
b. 1 2 3 4 5 6 7
c. 1 2 3 4 5 6 d. 1 2 3 4 5 6 7 8 9 10 11 12 e. 1 2 3 4
PEKERJAAN BETON BERTULANG LANTAI 2 : Beton kolom struktur Beton balok induk Beton balok anak Beton plat lantai t = 12 cm Beton arsip Tangga beton PEKERJAAN BETON BERTULANG LANTAI 3 : Beton kolom struktur Beton balok induk Beton balok anak Beton plat lantai t = 12 cm Beton arsip Tangga beton Atap daak Beton balok induk daak Beton balok anak daak Beton balok ring atap Beton kuda kuda atap Water proofing daak PEKERJAAN BETON BERTULANG LANTAI ATAP : Beton kolom Beton balok daak Beton plat daak t = 10 cm Water proofing daak beton
23.46 m3 29.70 m3 18.30 m3 47.32 m3 45.60 m3 5.58 m3 20.97 m3 35.72 m3 7.94 m3 47.32 m3 45.60 m3 2.80 m3 16.80 m3 19.37 m3 8.09 m3 5.00 m3 7.00 m3 168.00 m2 1.92 m3 4.80 m3 4.80 m3 48.00 m2
1,730,100.00 2,136,900.00 2,190,800.00 1,526,600.00 1,732,100.00 2,500,000.00 1,653,800.00 2,121,600.00 2,213,500.00 1,526,600.00 1,732,100.00 2,500,000.00 1,526,600.00 1,972,000.00 1,978,200.00 1,972,000.00 1,972,000.00 75,000.00 2,980,500.00 2,174,300.00 1,610,000.00 75,000.00
1/140
No. f. 1 2 3 4 5 6 7 8 9 10 11 12
Uraian Pekerjaan PEK. RANGKA ATAP DAN ATAP : Kuda kuda baja IWF Atap metal deck Bubungan atap metal Gording baja kanal C 150.50.20.3,2 Lapis alluminium foil + glass woll bawah atap (isolasi panas)/solartex Kuda kuda baja IWF canopy Gording pipa besi canopy + sling tarik Clading IWF canopy Kaca laminated 12 mm canopy Atap policarbonate canopy Corong talang Pipa talang
Volume
Harga Satuan Rp. 9,500.00 95,000.00 60,000.00 9,500.00 32,000.00 9,500.00 9,500.00 95,000.00 400,000.00 150,000.00 75,000.00 47,000.00
1,512.30 kg 312.00 m2 36.00 m' 4,092.00 kg 312.00 m2 4,242.00 kg 347.12 kg 42.26 m2 47.20 m2 47.20 m2 21.00 bh 250.00 m'
I. PEKERJAAN STRUKTUR DAN ATAP : II. a. 1. 1 2 3 4 5 6 7 2. 1 2 3 4 5 6 7 8 9 3. 1 PEKERJAAN FINISHING ARSITEKTUR : PEK. FINISHING ARSITEKTUR LT. 1 : PEK. PONDASI BATU BELAH : Galian tanah pondasi batu belah Urugan kembali Pondasi batu belah 1:5 Aanstamping Urug pasir Peninggian tanah dalam bangunan Anti rayap lt.1 PEK. PAS. BT. BATA / PLESTERAN : Pas. rollag 1:3 Pas. bt. bata 1:3 Pas. bt. bata 1:5 Plesteran 1:3 Plesteran 1:5 Plesteran beton Sponengan sudut Plint lantai alluminium profile Beton praktis, sloof, kolom, balok latei PEK. PAS. KOSEN LT. 1, LT.2 DAN LT.3+R.MESIN : TYPE CW 1 Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 ) Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant Siku besi 5x5 TYPE CW 2 Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 ) Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant Siku besi 5x5 TYPE CW 3 Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 ) Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant Siku besi 5x5 TYPE CW 4 Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 ) Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant Siku besi 5x5 TYPE CW 5 Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 ) Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant Siku besi 5x5 TYPE CW 6 Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 ) Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant Siku besi 5x5
271.36 m3 86.00 m3 105.60 m3 43.20 m3 21.60 m3 232.00 m3 450.00 m2 10.08 m3 23.08 m3 95.36 m3 119.52 m2 1,677.80 m2 117.00 m2 264.00 m' 271.50 m' 6.16 m3 2.00 unit
27,500.00 15,000.00 254,400.00 140,000.00 130,200.00 45,000.00 15,000.00 383,300.00 383,300.00 358,200.00 26,500.00 23,200.00 23,200.00 7,500.00 20,000.00 1,500,000.00 24,019,800.00
2
3.00 unit
23,288,500.00
3
1.00 unit
30,257,400.00
4
1.00 unit
83,813,900.00
5
1.00 unit
11,440,900.00
6
2.00 unit
6,621,000.00
2/140
No. 7
Uraian Pekerjaan TYPE CW 7 Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 ) Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant Siku besi 5x5 TYPE CW 8 Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 ) Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant Siku besi 5x5 TYPE PJ1 Frame vertikal, Frame horisontal, Kaca 8 mm, pintu kaca raam alluminium PF 10, PF 20, Floor hinge, Handle stainless stell Sealant TYPE P1 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL Kunci tanam, Engsel pintu, Frame tatapan Sealant TYPE P2 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL Kunci tanam, Engsel pintu, Frame tatapan Sealant TYPE P3 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL Kunci tanam, Engsel pintu, Frame tatapan Sealant TYPE P3' Kusen dan daun pintu PVC Kunci silinder, Engsel pintu TYPE P4 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL Kunci tanam, Engsel pintu, Frame tatapan Sealant TYPE BV1 Kosen, Kaca 5 mm, Ram, Engsel TYPE BV2 Kosen, Kaca 5 mm, Ram, Engsel TYPE BV3 Kosen, Kaca 5 mm, Ram, Engsel TYPE J3 Frame vertikal, Frame horisontal, Kaca reflektive 5 mm Sponge, Sealant TYPE J4 Frame vertikal, Frame horisontal, Kaca reflektive 5 mm Sponge, Sealant TYPE J2 Frame vertikal, Frame horisontal, Kaca reflektive 5 mm Sponge, Sealant TYPE J1 Frame vertikal, Frame horisontal, Kaca reflektive 5 mm Sponge, Sealant TYPE PT2 Frame vertikal, Frame horisontal, Kaca bening 8 mm PF 10, PF 20, Sealant TYPE PT1 Frame vertikal, Frame horisontal, Kaca bening 8 mm, kaca 12 mm PF 10, PF 20, Floor hinge, Handle stainless stell Sealant TYPE PT8 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL Kunci tanam, Engsel pintu, Frame tatapan Sealant, Partisi double gypsum board 9 mm + rangka
Volume 1.00 unit
Harga Satuan Rp. 90,641,600.00
8
1.00 unit
5,640,600.00
9
1.00 unit
629,400.00
10
3.00 unit
2,856,100.00
11
7.00 unit
2,256,100.00
12
10.00 unit
2,256,100.00
13
12.00 unit
350,000.00
14
15.00 unit
2,256,100.00
15 16 17 18
5.00 unit 2.00 unit 2.00 unit 1.00 unit
564,300.00 642,200.00 531,500.00 1,458,800.00
19
1.00 unit
2,521,800.00
20
1.00 unit
2,150,200.00
21
3.00 unit
3,069,700.00
22
1.00 unit
3,268,500.00
23
1.00 unit
12,459,600.00
24
1.00 unit
7,558,700.00
3/140
No. 25 26 27
Uraian Pekerjaan TYPE PT6 Partisi double gypsum board 9 mm + rangka TYPE PT6' Partisi double gypsum board 9 mm + rangka TYPE PT3 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL Kunci tanam, Engsel pintu, Frame tatapan Sealant, Partisi double gypsum board 9 mm + rangka TYPE PT7 Partisi double gypsum board 9 mm + rangka TYPE PT5 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL Kunci tanam, Engsel pintu, Frame tatapan Sealant, Partisi double gypsum board 9 mm + rangka TYPE PT4 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL Kunci tanam, Engsel pintu, Frame tatapan Sealant, Partisi double gypsum board 9 mm + rangka TYPE PT9 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL Kunci tanam, Engsel pintu, Frame tatapan Sealant, Partisi double gypsum board 9 mm + rangka TYPE PT10 Partisi double gypsum board 9 mm + rangka Type PB1 Pintu plat besi + kusen 0,8x2,2 + kunci,handle Type PS Pintu plat besi + kusen 0,5x2,1 + kunci Type Pintu arsip Pintu tahan api Type FD1 Kusen alluminium 4" t = 1,7 mm Kunci tanam, kaca 8 mm, Sealant Type FD2 Rolling door 2,3x2,8 lengkap + tralis stainless steel Type FD3 Rolling door 2x2,8 lengkap + tralis stainless steel Type FD4 Rolling door 3,95x2,8 lengkap + tralis stainless stell Type PTT (Partisi gypsum + pintu HPL) Door Closer pintu : PEK. PLAFOND : Plafond exspose Plafond gypsum board rangka metal furing Plafond gypsum tile rangka metal furing Plafond kalsiboard rangka hollow List tepi gypsum PEK. PASANG LANTAI DAN DINDING : Urug pasir bawah lantai Lantai kerja 1:3:5 bwh lantai t. 7 cm Lantai keramik 30x30 cm lavatory Dinding keramik 20x25 cm Lavatory Lantai homogenus 30x30 cm lavatory Dinding homogenus 30x30 cm Lavatory Lantai keramik 40x40 cm Lt. Homogenus 60x60 cm Lantai homogenus tangga + step nosing
Volume 1.00 unit 1.00 unit 1.00 unit
Harga Satuan Rp. 0.00 741,000.00 3,703,000.00
28 29
1.00 unit 1.00 unit
1,382,300.00 2,838,000.00
30
1.00 unit
2,735,400.00
31
1.00 unit
2,467,500.00
32 33 34 35 36
1.00 unit 5.00 unit 2.00 unit 2.00 unit 1.00 unit
2,379,800.00 3,912,900.00 2,584,500.00 4,144,000.00 0.00
37 38 39 40 41 4. 1 2 3 4 5 5. 1 2 3 4 5 6 7 8 9
1.00 unit 1.00 unit 1.00 unit 1.00 unit 33.00 unit
7,920,000.00 6,816,000.00 18,888,800.00 0.00 325,000.00
22.21 m2 226.50 m2 265.80 m2 27.00 m2 271.20 m' 57.87 m3 40.51 m3 3.75 m2 12.00 m2 19.60 m2 91.85 m2 166.02 m2 394.00 m2 41.40 m2
12,500.00 60,000.00 60,000.00 65,000.00 15,000.00 130,200.00 228,400.00 71,700.00 77,700.00 193,700.00 193,700.00 73,700.00 148,700.00 163,570.00
4/140
No. 6. 1 2 3 4 5 6 7 7. 1 2 3
Uraian Pekerjaan PEK.SANITAIR : Closet duduk porselin + jet washer Saringan air Kran air Urinoir Wastafel Sekat urinoir Kaca cermin PEK. CAT-CATAN : Cat tembok exterior Cat tembok interior Cat plafond
Volume
Harga Satuan Rp. 2,715,000.00 255,000.00 154,000.00 1,577,000.00 2,107,000.00 714,000.00 350,000.00 18,500.00 15,000.00 15,000.00
3.00 bh 4.00 bh 7.00 bh 2.00 bh 4.00 bh 1.00 bh 4.00 bh 223.67 m2 1,261.50 m2 541.50 m2
a. PEK. FINISHING ARSITEKTUR LT. 1 : b. 1. 1 2 3 4 5 6 7 8 2. 1 2 3 4 5 3. 1 2 3 4 5 6 4. 1 2 3 4 5 6 7 8 5. 1 2 3 PEK.FINISHING ARSITEKTUR LT.2 : PEK. PAS.BT.BATA/PLESTERAN,BETON PRAKTIS : Pas. bt. bata 1:3 Pas. bt. bata 1:5 Plesteran 1:3 Plesteran 1:5 Plesteran beton Sponengan sudut Plint lantai alluminium profile Beton, kolom, balok latei, ring balk praktis PEK. PLAFOND : Plafond exspose Plafond gypsum board rangka metal furing Plafond gypsum tile rangka metal furing Plafond kalsiboard rangka hollow List tepi gypsum PEK. PASANG LANTAI DAN DINDING : Lantai keramik 30x30 cm lavatory Dinding keramik 20x25 cm Lavatory Lantai keramik 40x40 cm Lantai keramik tangga 40/40 cm + step nosing Lantai screed beton Water proofing R lavatory PEK.SANITAIR : Closet duduk porselin + jet washer Saringan air Kran air Urinoir Wastafel Shower tray + lengkap Shower spray Kaca cermin PEK. CAT-CATAN : Cat tembok exterior Cat tembok interior Cat plafond
11.65 m3 104.25 m3 134.35 m2 1,114.34 m2 96.50 m2 210.76 m' 212.50 m' 4.85 m3 24.09 m2 131.11 m2 214.88 m2 46.45 m2 165.70 m' 35.20 m2 306.95 m2 338.09 m2 34.50 m2 18.00 m2 39.25 m2
383,300.00 358,200.00 26,500.00 23,200.00 23,200.00 7,500.00 20,000.00 1,500,000.00 12,500.00 60,000.00 60,000.00 65,000.00 15,000.00 71,700.00 77,700.00 73,700.00 81,070.00 23,200.00 75,000.00
5.00 bh 8.00 bh 8.00 bh 3.00 bh 5.00 bh 2.00 bh 2.00 bh 5.00 bh 190.50 m2 903.46 m2 416.53 m2
2,715,000.00 255,000.00 154,000.00 1,577,000.00 2,107,000.00 5,750,000.00 750,000.00 350,000.00 18,500.00 15,000.00 15,000.00
b. PEK.FINISHING ARSITEKTUR LT.2 :
5/140
No.
Uraian Pekerjaan
Volume
Harga Satuan Rp.
c. 1. 1 2 3 4 5 6 7 8 2. 1 2 3 4 5 3. 1 2 3 4 5 4. 1 2 3 4 5 6 7 8 5. 1 2 3
PEK.FINISHING ARSITEKTUR LT.3 DAN ATAP : PEK. PAS.BT.BATA/PLESTERAN,BETON PRAKTIS : Pas. bt. bata 1:3 Lt. 3 dan lt. Daak Pas. bt. bata 1:5 Lt. 3 dan lt. Daak Plesteran 1:3 Plesteran 1:5 Plesteran beton Sponengan sudut Plint lantai alluminium profile Beton, kolom, balok latei, ring balk praktis PEK. PLAFOND : Plafond exspose Lt. 3 dan Lt. Daak Plafond gypsum board rangka metal furing Plafond gypsum tile rangka metal furing Plafond kalsiboard lavatory rangka hollow List tepi gypsum PEK. PASANG LANTAI DAN DINDING : Lantai keramik 30x30 cm lavatory Dinding keramik 20x25 cm Lavatory Lantai keramik 40x40 cm Lantai keramik tangga 40/40 cm + step nosing Water proofing R lavatory PEK.SANITAIR : Closet duduk porselin + jet washer Saringan air Kran air Urinoir Wastafel Sekat urinoir wash bak Kaca cermin PEK. CAT-CATAN : Cat tembok exterior Cat tembok interior Cat plafond
10.48 m3 111.37 m3 120.83 m2 1,290.25 m2 503.80 m2 270.20 m' 170.65 m' 7.35 m3 16.00 m2 90.50 m2 323.10 m2 52.25 m2 172.50 m' 13.20 m2 275.50 m2 419.80 m2 32.00 m2 13.20 m2
383,300.00 358,200.00 26,500.00 23,200.00 23,200.00 7,500.00 20,000.00 1,500,000.00 12,500.00 60,000.00 60,000.00 65,000.00 15,000.00 71,700.00 77,700.00 73,700.00 81,070.00 75,000.00
3.00 bh 4.00 bh 6.00 bh 3.00 bh 3.00 bh 2.00 bh 1.00 bh 3.00 bh 209.60 m2 993.80 m2 481.85 m2
2,715,000.00 255,000.00 154,000.00 1,577,000.00 2,107,000.00 714,000.00 750,000.00 350,000.00 18,500.00 15,000.00 15,000.00
c. PEK.FINISHING ARSITEKTUR LT.3 DAN ATAP : II. PEKERJAAN FINISHING ARSITEKTUR : B. C. No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 PEKERJAAN LAIN-LAIN : Uraian Pekerjaan Railing tangga cat duco Lt.1 ke Lt.2 (depan belakang) Railing tangga cat duco Lt.2 ke Lt.3 (depan belakang) Tangga besi Lt.2 ke Lt.daak + man hole Entry sign BNI Sign pool ATM Building sign Mesin antrian Pasang alluminium composit panel dan rangka Lt. 1, Lt. 2, Lt. 3 Nat alluminium Lt. 1, Lt. 2 dan Lt. 3 Berput dia. 1" Tempat sampah Sumur peresapan Sumur gali Jembatan masuk C. Volume 10.00 m' 10.00 m' 1.00 unit 1.00 ls 1.00 ls 1.00 unit 1.00 unit 609.60 m2 312.50 m' 1.00 unit 1.00 unit 1.00 unit 1.00 unit 2.00 unit Harga Satuan Rp. 635,000.00 635,000.00 800,000.00 7,500,000.00 15,000,000.00 15,000,000.00 20,000,000.00 546,300.00 15,000.00 5,000,000.00 5,000,000.00 1,500,000.00 7,500,000.00 6,650,000.00 PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN UTAMA :
PEKERJAAN LAIN-LAIN :
6/140
No. D. No. 1. 1 2 3 4 5 2. 1 2 3 4 5 6 7 8 9 3. 1 2 3 4 5 5. 1 2 PEK. PONDASI BATU BELAH : Galian tanah Urugan kembali Pasir urug bwh pondasi Aanstamping Pondasi batu belah 1: 5
Uraian Pekerjaan PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN R.POMPA,R.GENSET,R.PANEL : Uraian Pekerjaan
Volume
Harga Satuan Rp.
Volume
Harga Satuan Rp. 27,500.00 15,000.00 130,200.00 140,000.00 254,400.00 2,303,700.00 1,730,100.00 1,383,500.00 2,136,900.00 1,526,600.00 2,136,900.00 42,000.00 75,000.00 75,000.00 383,300.00 26,500.00 358,200.00 23,200.00 7,500.00 4,518,100.00 3,169,000.00
49.50 m3 22.86 m3 3.60 m3 7.20 m3 15.84 m3 3.04 m3 1.44 m3 2.26 m3 6.90 m3 4.80 m3 0.76 m3 19.20 m' 4.00 bh 60.00 m2 1.82 m3 2.24 m2 12.76 m3 212.80 m2 50.00 m' 1.00 unit 2.00 unit
PEKERJAAN BETON BERTULANG 1 : 2 : 3 : Beton bertulang sloof Beton bertulang kolom Beton pondasi mesin genset Beton bertulang balok daak Beton bertulang plat daak Beton bertulang listplank Pipa talang 3" Corong talang Water proofing daak PEK. PAS. BT. BATA / PLESTERAN : Pas. Bt. Bata 1:3 Plesteran 1:3 Pas. Bt. Bata 1: 5 Plesteran 1:5 Sponengan PEK. PAS. KOSEN : Type PB1 Pintu plat besi + kusen 2,2x1,4 + kunci Type PB2 Pintu plat besi + kusen 0,9x2,2 + kunci PEK. PLAFOND : Plafond exspose PEK. PASANG LANTAI DAN DINDING : Rabat beton PEK. CAT-CATAN : Cat tembok exterior Cat tembok interior Cat plafond D.
6. 1 7. 1 9. 1 2 3
60.00 m2 4.80 m3 85.12 m2 127.68 m2 60.00 m2
12,500.00 363,800.00 18,500.00 15,000.00 15,000.00
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN R.POMPA,R.GENSET,R.PANEL :
7/140
No. E. No. 1. 1 2 3 4 5 2. 1 2 3 4 5 6 3. 1 2 3 4 5 4. 1 2 3 4 5 5. 1 PEK. PONDASI BATU BELAH : Galian tanah Urugan kembali Pasir urug bwh pondasi Aanstamping Pondasi batu belah 1: 5
Uraian Pekerjaan
Volume
Harga Satuan Rp.
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN PENUNJANG ( MUSHOLA, KANTIN ) : Uraian Pekerjaan Volume Harga Satuan Rp. 27,500.00 15,000.00 130,200.00 140,000.00 254,400.00 2,303,700.00 1,653,800.00 2,190,800.00 1,526,600.00 2,190,800.00 75,000.00 95,000.00 32,000.00 175,000.00 42,000.00 75,000.00 383,300.00 26,500.00 358,200.00 23,200.00 7,500.00 1,968,000.00
99.80 m3 40.67 m3 8.06 m3 16.12 m3 34.94 m3 2.01 m3 2.43 m3 3.50 m3 2.75 m3 0.54 m3 27.50 m2 78.00 m2 78.00 m2 78.00 m2 25.00 m' 5.00 bh 2.60 m3 43.33 m2 15.70 m3 261.67 m2 150.00 m' 3.00 unit
PEKERJAAN BETON BERTULANG 1 : 2 : 3 : Beton bertulang sloof Beton bertulang kolom Beton bertulang ring balk Beton bertulang talang Beton bertulang konsol Water proofing talang beton PEK. RANGKA ATAP DAN ATAP : Atap metal deck Lapis alluminium foil bawah atap ( isolasi panas ) Kontruksi rangka atap baja ringan Pipa talang 3" Corong talang PEK. PAS. BT. BATA / PLESTERAN : Pas. Bt. Bata 1:3 Plesteran 1:3 Pas. Bt. Bata 1: 5 Plesteran 1:5 Sponengan PEK. PAS. KOSEN : TYPE P2 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL Kunci tanam, Engsel pintu, Frame tatapan Sealant TYPE P1 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL Kunci tanam, Engsel pintu, Frame tatapan Sealant TYPE P3 Frame vertikal, Frame horisontal,Kaca bening 8 mm PF 10, PF 20, Floor hinge, Handle stainless stell, Pintu kaca raam alluminium Sealant TYPE P4 Kusen alluminium 4" t = 1,7 mm, Daun pintu kaca raam alluminium Kunci tanam, Engsel pintu, Frame tatapan Sealant TYPE J1 Frame vertikal, Frame horisontal, Kaca reflektive 5 mm Sponge, Sealant PEK. PLAFOND : Plafond gypsum board rangka metal furing Plafond kalsiboard rangka hollow List tepi gypsum PEK. PASANG LANTAI DAN DINDING : Rabat beton Lantai keramik 40x40 cm Lantai keramik 30x30 cm km/wc Dinding keramik 20x25 cm km/wc
2
1.00 unit
3,708,800.00
3
1.00 unit
6,331,900.00
4
1.00 unit
2,296,400.00
5
2.00 unit
4,684,700.00
6. 1 2 3 7. 1 2 3 4
75.00 m2 10.00 m2 60.00 m' 0.83 m3 75.00 m2 10.00 m2 45.00 m2
60,000.00 65,000.00 15,000.00 363,800.00 73,700.00 71,700.00 77,700.00
8/140
No. 8. 1 2 3 4 5 9. 1 2 3
Uraian Pekerjaan PEK.SANITAIR : Closet duduk porselin + jet washer saringan air Kran air Wastafel Kaca cermin PEK. CAT-CATAN : Cat tembok exterior Cat tembok interior Cat plafond E.
Volume
Harga Satuan Rp. 2,715,000.00 255,000.00 154,000.00 2,107,000.00 350,000.00 18,500.00 15,000.00 15,000.00
2.00 bh 3.00 bh 6.00 bh 2.00 bh 2.00 bh 100.60 m2 162.00 m2 85.00 m2
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN PENUNJANG ( MUSHOLA, KANTIN ) :
F. No. 1.
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA - ATM : Uraian Pekerjaan PEK. PONDASI BATU BELAH : Galian tanah Urugan kembali Pasir urug bwh pondasi Aanstamping Pondasi batu belah 1: 5 PEKERJAAN BETON BERTULANG 1 : 2 : 3 : Beton bertulang (slof,klm,ring ) Talang beton Water profing PEK. RANGKA ATAP DAN ATAP : Atap spandek Lapis alluminium foil + glass woll bawah atap (isolasi panas)/solartex Gording canal C Listplank holow 40x80 cm Corong talang Pipa talang PEK. PAS. BT. BATA / PLESTERAN : Pas. Bt. Bata 1:5 Plesteran 1:5 Sponengan PEK. PAS. KOSEN : TYPE P1 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL Kaca tempered 8 mm, Kunci tanam, Engsel pintu Frame tatapan, Sealant Type PJ1 ( 1 bh ) Frame vertikal, Frame horisontal, Kaca tempered 10 mm PF 20, Floor hinge, Handle stainless stell Sealant Type J1 ( 1 bh ) Frame vertikal, Frame horisontal, Kaca tempered 10 mm Sealant PEK. PLAFOND : Plafond gypsum rangka metal furing PEK. PASANG LANTAI DAN DINDING : Lantai kerja 1:3:5 Pasir urug bwh lantai Lantai keramik 40x40 cm PEK. CAT-CATAN : Cat tembok exterior Cat tembok interior Cat plafond exspose Dinding lapis alluminium F. Volume Harga Satuan Rp. 27,500.00 15,000.00 130,200.00 140,000.00 254,400.00 2,303,700.00 2,303,700.00 75,000.00 95,000.00 32,000.00 9,500.00 350,000.00 75,000.00 42,000.00 358,200.00 23,200.00 7,500.00 1,694,900.00
1 2 3 4 5 2. 1 2 3 3. 1 2 3 4 5 6 4. 1 2 3 5. 1
47.10 m3 22.10 m3 5.20 m3 6.90 m3 12.80 m3 3.54 m3 0.38 m3 2.60 m2 28.00 m2 28.00 m2 113.86 kg 26.00 m2 1.00 bh 3.00 m' 11.00 m3 184.00 m2 29.00 m' 1.00 unit
2
1.00 unit
8,611,800.00
3
1.00 unit
3,243,100.00
6. 1 7. 1 2 3 8. 1 2 3 4
26.80 m2 1.34 m3 2.68 m3 26.80 m2 70.36 m2 58.00 m2 26.80 m2 8.50 m2
60,000.00 228,400.00 130,200.00 73,700.00 18,500.00 15,000.00 15,000.00 250,000.00
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA - ATM : 9/140
No.
Uraian Pekerjaan
Volume
Harga Satuan Rp.
G. No. 1.
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA : Uraian Pekerjaan PEK. PONDASI BATU BELAH : Galian tanah Urugan kembali Pasir urug bwh pondasi Aanstamping Pondasi batu belah 1: 5 PEKERJAAN BETON BERTULANG 1 : 2 : 3 : Beton bertulang (slof,klm,ring ) Atap daak beton Balok daak beton Listplank beton Corong talang Pipa talang Water profing PEK. PAS. BT. BATA / PLESTERAN : Pas. Bt. Bata 1:5 Plesteran 1:5 Sponengan PEK. PAS. KOSEN : Type PJ1 ( 1 bh ) Frame vertikal, Frame horisontal, Kaca 8 mm Kunci tanam, engsel pintu, Pintu kaca raam alluminium Sealant Type J1 ( 1 bh ) Frame vertikal, Frame horisontal, Kaca 8 mm Sealant PEK. PLAFOND : Plafond gypsum rangka metal furing PEK. PASANG LANTAI DAN DINDING : Lantai kerja 1:3:5 Pasir urug bwh lantai Lantai keramik 40x40 cm PEK. CAT-CATAN : Cat tembok exterior Cat tembok interior Cat plafond exspose G. Volume Harga Satuan Rp. 27,500.00 15,000.00 130,200.00 140,000.00 254,400.00 2,303,700.00 1,610,000.00 2,174,300.00 2,174,300.00 75,000.00 50,000.00 75,000.00 358,200.00 23,200.00 7,500.00 2,173,100.00
1 2 3 4 5 2. 1 2 3 4 5 6 7 3. 1 2 3 4. 1
13.20 m3 5.28 m3 0.80 m3 1.60 m3 4.40 m3 0.84 m3 0.58 m3 0.18 m3 0.58 m3 2.00 bh 12.00 m' 5.80 m2 1.92 m3 32.00 m2 50.00 m' 1.00 unit
2
4.00 unit
1,590,800.00
5. 1 6. 1 2 3 7. 1 2 3
5.80 m2 0.32 m3 0.64 m3 6.40 m2 12.80 m2 19.20 m2 5.80 m2 PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA :
60,000.00 228,400.00 130,200.00 73,700.00 18,500.00 15,000.00 15,000.00
10/140
No. H. No. 1 PEKERJAAN HALAMAN :
Uraian Pekerjaan
Volume
Harga Satuan Rp.
Uraian Pekerjaan Landscape - Urug peninggian tanah halaman - Palem raja - Glodogan - Tanaman perdu - Tanah subur dan pemupukan - Perataan/pembersihan lahan Pekerjaan Pengerasan parkir : Paving halaman Kanstin tepi paving Pekerjaan Saluran : Saluran buis beton U.30 cm tertutup beton Bak kontrol 50x50 Ground reservoir cap.50 m3 : Galian tanah Urugan kembali Pasir urug Pondasi beton plat dasar Beton dinding, balok Beton plat tutup Pasang keramik 20/20 cm Tutup besi man hole + gembok Tangga servis Pipa PVC 4" Rabat beton Water profing Septictank biotec system : Septictank biotec system : Pekerjaan Tiang Bendera Galian tanah Urugan pasir Pasangan batu bata 1 : 3 Pondasi foot plat Kolom praktis Lantai Kerja 1 : 3 : 5 Rabat beton Plesteran 1 : 3 Cat tembok Cat besi Sponengan Pas. Granit Plat GIP t = 6 cm + las Tiang bendera GIP dia. 3" + kerekan Pagar tembok samping dan belakang : Galian tanah Pasir urug Pondasi batu belah 1: 5 Urugan kembali Sponengan Cat tembok Beton praktis Pas. Bt. Bata 1: 5 Plesteran 1 : 5 Lampu dinding Pagar kawat duri ( t = 60 cm ) Tali air
Volume
Harga Satuan Rp. 45,000.00 500,000.00 450,000.00 225,000.00 15,000.00 5,000.00 106,400.00 70,000.00 153,000.00 250,000.00 27,500.00 15,000.00 130,200.00 1,750,000.00 1,750,000.00 1,750,000.00 71,700.00 1,250,000.00 600,000.00 47,000.00 363,800.00 75,000.00 10,500,000.00 27,500.00 130,200.00 383,300.00 1,383,500.00 1,500,000.00 228,400.00 363,800.00 26,500.00 18,500.00 45,000.00 7,500.00 1,250,000.00 450,000.00 3,200,000.00 27,500.00 130,200.00 254,400.00 15,000.00 7,500.00 18,500.00 1,500,000.00 358,200.00 23,200.00 375,000.00 75,000.00 15,000.00
1,872.00 m3 16.00 btg 14.00 btg 12.00 m2 352.80 m2 352.80 m2 1,830.60 m2 394.50 m' 304.00 m' 18.00 bh 73.50 m3 26.40 m3 0.95 m3 2.82 m3 12.20 m3 2.82 m3 118.75 m2 1.00 unit 1.00 unit 25.00 m' 0.95 m3 118.75 m2 2.00 unit 1.20 m3 0.29 m3 2.63 m3 0.13 m3 0.14 m3 0.30 m3 1.80 m3 5.30 m2 5.30 m2 4.00 m2 25.00 m' 0.36 m2 4.00 m2 1.00 unit 27.93 m3 4.30 m3 22.56 m3 5.80 m3 286.00 m' 408.12 m2 7.35 m3 25.14 m3 408.12 m2 11.00 unit 71.60 m' 286.40 m'
2 1 2 3 1 2 4 1 2 3 4 5 6 7 8 9 10 11 12 5 1 6 1 2 3 4 5 6 7 8 9 10 11 12 13 14 7 1 2 3 4 5 6 7 8 9 10 11 12
11/140
No. 8 1 2 3 4 5 6 7 8 9 10 11 12 13 14 9 1 2 3 4 5 6 7 8 9
Uraian Pekerjaan Pagar depan Galian tanah Pasir urug Pondasi batu belah 1: 5 Urugan kembali Sponengan Cat tembok Beton praktis Pas. Bt. Bata 1: 5 Plesteran 1 : 5 Plesteran ban banan Batu tempel candi Railing pagar holow 40x40 dan 20x20 Pintu pagar depan 5 m' Pintu pagar depan 8 m' Pekerjaan canopy,carport,garasi Galian tanah Pasir urug Pondasi batu belah 1: 5 Urugan kembali Sponengan Cat tembok Beton praktis Carport atap policarbonat rangka besi finish cat duco Plesteran 1 : 5 H.
Volume
Harga Satuan Rp. 27,500.00 130,200.00 254,400.00 15,000.00 7,500.00 18,500.00 1,500,000.00 358,200.00 23,200.00 17,500.00 200,000.00 250,000.00 4,750,000.00 7,600,000.00 27,500.00 130,200.00 254,400.00 15,000.00 7,500.00 18,500.00 1,500,000.00 500,000.00 23,200.00
59.90 m3 6.42 m3 33.70 m3 23.96 m3 345.60 m' 64.18 m2 7.30 m3 14.61 m3 224.62 m2 213.92 m' 156.64 m2 108.00 m' 1.00 unit 1.00 unit 13.50 m3 0.06 m3 0.93 m3 5.40 m3 50.00 m' 35.00 m2 2.80 m3 75.00 m2 35.00 m2 PEKERJAAN HALAMAN :
I. No. I. A.
PEK. MEKANIKAL ELEKTRIKAL : Uraian Pekerjaan PEKERJAAN AC Lantai 1 Cassete 22,000 BTUH + pengarah udara Cassete 18,000 BTUH + pengarah udara AC splite wall 9,000 BTUH + pengarah udara AC splite wall 12,000 BTUH + pengarah udara Exhouse fan cap. 100 CFM Exhouse air grille Stop kontak AC Pemasangan AC + pengkabelan Lantai 2 Cassete 36,100 BTUH + pengarah udara Cassete 22,000 BTUH + pengarah udara Cassete 12,100 BTUH + pengarah udara AC split wall 9.000 BTUH Exhouse fan cap. 100 CFM Exhouse air grille Stop kontak AC Pemasangan AC + pengkabelan Lantai 3 Cassete 22,000 BTUH + pengarah udara Cassete 18,000 BTUH + pengarah udara Cassete 12,100 BTUH + pengarah udara Exhouse fan cap. 100 CFM Exhouse air grille Stop kontak AC Pemasangan AC + pengkabelan Volume Harga Satuan Rp.
1 2 3 4 5 6 7 8 B. 1 2 3 4 5 6 7 8 C. 1 2 3 4 5 6 7
8.00 unit 3.00 unit 4.00 unit 1.00 unit 2.00 bh 5.00 bh 15.00 bh 16.00 unit 5.00 unit 2.00 unit 1.00 unit 1.00 unit 3.00 bh 6.00 bh 9.00 bh 9.00 unit 5.00 unit 2.00 unit 4.00 unit 2.00 bh 5.00 bh 12.00 bh 12.00 unit Jumlah Pekerjaan AC
12,872,500.00 11,020,000.00 5,221,200.00 5,791,200.00 593,800.00 118,800.00 82,200.00 4,037,500.00 21,327,500.00 12,872,500.00 9,880,000.00 2,707,500.00 593,800.00 118,800.00 82,200.00 4,037,500.00 12,872,500.00 11,020,000.00 9,880,000.00 593,800.00 118,800.00 82,200.00 4,037,500.00
12/140
No. II A. 1 2 3 4 5 6 7 8 9 10 11 12 B. 1
Uraian Pekerjaan PEKERJAAN INSTALASI PLUMBING Peralatan utama ( r. pompa ) Pompa air bersih Kapasitas 12 m3/h head 30 m' Pompa booster Strainer 1" Flexible joint Pressure gauge Pipa header dia. 6" Pipa GIP dia. 1,5" dari meter air PAM ke ground reservoir Gate valve dia. 1,5" EWLC ground dan top reservoir Reservoir atas fibre glass 2 m3 dg pipa Peralatan dan alat - alat bantu Primming tank 200 liter Pekerjaan instalasi plumbing Lt. 1 Pipa GIP medium klas - " - " - 1" - 1,5" Peralatan sambungan fitting-2 GIP Stop kran dia. 3/4" PVC jenis AW - 2,5" - 4" Peralatan sambungan fitting-2 jenis AW Electric water heather 33 lt Pengkabelan dan pemipaan water heather Pekerjaan instalasi plumbing Lt. 2 Pipa GIP medium klas - " - " - 1" - 1,5" Peralatan sambungan fitting-2 GIP Stop kran dia. 3/4" PVC jenis AW - 2,5" - 4" Peralatan sambungan fitting-2 jenis AW Pekerjaan instalasi plumbing Lt. 3 Pipa GIP medium klas - " - " - 1" - 1,5" Peralatan sambungan fitting-2 GIP Stop kran dia. 3/4" PVC jenis AW - 2,5" - 4" Peralatan sambungan fitting-2 jenis AW
Volume
Harga Satuan Rp.
2.00 unit 2.00 unit 2.00 bh 4.00 bh 2.00 bh 12.50 m' 25.70 m' 2.00 bh 1.00 unit 2.00 unit 1.00 ls 1.00 unit
9,262,500.00 7,837,500.00 193,100.00 187,900.00 166,300.00 460,800.00 45,700.00 166,500.00 935,800.00 3,277,500.00 712,500.00 522,500.00 Jumlah 22,300.00 17,600.00 33,800.00 49,700.00 522,500.00 33,300.00 18,600.00 43,200.00 237,500.00 1,377,500.00 285,000.00 Jumlah 22,300.00 17,600.00 33,800.00 49,700.00 522,500.00 33,300.00 18,600.00 43,200.00 237,500.00 Jumlah
2 3 4 5 6 7 C. 1
51.00 m' 23.70 m' 43.20 m' 43.80 m' 1.00 ls 2.00 bh 28.10 m' 30.00 m' 1.00 lot 3.00 unit 1.00 ls
2 3 4 5 D. 1
48.00 m' 31.50 m' 6.50 m' 29.00 m' 1.00 ls 2.00 bh 51.50 m' 47.50 m' 1.00 lot
2 3 4 5
20.50 m' 22.70 m' 4.50 m' 29.00 m' 1.00 ls 2.00 bh 53.10 m' 46.40 m' 1.00 lot Jumlah
22,300.00 17,600.00 33,800.00 49,700.00 522,500.00 33,300.00 18,600.00 43,200.00 237,500.00
Jumlah Pek. Instalasi Plumbing
13/140
No. III. A. 1 2 3 4 B. 1 2 3 4 C. 1 2 3 4 D. 1 2 3 4
Uraian Pekerjaan PEKERJAAN SOUND SYSTEM (TATA SUARA) Back Ground musik, paging & emergency call Input source terdiri dari double cassete deck Paging call, terdiri dari - table stand microphone lengkap microphone - hand heald microphone Amplifier system terdiri dari : - Amplifier (mixing) preamp,FM tuner dan ding dong signal - Power amplifier 2x120 watt Inst. Pengkabelan dari MDF ke terminal Box Lt. 1, Lt. 2, Lt. 3 Instalasi sound system Lt. 1 Ceilling speaker 6 watt lengkap salon Volume control Pemasangan inst. Sound system Terminal box Instalasi sound system Lt. 2 Ceilling speaker 6 watt lengkap salon Volume control Pemasangan inst. Sound system Terminal box Instalasi sound system Lt. 3 Ceilling speaker 6 watt lengkap salon Volume control Pemasangan inst. Sound system Terminal box
Volume
Harga Satuan Rp.
1.00 bh 1.00 bh 1.00 bh 1.00 bh 1.00 bh 1.00 ls 12.00 bh 5.00 bh 1.00 ls 1.00 bh
1,852,500.00 2,042,500.00 726,800.00 6,175,000.00 10,450,000.00 1,425,000.00 Jumlah 213,800.00 237,500.00 156,800.00 142,500.00 Jumlah 213,800.00 237,500.00 156,800.00 142,500.00 Jumlah 213,800.00 237,500.00 156,800.00 142,500.00 Jumlah
9.00 bh 6.00 bh 1.00 ls 1.00 bh 8.00 bh 6.00 bh 1.00 ls 1.00 bh
Jumlah Pek. Inst. Sound System IV. A. 1 2 3 4 5 B. 1 2 C. 1 2 D. 1 2 PEKERJAAN TELEPHONE 1 set MDF kapasitas 2x32 PAIR Terminal Box Sambungan baru Lightning arestor Under ground cable 30 PAIR Lantai 1 Out let telephone (extention) Titik inst. Out let telephone Lantai 2 Out let telephone (extention) Titik inst. Out let telephone Lantai 3 Out let telephone (extention) Titik inst. Out let telephone 2,080,500.00 156,800.00 1,425,000.00 1,425,000.00 156,800.00 Jumlah 45,600.00 118,800.00 Jumlah 45,600.00 118,800.00 Jumlah 45,600.00 118,800.00 Jumlah
1.00 unit 2.00 bh 10.00 bh 1.00 unit 75.00 m' 18.00 bh 18.00 ttk 10.00 bh 10.00 ttk 17.00 bh 17.00 ttk
Jumlah Pekerjaan Telepon V. A. 1 2 3 B. 1 2 3 C. 1 2 3 PEKERJAAN KABEL DATA Lantai 1 Floor duct Sparing pipa PVC dia. 1" Out let kabel data Lantai 2 Floor duct Sparing pipa PVC dia. 1" Out let kabel data Lantai 3 Floor duct Sparing pipa PVC dia. 1" Out let kabel data
79.00 m' 79.00 m' 15.00 ttk Jumlah 40.00 m' 40.00 m' 11.00 ttk Jumlah 76.50 m' 76.50 m' 18.00 ttk Jumlah
56,500.00 4,300.00 141,100.00 56,500.00 4,300.00 141,100.00 56,500.00 4,300.00 141,100.00
Jumlah Pekerjaan Kabel Data
14/140
No. VI. A. 1 2 3 4 5 6 7 B. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 C. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 D. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 E. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Uraian Pekerjaan PEKERJAAN INSTALASI LISTRIK Instalasi penerangan pos jaga, r. ATM dan Taman depan Lampu TK TL 2x36 W Lampu down light PL 11 W Stop kontak 200 W Saklar tunggal Saklar ganda Instalasi stop kontak dan titik lampu Pengetanahan Instalasi penerangan Lt. 1 Lampu taman GL pilar SL 18 W Lampu RML 2x36 W Lampu RMO 2x36 W Lampu TK TL 2x36 W Lampu TK TL 1x36 W Lampu down light PL 11 W Lampu down light halogen 50 W Lampu baret TL 18 W Lampu tangga 25 W Stop kontak 200 W Saklar tunggal Saklar ganda Saklar hotel Instalasi stop kontak dan titik lampu rak kabel Grid swicth Pengetanahan Instalasi penerangan Lt. 2 Lampu RML 2x36 W Lampu TK TL 2x36 W Lampu down light PL 11 W Lampu baret TL 18 W Lampu SL 18 W Lampu tangga 25 W Stop kontak 200 W Saklar tunggal Saklar ganda Saklar hotel Instalasi stop kontak dan titik lampu rak kabel Grid swicth Pengetanahan Instalasi penerangan Lt. 3 dan r. mesin Lampu TK TL 1x18 W Lampu TK TL 2x36 W Lampu RML 2x36 W Lampu SL 18 W Lampu down light PL 11 W Lampu baret TL 18 W Lampu tangga 25 W Stop kontak 200 W Saklar tunggal Saklar ganda Saklar hotel Instalasi stop kontak dan titik lampu rak kabel Grid swicth Pengetanahan Pekerjaan panel Panel LVMDP 1 Panel LVMDP 2 Panel Penerangan ruang genset Panel Penerangan mushola dan taman belakang Panel Penerangan taman luar, r. ATM dan pos jaga Panel Penerangan lantai 1 Panel Penerangan lantai 2 Panel Penerangan lantai 3 Panel listrik AC lantai 1 Panel listrik AC lantai 2 Panel listrik AC lantai 3 Panel pompa hydrant Panel pompa air bersih Panel PCB Panel capasitor bank
Volume
Harga Satuan Rp.
3.00 bh 18.00 bh 4.00 bh 3.00 bh 4.00 bh 25.00 ttk 1.00 lot Jumlah 20.00 bh 12.00 bh 6.00 bh 4.00 bh 20.00 bh 68.00 bh 5.00 bh 8.00 bh 4.00 bh 6.00 bh 1.00 bh 6.00 bh 6.00 bh 153.00 ttk 56.50 m' 2.00 bh 1.00 lot Jumlah 23.00 bh 3.00 bh 26.00 bh 10.00 bh 2.00 bh 4.00 bh 6.00 bh 5.00 bh 5.00 bh 4.00 bh 74.00 ttk 51.00 m' 5.00 bh 1.00 lot Jumlah 4.00 bh 2.00 bh 27.00 bh 1.00 bh 24.00 bh 8.00 bh 6.00 bh 7.00 bh 2.00 bh 4.00 bh 3.00 bh 79.00 ttk 51.00 m' 5.00 bh 1.00 lot Jumlah 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 unit unit unit unit unit unit unit unit unit unit unit unit unit unit unit
223,500.00 128,300.00 16,900.00 14,500.00 23,300.00 118,800.00 332,500.00 177,200.00 518,000.00 199,200.00 223,500.00 133,800.00 128,300.00 175,000.00 157,600.00 55,100.00 16,900.00 14,500.00 23,300.00 15,700.00 118,800.00 120,200.00 234,400.00 332,500.00 518,000.00 223,500.00 128,300.00 157,600.00 65,300.00 55,100.00 16,900.00 14,500.00 23,300.00 15,700.00 118,800.00 120,200.00 234,400.00 380,000.00 133,800.00 223,500.00 378,600.00 65,300.00 128,300.00 157,600.00 55,100.00 16,900.00 14,500.00 23,300.00 15,700.00 118,800.00 120,200.00 234,400.00 427,500.00 134,720,500.00 87,543,100.00 1,187,500.00 1,187,500.00 2,042,500.00 3,087,500.00 3,087,500.00 3,087,500.00 3,467,500.00 2,802,500.00 2,802,500.00 4,987,500.00 1,282,500.00 1,425,000.00 5,462,500.00 15/140
No. 16 17 Panel pompa booster Pentanahan
Uraian Pekerjaan
Volume 1.00 unit 1.00 ls
Harga Satuan Rp. 2,104,300.00 2,090,000.00 Jumlah
16/140
No. F. 1 2 3 4 5 6 7 7 8 9 10 11 11 12 13 14 15 16 17 18 19
Uraian Pekerjaan Pekerjaan kabel kabel Dari PLN ke LVMDP 1 NYY (1x185) mm2 Dari LVMDP 1 ke panel pen. Taman luar NYY 4x6 mm2 Dari LVMDP 1 ke panel pen. Lt. 1 NYY 4x6 mm2 Dari LVMDP 1 ke panel pen. Lt. 2 NYY 4x6 mm2 Dari LVMDP 2 ke panel pen. Lt. 3 NYY 4x6 mm2 Dari LVMDP 1 ke panel stop kontak komputer Lt. 2 NYY 4x10 mm2 Dari LVMDP 2 ke panel stop kontak komputer Lt. 3 NYY 4x10 mm2 Dari LVMDP ke panel AC Lt. 1 NYY 4x25 mm2 Dari LVMDP ke panel AC Lt. 2 NYY 4x25 mm2 Dari LVMDP ke panel AC Lt. 3 NYY 4x25 mm2 Dari LVMDP ke panel hidrant NYY 4x25 mm2 Dari LVMDP 1 ke panel penerangan mushola NYY 4x4 mm2 Dari LVMDP ke pompa air bersih NYY 4x10 mm2 Dari panel stop kontak lt.2 ke panel stop kontak lt.2 NYY 4x6mm2 Dari panel stop kontak lt.1 ke panel stop kontak lt.1 NYY 4x6mm2 Dari LVMDP ke panel booster NYY 4x4 mm2 Dari LVMDP ke panel r. genset NYY 4x4 mm2 Dari genset ke LVMDP NYY 4(1x185) mm2 Travo dengan pemasangan dan alat bantu + cubicle TM Penyambungan daya 197 KVA ( meteran 2 unit ) Trench kabel feeder
Volume
Harga Satuan Rp. 141,100.00 28,100.00 28,100.00 28,100.00 28,100.00 43,000.00 43,000.00 104,500.00 104,500.00 104,500.00 104,500.00 21,400.00 43,000.00 28,100.00 28,100.00 21,400.00 21,400.00 564,300.00 108,632,500.00 4,417,500.00 Jumlah
140.00 m' 41.50 m' 50.20 m' 54.50 m' 58.70 m' 60.25 m' 67.00 m' 51.00 m' 55.50 m' 60.00 m' 4.50 m' 20.00 m' 4.50 m' 7.50 m' 6.90 m' 64.10 m' 6.50 m' 6.50 m' 1.00 lot 1.00 lot 1.00 lot
Jumlah Pekerjaan Inst. Penerangan VII. A PEKERJAAN INSTALASI TV Lantai 1 Socket out let antena TV Coaxial cable 2x0,6 mm2 Splitzer 4 way Terminal box antena Lantai 2 Socket out let antena TV Coaxial cable 2x0,6 mm2 Splitzer 4 way Terminal box antena Lantai 3 Socket out let antena TV Coaxial cable 2x0,6 mm2 Splitzer 4 way Terminal box antena Peralatan Utama Antena parabola Digital recciver untuk 15 canel Coaxial cable 2x1,5 mm2 Testing comissioning
1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
3.00 bh 50.00 m' 1.00 unit 1.00 unit Jumlah 3.00 bh 45.00 m' 1.00 unit 1.00 unit Jumlah 4.00 bh 45.00 m' 1.00 unit 1.00 unit Jumlah 1.00 unit 1.00 bh 20.00 m' 1.00 lot
39,700.00 6,200.00 213,800.00 57,000.00 39,700.00 6,200.00 213,800.00 57,000.00 39,700.00 6,200.00 213,800.00 57,000.00 3,325,000.00 1,662,500.00 11,800.00 475,000.00 Jumlah
B
C
D
Jumlah Pekerjaan Instalasi antena TV VIII. A PEKERJAAN INSTALASI STOP KONTAK KOMPUTER Lantai 1 Stop kontak komputer 500 VA Floor duct SDP stop kontak Pengetanahan khusus, tegangan netral arde 0-02 volt Lantai 2 Stop kontak komputer 500 VA Floor duct SDP stop kontak Pengetanahan khusus, tegangan netral arde 0-02 volt Lantai 3 Stop kontak komputer 500 VA Floor duct SDP stop kontak Pengetanahan khusus, tegangan netral arde 0-02 volt
1 2 3 4 1 2 3 4 1 2 3 4
27.00 bh 79.00 m' 1.00 unit 1.00 lot 15.00 bh 40.00 m' 1.00 unit 1.00 lot 30.00 bh 76.00 m' 1.00 unit 1.00 lot
27,400.00 66,500.00 1,852,500.00 617,500.00 Jumlah 27,400.00 66,500.00 1,852,500.00 617,500.00 Jumlah 27,400.00 66,500.00 1,852,500.00 617,500.00 Jumlah
B
C
Jumlah Pekerjaan Instalasi stop kontak
17/140
No. IX. A. 1
Uraian Pekerjaan PEKERJAAN FIRE ALARM SYSTEM Peralatan utama dan instalasi Peralatan Utama - Mesin control panel fire alarm (MCP-FA) - kapasitas 6 zone - Battery changer - Power supply reftifier Alarm bell Indicator lamp Manual break glass Terminal box fire alarm Instalasi ANNUNCIATOR Inst. fire alarm Lt.1 ROR head detector heat detector Alarm bell Indicator lamp Manual break glass EOL Instalasi NYA 3(1x1,5 mm2) dalam PVC 5/8" Inst. fire alarm Lt.2 ROR head detector heat detector Smoke detector Alarm bell Indicator lamp Manual break glass EOL Instalasi NYA 3(1x1,5 mm2) dalam PVC 5/8" Inst. fire alarm Lt.3 ROR head detector heat detector Smoke detector Alarm bell Indicator lamp Manual break glass EOL Instalasi NYA 3(1x1,5 mm2) dalam PVC 5/8"
Volume
Harga Satuan Rp.
1.00 bh
10,616,300.00
2 3 4 5 6 7 B. 1 2 3 4 5 6 C. 1 2 3 4 5 6 7 D. 1 2 3 4 5 6 7
1.00 1.00 1.00 1.00 1.00 1.00 20.00 1.00 1.00 1.00 2.00 1.00 13.00 2.00 1.00 1.00 1.00 2.00 1.00 13.00 2.00 1.00 1.00 1.00 2.00 1.00
bh bh bh bh lot unit bh bh bh bh bh lot
291,200.00 132,800.00 246,900.00 90,300.00 114,000.00 2,174,300.00 Jumlah 156,800.00 291,200.00 132,800.00 246,900.00 2,400.00 118,800.00 Jumlah 156,800.00 299,900.00 291,200.00 132,800.00 246,900.00 2,400.00 118,800.00 Jumlah 156,800.00 299,900.00 291,200.00 132,800.00 246,900.00 2,400.00 118,800.00 Jumlah
bh bh bh bh bh bh lot bh bh bh bh bh bh lot
Jumlah Pekerjaan Fire Alarm System X. A. 1 PEKERJAAN HYDRANT SYSTEM : Peralatan Utama EFP (Electric Fire Pump) - Kap. 80 m3/h - Total head 50 m' - Daya motor listrik 30 KW Pompa Jockey (JP) - Kap. 8 m3/h - Total head 50 m' - Daya motor listrik 3,7 KW Pressure tank kap. 500 lt & accesories Air releasi valve dia. 2" Vacum gauge Fitting-fitting Peralatan bantu Electrode water level control Pressure switch Pressure gauge Presure release Flow meter Flow switch Valve-valve - Gate valve dia. 6" - Check valve dia. 6" - Strainer dia. 6" - Foot valve dia. 6" - Flexible joint dia. 6"
1.00 unt
26,134,200.00
2
1.00 unt
29,598,100.00
3 4 5 6 7 8 9 10 11 12 13 14
1.00 1.00 2.00 1.00 1.00 1.00 3.00 3.00 1.00 1.00 1.00 5.00 2.00 2.00 2.00 4.00
bh bh bh Ls Ls unt bh bh bh bh bh bh bh bh bh bh
10,431,000.00 403,800.00 304,000.00 1,187,500.00 570,000.00 427,500.00 356,300.00 185,300.00 232,800.00 413,300.00 356,800.00 4,393,800.00 3,752,500.00 3,752,500.00 3,752,500.00 1,319,000.00 Jumlah
18/140
No. B. 1 2 3 4 5 6 7 8 9 10
Uraian Pekerjaan Pekerjaan Hydrant, Halaman Black steel pipe schedule 40 - Dia. 6" - Dia. 4" Hydrant box outdoor lengkap accesories Hydrant pilar Testing Alat bantu + fitting-fitting Siamese Conection Fire extiquiser lt. 1 Fire extiquiser lt. 2 Fire extiquiser lt. 3 Testing comissioning
Volume
Harga Satuan Rp.
4.00 50.00 3.00 3.00 1.00 1.00 1.00 6.00 3.00 3.00 1.00
m' m' bh bh Ls lot bh bh bh bh ls
442,200.00 299,300.00 2,327,500.00 1,852,500.00 1,662,500.00 2,375,000.00 1,572,300.00 517,800.00 517,800.00 517,800.00 427,500.00 Jumlah
Jumlah Pekerjaan Hidrant System XI. 1 PEKERJAAN GENERATOR SYSTEM (GENSET) Merk : PERKINS-STAMFORD (Lisensi TRAKNUS) KVA : 200 KVA,Type : Silence type - Coling system : Radiator coling system - Starting system battery chargingalternator,starting motor - Tree phase alternator : voltage 220/380 Volt - Continous rating 160 kw - Power Faktore 0,8 frek/50 Hz - Tanki harian 200 ltr - Pemipaan bahan bakar - Panel AMF dan ATS Exhouse fan cap. 500 CFM + pengkabelan
1.00 unit
350,075,000.00
2
1.00 ls 1.00 ls 1.00 unit 1.00 bh
2,042,500.00 570,000.00 40,375,000.00 2,707,500.00
Jumlah Pekerjaan Genset XII. 1 2 3 PEKERJAAN INSTALASI PENANGKAL PETIR EF Lightning Terminal EF Lightning carier (coaxial kabel) Connecting sleve fiberglass 70 cm
1.00 unit 30.00 m' 1.00 lot
15,675,000.00 109,300.00 403,800.00
Jumlah Pek. Instalasi Penangkal Petir I. PEK. MEKANIKAL ELEKTRIKAL :
19/140
IA ( PERSERO ) Tbk.
Jumlah Harga Rp. 3,500,000.00 2,500,000.00 9,000,000.00 5,500,000.00 1,500,000.00 500,000.00 5,500,000.00 31,250,000.00
Jumlah Rp.
59,250,000.00
Jumlah Harga Rp.
Jumlah Rp.
1,723,700.00 517,200.00 380,184.00 376,860.00 39,056,205.00 65,540,265.00 66,738,720.00 101,198,580.00 19,500,000.00
40,588,146.00 63,465,930.00 40,091,640.00 72,238,712.00 78,983,760.00 13,950,000.00 34,680,186.00 75,783,552.00 17,575,190.00 72,238,712.00 78,983,760.00 7,000,000.00 25,646,880.00 38,197,640.00 16,003,638.00 9,860,000.00 13,804,000.00 12,600,000.00 5,722,560.00 10,436,640.00 7,728,000.00 3,600,000.00
20/140
Jumlah Harga Rp. 14,366,850.00 29,640,000.00 2,160,000.00 38,874,000.00 9,984,000.00 40,299,000.00 3,297,640.00 4,014,700.00 18,880,000.00 7,080,000.00 1,575,000.00 11,750,000.00
Jumlah Rp.
R DAN ATAP :
1,216,131,850.00
7,462,400.00 1,290,000.00 26,864,640.00 6,048,000.00 2,812,320.00 10,440,000.00 6,750,000.00 3,863,664.00 8,846,564.00 34,157,952.00 3,167,280.00 38,924,960.00 2,714,400.00 1,980,000.00 5,430,000.00 9,240,000.00 48,039,600.00
69,865,500.00
30,257,400.00
83,813,900.00
11,440,900.00
13,242,000.00
21/140
Jumlah Harga Rp. 90,641,600.00
Jumlah Rp.
5,640,600.00
629,400.00
8,568,300.00
15,792,700.00
22,561,000.00
4,200,000.00
33,841,500.00
2,821,500.00 1,284,400.00 1,063,000.00 1,458,800.00
2,521,800.00
2,150,200.00
9,209,100.00
3,268,500.00
12,459,600.00
7,558,700.00
22/140
Jumlah Harga Rp. tidak ada dlm gambar 741,000.00 3,703,000.00
Jumlah Rp.
1,382,300.00 2,838,000.00
2,735,400.00
2,467,500.00
2,379,800.00 19,564,500.00 5,169,000.00 8,288,000.00 Berubah menjadi JM
7,920,000.00 6,816,000.00 18,888,800.00 tidak ada dlm gambar 10,725,000.00
277,625.00 13,590,000.00 15,948,000.00 1,755,000.00 4,068,000.00 7,534,674.00 9,252,484.00 268,875.00 932,400.00 3,796,520.00 17,791,345.00 12,235,674.00 58,587,800.00 6,771,798.00
23/140
Jumlah Harga Rp. 8,145,000.00 1,020,000.00 1,078,000.00 3,154,000.00 8,428,000.00 714,000.00 1,400,000.00 4,137,895.00 18,922,500.00 8,122,500.00
Jumlah Rp.
TEKTUR LT. 1 :
953,872,570.00
4,465,445.00 37,342,350.00 3,560,275.00 25,852,688.00 2,238,800.00 1,580,700.00 4,250,000.00 7,275,000.00 301,125.00 7,866,600.00 12,892,800.00 3,019,250.00 2,485,500.00 2,523,840.00 23,850,015.00 24,917,233.00 2,796,915.00 417,600.00 2,943,750.00
13,575,000.00 2,040,000.00 1,232,000.00 4,731,000.00 10,535,000.00 11,500,000.00 1,500,000.00 1,750,000.00 3,524,250.00 13,551,900.00 6,247,950.00 240,766,986.00
24/140
Jumlah Harga Rp.
Jumlah Rp.
4,016,984.00 39,892,734.00 3,201,995.00 29,933,800.00 11,688,160.00 2,026,500.00 3,413,000.00 11,025,000.00 200,000.00 5,430,000.00 19,386,000.00 3,396,250.00 2,587,500.00 946,440.00 21,406,350.00 30,939,260.00 2,594,240.00 990,000.00
8,145,000.00 1,020,000.00 924,000.00 4,731,000.00 6,321,000.00 1,428,000.00 750,000.00 1,050,000.00 3,877,600.00 14,907,000.00 7,227,750.00 243,455,563.00 1,438,095,119.00 2,654,226,969.00
EKTUR LT.3 DAN ATAP :
G ARSITEKTUR : :
Jumlah Harga Rp. 6,350,000.00 6,350,000.00 800,000.00 7,500,000.00 15,000,000.00 15,000,000.00 20,000,000.00 333,024,480.00 4,687,500.00 5,000,000.00 5,000,000.00 1,500,000.00 7,500,000.00 13,300,000.00
Jumlah Rp.
441,011,980.00
25/140
Jumlah Harga Rp.
Jumlah Rp.
Jumlah Harga Rp. 1,361,250.00 342,900.00 468,720.00 1,008,000.00 4,029,696.00 7,003,248.00 2,491,344.00 3,126,710.00 14,744,610.00 7,327,680.00 1,624,044.00 806,400.00 300,000.00 4,500,000.00 697,606.00 59,360.00 4,570,632.00 4,936,960.00 375,000.00 4,518,100.00 6,338,000.00
Jumlah Rp.
750,000.00 1,746,240.00 1,574,720.00 1,915,200.00 900,000.00 77,516,420.00
ET,R.PANEL :
26/140
Jumlah Harga Rp.
Jumlah Rp.
Jumlah Harga Rp. 2,744,500.00 610,050.00 1,049,412.00 2,256,800.00 8,888,736.00 4,630,437.00 4,018,734.00 7,667,800.00 4,198,150.00 1,183,032.00 2,062,500.00 7,410,000.00 2,496,000.00 13,650,000.00 1,050,000.00 375,000.00 996,580.00 1,148,333.33 5,623,740.00 6,070,666.67 1,125,000.00 5,904,000.00
Jumlah Rp.
3,708,800.00
6,331,900.00
2,296,400.00
9,369,400.00
4,500,000.00 650,000.00 900,000.00 302,681.60 5,527,500.00 717,000.00 3,496,500.00
27/140
Jumlah Harga Rp. 5,430,000.00 765,000.00 924,000.00 4,214,000.00 700,000.00 1,861,100.00 2,430,000.00 1,275,000.00
Jumlah Rp.
OLA, KANTIN ) :
140,558,752.60
Jumlah Harga Rp. 1,295,250.00 331,500.00 677,040.00 966,000.00 3,256,320.00 8,155,098.00 875,406.00 195,000.00 2,660,000.00 896,000.00 1,081,670.00 9,100,000.00 75,000.00 126,000.00 3,940,200.00 4,268,800.00 217,500.00 1,694,900.00
Jumlah Rp.
8,611,800.00
3,243,100.00
1,608,000.00 306,056.00 348,936.00 1,975,160.00 1,301,660.00 870,000.00 402,000.00 2,125,000.00 60,603,396.00 28/140
- ATM :
Jumlah Harga Rp.
Jumlah Rp.
Jumlah Harga Rp. 363,000.00 79,200.00 104,160.00 224,000.00 1,119,360.00 1,935,108.00 927,360.00 391,374.00 1,252,396.80 150,000.00 600,000.00 435,000.00 687,744.00 742,400.00 375,000.00 2,173,100.00
Jumlah Rp.
6,363,200.00
348,000.00 73,088.00 83,328.00 471,680.00 236,800.00 288,000.00 87,000.00 19,510,298.80
GA :
29/140
Jumlah Harga Rp.
Jumlah Rp.
Jumlah Harga Rp. 84,240,000.00 8,000,000.00 6,300,000.00 2,700,000.00 5,292,000.00 1,764,000.00 194,775,840.00 27,615,000.00 46,512,000.00 4,500,000.00 2,021,250.00 396,000.00 123,690.00 4,935,000.00 21,350,000.00 4,935,000.00 8,514,375.00 1,250,000.00 600,000.00 1,175,000.00 345,610.00 8,906,250.00 21,000,000.00 33,000.00 37,758.00 1,008,079.00 179,855.00 210,000.00 68,520.00 654,840.00 140,450.00 98,050.00 180,000.00 187,500.00 450,000.00 1,800,000.00 3,200,000.00 768,075.00 559,860.00 5,739,264.00 87,000.00 2,145,000.00 7,550,220.00 11,025,000.00 9,005,148.00 9,468,384.00 4,125,000.00 5,370,000.00 4,296,000.00
Jumlah Rp.
30/140
Jumlah Harga Rp. 1,647,250.00 835,884.00 8,573,280.00 359,400.00 2,592,000.00 1,187,330.00 10,950,000.00 5,233,302.00 5,211,184.00 3,743,600.00 31,328,000.00 27,000,000.00 4,750,000.00 7,600,000.00 371,250.00 8,332.80 236,083.20 81,000.00 375,000.00 647,500.00 4,200,000.00 37,500,000.00 812,000.00
Jumlah Rp.
680,880,414.00
Jumlah Harga Rp.
Jumlah Rp.
102,980,000.00 33,060,000.00 20,884,800.00 5,791,200.00 1,187,600.00 594,000.00 1,233,000.00 64,600,000.00 106,637,500.00 25,745,000.00 9,880,000.00 2,707,500.00 1,781,400.00 712,800.00 739,800.00 36,337,500.00 64,362,500.00 22,040,000.00 39,520,000.00 1,187,600.00 594,000.00 986,400.00 48,450,000.00 592,012,600.00
31/140
Jumlah Harga Rp.
Jumlah Rp.
18,525,000.00 15,675,000.00 386,200.00 751,600.00 332,600.00 5,760,000.00 1,174,490.00 333,000.00 935,800.00 6,555,000.00 712,500.00 522,500.00 51,663,690.00 1,137,300.00 417,120.00 1,460,160.00 2,176,860.00 522,500.00 66,600.00 522,660.00 1,296,000.00 237,500.00 4,132,500.00 285,000.00 12,254,200.00 1,070,400.00 554,400.00 219,700.00 1,441,300.00 522,500.00 66,600.00 957,900.00 2,052,000.00 237,500.00 7,122,300.00 457,150.00 399,520.00 152,100.00 1,441,300.00 522,500.00 66,600.00 987,660.00 2,004,480.00 237,500.00 6,268,810.00 77,309,000.00
32/140
Jumlah Harga Rp.
Jumlah Rp.
1,852,500.00 2,042,500.00 726,800.00 6,175,000.00 10,450,000.00 1,425,000.00 22,671,800.00 2,565,600.00 1,187,500.00 156,800.00 142,500.00 4,052,400.00 1,924,200.00 1,425,000.00 156,800.00 142,500.00 3,648,500.00 1,710,400.00 1,425,000.00 156,800.00 142,500.00 3,434,700.00 33,807,400.00 2,080,500.00 313,600.00 14,250,000.00 1,425,000.00 11,760,000.00 29,829,100.00 820,800.00 2,138,400.00 2,959,200.00 456,000.00 1,188,000.00 1,644,000.00 775,200.00 2,019,600.00 2,794,800.00 37,227,100.00
4,463,500.00 339,700.00 2,116,500.00 6,919,700.00 2,260,000.00 172,000.00 1,552,100.00 3,984,100.00 4,322,250.00 328,950.00 2,539,800.00 7,191,000.00 18,094,800.00
33/140
Jumlah Harga Rp.
Jumlah Rp.
670,500.00 2,309,400.00 67,600.00 43,500.00 93,200.00 2,970,000.00 332,500.00 6,486,700.00 3,544,000.00 6,216,000.00 1,195,200.00 894,000.00 2,676,000.00 8,724,400.00 875,000.00 1,260,800.00 220,400.00 101,400.00 14,500.00 139,800.00 94,200.00 18,176,400.00 6,791,300.00 468,800.00 332,500.00 51,724,700.00 11,914,000.00 670,500.00 3,335,800.00 1,576,000.00 130,600.00 220,400.00 101,400.00 72,500.00 116,500.00 62,800.00 8,791,200.00 6,130,200.00 1,172,000.00 380,000.00 34,673,900.00 535,200.00 447,000.00 10,222,200.00 65,300.00 3,079,200.00 1,260,800.00 330,600.00 118,300.00 29,000.00 93,200.00 47,100.00 9,385,200.00 6,130,200.00 1,172,000.00 427,500.00 33,342,800.00 134,720,500.00 87,543,100.00 1,187,500.00 1,187,500.00 2,042,500.00 3,087,500.00 3,087,500.00 3,087,500.00 3,467,500.00 2,802,500.00 2,802,500.00 4,987,500.00 1,282,500.00 1,425,000.00 5,462,500.00 34/140
Jumlah Harga Rp. 2,104,300.00 2,090,000.00 262,367,900.00
Jumlah Rp.
35/140
Jumlah Harga Rp. 19,754,000.00 1,166,150.00 1,410,620.00 1,531,450.00 1,649,470.00 2,590,750.00 2,881,000.00 5,329,500.00 5,799,750.00 6,270,000.00 470,250.00 428,000.00 193,500.00 210,750.00 193,890.00 1,371,740.00 139,100.00 3,667,950.00 108,632,500.00 by BNI 4,417,500.00 168,107,870.00
Jumlah Rp.
t. Penerangan
556,703,870.00
119,100.00 310,000.00 213,800.00 57,000.00 699,900.00 119,100.00 279,000.00 213,800.00 57,000.00 668,900.00 158,800.00 279,000.00 213,800.00 57,000.00 708,600.00 3,325,000.00 1,662,500.00 236,000.00 475,000.00 5,698,500.00 7,775,900.00
talasi antena TV
739,800.00 5,253,500.00 1,852,500.00 617,500.00 8,463,300.00 411,000.00 2,660,000.00 1,852,500.00 617,500.00 5,541,000.00 822,000.00 5,054,000.00 1,852,500.00 617,500.00 8,346,000.00 22,350,300.00
talasi stop kontak
36/140
Jumlah Harga Rp.
Jumlah Rp.
10,616,300.00
291,200.00 132,800.00 246,900.00 90,300.00 114,000.00 2,174,300.00 13,665,800.00 3,136,000.00 291,200.00 132,800.00 246,900.00 4,800.00 118,800.00 3,930,500.00 2,038,400.00 599,800.00 291,200.00 132,800.00 246,900.00 4,800.00 118,800.00 3,432,700.00 2,038,400.00 599,800.00 291,200.00 132,800.00 246,900.00 4,800.00 118,800.00 3,432,700.00 24,461,700.00
e Alarm System
26,134,200.00
29,598,100.00
10,431,000.00 403,800.00 608,000.00 1,187,500.00 570,000.00 427,500.00 1,068,900.00 555,900.00 232,800.00 413,300.00 356,800.00 21,969,000.00 7,505,000.00 7,505,000.00 7,505,000.00 5,276,000.00 121,747,800.00
37/140
Jumlah Harga Rp.
Jumlah Rp.
1,768,800.00 14,965,000.00 6,982,500.00 5,557,500.00 1,662,500.00 2,375,000.00 1,572,300.00 3,106,800.00 1,553,400.00 1,553,400.00 427,500.00 41,524,700.00 163,272,500.00
350,075,000.00
2,042,500.00 570,000.00 40,375,000.00 2,707,500.00 395,770,000.00
15,675,000.00 3,279,000.00 403,800.00 19,357,800.00 1,948,142,970.00
Penangkal Petir
38/140
BILL OF QUANTITY ( BQ ) PEMBANGUNAN GEDUNG KANTOR PT. BANK NEGARA INDONESIA ( PERSERO ) Tbk. CABANG SERANG TAHUN ANGGARAN 2006 A. No. 1 2 3 4 5 6 7 8 Pembersihan lapangan Pengukuran dan bouwplank Direksi Keet Penyediaan air kerja Administrasi/dokumentasi Papan nama proyek Penerangan kerja harian Pagar proyek A. PEKERJAAN PERSIAPAN : Uraian Pekerjaan Volume 1.00 1.00 1.00 1.00 1.00 1.00 1.00 250.00 PEKERJAAN PERSIAPAN : ls ls ls ls ls ls ls m' Harga Satuan Rp. 3,500,000.00 2,500,000.00 9,000,000.00 5,500,000.00 1,500,000.00 500,000.00 5,500,000.00 125,000.00 Jumlah Harga Rp. 3,500,000.00 2,500,000.00 9,000,000.00 5,500,000.00 1,500,000.00 500,000.00 5,500,000.00 31,250,000.00
B. No. I. a.
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN UTAMA : Uraian Pekerjaan PEKERJAAN STRUKTUR DAN ATAP : 1 2 PEK. TANAH : Galian tanah Urugan kembali PEKERJAAN BETON BERTULANG LANTAI 1 : Pasir urug Lantai kerja 1:3:5 Pondasi poer Beton sloof Beton kolom struktur Beton kluis dan SDB Tangga beton 62.68 m3 34.48 m3 2.92 m3 1.65 m3 28.23 m3 28.45 m3 34.65 m3 49.80 m3 7.80 m3 27,500.00 15,000.00 130,200.00 228,400.00 1,383,500.00 2,303,700.00 2,047,200.00 2,032,100.00 2,500,000.00 1,723,700.00 517,200.00 380,184.00 376,860.00 39,056,205.00 65,540,265.00 70,935,480.00 101,198,580.00 19,500,000.00 Volume Harga Satuan Rp. Jumlah Harga Rp.
b. 1 2 3 4 5 6 7
c. 1 2 3 4 5 6 d. 1 2 3 4 5 6 7 8 9 10 11 12 e. 1 2 3 4 f. 1
PEKERJAAN BETON BERTULANG LANTAI 2 : Beton kolom struktur Beton balok induk Beton balok anak Beton plat lantai t = 12 cm Beton arsip Tangga beton PEKERJAAN BETON BERTULANG LANTAI 3 : Beton kolom struktur Beton balok induk Beton balok anak Beton plat lantai t = 12 cm Beton arsip Tangga beton Atap daak Beton balok induk daak Beton balok anak daak Beton balok ring atap Beton kuda kuda atap Water proofing daak PEKERJAAN BETON BERTULANG LANTAI ATAP : Beton kolom Beton balok daak Beton plat daak t = 10 cm Water proofing daak beton PEK. RANGKA ATAP DAN ATAP : Kuda kuda baja IWF L40x40x4 Ikatan angin dia 16 mm Pelat connection Angkur baut dia 19 Angkur baut dia 8 Baut dia 16 mm Baut dia 12 mm Water mur dia 16 Treskstang dia 16 Cat zinchromate Atap metal deck Roofing screw Bubungan atap metal Flashing Gording baja kanal C 150.50.20.3,2 Cat zinchromate Lapis alluminium foil + glass woll bawah atap (isolasi panas)/solartex Kuda kuda baja IWF canopy Gording pipa besi canopy + sling tarik
23.46 m3 39.01 m3 8.74 m3 51.02 m3 29.99 m3 5.58 m3 20.97 m3 35.72 m3 7.94 m3 49.58 m3 29.99 m3 2.80 m3 30.72 m3 19.37 m3 8.09 m3 5.00 m3 7.00 m3 168.00 m2 1.92 m3 4.80 m3 4.80 m3 48.00 m2 1,738.13 kg 55.10 38.63 308.51 48.00 80.00 152.00 456.00 4.00 102.00 2,140.70 372.76 m2 1,491.00 26.00 m' 60.44 2,995.84 kg 2,995.84 372.00 m2 4,242.00 kg 347.12 kg
1,730,100.00 2,136,900.00 2,190,800.00 1,526,600.00 1,732,100.00 2,500,000.00 1,653,800.00 2,121,600.00 2,213,500.00 1,526,600.00 1,732,100.00 2,500,000.00 1,526,600.00 1,972,000.00 1,978,200.00 1,972,000.00 1,972,000.00 75,000.00 2,980,500.00 2,174,300.00 1,610,000.00 75,000.00 9,500.00 9,500.00 9,500.00 9,500.00 58,000.00 15,000.00 6,000.00 12,500.00 28,000.00 17,500.00 600.00 95,000.00 850.00 60,000.00 60,000.00 9,500.00 600.00 32,000.00 9,500.00 9,500.00
40,588,146.00 83,360,469.00 19,147,592.00 77,887,132.00 51,945,679.00 13,950,000.00 34,680,186.00 75,783,552.00 17,575,190.00 75,688,828.00 51,945,679.00 7,000,000.00 46,897,152.00 38,197,640.00 16,003,638.00 9,860,000.00 13,804,000.00 12,600,000.00 5,722,560.00 10,436,640.00 7,728,000.00 3,600,000.00 16,512,235.00 523,450.00 366,985.00 2,930,845.00 2,784,000.00 1,200,000.00 912,000.00 5,700,000.00 112,000.00 1,785,000.00 1,284,420.00 35,412,200.00 1,267,350.00 1,560,000.00 3,626,400.00 28,460,480.00 1,797,504.00 11,904,000.00 40,299,000.00 3,297,640.00 39/140
2 3 4 5 6 7
No. 8 9 10 11 12
Uraian Pekerjaan Clading IWF canopy Kaca laminated 12 mm canopy Atap policarbonate canopy Corong talang Pipa talang
Volume 42.26 m2 47.20 m2 47.20 m2 21.00 bh 250.00 m'
Harga Satuan Rp. 95,000.00 400,000.00 150,000.00 75,000.00 47,000.00
Jumlah Harga Rp. 4,014,700.00 18,880,000.00 7,080,000.00 1,575,000.00 11,750,000.00
I. PEKERJAAN STRUKTUR DAN ATAP : II. a. 1. 1 2 3 4 5 6 7 2. 1 2 3 4 5 6 7 8 9 3. 1 PEKERJAAN FINISHING ARSITEKTUR : PEK. FINISHING ARSITEKTUR LT. 1 : PEK. PONDASI BATU BELAH : Galian tanah pondasi batu belah Urugan kembali Pondasi batu belah 1:5 Aanstamping Urug pasir Peninggian tanah dalam bangunan Anti rayap lt.1 PEK. PAS. BT. BATA / PLESTERAN : Pas. rollag 1:3 Pas. bt. bata 1:3 Pas. bt. bata 1:5 Plesteran 1:3 Plesteran 1:5 Plesteran beton Sponengan sudut Plint lantai alluminium profile Beton praktis, sloof, kolom, balok latei PEK. PAS. KOSEN LT. 1, LT.2 DAN LT.3+R.MESIN : TYPE CW 1 Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 ) Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant Siku besi 5x5 TYPE CW 2 Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 ) Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant Siku besi 5x5 TYPE CW 3 Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 ) Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant Siku besi 5x5 TYPE CW 4 Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 ) Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant Siku besi 5x5 TYPE CW 5 Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 ) Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant Siku besi 5x5 TYPE CW 6 Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 ) Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant Siku besi 5x5 TYPE CW 7 Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 ) Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant Siku besi 5x5 TYPE CW 8 Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 ) Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant Siku besi 5x5 TYPE PJ1 Frame vertikal, Frame horisontal, Kaca 8 mm, pintu kaca raam alluminium PF 10, PF 20, Floor hinge, Handle stainless stell Sealant TYPE P1 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL Kunci tanam, Engsel pintu, Frame tatapan Sealant TYPE P2 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL Kunci tanam, Engsel pintu, Frame tatapan Sealant TYPE P3 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL Kunci tanam, Engsel pintu, Frame tatapan Sealant
271.36 m3 86.00 m3 105.60 m3 43.20 m3 21.60 m3 232.00 m3 450.00 m2 10.08 m3 23.08 m3 95.36 m3 119.52 m2 1,677.80 m2 117.00 m2 264.00 m' 271.50 m' 6.16 m3 2.00 unit
27,500.00 15,000.00 254,400.00 140,000.00 130,200.00 45,000.00 15,000.00 383,300.00 383,300.00 358,200.00 26,500.00 23,200.00 23,200.00 7,500.00 20,000.00 1,500,000.00 24,019,800.00
7,462,400.00 1,290,000.00 26,864,640.00 6,048,000.00 2,812,320.00 10,440,000.00 6,750,000.00 3,863,664.00 8,846,564.00 34,157,952.00 3,167,280.00 38,924,960.00 2,714,400.00 1,980,000.00 5,430,000.00 9,240,000.00 48,039,600.00
2
3.00 unit
23,288,500.00
69,865,500.00
3
1.00 unit
30,257,400.00
30,257,400.00
4
1.00 unit
83,813,900.00
83,813,900.00
5
1.00 unit
11,440,900.00
11,440,900.00
6
2.00 unit
6,621,000.00
13,242,000.00
7
1.00 unit
90,641,600.00
90,641,600.00
8
1.00 unit
5,640,600.00
5,640,600.00
9
1.00 unit
629,400.00
629,400.00
10
3.00 unit
2,856,100.00
8,568,300.00
11
8.00 unit
2,256,100.00
18,048,800.00
12
10.00 unit
2,256,100.00
22,561,000.00
40/140
No. 13 TYPE P3' Kusen dan daun pintu PVC Kunci silinder, Engsel pintu
Uraian Pekerjaan
Volume 12.00 unit
Harga Satuan Rp. 350,000.00
Jumlah Harga Rp. 4,200,000.00
14
TYPE P4 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL Kunci tanam, Engsel pintu, Frame tatapan Sealant TYPE BV1 Kosen, Kaca 5 mm, Ram, Engsel TYPE BV2 Kosen, Kaca 5 mm, Ram, Engsel TYPE BV3 Kosen, Kaca 5 mm, Ram, Engsel TYPE J3 Frame vertikal, Frame horisontal, Kaca reflektive 5 mm Sponge, Sealant TYPE J4 Frame vertikal, Frame horisontal, Kaca reflektive 5 mm Sponge, Sealant TYPE J2 Frame vertikal, Frame horisontal, Kaca reflektive 5 mm Sponge, Sealant TYPE J1 Frame vertikal, Frame horisontal, Kaca reflektive 5 mm Sponge, Sealant TYPE PT2 Frame vertikal, Frame horisontal, Kaca bening 8 mm PF 10, PF 20, Sealant TYPE PT1 Frame vertikal, Frame horisontal, Kaca bening 8 mm, kaca 12 mm PF 10, PF 20, Floor hinge, Handle stainless stell Sealant TYPE PT8 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL Kunci tanam, Engsel pintu, Frame tatapan Sealant, Partisi double gypsum board 9 mm + rangka TYPE PT6 Partisi double gypsum board 9 mm + rangka TYPE PT6' Partisi double gypsum board 9 mm + rangka TYPE PT3 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL Kunci tanam, Engsel pintu, Frame tatapan Sealant, Partisi double gypsum board 9 mm + rangka TYPE PT7 Partisi double gypsum board 9 mm + rangka TYPE PT5 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL Kunci tanam, Engsel pintu, Frame tatapan Sealant, Partisi double gypsum board 9 mm + rangka TYPE PT4 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL Kunci tanam, Engsel pintu, Frame tatapan Sealant, Partisi double gypsum board 9 mm + rangka TYPE PT9 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL Kunci tanam, Engsel pintu, Frame tatapan Sealant, Partisi double gypsum board 9 mm + rangka TYPE PT10 Partisi double gypsum board 9 mm + rangka Type PB1 Pintu plat besi + kusen 0,8x2,2 + kunci,handle Type PS Pintu plat besi + kusen 0,5x2,1 + kunci Type Pintu arsip Pintu tahan api Type FD1 Kusen alluminium 4" t = 1,7 mm Kunci tanam, kaca 8 mm, Sealant Type FD2
15.00 unit
2,256,100.00
33,841,500.00
15 16 17 18
5.00 unit 2.00 unit 2.00 unit 1.00 unit
564,300.00 642,200.00 531,500.00 1,458,800.00
2,821,500.00 1,284,400.00 1,063,000.00 1,458,800.00
19
1.00 unit
2,521,800.00
2,521,800.00
20
1.00 unit
2,150,200.00
2,150,200.00
21
3.00 unit
3,069,700.00
9,209,100.00
22
1.00 unit
3,268,500.00
3,268,500.00
23
1.00 unit
12,459,600.00
12,459,600.00
24
1.00 unit
7,558,700.00
7,558,700.00
25 26 27
1.00 unit 1.00 unit 1.00 unit
0.00 741,000.00 3,703,000.00
Termasuk 741,000.00 3,703,000.00
28 29
1.00 unit 1.00 unit
1,382,300.00 2,838,000.00
1,382,300.00 2,838,000.00
30
1.00 unit
2,735,400.00
2,735,400.00
31
1.00 unit
2,467,500.00
2,467,500.00
32 33 34 35 36
1.00 unit 5.00 unit 2.00 unit 2.00 unit 1.00 unit
2,379,800.00 3,912,900.00 2,584,500.00 4,144,000.00 0.00
2,379,800.00 19,564,500.00 5,169,000.00 8,288,000.00 Berubah menjadi JM
37
1.00 unit
7,920,000.00
7,920,000.00 41/140
No.
Uraian Pekerjaan Rolling door 2,3x2,8 lengkap + tralis stainless steel 38 39 40 41 42 43 Type FD3 Rolling door 2x2,8 lengkap + tralis stainless steel Type FD4 Rolling door 3,95x2,8 lengkap + tralis stainless stell Type PTT (Partisi gypsum + pintu HPL) Door Closer pintu : Type JM Type PK PEK. PLAFOND : Plafond exspose Plafond gypsum board rangka metal furing Plafond gypsum tile rangka metal furing Plafond kalsiboard rangka hollow List tepi gypsum PEK. PASANG LANTAI DAN DINDING : Urug pasir bawah lantai Lantai kerja 1:3:5 bwh lantai t. 7 cm Lantai keramik 30x30 cm lavatory Dinding keramik 20x25 cm Lavatory Lantai homogenus 30x30 cm lavatory Dinding homogenus 30x30 cm Lavatory Lantai keramik 40x40 cm Lt. Homogenus 60x60 cm Lantai homogenus tangga + step nosing Plester aci untuk lantai karpet PEK.SANITAIR : Closet duduk porselin + jet washer Saringan air Kran air Urinoir Wastafel Sekat urinoir Kaca cermin PEK. CAT-CATAN : Cat tembok exterior Cat tembok interior Cat plafond
Volume
Harga Satuan Rp.
Jumlah Harga Rp.
1.00 unit 1.00 unit 1.00 unit 33.00 unit 1.00 unit 1.00 unit
6,816,000.00 18,888,800.00 0.00 325,000.00 4,080,300.00 2,549,100.00
6,816,000.00 18,888,800.00 Termasuk 10,725,000.00 4,080,300.00 2,549,100.00
4. 1 2 3 4 5 5. 1 2 3 4 5 6 7 8 9 10 6. 1 2 3 4 5 6 7 7. 1 2 3
22.21 m2 226.50 m2 265.80 m2 27.00 m2 271.20 m' 57.87 m3 40.51 m3 3.75 m2 12.00 m2 19.60 m2 91.85 m2 166.02 m2 394.00 m2 41.40 m2 32.00 m2 3.00 bh 4.00 bh 7.00 bh 2.00 bh 4.00 bh 1.00 bh 4.00 bh 223.67 m2 1,261.50 m2 541.50 m2
12,500.00 60,000.00 60,000.00 65,000.00 15,000.00 130,200.00 228,400.00 71,700.00 77,700.00 193,700.00 193,700.00 73,700.00 148,700.00 163,570.00 26,500.00 2,715,000.00 255,000.00 154,000.00 1,577,000.00 2,107,000.00 714,000.00 350,000.00 18,500.00 15,000.00 15,000.00
277,625.00 13,590,000.00 15,948,000.00 1,755,000.00 4,068,000.00 7,534,674.00 9,252,484.00 268,875.00 932,400.00 3,796,520.00 17,791,345.00 12,235,674.00 58,587,800.00 6,771,798.00 848,000.00 8,145,000.00 1,020,000.00 1,078,000.00 3,154,000.00 8,428,000.00 714,000.00 1,400,000.00 4,137,895.00 18,922,500.00 8,122,500.00
a. PEK. FINISHING ARSITEKTUR LT. 1 : b. 1. 1 2 3 4 5 6 7 8 2. 1 2 3 4 5 3. 1 2 3 4 5 6 4. 1 2 3 4 5 6 7 8 9 5. 1 2 3 PEK.FINISHING ARSITEKTUR LT.2 : PEK. PAS.BT.BATA/PLESTERAN,BETON PRAKTIS : Pas. bt. bata 1:3 Pas. bt. bata 1:5 Plesteran 1:3 Plesteran 1:5 Plesteran beton Sponengan sudut Plint lantai alluminium profile Beton, kolom, balok latei, ring balk praktis PEK. PLAFOND : Plafond exspose Plafond gypsum board rangka metal furing Plafond gypsum tile rangka metal furing Plafond kalsiboard rangka hollow List tepi gypsum PEK. PASANG LANTAI DAN DINDING : Lantai keramik 30x30 cm lavatory Dinding keramik 20x25 cm Lavatory Lantai keramik 40x40 cm Lantai keramik tangga 40/40 cm + step nosing Lantai screed beton Water proofing R lavatory Plester aci untuk lantai karpet PEK.SANITAIR : Closet duduk porselin + jet washer Saringan air Kran air Urinoir Wastafel Shower tray + lengkap Shower spray Kaca cermin Lemari wastafel PEK. CAT-CATAN : Cat tembok exterior Cat tembok interior Cat plafond
11.65 m3 104.25 m3 134.35 m2 1,114.34 m2 96.50 m2 210.76 m' 212.50 m' 4.85 m3 24.09 m2 131.11 m2 214.88 m2 46.45 m2 165.70 m' 35.20 m2 306.95 m2 338.09 m2 34.50 m2 18.00 m2 39.25 m2 90.00 m2 5.00 bh 8.00 bh 8.00 bh 3.00 bh 5.00 bh 2.00 bh 2.00 bh 5.00 bh 4.00 m' 190.50 m2 903.46 m2 416.53 m2
383,300.00 358,200.00 26,500.00 23,200.00 23,200.00 7,500.00 20,000.00 1,500,000.00 12,500.00 60,000.00 60,000.00 65,000.00 15,000.00 71,700.00 77,700.00 73,700.00 81,070.00 23,200.00 75,000.00 26,500.00 2,715,000.00 255,000.00 154,000.00 1,577,000.00 2,107,000.00 5,750,000.00 750,000.00 350,000.00 1,250,000.00 18,500.00 15,000.00 15,000.00
4,465,445.00 37,342,350.00 3,560,275.00 25,852,688.00 2,238,800.00 1,580,700.00 4,250,000.00 7,275,000.00 301,125.00 7,866,600.00 12,892,800.00 3,019,250.00 2,485,500.00 2,523,840.00 23,850,015.00 24,917,233.00 2,796,915.00 417,600.00 2,943,750.00 2,385,000.00 13,575,000.00 2,040,000.00 1,232,000.00 4,731,000.00 10,535,000.00 11,500,000.00 1,500,000.00 1,750,000.00 5,000,000.00 3,524,250.00 13,551,900.00 6,247,950.00
42/140
No.
Uraian Pekerjaan
Volume
Harga Satuan Rp.
Jumlah Harga Rp.
b. PEK.FINISHING ARSITEKTUR LT.2 : c. 1. 1 2 3 4 5 6 7 8 2. 1 2 3 4 5 3. 1 2 3 4 5 4. 1 2 3 4 5 6 7 8 5. 1 2 3 PEK.FINISHING ARSITEKTUR LT.3 DAN ATAP : PEK. PAS.BT.BATA/PLESTERAN,BETON PRAKTIS : Pas. bt. bata 1:3 Lt. 3 dan lt. Daak Pas. bt. bata 1:5 Lt. 3 dan lt. Daak Plesteran 1:3 Plesteran 1:5 Plesteran beton Sponengan sudut Plint lantai alluminium profile Beton, kolom, balok latei, ring balk praktis PEK. PLAFOND : Plafond exspose Lt. 3 dan Lt. Daak Plafond gypsum board rangka metal furing Plafond gypsum tile rangka metal furing Plafond kalsiboard lavatory rangka hollow List tepi gypsum PEK. PASANG LANTAI DAN DINDING : Lantai keramik 30x30 cm lavatory Dinding keramik 20x25 cm Lavatory Lantai keramik 40x40 cm Lantai keramik tangga 40/40 cm + step nosing Water proofing R lavatory Plester aci untuk lantai karpet PEK.SANITAIR : Closet duduk porselin + jet washer Saringan air Kran air Urinoir Wastafel Sekat urinoir wash bak Kaca cermin PEK. CAT-CATAN : Cat tembok exterior Cat tembok interior Cat plafond
10.48 m3 111.37 m3 120.83 m2 1,290.25 m2 503.80 m2 270.20 m' 170.65 m' 7.35 m3 16.00 m2 90.50 m2 323.10 m2 52.25 m2 172.50 m' 13.20 m2 275.50 m2 419.80 m2 32.00 m2 13.20 m2 104.00 m2 3.00 bh 4.00 bh 6.00 bh 3.00 bh 3.00 bh 2.00 bh 1.00 bh 3.00 bh 209.60 m2 993.80 m2 481.85 m2
383,300.00 358,200.00 26,500.00 23,200.00 23,200.00 7,500.00 20,000.00 1,500,000.00 12,500.00 60,000.00 60,000.00 65,000.00 15,000.00 71,700.00 77,700.00 73,700.00 81,070.00 75,000.00 26,500.00 2,715,000.00 255,000.00 154,000.00 1,577,000.00 2,107,000.00 714,000.00 750,000.00 350,000.00 18,500.00 15,000.00 15,000.00
4,016,984.00 39,892,734.00 3,201,995.00 29,933,800.00 11,688,160.00 2,026,500.00 3,413,000.00 11,025,000.00 200,000.00 5,430,000.00 19,386,000.00 3,396,250.00 2,587,500.00 946,440.00 21,406,350.00 30,939,260.00 2,594,240.00 990,000.00 2,756,000.00 8,145,000.00 1,020,000.00 924,000.00 4,731,000.00 6,321,000.00 1,428,000.00 750,000.00 1,050,000.00 3,877,600.00 14,907,000.00 7,227,750.00
c. PEK.FINISHING ARSITEKTUR LT.3 DAN ATAP : II. PEKERJAAN FINISHING ARSITEKTUR : B. C. No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 PEKERJAAN LAIN-LAIN : Uraian Pekerjaan Railing tangga cat duco Lt.1 ke Lt.2 (depan belakang) Railing tangga cat duco Lt.2 ke Lt.3 (depan belakang) Tangga besi Lt.2 ke Lt.daak + man hole Entry sign BNI Sign pool ATM Building sign Mesin antrian Pasang alluminium composit panel dan rangka Lt. 1, Lt. 2, Lt. 3 Nat alluminium Lt. 1, Lt. 2 dan Lt. 3 Berput dia. 1" Tempat sampah Sumur peresapan Sumur gali Jembatan masuk C. D. No. 1. 1 2 3 4 5 2. 1 2 3 PEK. PONDASI BATU BELAH : Galian tanah Urugan kembali Pasir urug bwh pondasi Aanstamping Pondasi batu belah 1: 5 PEKERJAAN BETON BERTULANG 1 : 2 : 3 : Beton bertulang sloof Beton bertulang kolom Beton pondasi mesin genset Volume 10.00 m' 10.00 m' 1.00 unit 1.00 ls 1.00 ls 1.00 unit 1.00 unit 609.60 m2 312.50 m' 1.00 unit 1.00 unit 1.00 unit 1.00 unit 2.00 unit Harga Satuan Rp. 635,000.00 635,000.00 800,000.00 7,500,000.00 15,000,000.00 15,000,000.00 20,000,000.00 546,300.00 15,000.00 5,000,000.00 5,000,000.00 1,500,000.00 7,500,000.00 6,650,000.00 Jumlah Harga Rp. 6,350,000.00 6,350,000.00 800,000.00 7,500,000.00 15,000,000.00 15,000,000.00 20,000,000.00 333,024,480.00 4,687,500.00 5,000,000.00 5,000,000.00 1,500,000.00 7,500,000.00 13,300,000.00 PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN UTAMA :
PEKERJAAN LAIN-LAIN :
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN R.POMPA,R.GENSET,R.PANEL : Uraian Pekerjaan Volume Harga Satuan Rp. 27,500.00 15,000.00 130,200.00 140,000.00 254,400.00 2,303,700.00 1,730,100.00 1,383,500.00 Jumlah Harga Rp. 1,361,250.00 342,900.00 468,720.00 1,008,000.00 4,029,696.00 7,003,248.00 2,491,344.00 3,126,710.00 43/140
49.50 m3 22.86 m3 3.60 m3 7.20 m3 15.84 m3 3.04 m3 1.44 m3 2.26 m3
No. 4 5 6 7 8 9 3. 1 2 3 4 5 5. 1 2 Beton bertulang balok daak Beton bertulang plat daak Beton bertulang listplank Pipa talang 3" Corong talang Water proofing daak
Uraian Pekerjaan
Volume 6.90 m3 4.80 m3 0.76 m3 19.20 m' 4.00 bh 60.00 m2 1.82 m3 2.24 m2 12.76 m3 212.80 m2 50.00 m' 1.00 unit 2.00 unit
Harga Satuan Rp. 2,136,900.00 1,526,600.00 2,136,900.00 42,000.00 75,000.00 75,000.00 383,300.00 26,500.00 358,200.00 23,200.00 7,500.00 4,518,100.00 3,169,000.00
Jumlah Harga Rp. 14,744,610.00 7,327,680.00 1,624,044.00 806,400.00 300,000.00 4,500,000.00 697,606.00 59,360.00 4,570,632.00 4,936,960.00 375,000.00 4,518,100.00 6,338,000.00
PEK. PAS. BT. BATA / PLESTERAN : Pas. Bt. Bata 1:3 Plesteran 1:3 Pas. Bt. Bata 1: 5 Plesteran 1:5 Sponengan PEK. PAS. KOSEN : Type PB1 Pintu plat besi + kusen 2,2x1,4 + kunci Type PB2 Pintu plat besi + kusen 0,9x2,2 + kunci PEK. PLAFOND : Plafond exspose PEK. PASANG LANTAI DAN DINDING : Rabat beton PEK. CAT-CATAN : Cat tembok exterior Cat tembok interior Cat plafond D.
6. 1 7. 1 9. 1 2 3
60.00 m2 4.80 m3 85.12 m2 127.68 m2 60.00 m2
12,500.00 363,800.00 18,500.00 15,000.00 15,000.00
750,000.00 1,746,240.00 1,574,720.00 1,915,200.00 900,000.00
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN R.POMPA,R.GENSET,R.PANEL :
E. No. 1.
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN PENUNJANG ( MUSHOLA, KANTIN ) : Uraian Pekerjaan PEK. PONDASI BATU BELAH : Galian tanah Urugan kembali Pasir urug bwh pondasi Aanstamping Pondasi batu belah 1: 5 PEKERJAAN BETON BERTULANG 1 : 2 : 3 : Beton bertulang sloof Beton bertulang kolom Beton bertulang ring balk Beton bertulang talang Beton bertulang konsol Water proofing talang beton PEK. RANGKA ATAP DAN ATAP : Atap metal deck Lapis alluminium foil bawah atap ( isolasi panas ) Kontruksi rangka atap baja ringan Pipa talang 3" Corong talang PEK. PAS. BT. BATA / PLESTERAN : Pas. Bt. Bata 1:3 Plesteran 1:3 Pas. Bt. Bata 1: 5 Plesteran 1:5 Sponengan PEK. PAS. KOSEN : TYPE P2 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL Kunci tanam, Engsel pintu, Frame tatapan Sealant TYPE P1 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL Kunci tanam, Engsel pintu, Frame tatapan Sealant TYPE P3 Frame vertikal, Frame horisontal,Kaca bening 8 mm PF 10, PF 20, Floor hinge, Handle stainless stell, Pintu kaca raam alluminium Sealant TYPE P4 Kusen alluminium 4" t = 1,7 mm, Daun pintu kaca raam alluminium Kunci tanam, Engsel pintu, Frame tatapan Sealant TYPE J1 Frame vertikal, Frame horisontal, Kaca reflektive 5 mm Volume Harga Satuan Rp. 27,500.00 15,000.00 130,200.00 140,000.00 254,400.00 2,303,700.00 1,653,800.00 2,190,800.00 1,526,600.00 2,190,800.00 75,000.00 95,000.00 32,000.00 175,000.00 42,000.00 75,000.00 383,300.00 26,500.00 358,200.00 23,200.00 7,500.00 1,968,000.00 Jumlah Harga Rp. 2,744,500.00 610,050.00 1,049,412.00 2,256,800.00 8,888,736.00 4,630,437.00 4,018,734.00 7,667,800.00 4,198,150.00 1,183,032.00 2,062,500.00 7,410,000.00 2,496,000.00 13,650,000.00 1,050,000.00 375,000.00 996,580.00 1,148,333.33 5,623,740.00 6,070,666.67 1,125,000.00 5,904,000.00
1 2 3 4 5 2. 1 2 3 4 5 6 3. 1 2 3 4 5 4. 1 2 3 4 5 5. 1
99.80 m3 40.67 m3 8.06 m3 16.12 m3 34.94 m3 2.01 m3 2.43 m3 3.50 m3 2.75 m3 0.54 m3 27.50 m2 78.00 m2 78.00 m2 78.00 m2 25.00 m' 5.00 bh 2.60 m3 43.33 m2 15.70 m3 261.67 m2 150.00 m' 3.00 unit
2
1.00 unit
3,708,800.00
3,708,800.00
3
1.00 unit
6,331,900.00
6,331,900.00
4
1.00 unit
2,296,400.00
2,296,400.00
5
2.00 unit
4,684,700.00
9,369,400.00
44/140
No. Sponge, Sealant 6. 1 2 3 7. 1 2 3 4 8. 1 2 3 4 5 9. 1 2 3
Uraian Pekerjaan
Volume
Harga Satuan Rp.
Jumlah Harga Rp.
PEK. PLAFOND : Plafond gypsum board rangka metal furing Plafond kalsiboard rangka hollow List tepi gypsum PEK. PASANG LANTAI DAN DINDING : Rabat beton Lantai keramik 40x40 cm Lantai keramik 30x30 cm km/wc Dinding keramik 20x25 cm km/wc PEK.SANITAIR : Closet duduk porselin + jet washer saringan air Kran air Wastafel Kaca cermin PEK. CAT-CATAN : Cat tembok exterior Cat tembok interior Cat plafond E.
75.00 m2 10.00 m2 60.00 m' 0.83 m3 75.00 m2 10.00 m2 45.00 m2 2.00 bh 3.00 bh 6.00 bh 2.00 bh 2.00 bh 100.60 m2 162.00 m2 85.00 m2
60,000.00 65,000.00 15,000.00 363,800.00 73,700.00 71,700.00 77,700.00 2,715,000.00 255,000.00 154,000.00 2,107,000.00 350,000.00 18,500.00 15,000.00 15,000.00
4,500,000.00 650,000.00 900,000.00 302,681.60 5,527,500.00 717,000.00 3,496,500.00 5,430,000.00 765,000.00 924,000.00 4,214,000.00 700,000.00 1,861,100.00 2,430,000.00 1,275,000.00
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN PENUNJANG ( MUSHOLA, KANTIN ) :
F. No. 1.
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA - ATM : Uraian Pekerjaan PEK. PONDASI BATU BELAH : Galian tanah Urugan kembali Pasir urug bwh pondasi Aanstamping Pondasi batu belah 1: 5 PEKERJAAN BETON BERTULANG 1 : 2 : 3 : Beton bertulang (slof,klm,ring ) Talang beton Water profing PEK. RANGKA ATAP DAN ATAP : Atap spandek Lapis alluminium foil + glass woll bawah atap (isolasi panas)/solartex Gording canal C Listplank holow 40x80 cm Corong talang Pipa talang PEK. PAS. BT. BATA / PLESTERAN : Pas. Bt. Bata 1:5 Plesteran 1:5 Sponengan PEK. PAS. KOSEN : TYPE P1 Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL Kaca tempered 8 mm, Kunci tanam, Engsel pintu Frame tatapan, Sealant Type PJ1 ( 1 bh ) Frame vertikal, Frame horisontal, Kaca tempered 10 mm PF 20, Floor hinge, Handle stainless stell Sealant Type J1 ( 1 bh ) Frame vertikal, Frame horisontal, Kaca tempered 10 mm Sealant Jendela Security PEK. PLAFOND : Plafond gypsum rangka metal furing PEK. PASANG LANTAI DAN DINDING : Lantai kerja 1:3:5 Pasir urug bwh lantai Lantai keramik 40x40 cm Grill AC stainless steel PEK. CAT-CATAN : Cat tembok exterior Cat tembok interior Cat plafond exspose Dinding lapis alluminium F. Volume Harga Satuan Rp. 27,500.00 15,000.00 130,200.00 140,000.00 254,400.00 2,303,700.00 2,303,700.00 75,000.00 95,000.00 32,000.00 9,500.00 350,000.00 75,000.00 42,000.00 358,200.00 23,200.00 7,500.00 1,694,900.00 Jumlah Harga Rp. 1,295,250.00 331,500.00 677,040.00 966,000.00 3,256,320.00 8,155,098.00 875,406.00 195,000.00 2,660,000.00 896,000.00 1,081,670.00 9,100,000.00 75,000.00 126,000.00 3,940,200.00 4,268,800.00 217,500.00 3,389,800.00
1 2 3 4 5 2. 1 2 3 3. 1 2 3 4 5 6 4. 1 2 3 5. 1
47.10 m3 22.10 m3 5.20 m3 6.90 m3 12.80 m3 3.54 m3 0.38 m3 2.60 m2 28.00 m2 28.00 m2 113.86 kg 26.00 m2 1.00 bh 3.00 m' 11.00 m3 184.00 m2 29.00 m' 2.00 unit
2
1.00 unit
8,611,800.00
8,611,800.00
3 4 6. 1 7. 1 2 3 4 8. 1 2 3 4
1.00 unit 1.00 Unit
6,486,200.00 370,000.00
6,486,200.00 370,000.00
26.80 m2 1.34 m3 2.68 m3 26.80 m2 4.20 m' 70.36 m2 58.00 m2 26.80 m2 8.50 m2
60,000.00 228,400.00 130,200.00 73,700.00 450,000.00 18,500.00 15,000.00 15,000.00 250,000.00
1,608,000.00 306,056.00 348,936.00 1,975,160.00 1,890,000.00 1,301,660.00 870,000.00 402,000.00 2,125,000.00
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA - ATM : 45/140
No.
Uraian Pekerjaan
Volume
Harga Satuan Rp.
Jumlah Harga Rp.
G. No. 1.
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA : Uraian Pekerjaan PEK. PONDASI BATU BELAH : Galian tanah Urugan kembali Pasir urug bwh pondasi Aanstamping Pondasi batu belah 1: 5 PEKERJAAN BETON BERTULANG 1 : 2 : 3 : Beton bertulang (slof,klm,ring ) Atap daak beton Balok daak beton Listplank beton Corong talang Pipa talang Water profing PEK. PAS. BT. BATA / PLESTERAN : Pas. Bt. Bata 1:5 Plesteran 1:5 Sponengan PEK. PAS. KOSEN : Type PJ1 ( 1 bh ) Frame vertikal, Frame horisontal, Kaca 8 mm Kunci tanam, engsel pintu, Pintu kaca raam alluminium Sealant Type J1 ( 1 bh ) Frame vertikal, Frame horisontal, Kaca 8 mm Sealant PEK. PLAFOND : Plafond gypsum rangka metal furing PEK. PASANG LANTAI DAN DINDING : Lantai kerja 1:3:5 Pasir urug bwh lantai Lantai keramik 40x40 cm PEK. CAT-CATAN : Cat tembok exterior Cat tembok interior Cat plafond exspose G. Volume Harga Satuan Rp. 27,500.00 15,000.00 130,200.00 140,000.00 254,400.00 2,303,700.00 1,610,000.00 2,174,300.00 2,174,300.00 75,000.00 50,000.00 75,000.00 358,200.00 23,200.00 7,500.00 2,173,100.00 Jumlah Harga Rp. 363,000.00 79,200.00 104,160.00 224,000.00 1,119,360.00 1,935,108.00 927,360.00 391,374.00 1,252,396.80 150,000.00 600,000.00 435,000.00 687,744.00 742,400.00 375,000.00 2,173,100.00
1 2 3 4 5 2. 1 2 3 4 5 6 7 3. 1 2 3 4. 1
13.20 m3 5.28 m3 0.80 m3 1.60 m3 4.40 m3 0.84 m3 0.58 m3 0.18 m3 0.58 m3 2.00 bh 12.00 m' 5.80 m2 1.92 m3 32.00 m2 50.00 m' 1.00 unit
2
4.00 unit
1,590,800.00
6,363,200.00
5. 1 6. 1 2 3 7. 1 2 3
5.80 m2 0.32 m3 0.64 m3 6.40 m2 12.80 m2 19.20 m2 5.80 m2 PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA :
60,000.00 228,400.00 130,200.00 73,700.00 18,500.00 15,000.00 15,000.00
348,000.00 73,088.00 83,328.00 471,680.00 236,800.00 288,000.00 87,000.00
H. No. 1
PEKERJAAN HALAMAN : Uraian Pekerjaan Landscape - Urug peninggian tanah halaman - Palem raja - Glodogan - Tanaman perdu - Tanah subur dan pemupukan - Perataan/pembersihan lahan Pekerjaan Pengerasan parkir : Paving halaman Kanstin tepi paving Pekerjaan Saluran : Saluran buis beton U.30 cm tertutup beton Bak kontrol 50x50 Ground reservoir cap.50 m3 : Galian tanah Urugan kembali Pasir urug Pondasi beton plat dasar Beton dinding, balok Beton plat tutup Pasang keramik 20/20 cm Tutup besi man hole + gembok Tangga servis Pipa PVC 4" Rabat beton Water profing Septictank biotec system : Septictank biotec system : Volume Harga Satuan Rp. 45,000.00 500,000.00 450,000.00 225,000.00 15,000.00 5,000.00 106,400.00 70,000.00 153,000.00 250,000.00 27,500.00 15,000.00 130,200.00 1,750,000.00 1,750,000.00 1,750,000.00 71,700.00 1,250,000.00 600,000.00 47,000.00 363,800.00 75,000.00 10,500,000.00 Jumlah Harga Rp. 84,240,000.00 8,000,000.00 6,300,000.00 2,700,000.00 5,292,000.00 1,764,000.00 194,775,840.00 27,615,000.00 46,512,000.00 4,500,000.00 2,021,250.00 396,000.00 123,690.00 4,935,000.00 21,350,000.00 4,935,000.00 8,514,375.00 1,250,000.00 600,000.00 1,175,000.00 345,610.00 8,906,250.00 21,000,000.00 46/140
1,872.00 m3 16.00 btg 14.00 btg 12.00 m2 352.80 m2 352.80 m2 1,830.60 m2 394.50 m' 304.00 m' 18.00 bh 73.50 m3 26.40 m3 0.95 m3 2.82 m3 12.20 m3 2.82 m3 118.75 m2 1.00 unit 1.00 unit 25.00 m' 0.95 m3 118.75 m2 2.00 unit
2 1 2 3 1 2 4 1 2 3 4 5 6 7 8 9 10 11 12 5 1
No.
Uraian Pekerjaan
Volume
Harga Satuan Rp.
Jumlah Harga Rp.
6 1 2 3 4 5 6 7 8 9 10 11 12 13 14 7 1 2 3 4 5 6 7 8 9 10 11 12 8 1 2 3 4 5 6 7 8 9 10 11 12 13 14 9 1 2 3 4 5 6 7 8 9
Pekerjaan Tiang Bendera Galian tanah Urugan pasir Pasangan batu bata 1 : 3 Pondasi foot plat Kolom praktis Lantai Kerja 1 : 3 : 5 Rabat beton Plesteran 1 : 3 Cat tembok Cat besi Sponengan Pas. Granit Plat GIP t = 6 cm + las Tiang bendera GIP dia. 3" + kerekan Pagar tembok samping dan belakang : Galian tanah Pasir urug Pondasi batu belah 1: 5 Urugan kembali Sponengan Cat tembok Beton praktis Pas. Bt. Bata 1: 5 Plesteran 1 : 5 Lampu dinding Pagar kawat duri ( t = 60 cm ) Tali air Pagar depan Galian tanah Pasir urug Pondasi batu belah 1: 5 Urugan kembali Sponengan Cat tembok Beton praktis Pas. Bt. Bata 1: 5 Plesteran 1 : 5 Plesteran ban banan Batu tempel candi Railing pagar holow 40x40 dan 20x20 Pintu pagar depan 5 m' Pintu pagar depan 8 m' Pekerjaan canopy,carport,garasi Galian tanah Pasir urug Pondasi batu belah 1: 5 Urugan kembali Sponengan Cat tembok Beton praktis Carport atap policarbonat rangka besi finish cat duco Plesteran 1 : 5 H.
1.20 m3 0.29 m3 2.63 m3 0.13 m3 0.14 m3 0.30 m3 1.80 m3 5.30 m2 5.30 m2 4.00 m2 25.00 m' 0.36 m2 4.00 m2 1.00 unit 27.93 m3 4.30 m3 22.56 m3 5.80 m3 286.00 m' 408.12 m2 7.35 m3 25.14 m3 408.12 m2 11.00 unit 71.60 m' 286.40 m' 59.90 m3 6.42 m3 33.70 m3 23.96 m3 345.60 m' 64.18 m2 7.30 m3 14.61 m3 224.62 m2 213.92 m' 156.64 m2 108.00 m' 1.00 unit 1.00 unit 13.50 m3 0.06 m3 0.93 m3 5.40 m3 50.00 m' 35.00 m2 2.80 m3 75.00 m2 35.00 m2 PEKERJAAN HALAMAN :
27,500.00 130,200.00 383,300.00 1,383,500.00 1,500,000.00 228,400.00 363,800.00 26,500.00 18,500.00 45,000.00 7,500.00 1,250,000.00 450,000.00 3,200,000.00 27,500.00 130,200.00 254,400.00 15,000.00 7,500.00 18,500.00 1,500,000.00 358,200.00 23,200.00 375,000.00 75,000.00 15,000.00 27,500.00 130,200.00 254,400.00 15,000.00 7,500.00 18,500.00 1,500,000.00 358,200.00 23,200.00 17,500.00 200,000.00 250,000.00 4,750,000.00 7,600,000.00 27,500.00 130,200.00 254,400.00 15,000.00 7,500.00 18,500.00 1,500,000.00 500,000.00 23,200.00
33,000.00 37,758.00 1,008,079.00 179,855.00 210,000.00 68,520.00 654,840.00 140,450.00 98,050.00 180,000.00 187,500.00 450,000.00 1,800,000.00 3,200,000.00 768,075.00 559,860.00 5,739,264.00 87,000.00 2,145,000.00 7,550,220.00 11,025,000.00 9,005,148.00 9,468,384.00 4,125,000.00 5,370,000.00 4,296,000.00 1,647,250.00 835,884.00 8,573,280.00 359,400.00 2,592,000.00 1,187,330.00 10,950,000.00 5,233,302.00 5,211,184.00 3,743,600.00 31,328,000.00 27,000,000.00 4,750,000.00 7,600,000.00 371,250.00 8,332.80 236,083.20 81,000.00 375,000.00 647,500.00 4,200,000.00 37,500,000.00 812,000.00
I. No. I. A.
PEK. MEKANIKAL ELEKTRIKAL : Uraian Pekerjaan PEKERJAAN AC Lantai 1 Cassete 22,000 BTUH + pengarah udara Cassete 18,000 BTUH + pengarah udara AC splite wall 9,000 BTUH + pengarah udara AC splite wall 12,000 BTUH + pengarah udara Exhouse fan cap. 100 CFM Exhouse air grille Stop kontak AC Pemasangan AC + pengkabelan Lantai 2 Cassete 36,100 BTUH + pengarah udara Cassete 22,000 BTUH + pengarah udara Cassete 12,100 BTUH + pengarah udara AC split wall 9.000 BTUH Exhouse fan cap. 100 CFM Exhouse air grille Stop kontak AC Pemasangan AC + pengkabelan Lantai 3 Cassete 22,000 BTUH + pengarah udara Cassete 18,000 BTUH + pengarah udara Cassete 12,100 BTUH + pengarah udara Exhouse fan cap. 100 CFM Exhouse air grille Volume Harga Satuan Rp. Jumlah Harga Rp.
1 2 3 4 5 6 7 8 B. 1 2 3 4 5 6 7 8 C. 1 2 3 4 5
8.00 unit 3.00 unit 4.00 unit 1.00 unit 2.00 bh 5.00 bh 16.00 bh 16.00 unit 5.00 unit 2.00 unit 1.00 unit 1.00 unit 3.00 bh 6.00 bh 9.00 bh 9.00 unit 5.00 unit 2.00 unit 4.00 unit 2.00 bh 5.00 bh
12,872,500.00 11,020,000.00 5,221,200.00 5,791,200.00 593,800.00 118,800.00 82,200.00 4,037,500.00 21,327,500.00 12,872,500.00 9,880,000.00 2,707,500.00 593,800.00 118,800.00 82,200.00 4,037,500.00 12,872,500.00 11,020,000.00 9,880,000.00 593,800.00 118,800.00
102,980,000.00 33,060,000.00 20,884,800.00 5,791,200.00 1,187,600.00 594,000.00 1,315,200.00 64,600,000.00 106,637,500.00 25,745,000.00 9,880,000.00 2,707,500.00 1,781,400.00 712,800.00 739,800.00 36,337,500.00 64,362,500.00 22,040,000.00 39,520,000.00 1,187,600.00 594,000.00 47/140
No. 6 7
Uraian Pekerjaan Stop kontak AC Pemasangan AC + pengkabelan
Volume 11.00 bh 11.00 unit Jumlah Pekerjaan AC
Harga Satuan Rp. 82,200.00 4,037,500.00
Jumlah Harga Rp. 904,200.00 44,412,500.00
II A. 1 2 3 4 5 6 7 8 9 10 11 12 B. 1
PEKERJAAN INSTALASI PLUMBING Peralatan utama ( r. pompa ) Pompa air bersih Kapasitas 12 m3/h head 30 m' Pompa booster Strainer 1" Flexible joint Pressure gauge Pipa header dia. 6" Pipa GIP dia. 1,5" dari meter air PAM ke ground reservoir Gate valve dia. 1,5" EWLC ground dan top reservoir Reservoir atas fibre glass 2 m3 dg pipa Peralatan dan alat - alat bantu Primming tank 200 liter Pekerjaan instalasi plumbing Lt. 1 Pipa GIP medium klas - " - " - 1" - 1,5" Peralatan sambungan fitting-2 GIP Stop kran dia. 3/4" PVC jenis AW - 2,5" - 4" Peralatan sambungan fitting-2 jenis AW Electric water heather 33 lt Pengkabelan dan pemipaan water heather Pekerjaan instalasi plumbing Lt. 2 Pipa GIP mediu
