Sheet1PANDUAN KERJA PROGRAM : MODAL 1 JUTA JADI 1 MILYARD DALAM 7 BULANCONTRIBT KEHARI KERENCANA KERJA CONTRIBUTE PHCONTRIBUTE @ NILAI 10JUTACONTRIBUTE DIBAWAH 10JUTATANGGAL CONTRIBUTE (PH)TANGGAL TRANSFER DIATAS HARI 10TANGGAL GH PENCAIRAN KEREKENINGTERIMA GH MODAL + 14% CONFIRM111,000,000-1,000,0001-Aug-201410-Aug-201412-Aug-20141,140,000251,200,000-1,200,0005-Aug-201414-Aug-201416-Aug-20141,368,000391,400,000-1,400,0009-Aug-201418-Aug-201420-Aug-20141,596,0004131,600,000-1,600,00013-Aug-201422-Aug-201424-Aug-20141,824,0005171,800,000-1,800,00017-Aug-201426-Aug-201428-Aug-20142,052,0006212,100,000-2,100,00021-Aug-201430-Aug-20141-Sep-20142,394,0007252,400,000-2,400,00025-Aug-20143-Sep-20145-Sep-20142,736,0008292,700,000-2,700,00029-Aug-20147-Sep-20149-Sep-20143,078,0009333,100,000-3,100,0002-Sep-201411-Sep-201413-Sep-20143,534,00010373,500,000-3,500,0006-Sep-201415-Sep-201417-Sep-20143,990,00011414,000,000-4,000,00010-Sep-201419-Sep-201421-Sep-20144,560,00012454,600,000-4,600,00014-Sep-201423-Sep-201425-Sep-20145,244,00013495,200,000-5,200,00018-Sep-201427-Sep-201429-Sep-20145,928,00014535,900,000-5,900,00022-Sep-20141-Oct-20143-Oct-20146,726,00015576,700,000-6,700,00026-Sep-20145-Oct-20147-Oct-20147,638,00016617,600,000-7,600,00030-Sep-20149-Oct-201411-Oct-20148,664,00017658,700,000-8,700,0004-Oct-201413-Oct-201415-Oct-20149,918,00018699,900,000-9,900,0008-Oct-201417-Oct-201419-Oct-201411,286,000197312,300,0001 X2,300,00012-Oct-201421-Oct-201423-Oct-201414,022,000207714,000,0001 X4,000,00016-Oct-201425-Oct-201427-Oct-201415,960,000218116,000,0001 X6,000,00020-Oct-201429-Oct-201431-Oct-201418,240,000228518,300,0001 X8,300,00024-Oct-20142-Nov-20144-Nov-201420,862,000238920,900,0002 X900,00028-Oct-20146-Nov-20148-Nov-201423,826,000249323,800,0002 X3,800,0001-Nov-201410-Nov-201412-Nov-201427,132,000259730,400,0003 X10,400,0005-Nov-201414-Nov-201416-Nov-201434,656,0002610134,700,0003 X4,700,0009-Nov-201418-Nov-201420-Nov-201439,558,0002710539,500,0003 X9,500,00013-Nov-201422-Nov-201424-Nov-201445,030,0002810945,000,0004 X15,000,00017-Nov-201426-Nov-201428-Nov-201451,300,0002911351,300,0005 X11,300,00021-Nov-201430-Nov-20142-Dec-201458,482,0003011758,500,0005 X8,500,00025-Nov-20144-Dec-20146-Dec-201466,690,0003112166,700,0006 X16,700,00029-Nov-20148-Dec-201410-Dec-201476,038,0003212576,000,0007 X16,000,0003-Dec-201412-Dec-201414-Dec-201486,640,0003312986,600,0008 X16,600,0007-Dec-201416-Dec-201418-Dec-201498,724,0003413398,700,0009 X18,700,00011-Dec-201420-Dec-201422-Dec-2014112,518,00035137112,500,00011 X22,500,00015-Dec-201424-Dec-201426-Dec-2014128,250,00036141128,300,00012 X18,300,00019-Dec-201428-Dec-201430-Dec-2014146,262,00037145146,300,00014 X26,300,00023-Dec-20141-Jan-20153-Jan-2015166,782,00038149166,800,00016 X26,800,00027-Dec-20145-Jan-20157-Jan-2015190,152,00039153190,000,00019 X30,000,00031-Dec-20149-Jan-201511-Jan-2015216,600,00040157216,600,00021 X36,600,0004-Jan-201513-Jan-201515-Jan-2015246,924,00041161246,900,00024 X36,900,0008-Jan-201517-Jan-201519-Jan-2015281,466,00042165274,700,00027 X34,700,00012-Jan-201521-Jan-201523-Jan-2015313,158,00043169313,100,00031 X43,100,00016-Jan-201525-Jan-201527-Jan-2015356,934,00044173357,000,00035 X47,000,00020-Jan-201529-Jan-201531-Jan-2015406,980,00045177407,000,00040 X57,000,00024-Jan-20152-Feb-20154-Feb-2015463,980,00046181464,000,00046 X64,000,00028-Jan-20156-Feb-20158-Feb-2015528,960,00047185529,000,00052 X69,000,0001-Feb-201510-Feb-201512-Feb-2015603,060,00048189603,000,00060 X83,000,0005-Feb-201514-Feb-201516-Feb-2015687,420,00049193687,000,00068 X97,000,0009-Feb-201518-Feb-201520-Feb-2015783,180,00050197783,000,00078 X103,000,00013-Feb-201522-Feb-201524-Feb-2015892,620,00051201892,000,00089 X122,000,00017-Feb-201526-Feb-201528-Feb-20151,016,880,000BUKU KERJA : 1 JUTA JADI 1 MILYARD 7 BULANUSERNAME :CONTRIBT KEHARI KERENCANA KERJA CONTRIBUTE PHCONTRIBUTE @ NILAI 10JUTACONTRIBUTE DIBAWAH 10JUTATANGGAL CONTRIBUTE (PH)TANGGAL TRANSFER DIATAS HARI 10TANGGAL GH PENCAIRAN KEREKENINGTERIMA GH MODAL + 14% CONFIRM111,000,000-1,000,0001,140,000251,200,000-1,200,0001,368,000391,400,000-1,400,0001,596,0004131,600,000-1,600,0001,824,0005171,800,000-1,800,0002,052,0006212,100,000-2,100,0002,394,0007252,400,000-2,400,0002,736,0008292,700,000-2,700,0003,078,0009333,100,000-3,100,0003,534,00010373,500,000-3,500,0003,990,00011414,000,000-4,000,0004,560,00012454,600,000-4,600,0005,244,00013495,200,000-5,200,0005,928,00014535,900,000-5,900,0006,726,00015576,700,000-6,700,0007,638,00016617,600,000-7,600,0008,664,00017658,700,000-8,700,0009,918,00018699,900,000-9,900,00011,286,000197312,300,0001 X2,300,00014,022,000207714,000,0001 X4,000,00015,960,000218116,000,0001 X6,000,00018,240,000228518,300,0001 X8,300,00020,862,000238920,900,0002 X900,00023,826,000249323,800,0002 X3,800,00027,132,000259730,400,0003 X10,400,00034,656,0002610134,700,0003 X4,700,00039,558,0002710539,500,0003 X9,500,00045,030,0002810945,000,0004 X15,000,00051,300,0002911351,300,0005 X11,300,00058,482,0003011758,500,0005 X8,500,00066,690,0003112166,700,0006 X16,700,00076,038,0003212576,000,0007 X16,000,00086,640,0003312986,600,0008 X16,600,00098,724,0003413398,700,0009 X18,700,000112,518,00035137112,500,00011 X22,500,000128,250,00036141128,300,00012 X18,300,000146,262,00037145146,300,00014 X26,300,000166,782,00038149166,800,00016 X26,800,000190,152,00039153190,000,00019 X30,000,000216,600,00040157216,600,00021 X36,600,000246,924,00041161246,900,00024 X36,900,000281,466,00042165274,700,00027 X34,700,000313,158,00043169313,100,00031 X43,100,000356,934,00044173357,000,00035 X47,000,000406,980,00045177407,000,00040 X57,000,000463,980,00046181464,000,00046 X64,000,000528,960,00047185529,000,00052 X69,000,000603,060,00048189603,000,00060 X83,000,000687,420,00049193687,000,00068 X97,000,000783,180,00050197783,000,00078 X103,000,000892,620,00051201892,000,00089 X122,000,0001,016,880,000

Sheet2

Sheet3