bq parkir inap basarnas2

BILL OF QUANTITYPEKERJAAN PEMBANGUNAN FASILITAS PARKIR INAP KENDARAAN

BANDARA INTERNASIONAL SOEKARNO-HATTA

No. PEKERJAAN SATUAN VOLUME HARGA SATUAN JUMLAH HARGA

( Rp. ) ( Rp. )

I PEKERJAAN PERSIAPAN1 Administrasi Proyek,dokumentasi & Pelaporan ls 1.00 - 2 Pembersihan lokasi ( sesuai luas terukur) m2 41,178.33 - 3 Pengukuran dan bowplank m2 1,222.60 - 4 Direksi keet & Los kerja m2 72.00 - 5 Pagar proyek m' 622.00 - 6 Listrik dan Air kerja ls 1.00 - 7 Mobilisasi, Demobilisasi ls 1.00 - 8 Bongkar Aspal existing, termasuk buang m2 2,722.24 - 9 Bongkar paving block, termasuk pemindahan dan penyimpanan m2 3,810.60 -

10 Bongkar kanstin termasuk pemindahan dan penyimpanan m' 780.00 - 11 Penebangan pohon dan pengangkutan pohon phn 20.00 -

Sub Jumlah I -

II PEKERJAAN AREA PARKIRA Pekerjaan Galian 1 Kupas lapisan tanah existing 30 cm dan buang m3 7,583.69 -

B Pekerjaan Perkerasan Aspal, Paving Block dan Kansteen1 Pemadatan tanah dg mesin gilas 8 - 10 ton m2 38,899.85 - 2 Limestone 30 cm m3 7,523.39 - 3 Lapisan Sirtu tebal 20 cm padat m2 15,251.21 - 4 Prime coat ( 2kg / m2 ) m2 15,251.21 - 5 Hotmix 5 cm m2 15,251.21 - 6 Paving Block 6 cm alas pasir 15 cm m2 12,651.48 - 7 Pasang Kansteen m' 6,165.60 - 8 Pasang stop car bh 2,012.00 - C Pekerjaan Taman1 Penanaman rumput m2 - - 1 Penanaman pohon pelindung jalan

phn 30.00 - phn 56.00 -

2 Perawatan dan penyiraman hr 30.00 - D Pekerjaan Pagar1 Galian tanah m3 811.86 - 2 Pemadatan tanah dengan stamper m2 902.07 - 3 Urug pasir t = 10 cm m3 90.21 - 4 Pasangan batu kali m3 586.34 - 5 m' 622.00 -

E Pekerjaan Saluran 1 Buis beton 800 mm m' 1,279.00 - 2 Manhole 80 x 80 unit 25.00 -

Sub Jumlah II - III PEKERJAAN PENUNJANG

A Pekerjaan Bangunan PengelolaPekerjaan Struktur

1 Galian tanah m3 51.44 63,994.75 3,291,569.97 2 Pemadatan tanah dengan stamper m2 87.75 3,818.00 335,029.50 3 Urug pasir t = 10 cm m2 162.82 197,438.00 32,146,855.16 4 Lantai kerja t= 5 cm m2 162.82 3,200.00 521,024.00 5 Pondasi tapak

a. Beton K 275 m3 4.44 850,000.00 3,774,000.00 b. Besi beton kg 798.87 10,750.00 8,587,798.75 c. Bekisting m2 22.80 165,000.00 3,762,000.00

6 Sloofa. Beton K 275 m3 5.88 850,000.00 4,998,000.00 b. Besi beton kg 1,058.40 10,750.00 11,377,800.00 c. Bekisting m2 56 165,000.00 9,240,000.00

7 Plat lantai grounda. Beton K 275 m3 10.53 850,000.00 8,950,500.00 b. Besi beton kg 1,895.40 10,750.00 20,375,550.00 c. Bekisting m2 4.80 165,000.00 792,000.00

8 Koloma. Beton K 275 m3 1.32 850,000.00 1,117,750.00 b. Besi beton kg 236.25 10,750.00 2,539,687.50 c. Bekisting m2 2.63 165,000.00 433,125.00

9 Baloka. Beton K 275 m3 3.15 850,000.00 2,677,500.00 b. Besi beton kg 567 10,750.00 6,095,250.00 c. Bekisting m2 28.35 165,000.00 4,677,750.00

10 Plat lantai 1a. Beton K 275 m3 5.44 850,000.00 4,624,000.00 b. Besi beton kg 979.44 10,750.00 10,528,980.00 c. Bekisting m2 38.49 165,000.00 6,350,025.00

a. Godenshower ( CASSIA fistula) 75 Lb. Kenari ( CANNARIUM comune ) 75 L

Pagar BRC tinggi 1.90m besi 7mm lengkap tiang, setiap 3 panel di beri skoor

J62

user: dari 3800 menjadi 3818


( Rp. ) ( Rp. )

11 Tanggaa. Beton K 275 m3 - b. Besi beton kg - c. Bekisting m2 -

12 Dak talanga. Beton K 275 m3 - b. Besi beton kg - c. Bekisting m2 -

13 Urug Tanah kembali m3 - 14 Buang Tanah m3 -

Pekerjaan Arsitektur- Lantai Ground

1 Pasangan Bata m2 16.69 94,000.00 1,568,860.00 2 Kolom praktis m 34.75 68,000.00 2,362,660.00 3 Plesteran dan aci m2 331.86 75,000.00 24,889,500.00 4 Cat dinding ( included plamur ) m2 301.23 21,000.00 6,325,725.00 5 Keramik lantai 300 x 300 mm ex roman m2 70.44 136,200.00 9,593,247.00 6 Keramik lantai toilet 300 x 300 mm ex roman m2 9.89 136,200.00 1,347,018.00 7 Keramik dinding toilet 300 x 300 mm m2 27.71 199,690.00 5,532,411.45 8 Keramik lantai teras 300 x 300 mm ex roman m2 17.80 128,000.00 2,278,400.00 9 Meja beton pantry m2 0.75 765,000.00 573,750.00

10 Keramik meja pantry m2 1.65 128,000.00 210,560.00 11 Plafond GRC rangka hollow 9 mm m2 64.03 127,000.00 8,131,810.00 12 Plafond toilet gypsum WR m2 9.89 127,000.00 1,256,030.00 13 List profil kayu kamper 5 x 3 cm m 74 1/2 28,000.00 2,086,000.00 14 Cat plafond ( included plamur ) m2 73.92 21,000.00 1,552,320.00 15 Railing tangga m' 5.38 790,000.00 4,250,200.00 16 Pintu dan Jendela (DWI 1) 2600 x 2100 mm unit 1.00 13,500,000.00 13,500,000.00 17 Pintu dan Jendela (DWI 1) 2150 x 2100 mm unit 1.00 11,500,000.00 11,500,000.00 18 Pintu (D1) 850 x 2100 mm unit 7.00 3,700,000.00 25,900,000.00 19 Jendela ( WI 1) 2210 x 1800 mm unit 9.00 2,050,000.00 18,450,000.00 20 Jendela ( WI 2) 440 x 1800 mm unit 6.00 635,000.00 3,810,000.00 21 Jendela ( WI 3) 1200 x 490 mm unit 6.00 1,100,000.00 6,600,000.00 22 Kanopi beton di atas jendela m2 13.25 730,000.00 9,672,500.00 23 Cubical Toilet unit 5.00 3,800,000.00 19,000,000.00 24 Batu alam Travertime 300 x 600 mm pada dinding exterior m2 24.50 150,000.00 3,675,000.00 25 Kanopi Teras

a. Pipa kolom dia 4" kg 219.20 21,000.00 4,603,200.00 b. Plat 10 mm kg 35.49 21,000.00 745,290.00 c. Plat 8 mm kg 37.34 21,000.00 784,140.00 d. Hollow rectang 125x70x2,3 mm kg 243.30 21,000.00 5,109,300.00 e. Hollow rectang 100x50x2 mm kg 247.56 21,000.00 5,198,760.00 f. Angkur dia 16 bh 20.00 100,000.00 2,000,000.00 g. Atap metal m2 30.01 220,000.00 6,602,200.00

- Lantai 11 Pasangan Bata m2 - 2 Kolom praktis m3 - 3 Plesteran dan aci m2 - 4 Cat dinding ( included plamur ) m2 - 5 Keramik lantai 300 x 300 mm m2 - 6 Plafond GRC rangka hollow 9 mm m2 - 7 List profil kayu kamper 5 x 3 cm m - 8 Cat plafond ( included plamur ) m2 - 9 Pintu (D1) 850 x 2100 mm unit -

10 Jendela ( WI 1) 2210 x 1800 mm unit - 11 Kanopi beton di atas jendela m2 - 12 Batu alam Travertime 300 x 600 mm pada dinding exterior m2 - 13 Atap baja ringan m2 - 14 Genting m2 - 15 Kerpus m - 16 Lisplank m -

B Pekerjaan Bangunan ToiletParking Toilet = 1 UnitStruktur

1 Galian tanah m3 41.79 63,994.75 2,674,340.60 2 Pemadatan tanah dengan stamper m2 136.16 3,600.00 490,176.00 3 Pasir urug tebal 10 cm m3 29.58 222,000.00 6,565,761.00 4 Lantai kerja t= 5 cm m2 188.77 3,200.00 604,064.00 5 Pasangan batu kali m3 5.22 650,000.00 3,393,000.00 6 Pondasi tapak

a. Beton K 275 m3 2.42 850,000.00 2,057,000.00 b. Besi beton kg 435.97 10,750.00 4,686,677.50 c. Bekisting m2 14.46 165,000.00 2,385,900.00

7 Sloofa. Beton K 275 m3 3.72 850,000.00 3,162,000.00 b. Besi beton kg 669.60 10,750.00 7,198,200.00 c. Bekisting m2 24.80 165,000.00 4,092,000.00


( Rp. ) ( Rp. )

8 Plat lantaia. Beton K 275 m3 13.99 850,000.00 11,891,500.00 b. Besi beton kg 2,518.81 10,750.00 27,077,207.50 c. Bekisting m2 9.66 165,000.00 1,593,900.00

9 Koloma. Beton K 275 m3 1.71 850,000.00 1,453,500.00 b. Besi beton kg 342.72 10,750.00 3,684,240.00 c. Bekisting m2 34.27 165,000.00 5,654,550.00

10 Baloka. Beton K 275 m3 3.72 850,000.00 3,162,000.00 b. Besi beton kg 669.60 10,750.00 7,198,200.00 c. Bekisting m2 49.60 165,000.00 8,184,000.00

11 Plat Atapa. Beton K 275 m3 10.92 850,000.00 9,282,000.00 b. Besi beton kg 1,964.73 10,750.00 21,120,847.50 c. Bekisting m2 114.18 165,000.00 18,839,700.00

Arsitektur1 Pasangan bata m2 272.03 94,000.00 25,570,820.00 2 Kolom praktis dan ring balk m3 3.06 68,000.00 208,080.00 3 Plester dan aci m2 527.71 75,000.00 39,578,250.00 4 Cat dinding ( included plamur ) m2 363.99 21,000.00 7,643,790.00 5 Keramik lantai toilet 300 x 300 mm m2 80 128,000.00 10,240,000.00 6 Keramik lantai selasar 300x300 mm m2 56.16 128,000.00 7,188,480.00 7 Keramik dinding toilet 300x 300 mm m2 138.65 180,000.00 24,957,000.00 8 Plafond gypsum WR m2 80 127,000.00 10,160,000.00 9 Cat Plafond gypsum WR ( included plamur ) m2 103.62 21,000.00 2,176,020.00

10 Bovenlight 400 x 400 mm unit 16 125,000.00 2,000,000.00 11 Batu karawang m2 5 1/2 130,000.00 715,000.00 12 Pintu janitor 2100 x 800 mm unit 2 800,000.00 1,600,000.00 13 Meja beton tebal 7 cm m2 7.17 730,000.00 5,232,640.00 14 Granit tile untuk meja wastafel type niro absolute ex granito

a. Wastafel toilet pria uk 2370 x 600 mm unit 1 408,341.52 408,341.52 b. Meja belakang urinal toilet pria uk 5120 x 400 mm unit 1 588,103.68 588,103.68 c. Meja belakang closed toilet pria uk 3870 x 400 mm unit 1 444,523.68 444,523.68 d. Meja washtafel toilet wanita uk 3370 x 600 mm unit 1 580,637.52 580,637.52 e. Meja belakang closed jongkok toilet wanita uk 2870 x 400 mm unit 1 329,659.68 329,659.68 f. Meja belakang closed duduk toilet wanita uk 5120 x 400 mm unit 1 588,103.68 588,103.68

15 Cubical Toilet unit 12 3,800,000.00 45,600,000.00 16 Kaca cermin

a. Toilet pria 3800 x 900 mm unit 1 2,900,000.00 2,900,000.00 b. Toilet wanita 4765 x 900 mm unit 1 3,700,000.00 3,700,000.00

17 Saluran buis beton dia 400 mm m 53.60 230,000.00 12,328,000.00 18 Planter boks uk 400 x 2000 mm bh 2 650,000.00 1,300,000.00 19 Water proofing atap m2 122.57 75,000.00 9,192,750.00

C Kanopi Parkir Mobil1 Galian Tanah m3 1,065.00 63,994.75 68,154,408.75 2 Pasir urug tebal 10 cm m3 106.50 197,438.00 21,027,147.00 3 Lantai Kerja tebal 5 cm di bawah pondasi dan sloof m3 53.25 3,200.00 170,400.00 4 Pondasi

- Beton K 275 m3 86.90 850,000.00 73,865,000.00 - Besi beton kg 260.70 10,750.00 2,802,525.00 - Bekisting m2 912.45 165,000.00 150,554,250.00

5 Sloof- Beton K 275 m3 28.40 850,000.00 24,140,000.00 - Besi beton kg 85.20 10,750.00 915,900.00 - Bekisting m2 99.40 165,000.00 16,401,000.00

6 Urug tanah kembali m3 852.00 69,000.00 58,788,000.00 7 Buang tanah m3 213.00 27,500.00 5,857,500.00

8 kg 13,929.30 21,000.00 292,515,300.00

9 kg 15,731.10 21,000.00 330,353,100.00

10 kg 14,091.00 21,000.00 295,911,000.00

11 kg 10,328.47 21,000.00 216,897,912.00

12 Plat 12 mm, baseplate kg 18,595.50 21,000.00 390,505,500.00 13 Plat 10 mm, stifner kg 6,375.60 21,000.00 133,887,600.00

14 kg 26,068.35 21,000.00 547,435,350.00

15 Hollow 40x40x2,3 lengkap dengan zincromate kg 67,100.00 21,000.00 1,409,100,000.00 16 Plat 6 mm, dudukan gording kg 33,550.00 21,000.00 704,550,000.00 17 Dudukan talang Siku 40x40x4 kg 11,163.00 21,000.00 234,423,000.00 18 Trackstang, besi dia 16 mm kg 2,178.00 21,000.00 45,738,000.00 19 Plat 10 mm, dudukan trackstang kg 18,310.60 21,000.00 384,522,600.00 20 Baut bh 880.00 7,500.00 6,600,000.00 21 Angkur dia 19 bh 880.00 125,000.00 110,000,000.00 22 Atap Metal t = 0.4 mm m2 6,588.00 215,000.00 1,416,420,000.00 23 Talang m' 710.00 325,000.00 230,750,000.00

Kolom, pipa black steel dia 5" lengkap dengan zincromate dan pengecatanKuda kuda, pipa black steel dia 3" lengkap dengan zincromate dan pengecatanPipa pipa black steel dia 4" lengkap dengan zincromate dan pengecatanPipa pipa black steel dia 2" lengkap dengan zincromate dan pengecatan

Gording Channal C 100x50x20x2,3 lengkap dengan zincromate dan pengecatan


( Rp. ) ( Rp. )

D Pintu GerbangI Gerbang Masuk dan keluar1 Galian Tanah m3 44.65 63,994.75 2,857,445.58 2 Pasir urug tebal 10 cm m3 3.57 197,438.00 705,268.28 3 Lantai Kerja tebal 5 cm di bawah pondasi dan sloof m3 4.00 3,200.00 12,790.26 4 Pondasi Beton K 275 m3 14.08 3,695,682.24 52,017,651.45 5 Sloof Beton K 275 m3 16.07 3,695,682.24 59,395,873.16 6 Urug tanah kembali m3 13.34 69,000.00 920,477.25 7 Buang tanah m3 14.08 27,500.00 387,069.38 8 Kolom, pipa dia 5" kg 3,483.50 21,000.00 73,153,565.10 9 Kuda kuda, pipa dia 3" kg 1,087.38 21,000.00 22,834,980.00

10 Pipa dia 4" kg 2,393.83 21,000.00 50,270,454.36 11 Plat 12 mm, baseplate kg 508.89 21,000.00 10,686,730.95 12 Plat 10 mm, stifner kg 2,788.73 21,000.00 58,563,354.15 13 Gording Channal C 100x50x20x2,3 kg 51.88 21,000.00 1,089,490.50 14 Hollow 40x40x2,3 kg 1,248.53 21,000.00 26,219,214.00 15 Dudukan talang Siku 40x40x4 kg 45.68 21,000.00 959,175.00 16 Baut bh 168.00 7,500.00 1,260,000.00 17 Angkur dia 19 bh 168.00 125,000.00 21,000,000.00 18 Atap Metal t = 0.4 mm m2 957.92 215,000.00 205,953,337.50 19 Talang m' 30.00 325,000.00 9,750,000.00 20 Kolom pedestal m3 35.40 215,000.00 7,611,483.75 21 Plat lantai t=20 cm m3 98.28 3,695,682.24 363,211,650.55 22 Pasang Kansteen m' 360.00 120,000.00 43,200,000.00

II Pos portable uk 1.2x1.2 bh 2.00 9,000,000.00 18,000,000.00

E Pembangunan Shelter Bus (1 Unit)1 Galian Tanah m3 5.06 63,994.75 323,973.42 2 Pasir urug tebal 10 cm m3 0.41 197,438.00 79,962.39 3 Lantai Kerja tebal 5 cm di bawah pondasi dan sloof m3 1.95 3,200.00 6,248.00 4 m3 1.63 3,695,682.24 6,005,483.64 5 Sloof Beton K 275, dengan besi Ø 10 mm+bekisting m3 12.25 3,695,682.24 45,272,107.44 6 Urug tanah m3 24.31 197,438.00 4,800,211.38 7 Buang tanah m3 1.63 27,500.00 44,687.50 8 Kolom, WF 200x100x3,2x4,5 mm kg 178.75 21,000.00 3,753,750.00 9 Pipa dia 4" kg 960.00 21,000.00 20,160,000.00

10 Plat 12 mm, baseplate kg 117.75 21,000.00 2,472,750.00 11 Plat 10 mm, stifner kg 119.59 21,000.00 2,511,489.75 12 Gording Channal C 100x50x20x2,3 kg 325.33 21,000.00 6,832,000.00 13 Hollow 40x40x2,3 kg 117.44 21,000.00 2,466,240.00 14 Baut bh 30.00 7,500.00 225,000.00 15 Angkur dia 19 bh 20.00 125,000.00 2,500,000.00 16 Atap Metal t = 0.4 mm m2 80.00 215,000.00 17,200,000.00 17 Kolom pedestal m3 0.75 3,695,682.24 2,771,761.68 18 Plat lantai t=20 cm m3 16.00 1,104,891.39 17,678,262.24 19 Pasang Kansteen m' 120.00 120,000.00 14,400,000.00 20 Kursi Perforated Plate + Sheet bh 14.00 500,000.00 7,000,000.00

Sub Jumlah III 9,086,835,471.59 IV PEKERJAAN MARKA DAN RAMBU1 Marka pemisah jalur parkir m' 5,415.00 - 2 Marka penunjuk arah bh 95.00 - 3 Rambu bh 30.00 -

Sub Jumlah IV -

V PEKERJAAN MEKANIKAL, ELEKTRIKAL DAN ELEKTRONIKAA ELEKTRIKAL

1 Panel tegangan rendah ls 1.00 1,819,448,700.00 1,819,448,700.00 (detail BQ terlampir)

2 Kabek feeder ls 1.00 - (detail BQ terlampir)

3 Instalasi lampu dan stop kontak ls 1.00 - (detail BQ terlampir)

B MEKANIKAL

1 VAC SYSTEM ls 1.00 177,588,445.00 177,588,445.00 (detail BQ terlampir)

2 Instalasi air kotor ls 1.00 142,573,323.20 142,573,323.20 (detail BQ terlampir)

3 Instalasi air bersih ls 1.00 - (detail BQ terlampir)

4 Sanitary fixture ls 1.00 - (detail BQ terlampir)

5 Instalasi Down Spot ls 1.00 - (detail BQ terlampir)

C ELEKTRONIKA

1 System parkir ls 1.00 931,025,000.00 931,025,000.00 (detail BQ terlampir)

Pondasi Beton K 275, dengan besi Ø 10 mm+bekisting


( Rp. ) ( Rp. )

2 CCTV ls 1.00 2,106,650,000.00 2,106,650,000.00 (detail BQ terlampir)

Sub Jumlah V 5,177,285,468.20

TOTAL Rp 14,264,120,939.79 Ppn 10% Rp 1,426,412,093.98 Total Rp 15,690,533,033.76

Dibulatkan Rp 15,690,533,000.00

BILL OF QUANTITYPEKERJAAN PEMBANGUNAN FASILITAS PARKIR INAP KENDARAANBANDARA INTERNASIONAL SOEKARNO-HATTA


( Rp. ) ( Rp. )

I PEKERJAAN PERSIAPAN1 Administrasi Proyek,dokumentasi & Pelaporan ls 1.00 - 2 Pembersihan lokasi ( sesuai luas terukur) m2 41,178.33 - 3 Pengukuran dan bowplank m2 1,222.60 - 4 Direksi keet & Los kerja m2 72.00 - 5 Pagar proyek m' 622.00 - 6 Listrik dan Air kerja ls 1.00 - 7 Mobilisasi, Demobilisasi ls 1.00 - 8 Bongkar Aspal existing, termasuk buang m2 2,722.24 - 9 Bongkar paving block, termasuk pemindahan dan penyimpanan m2 3,810.60 -

10 Bongkar kanstin termasuk pemindahan dan penyimpanan m' 780.00 - 11 Penebangan pohon dan pengangkutan pohon phn 20.00 -

Sub Jumlah I -

II PEKERJAAN AREA PARKIRA Pekerjaan Galian 1 Kupas lapisan tanah existing 30 cm dan buang m3 7,583.69 -

B Pekerjaan Perkerasan Aspal, Paving Block dan Kansteen1 Pemadatan tanah dg mesin gilas 8 - 10 ton m2 38,899.85 - 2 Limestone 30 cm m3 7,523.39 - 3 Lapisan Sirtu tebal 20 cm padat m2 15,251.21 - 4 Prime coat ( 2kg / m2 ) m2 15,251.21 - 5 Hotmix 5 cm m2 15,251.21 - 6 Paving Block 6 cm alas pasir 15 cm m2 12,651.48 - 7 Pasang Kansteen m' 6,165.60 - 8 Pasang stop car bh 2,012.00 - C Pekerjaan Taman1 Penanaman pohon pelindung jalan

phn 30.00 - phn 56.00 -

2 Perawatan dan penyiraman hr 30.00 - D Pekerjaan Pagar1 Galian tanah m3 811.86 - 2 Pemadatan tanah dengan stamper m2 902.07 - 3 Urug pasir t = 10 cm m3 90.21 - 4 Pasangan batu kali m3 586.34 - 5 m' 622.00 -

E Pekerjaan Saluran 1 Buis beton 800 mm m' 1,279.00 - 2 Manhole 80 x 80 unit 25.00 -

Sub Jumlah II - III PEKERJAAN PENUNJANG

A Pekerjaan Bangunan PengelolaPekerjaan Struktur

1 Galian tanah m3 102.87 - 2 Pemadatan tanah dengan stamper m2 175.50 - 3 Urug pasir t = 10 cm m2 325.64 - 4 Lantai kerja t= 5 cm m2 325.64 - 5 Pondasi tapak

a. Beton K 275 m3 8.88 - b. Besi beton kg 1,597.73 - c. Bekisting m2 45.60 -

6 Sloofa. Beton K 275 m3 11.76 - b. Besi beton kg 2,116.80 - c. Bekisting m2 112.00 -

7 Plat lantai grounda. Beton K 275 m3 21.06 - b. Besi beton kg 3,790.80 - c. Bekisting m2 9.60 -

8 Koloma. Beton K 275 m3 2.63 - b. Besi beton kg 472.50 - c. Bekisting m2 5.25 -

9 Baloka. Beton K 275 m3 6.30 - b. Besi beton kg 1,134.00 - c. Bekisting m2 56.70 -

10 Plat lantai 1a. Beton K 275 m3 10.88 - b. Besi beton kg 1,958.88 - c. Bekisting m2 76.97 -

a. Godenshower ( CASSIA fistula) 75 Lb. Kenari ( CANNARIUM comune ) 75 L

Pagar BRC tinggi 1.90m besi 7mm lengkap tiang, setiap 3 panel di beri skoor


( Rp. ) ( Rp. )

11 Tanggaa. Beton K 275 m3 2.07 - b. Besi beton kg 414.00 - c. Bekisting m2 15.67 -

12 Dak talanga. Beton K 275 m3 11.93 - b. Besi beton kg 2,385.60 - c. Bekisting m2 86.83 -

13 Urug Tanah kembali m3 33.38 - 14 Buang Tanah m3 69.49 -

Pekerjaan Arsitektur- Lantai Ground

1 Pasangan Bata m2 33.38 - 2 Kolom praktis m 69.49 - 3 Plesteran dan aci m2 663.72 - 4 Cat dinding ( included plamur ) m2 602.45 - 5 Keramik lantai 300 x 300 mm ex roman m2 140.87 - 6 Keramik lantai toilet 300 x 300 mm ex roman m2 19.78 - 7 Keramik dinding toilet 300 x 300 mm m2 55.41 - 8 Keramik lantai teras 300 x 300 mm ex roman m2 35.60 - 9 Meja beton pantry m2 1.50 -

10 Keramik meja pantry m2 3.29 - 11 Plafond GRC rangka hollow 9 mm m2 128.06 - 12 Plafond toilet gypsum WR m2 19.78 - 13 List profil kayu kamper 5 x 3 cm m 149.00 - 14 Cat plafond ( included plamur ) m2 147.84 - 15 Railing tangga m' 10.76 - 16 Pintu dan Jendela (DWI 1) 2600 x 2100 mm unit 1.00 - 17 Pintu dan Jendela (DWI 1) 2150 x 2100 mm unit 1.00 - 18 Pintu (D1) 850 x 2100 mm unit 7.00 - 19 Jendela ( WI 1) 2210 x 1800 mm unit 9.00 - 20 Jendela ( WI 2) 440 x 1800 mm unit 6.00 - 21 Jendela ( WI 3) 1200 x 490 mm unit 6.00 - 22 Kanopi beton di atas jendela m2 13.25 - 23 Cubical Toilet unit 5.00 - 24 Batu alam Travertime 300 x 600 mm pada dinding exterior m2 24.50 - 25 Kanopi Teras

a. Pipa kolom dia 4" kg 219.20 - b. Plat 10 mm kg 35.49 - c. Plat 8 mm kg 37.34 - d. Hollow rectang 125x70x2,3 mm kg 243.30 - e. Hollow rectang 100x50x2 mm kg 247.56 - f. Angkur dia 16 bh 20.00 - g. Atap metal m2 30.01 -

- Lantai 11 Pasangan Bata m2 111.53 - 2 Kolom praktis m3 1.59 - 3 Plesteran dan aci m2 223.05 - 4 Cat dinding ( included plamur ) m2 223.05 - 5 Keramik lantai 300 x 300 mm m2 65.46 - 6 Plafond GRC rangka hollow 9 mm m2 77.53 - 7 List profil kayu kamper 5 x 3 cm m 65.00 - 8 Cat plafond ( included plamur ) m2 77.53 - 9 Pintu (D1) 850 x 2100 mm unit 2.00 -

10 Jendela ( WI 1) 2210 x 1800 mm unit 10.00 - 11 Kanopi beton di atas jendela m2 11.20 - 12 Batu alam Travertime 300 x 600 mm pada dinding exterior m2 53.35 - 13 Atap baja ringan m2 179.36 - 14 Genting m2 179.36 - 15 Kerpus m 39.60 - 16 Lisplank m 69.20 -

B Pekerjaan Bangunan ToiletParking Toilet = 2 UnitStruktur

1 Galian tanah m3 83.58 - 2 Pemadatan tanah dengan stamper m2 272.32 - 3 Pasir urug tebal 10 cm m3 59.15 - 4 Lantai kerja t= 5 cm m2 377.54 - 5 Pasangan batu kali m3 10.44 - 6 Pondasi tapak

a. Beton K 275 m3 4.84 - b. Besi beton kg 871.94 - c. Bekisting m2 28.92 -

7 Sloofa. Beton K 275 m3 7.44 - b. Besi beton kg 1,339.20 - c. Bekisting m2 49.60 -


( Rp. ) ( Rp. )

8 Plat lantaia. Beton K 275 m3 27.98 - b. Besi beton kg 5,037.62 - c. Bekisting m2 19.32 -

9 Koloma. Beton K 275 m3 3.42 - b. Besi beton kg 685.44 - c. Bekisting m2 68.54 -

10 Baloka. Beton K 275 m3 7.44 - b. Besi beton kg 1,339.20 - c. Bekisting m2 99.20 -

11 Plat Atapa. Beton K 275 m3 21.84 - b. Besi beton kg 3,929.46 - c. Bekisting m2 228.36 -

Arsitektur1 Pasangan bata m2 544.06 - 2 Kolom praktis dan ring balk m3 6.12 - 3 Plester dan aci m2 1,055.42 - 4 Cat dinding ( included plamur ) m2 727.98 - 5 Keramik lantai toilet 300 x 300 mm m2 160.00 - 6 Keramik lantai selasar 300x300 mm m2 112.32 - 7 Keramik dinding toilet 300x 300 mm m2 277.30 - 8 Plafond gypsum WR m2 160.00 - 9 Cat Plafond gypsum WR ( included plamur ) m2 207.24 -

10 Bovenlight 400 x 400 mm unit 32.00 - 11 Batu karawang m2 11.00 - 12 Pintu janitor 2100 x 800 mm unit 4.00 - 13 Meja beton tebal 7 cm m2 14.34 - 14 Granit tile untuk meja wastafel type niro absolute ex granito

a. Wastafel toilet pria uk 2370 x 600 mm unit 2.00 - b. Meja belakang urinal toilet pria uk 5120 x 400 mm unit 2.00 - c. Meja belakang closed toilet pria uk 3870 x 400 mm unit 2.00 - d. Meja washtafel toilet wanita uk 3370 x 600 mm unit 2.00 - e. Meja belakang closed jongkok toilet wanita uk 2870 x 400 mm unit 2.00 - f. Meja belakang closed duduk toilet wanita uk 5120 x 400 mm unit 2.00 -

15 Cubical Toilet unit 24.00 - 16 Kaca cermin

a. Toilet pria 3800 x 900 mm unit 2.00 - b. Toilet wanita 4765 x 900 mm unit 2.00 -

17 Saluran buis beton dia 400 mm m 107.20 - 18 Planter boks uk 400 x 2000 mm bh 4.00 - 19 Water proofing atap m2 245.14 -

C Kanopi Parkir Mobil1 Galian Tanah m3 2,412.55 - 2 Pasir urug tebal 10 cm m3 192.55 - 3 Lantai Kerja tebal 5 cm di bawah pondasi dan sloof m3 1,925.46 - 4 Pondasi

- Beton K 275 m3 347.75 - - Besi beton kg 55,625.62 - - Bekisting m2 1,839.00 -

5 Sloof- Beton K 275 m3 76.45 - - Besi beton kg 9,043.63 - - Bekisting m2 764.46 -

6 Urug tanah kembali m3 1,699.53 - 7 Buang tanah m3 713.02 -

8 kg 56,706.00 -

9 kg 32,835.63 -

10 kg 53,344.00 -

11 Plat 12 mm, baseplate kg 14,145.82 - 12 Plat 10 mm, stifner kg 17,161.17 -

13 kg 46,286.42 -

14 Hollow 40x40x2,3 lengkap dengan zincromate kg 35,904.42 - 15 Plat 6 mm, dudukan gording kg 2,333.34 - 16 Dudukan talang Siku 40x40x4 kg 21,327.63 - 17 Trackstang, besi dia 16 mm kg 4,566.07 - 18 Plat 10 mm, dudukan trackstang kg 3,146.96 - 19 Baut bh 12,800.00 - 20 Angkur dia 19 bh 3,492.00 - 21 Atap Metal t = 0.4 mm m2 14,026.09 - 22 Talang m' 1,297.75 -

Kolom, pipa black steel dia 5" lengkap dengan zincromate dan pengecatanKuda kuda, pipa black steel dia 3" lengkap dengan zincromate dan pengecatanPipa pipa black steel dia 4" lengkap dengan zincromate dan pengecatan

Gording Channal C 100x50x20x2,3 lengkap dengan zincromate dan pengecatan


( Rp. ) ( Rp. )

D Pintu GerbangI Gerbang Masuk dan keluar1 Galian Tanah m3 14.88 - 2 Pasir urug tebal 10 cm m3 1.19 - 3 Lantai Kerja tebal 5 cm di bawah pondasi dan sloof m3 1.33 - 4 Pondasi Beton K 275 m3 4.69 - 5 Sloof Beton K 275 m3 5.36 - 6 Urug tanah kembali m3 4.45 - 7 Buang tanah m3 4.69 - 8 Kolom, pipa dia 5" kg 1,161.17 - 9 Kuda kuda, pipa dia 3" kg 362.46 -

10 Pipa dia 4" kg 797.94 - 11 Plat 12 mm, baseplate kg 169.63 - 12 Plat 10 mm, stifner kg 929.58 - 13 Gording Channal C 100x50x20x2,3 kg 17.29 - 14 Hollow 40x40x2,3 kg 416.18 - 15 Dudukan talang Siku 40x40x4 kg 15.23 - 16 Baut bh 56.00 - 17 Angkur dia 19 bh 56.00 - 18 Atap Metal t = 0.4 mm m2 319.31 - 19 Talang m' 10.00 - 20 Kolom pedestal m3 11.80 - 21 Plat lantai t=20 cm m3 32.76 - 22 Pasang Kansteen m' 120.00 -

II Pos portable uk 1.2x1.2 bh 5.00 -

E Pembangunan Shelter Bus (2 Unit)1 Galian Tanah m3 10.13 - 2 Pasir urug tebal 10 cm m3 0.81 - 3 Lantai Kerja tebal 5 cm di bawah pondasi dan sloof m3 3.91 - 4 m3 3.25 - 5 Sloof Beton K 275, dengan besi Ø 10 mm+bekisting m3 24.50 - 6 Urug tanah m3 48.63 - 7 Buang tanah m3 3.25 - 8 Kolom, WF 200x100x3,2x4,5 mm kg 357.50 - 9 Pipa dia 4" kg 1,920.00 -

10 Plat 12 mm, baseplate kg 235.50 - 11 Plat 10 mm, stifner kg 239.19 - 12 Gording Channal C 100x50x20x2,3 kg 650.67 - 13 Hollow 40x40x2,3 kg 234.88 - 14 Baut bh 60.00 - 15 Angkur dia 19 bh 40.00 - 16 Atap Metal t = 0.4 mm m2 160.00 - 17 Kolom pedestal m3 1.50 - 18 Plat lantai t=20 cm m3 32.00 - 19 Pasang Kansteen m' 240.00 - 20 Kursi Perforated Plate + Sheet bh 56.00 -

Sub Jumlah III - IV PEKERJAAN MARKA DAN RAMBU1 Marka pemisah jalur parkir m' 5,415.00 - 2 Marka penunjuk arah bh 95.00 - 3 Rambu bh 30.00 -

Sub Jumlah IV -

V PEKERJAAN MEKANIKAL, ELEKTRIKAL DAN ELEKTRONIKAA ELEKTRIKAL

1 Panel tegangan rendah ls 1.00 - (detail BQ terlampir)

2 Kabek feeder ls 1.00 - (detail BQ terlampir)

3 Instalasi lampu dan stop kontak ls 1.00 - (detail BQ terlampir)

B MEKANIKAL

1 VAC SYSTEM ls 1.00 - (detail BQ terlampir)

2 Instalasi air kotor ls 1.00 - (detail BQ terlampir)

3 Instalasi air bersih ls 1.00 - (detail BQ terlampir)

4 Sanitary fixture ls 1.00 - (detail BQ terlampir)

5 Instalasi Down Spot ls 1.00 - (detail BQ terlampir)

C ELEKTRONIKA

1 System parkir ls 1.00 - (detail BQ terlampir)

Pondasi Beton K 275, dengan besi Ø 10 mm+bekisting


( Rp. ) ( Rp. )

2 CCTV ls 1.00 - (detail BQ terlampir)

Sub Jumlah V -

REKAPITULASI BILL OF QUANTITYPEKERJAAN PEMBANGUNAN FASILITAS PARKIR INAP KENDARAANBANDARA INTERNASIONAL SOEKARNO-HATTA

No. VOLUME JUMLAH HARGA

( Rp. )

I PEKERJAAN PERSIAPAN - ###

II PEKERJAAN AREA PARKIR - ###

III PEKERJAAN PENUNJANG - ###

IV PEKERJAAN MARKA DAN RAMBU - ###

V PEKERJAAN MEKANIKAL, ELEKTRIKAL DAN ELEKTRONIKA - ###

TERBILANG : TOTAL Rp - PPn 10% Rp - Total Rp -

Dibulatkan Rp -

TANGERANG, MARET 2012

AIRPORT FACILITY ENGINEERING AIRPORT CIVIL ENGINEERING SENIOR MANAGER SENIOR MANAGER

EDUARDUS RUMYAAN TARICHUDAYA

Mengetahui dan Menyetujui

SENIOR GENERAL MANAGER DEPUTY SENIOR GENERAL MANAGER

SUDARYANTO MULYA ABDI

RENCANA ANGGARAN BIAYAPROYEK : PARKIR INAP BANDARA SOEKARNO HATTA

PAKET PEKERJAAN : ELEKTRIKAL

NO URAIAN PEKERJAAN Vol SatMaterial Upah

Jumlah (Rp)Harga Satuan Jumlah Harga Satuan Jumlah

I PEKERJAAN PERSIAPAN

Administrasi dan Foto 1 lot

II PENGADAAN MATERIAL

II.I PANEL TEGANGAN RENDAH

a. Distribution panel (DP) Dari jaringan Non Priority 1 set

Ukuran Panel 80 x 120 x 30 cm

MCCB 150A, 4P, 36kA 1 bh

MCB 63A, 4P, 15kA 5 bh


Pilot Lamp + Fuse 3 set

Busbar, Terminal wiring, labeling & accesoris 1 lot

Box Panel (outdoor type) 2 pintu 1 lot

b. Distribution panel (DP) Dari jaringan Priority 1 set







Box Panel (outdoor type) 1 lot

c. Panel Gear Box (P-GB) Uk. 80 x 60 x 30 cm 4 set


MCB 25A, 4P, 10kA 29 bh

Timer 4 bh

Contactor 32A/3P 4 bh

Busbar, Terminal, wiring, labeling & accessories 1 lot


d. Panel Gear Box (P-GB) Gd. Pengelola 1 set

Uk. 80 x 60 x 30 cm


MCB 16A, 2P, 4.5kA 4 bh



e. Panel Gear Box (P-GB) 70x50x25 cm untuk Toilet 1 set


MCB 10A, 2P, 4.5 kA 4 bh



f. Panel Hagger 12 pair untuk Gate 9 bh


MCB 10A, 2P, 4.5 kA 20 bh

g. Penambahan MCCB 160~250A, 4P, 36kA di 1 lot

PUTR Gardu NP55 (Existing)

h. Penambahan MCCB 160~250A, 4P, 36kA di 1 lot

PUTR Gardu P55 (Existing)

i. Kerangkereng Panel + Kunci Gembok (bahan 8 bh

galvanis)

II.2 KABEL FEEDER

a.300 m²

b.300 m²

Kabel Feeder dari PUTR Gardu NP 55 (Existing) ke SDP-Parkir NYFGBY 4x50mm2

Kabel Feeder dari PUTR Gardu P 55 (Existing) ke SDP-Parkir NYFGBY 4x25mm2

c.900 m²

II.3 INSTALASI LAMPU KANOPI PARKIR

a. Dust Proof TL-D 1 x 36 watt 425 bh

b. Junction terminal + Junction box 60 bh

c. Kabel NYY 4x2.5mm2, 4 besar 1600 m²

d. Kabel NYY 2x1.5mm2,4 besar 1850 m²

e. Hi-Impact PVC Conduit termasuk accessories

diameter 20 mm 1850 m²

II.4 PENERANGAN JALAN UMUM (PJU)

Tiang lampu sorot solar cell + lampu (komplit) 12 set

II.5 GEDUNG PENGELOLA

a. 16 bh

b. 3 bh

c. V-SHAPE TL-D 2x36w 6 bh

d. V-SHAPE TL-D 2x36w + Battery 3 bh

e. Down Light PLC 1x13w 30 bh

f. Down Light PLC 1x13w + Battery 7 bh

g. Saklar Tunggal 8 bh

h. Saklar Ganda 14 bh

i. Stop Kontak Inbow 40 bh

j. Kabel NYY 3x2.5mm2, 4 Besar 500 m²

k. Hi-Impact PVC Conduit dia.20mm 500 m²

II.6 MAIN GATE

a. Dust Proof TL-D 1 x 36 w 12 bh

b. Down Light PLC 1x13w 6 bh

c. Sakelar Tunggal 6 bh

d. Stop Kontak Inbow 12 bh

e. Kabel NYY 3 x 2.5 mm2, 4 besar 400 m²

f. Hi-Impact PVC conduit dia. 20 mm 400 m²

III ONGKOS KERJA

1 Pemasangan dan Instalasi Panel Distribusi (P-DP) 2 Unit

2 Pemasangan dan Instalasi Panel Distribusi 6 Unit

(P-GB)

3 Pemasangan Panel Hager 9 bh

4 Penarikan Kabel NYFGBY 4 x50 mm 300 m²

5 Penarikan Kabel NYFGBY 4 x 25 mm 300 m²

6 Penarikan Kabel NYFGbY 4 x 10 mm 900 m²

7 Penarikan Kabel NYY 4 x 2.5 mm 1600 m²



10 Instalasi Timer 4 bh

11 Instalasi Contaktor 4 bh

12 Pembuatan Pondasi Panel 8 lot

13 Pemasangan Tiang Lampu Penerangan 12 bh

14 Instalasi Lampu Penerangan Parkir 425 bh

15 Instalasi Lampu Penerangan Bangunan 83 bh

16 Instalasi Sakelar 28 bh

17 Instalasi Stop kontak 52 bh

18 Instalasi Juction Box 60 bh

19 Gali Urug Kabel Feeder 1500 m²

20 Gali Urug Kabel Instalasi 1600 m²

21 2 bh

22 Testing and Comisioning 10 hr

JUMLAH Rp -

ppn 10 % Rp -

Jumlah Rp -

Dibulatkan

Terbilang Satu Miliar Delapan Ratus Sembilan Belas Juta Empat Ratus Empat Puluh Delapan Ribu Tujuh Ratus Rupiah

Kabel Feeder Dari SDP-Parkir ke P-GB Gdg.Pengelola dan Toilet NYFGBY 4x10mm2

Recessed Mounted TL-D 2x36w standard mirror reflector

Recessed Mounted TL-D 2x36w standard mirror reflector + Battery

Pemasangan MCCB 160-250A di gardu NP-55 dan P 55

Mengetahui Tangerang, Mei 2012

AIRPORT FACILITY ENGINEERING ELECTRICAL ENGINEERING MANAGER

SENIOR MANAGER

EDUARDUS RUMYAAN, S.Kom., MM. SOHERI, ST., MBA.

RENCANA ANGGARAN BIAYAPROYEK : PARKIR INAP BANDARA SOEKARNO HATTA

PAKET PEKERJAAN : ELEKTRIKAL

NO URAIAN PEKERJAAN Vol SatMaterial Upah

Jumlah (Rp)Harga Satuan Jumlah Harga Satuan Jumlah

I PEKERJAAN PERSIAPAN

Administrasi dan Foto 1 lot 1,800,000.00 Rp 1,800,000.00 Rp 1,800,000.00

II PENGADAAN MATERIAL

II.I PANEL TEGANGAN RENDAH

a. Distribution panel (DP) Dari jaringan Non Priority 1 set 17,224,800.00 Rp 17,224,800.00 Rp 17,224,800.00







Box Panel (outdoor type) 2 pintu 1 lot

b. Distribution panel (DP) Dari jaringan Priority 1 set 14,195,800.00 Rp 14,195,800.00 Rp 14,195,800.00








c. Panel Gear Box (P-GB) Uk. 80 x 60 x 30 cm 4 set 12,116,000.00 Rp 48,464,000.00 Rp 48,464,000.00


MCB 25A, 4P, 10kA 29 bh

Timer 4 bh

Contactor 32A/3P 4 bh



d. Panel Gear Box (P-GB) Gd. Pengelola 1 set 10,172,000.00 Rp 10,172,000.00 Rp 10,172,000.00

Uk. 80 x 60 x 30 cm


MCB 16A, 2P, 4.5kA 4 bh



e. Panel Gear Box (P-GB) 70x50x25 cm untuk Toilet 1 set 8,174,800.00 Rp 8,174,800.00 Rp 8,174,800.00


MCB 10A, 2P, 4.5 kA 4 bh



f. Panel Hagger 12 pair untuk Gate 9 bh 500,000.00 Rp 4,500,000.00 Rp 4,500,000.00

MCB 25A, 4P, 10kA 9 bh 728,400.00 Rp 6,555,600.00 Rp 6,555,600.00

MCB 10A, 2P, 4.5 kA 20 bh 446,400.00 Rp 8,928,000.00 Rp 8,928,000.00

g. Penambahan MCCB 160~250A, 4P, 36kA di 1 lot 45,500,000.00 Rp 45,500,000.00 Rp 45,500,000.00

PUTR Gardu NP55 (Existing)

h. Penambahan MCCB 160~250A, 4P, 36kA di 1 lot 45,500,000.00 Rp 45,500,000.00 Rp 45,500,000.00

PUTR Gardu P55 (Existing)

i. Kerangkereng Panel + Kunci Gembok (bahan 8 bh 1,950,000.00 Rp 15,600,000.00 Rp 15,600,000.00

galvanis)

II.2 KABEL FEEDER

a.300 m² 337,080.00 Rp 101,124,000.00 Rp 101,124,000.00

b.300 m² 207,000.00 Rp 62,100,000.00 Rp 62,100,000.00

Kabel Feeder dari PUTR Gardu NP 55 (Existing) ke SDP-Parkir NYFGBY 4x50mm2

Kabel Feeder dari PUTR Gardu P 55 (Existing) ke SDP-Parkir NYFGBY 4x25mm2

c.900 m² 90,000.00 Rp 81,000,000.00 Rp 81,000,000.00

II.3 INSTALASI LAMPU KANOPI PARKIR

a. Dust Proof TL-D 1 x 36 watt 425 bh 800,000.00 Rp 340,000,000.00 Rp 340,000,000.00

b. Junction terminal + Junction box 60 bh 227,500.00 Rp 13,650,000.00 Rp 13,650,000.00

c. Kabel NYY 4x2.5mm2, 4 besar 1600 m² 23,280.00 Rp 37,248,000.00 Rp 37,248,000.00

d. Kabel NYY 2x1.5mm2,4 besar 1850 m² 10,200.00 Rp 18,870,000.00 Rp 18,870,000.00

e. Hi-Impact PVC Conduit termasuk accessories

diameter 20 mm 1850 m² 11,570.00 Rp 21,404,500.00 Rp 21,404,500.00

II.4 PENERANGAN JALAN UMUM (PJU)

Tiang lampu sorot solar cell + lampu (komplit) 12 set 39,000,000.00 Rp 468,000,000.00 Rp 468,000,000.00

II.5 GEDUNG PENGELOLA

a. 16 bh 1,304,420.00 Rp 20,870,720.00 Rp 20,870,720.00

b. 3 bh 2,588,820.00 Rp 7,766,460.00 Rp 7,766,460.00

c. V-SHAPE TL-D 2x36w 6 bh 837,810.00 Rp 5,026,860.00 Rp 5,026,860.00

d. V-SHAPE TL-D 2x36w + Battery 3 bh 1,525,810.00 Rp 4,577,430.00 Rp 4,577,430.00

e. Down Light PLC 1x13w 30 bh 240,760.00 Rp 7,222,800.00 Rp 7,222,800.00

f. Down Light PLC 1x13w + Battery 7 bh 1,440,400.00 Rp 10,082,800.00 Rp 10,082,800.00

g. Saklar Tunggal 8 bh 75,000.00 Rp 600,000.00 Rp 600,000.00

h. Saklar Ganda 14 bh 125,000.00 Rp 1,750,000.00 Rp 1,750,000.00

i. Stop Kontak Inbow 40 bh 150,000.00 Rp 6,000,000.00 Rp 6,000,000.00

j. Kabel NYY 3x2.5mm2, 4 Besar 500 m² 22,000.00 Rp 11,000,000.00 Rp 11,000,000.00

k. Hi-Impact PVC Conduit dia.20mm 500 m² 11,570.00 Rp 5,785,000.00 Rp 5,785,000.00

II.6 MAIN GATE

a. Dust Proof TL-D 1 x 36 w 12 bh 800,000.00 Rp 9,600,000.00 Rp 9,600,000.00

b. Down Light PLC 1x13w 6 bh 240,760.00 Rp 1,444,560.00 Rp 1,444,560.00

c. Sakelar Tunggal 6 bh 75,000.00 Rp 450,000.00 Rp 450,000.00

d. Stop Kontak Inbow 12 bh 150,000.00 Rp 1,800,000.00 Rp 1,800,000.00

e. Kabel NYY 3 x 2.5 mm2, 4 besar 400 m² 18,360.00 Rp 7,344,000.00 Rp 7,344,000.00

f. Hi-Impact PVC conduit dia. 20 mm 400 m² 11,570.00 Rp 4,628,000.00 Rp 4,628,000.00

III ONGKOS KERJA

1 Pemasangan dan Instalasi Panel Distribusi (P-DP) 2 Unit Rp 683,750.00 Rp 1,367,500.00 Rp 1,367,500.00

2 Pemasangan dan Instalasi Panel Distribusi 6 Unit Rp 548,750.00 Rp 3,292,500.00 Rp 3,292,500.00

(P-GB)

3 Pemasangan Panel Hager 9 bh Rp 134,375.00 Rp 1,209,375.00 Rp 1,209,375.00

4 Penarikan Kabel NYFGBY 4 x50 mm 300 m² Rp 36,562.50 Rp 10,968,750.00 Rp 10,968,750.00

5 Penarikan Kabel NYFGBY 4 x 25 mm 300 m² Rp 31,937.50 Rp 9,581,250.00 Rp 9,581,250.00

6 Penarikan Kabel NYFGbY 4 x 10 mm 900 m² Rp 26,875.00 Rp 24,187,500.00 Rp 24,187,500.00

7 Penarikan Kabel NYY 4 x 2.5 mm 1600 m² Rp 10,000.00 Rp 16,000,000.00 Rp 16,000,000.00



10 Instalasi Timer 4 bh Rp 42,500.00 Rp 170,000.00 Rp 170,000.00

11 Instalasi Contaktor 4 bh Rp 42,500.00 Rp 170,000.00 Rp 170,000.00

12 Pembuatan Pondasi Panel 8 lot Rp 134,375.00 Rp 1,075,000.00 Rp 1,075,000.00

13 Pemasangan Tiang Lampu Penerangan 12 bh Rp 551,250.00 Rp 6,615,000.00 Rp 6,615,000.00

14 Instalasi Lampu Penerangan Parkir 425 bh Rp 42,500.00 Rp 18,062,500.00 Rp 18,062,500.00

15 Instalasi Lampu Penerangan Bangunan 83 bh Rp 42,500.00 Rp 3,527,500.00 Rp 3,527,500.00

16 Instalasi Sakelar 28 bh Rp 42,500.00 Rp 1,190,000.00 Rp 1,190,000.00

17 Instalasi Stop kontak 52 bh Rp 42,500.00 Rp 2,210,000.00 Rp 2,210,000.00

18 Instalasi Juction Box 60 bh Rp 42,500.00 Rp 2,550,000.00 Rp 2,550,000.00

19 Gali Urug Kabel Feeder 1500 m² Rp 19,375.00 Rp 29,062,500.00 Rp 29,062,500.00

20 Gali Urug Kabel Instalasi 1600 m² Rp 11,562.50 Rp 18,500,000.00 Rp 18,500,000.00

21 2 bh Rp 688,750.00 Rp 1,377,500.00 Rp 1,377,500.00

22 Testing and Comisioning 10 hr Rp 688,750.00 Rp 6,887,500.00 Rp 6,887,500.00

JUMLAH Rp 1,654,044,192.50

ppn 10 % Rp 165,404,419.25

Jumlah Rp 1,819,448,611.75

Dibulatkan Rp 1,819,448,700.00

Terbilang Satu Miliar Delapan Ratus Sembilan Belas Juta Empat Ratus Empat Puluh Delapan Ribu Tujuh Ratus Rupiah

Kabel Feeder Dari SDP-Parkir ke P-GB Gdg.Pengelola dan Toilet NYFGBY 4x10mm2

Recessed Mounted TL-D 2x36w standard mirror reflector

Recessed Mounted TL-D 2x36w standard mirror reflector + Battery

Pemasangan MCCB 160-250A di gardu NP-55 dan P 55

Mengetahui Tangerang, Mei 2012

AIRPORT FACILITY ENGINEERING ELECTRICAL ENGINEERING MANAGER

SENIOR MANAGER

EDUARDUS RUMYAAN, S.Kom., MM. SOHERI, ST., MBA.

BILL OF QUANTITY#REF!#REF!PAKET PEKERJAAN : MEKANIKAL

No. URAIAN PEKERJAAN SAT VOL HARGA SATUAN JUMLAH HARGA

(Rp.) (Rp.)

B.1 VAC SYSTEMI Peralatan Utama Air Cnditioning System

GEDUNG PENGELOLA1 AC-1.1 & 1.2 Unit 2.00 -

Type : Ceiling CassetteCap.: 4.500 kcal/hrElect. : 2 kW/1ph/220V/50HzArea : R. Administrasi Lt. 1

2 AC-1.3 Unit 1.00 - Type : Ceiling CassetteCap.: 4.500 kcal/hrElect. : 2 kW/1ph/220V/50HzArea : Lobby - Lt. 1

3 AC-1.4 Unit 1.00 - Type : Wall MountedCap.: 2.250 kcal/hrElect. : 1 kW/1ph/220V/50HzArea : R. Equipment - Lt. 1

4 AC-G.1 -4 Unit 4.00 - Type : Wall MountedCap.: 1.125 kcal/hrElect. : 0,56kW/1ph/220V/50HzArea : Counter 1-4 Gate in-Gate out

5 Pipa Refrigerant termasuk Isolasi dia. 6.4 mm m' 95.00 - dia. 9.5 mm m' 50.00 - dia. 15.9 mm m' 80.00 -

6 Pipa Drain PVC AW termasuk Isolasi dia. 25 mm m' 164.00 - dia. 20 mm m' 116.00 -

7 Kabel Kontrol NYYHY 3x2.5mm2 m' 95.00 -

8 Kabel Power NYY 3x4mm2 m' 200.00 -

9 Hi-Impact PVC Conduit dia. 20 mm m' 200.00 -

10 Instalasi Kabel NYYHY 3x2.5mm2 (Upah Pasang) m' 95.00 -

Pengadaan dan pemasangan Unit Air Conditioner, termasuk pipa refrigrant, pipa drain beserta isolasi isololasi, kabel kontrol, fitting, support dan accessories lainnya sehingga Air conditioner dapat terpasang dan berfungsi dengan baik.

11 Instalasi Kabel NYY 3x2.5mm2 (Upah Pasang) m' 200.00 -

12 Testing & Commissioning lot 1.00 -

Sub Total I -

II Peralatan Utama Ventilation System

Gedung Administrasi13 EF-1.1 Unit 2.00 -

Type : Wall MountedCap.: 395 cmhElect. : 30 W/1 ph/220V/ 50 HzArea : Toiletb male & female

14 EF-1.3 & 1.6 Unit 4.00 - Type : Ceiling CassetteCap.: 225 cmh x 3 mmAqElect. : 30 W/1ph/220V/50HzArea : Pantry, Locker, R. Equipt & Storage Lt. 1

Parkir Area 15 EF-1-4 Unit 4.00 -

Type : IndustrialCap.: 950 cmh x 3 mmAqElect. : 150 W/1ph/220V/50HzArea : Toilet Male & female

16 Kabel Power NYY 3x2.5mm2 m' 100.00 -

17 Hi-Impact PVC Conduit dia. 20 mm m' 100.00 -

18 Instalasi Kabel NYY 3x2.5mm2 (Upah Pasang) m' 100.00 -

19 Testing & Commissioning lot 1.00 -

Sub Total II ` -

T O T A L B.1. -

Pengadaan dan pemasangan Unit Ventilation Fan, termasuk Frame atau suppurt dan accessories lainnya sehingga Fan dapat terpasang dan berfungsi dengan baik.

BILL OF QUANTITY#REF!#REF!PAKET PEKERJAAN : MEKANIKAL


(Rp.) (Rp.)

B.1 VAC SYSTEMI Peralatan Utama Air Cnditioning System

GEDUNG PENGELOLA1 AC-1.1 & 1.2 Unit 2.00 22,547,200.00 45,094,400.00

Type : Ceiling CassetteCap.: 4.500 kcal/hrElect. : 2 kW/1ph/220V/50HzArea : R. Administrasi Lt. 1

2 AC-1.3 Unit 1.00 22,547,200.00 22,547,200.00 Type : Ceiling CassetteCap.: 4.500 kcal/hrElect. : 2 kW/1ph/220V/50HzArea : Lobby - Lt. 1

3 AC-1.4 Unit 1.00 9,653,750.00 9,653,750.00 Type : Wall MountedCap.: 2.250 kcal/hrElect. : 1 kW/1ph/220V/50HzArea : R. Equipment - Lt. 1

4 AC-G.1 -4 Unit 4.00 4,800,000.00 19,200,000.00 Type : Wall MountedCap.: 1.125 kcal/hrElect. : 0,56kW/1ph/220V/50HzArea : Counter 1-4 Gate in-Gate out

5 Pipa Refrigerant termasuk Isolasi dia. 6.4 mm m' 95.00 62,400.00 5,928,000.00 dia. 9.5 mm m' 50.00 96,330.00 4,816,500.00 dia. 15.9 mm m' 80.00 155,480.00 12,438,400.00

6 Pipa Drain PVC AW termasuk Isolasi dia. 25 mm m' 164.00 37,830.00 6,204,120.00 dia. 20 mm m' 116.00 31,200.00 3,619,200.00

7 Kabel Kontrol NYYHY 3x2.5mm2 m' 95.00 32,500.00 3,087,500.00

8 Kabel Power NYY 3x4mm2 m' 200.00 22,000.00 4,400,000.00

9 Hi-Impact PVC Conduit dia. 20 mm m' 200.00 11,570.00 2,314,000.00

10 Instalasi Kabel NYYHY 3x2.5mm2 (Upah Pasang) m' 95.00 6,125.00 581,875.00

Pengadaan dan pemasangan Unit Air Conditioner, termasuk pipa refrigrant, pipa drain beserta isolasi isololasi, kabel kontrol, fitting, support dan accessories lainnya sehingga Air conditioner dapat terpasang dan berfungsi dengan baik.

11 Instalasi Kabel NYY 3x2.5mm2 (Upah Pasang) m' 200.00 6,125.00 1,225,000.00

12 Testing & Commissioning lot 1.00 3,200,000.00 3,200,000.00

Sub Total I ` 144,309,945.00

II Peralatan Utama Ventilation System

Gedung Administrasi13 EF-1.1 Unit 2.00 1,371,500.00 2,743,000.00

Type : Wall MountedCap.: 395 cmhElect. : 30 W/1 ph/220V/ 50 HzArea : Toiletb male & female

14 EF-1.3 & 1.6 Unit 4.00 2,470,000.00 9,880,000.00 Type : Ceiling CassetteCap.: 225 cmh x 3 mmAqElect. : 30 W/1ph/220V/50HzArea : Pantry, Locker, R. Equipt & Storage Lt. 1

Parkir Area 15 EF-1-4 Unit 4.00 3,646,500.00 14,586,000.00

Type : IndustrialCap.: 950 cmh x 3 mmAqElect. : 150 W/1ph/220V/50HzArea : Toilet Male & female

16 Kabel Power NYY 3x2.5mm2 m' 100.00 22,000.00 2,200,000.00

17 Hi-Impact PVC Conduit dia. 20 mm m' 100.00 11,570.00 1,157,000.00

18 Instalasi Kabel NYY 3x2.5mm2 (Upah Pasang) m' 100.00 6,125.00 612,500.00

19 Testing & Commissioning lot 1.00 2,100,000.00 2,100,000.00

Sub Total II ` 33,278,500.00

T O T A L B.1. 177,588,445.00

Pengadaan dan pemasangan Unit Ventilation Fan, termasuk Frame atau suppurt dan accessories lainnya sehingga Fan dapat terpasang dan berfungsi dengan baik.

BILL OF QUANTITY#REF!#REF!PAKET PEKERJAAN : AIR KOTOR

NO JENIS PEKERJAAN VOLUME SATUAN HARGA SATUAN JUMLAH

( Rp ) I. PEKERJAAN INSTALASI PIPA AIR KOTOR

Pekerjaan Instalasi pipa out put manhole kontrol ke saluran manhole Existing di jalan raya dekat patung

37 Btg - - Pengurugan galian 150 -

Sub Total I - II. PEKERJAAN PEMBUATAN MANHOLE SISI TIMUR (dekat Gd 628) 1 Pekerjaan pembuatan chamber/ manhole

Pembuatan manhole uk.pj 1 m,lbr 1m & dlm 0.8 m :A. BAHAN DAN MATERIAL

a. Pengecoran beton dinding manhole : 0.62 -

b. Pekerjaan pembesian 12 Btg - kebutuhan satu sisi dinding manhole : - vertikal = 100 cm : 20 cm = 5 x 2 (dobel) = 10 - horizontal = 100 cm : 10 cm = 10 x 2 (dobel) = 20 vertikal + horizontal = 10 + 20 = 30mjumlah seluruh sisi = 4 x 1 sisi dinding = 4 x 30m = 120 mkebutuhan sisi atas dan bawah = atas + bawah = 16 + 6 = 22mtotal seluruh manhole = 120 + 22 = 144m

c. Manhole Cover Cast Iron Steel made dia. 600 mm 1 bh - d. Kawat bendrat 20 Kg - e. Kayu uk.5x7cm 1 m3 - f. Paku uk. Pj 7 & 12 cn 25 Kg - g. Triplex uk. tbl 12mm : 3 Lbr -

Luas = 48 m ; lbr triplex = 1,2 x 2,4 = 2,88mbanyak triplex yg di butuhkan = 7,12/2,88 = 2,47 lbr --> 3 lbr

Jumlah 1 -

2 Pekerjaan pembuatan chamber/ manholePembuatan manhole uk.pj 1 m,lbr 1m & dlm 0.9 m :

A. BAHAN DAN MATERIALa. Pengecoran beton dinding manhole : 0.684 -

b. Pekerjaan pembesian 13 Btg - kebutuhan satu sisi dinding manhole : - vertikal = 110 cm : 20 cm = 5,5 x 2 (dobel) = 11 - horizontal = 110 cm : 10 cm = 11 x 2 (dobel) = 22 vertikal + horizontal = 11 + 22 = 33mjumlah seluruh sisi = 4 x 1 sisi dinding = 4 x 33m = 132 mkebutuhan sisi atas dan bawah = atas + bawah = 16 + 6 = 22mtotal seluruh manhole = 132 + 22 = 154m



Jumlah 2 -

3 Pekerjaan pembuatan chamber/ manhole Pembuatan manhole uk.pj 1 m,lbr 1m & dlm 1m :


- Pipa pvc uk.Ø 150mm,6 inch

m³

M³

Vol. Luar= 1m x 1m x 0.8m = 0.8m³Vol. Dalam= 0.6m x 0.6m x 0.5m = 0.18m³Vol beton dinding = Vol. Luar - Vol. Dalam = 0.62m³

1 btg besi = 12 m ; 144/12 = 12 btg , Ø 16 mm

M³


1 btg besi = 12 m ; 144/12 = 12,83 btg , Ø 16 mm --> 13 btg

M³

Vol. Luar= 1m x 1m x 1m = 1m³Vol. Dalam= 0.6m x 0.6m x 0.7m = 0.252m³Vol beton dinding = Vol. Luar - Vol. Dalam = 0.748m³

F10

user: berubah dari 485000 jd 332930

F22


F33


F34

user: berubah dari 2 ikat menjadi 1m3 dan harga berubah dari 350000 jd 300000

F48


F59


F60





Jumlah 3 - Sub Total II -

III. PEKERJAAN PEMBUATAN MANHOLE SISI BARAT (dekat Gd 628)



b. Pekerjaan pembesian 13 Btg - kebutuhan satu sisi dinding manhole : - vertikal = 110 cm : 20 cm = 5,5 x 2 (dobel) = 11 - horizontal = 110 cm : 10 cm = 11 x 2 (dobel) = 22 vertikal + horizontal = 11 + 22 = 33mjumlah seluruh sisi = 4 x 1 sisi dinding = 4 x 33m = 132 mkebutuhan sisi atas dan bawah = atas + bawah = 16 + 6 = 22mtotal seluruh manhole = 132 + 22 = 154m



Jumlah 1 -






Jumlah 2 - Sub Total III -


M³



M³



F74


F85


F86


F102


F113


F114


F128


F139


F140


III UPAH KERJA 1 Supervisor 1 orang, 30 hari 30 OH - 2 Teknisi bangunan 2 orang, 30 hari 60 OH - 3 Pembantu Teknisi 4 orang, 30 hari 120 OH - 4 Test komisioning 1 Pkt - 5 Finishing,kebersihan & perapian 1 Pkt -

Sub Total III -

IV ALAT BANTU KERJA :1 Pacul 6 Bh - 2 Sekop 6 Bh - 3 Kain majun 25 Kg - 4 Penki 30 Bh - 5 Blencong 6 Bh -

Sub Total IV - - - -

Rab-Janitor parkir inap depan hotel seraton

BILL OF QUANTITY#REF!#REF!PAKET PEKERJAAN : AIR KOTOR

NO JENIS PEKERJAAN VOLUME SATUAN HARGA SATUAN JUMLAH

( Rp ) I. PEKERJAAN INSTALASI PIPA AIR KOTOR

Pekerjaan Instalasi pipa out put manhole kontrol ke saluran manhole Existing di jalan raya dekat patung

37 Btg 399,516.00 14,782,092.00 - Pengurugan galian 150 243,000.00 36,450,000.00

Sub Total I 51,232,092.00 II. PEKERJAAN PEMBUATAN MANHOLE SISI TIMUR (dekat Gd 628) 1 Pekerjaan pembuatan chamber/ manhole

Pembuatan manhole uk.pj 1 m,lbr 1m & dlm 0.8 m :A. BAHAN DAN MATERIAL

a. Pengecoran beton dinding manhole : 0.62 780,000.00 483,600.00

b. Pekerjaan pembesian 12 Btg 250,000.00 3,000,000.00 kebutuhan satu sisi dinding manhole : - vertikal = 100 cm : 20 cm = 5 x 2 (dobel) = 10 - horizontal = 100 cm : 10 cm = 10 x 2 (dobel) = 20 vertikal + horizontal = 10 + 20 = 30mjumlah seluruh sisi = 4 x 1 sisi dinding = 4 x 30m = 120 mkebutuhan sisi atas dan bawah = atas + bawah = 16 + 6 = 22mtotal seluruh manhole = 120 + 22 = 144m

c. Manhole Cover Cast Iron Steel made dia. 600 mm 1 bh 3,500,000.00 3,500,000.00 d. Kawat bendrat 20 Kg 25,000.00 500,000.00 e. Kayu uk.5x7cm 1 m3 300,000.00 300,000.00 f. Paku uk. Pj 7 & 12 cn 25 Kg 35,000.00 875,000.00 g. Triplex uk. tbl 12mm : 3 Lbr 225,000.00 675,000.00


Jumlah 1 9,333,600.00


A. BAHAN DAN MATERIALa. Pengecoran beton dinding manhole : 0.684 780,000.00 533,520.00

b. Pekerjaan pembesian 13 Btg 250,000.00 3,250,000.00 kebutuhan satu sisi dinding manhole : - vertikal = 110 cm : 20 cm = 5,5 x 2 (dobel) = 11 - horizontal = 110 cm : 10 cm = 11 x 2 (dobel) = 22 vertikal + horizontal = 11 + 22 = 33mjumlah seluruh sisi = 4 x 1 sisi dinding = 4 x 33m = 132 mkebutuhan sisi atas dan bawah = atas + bawah = 16 + 6 = 22mtotal seluruh manhole = 132 + 22 = 154m



Jumlah 2 9,633,520.00



- Pipa pvc uk.Ø 150mm,6 inch

m³

M³


1 btg besi = 12 m ; 144/12 = 12 btg , Ø 16 mm

M³



M³


F10


F22


F33


F34


F48


F59


F60





Jumlah 3 9,933,440.00 Sub Total II 28,900,560.00

III. PEKERJAAN PEMBUATAN MANHOLE SISI BARAT (dekat Gd 628)



b. Pekerjaan pembesian 13 Btg 250,000.00 3,250,000.00 kebutuhan satu sisi dinding manhole : - vertikal = 110 cm : 20 cm = 5,5 x 2 (dobel) = 11 - horizontal = 110 cm : 10 cm = 11 x 2 (dobel) = 22 vertikal + horizontal = 11 + 22 = 33mjumlah seluruh sisi = 4 x 1 sisi dinding = 4 x 33m = 132 mkebutuhan sisi atas dan bawah = atas + bawah = 16 + 6 = 22mtotal seluruh manhole = 132 + 22 = 154m



Jumlah 1 9,633,520.00






Jumlah 2 9,933,440.00 Sub Total III 19,566,960.00


M³



M³



F74


F85


F86


F102


F113


F114


F128


F139


F140


III UPAH KERJA 1 Supervisor 1 orang, 30 hari 30 OH 220,000.00 6,600,000.00 2 Teknisi bangunan 2 orang, 30 hari 60 OH 118,750.00 7,125,000.00 3 Pembantu Teknisi 4 orang, 30 hari 120 OH 75,000.00 9,000,000.00 4 Test komisioning 1 Pkt 2,500,000.00 2,500,000.00 5 Finishing,kebersihan & perapian 1 Pkt 2,500,000.00 2,500,000.00

Sub Total III 27,725,000.00

IV ALAT BANTU KERJA :1 Pacul 6 Bh 75,000.00 450,000.00 2 Sekop 6 Bh 75,000.00 450,000.00 3 Kain majun 25 Kg 12,500.00 312,500.00 4 Penki 30 Bh 17,500.00 525,000.00 5 Blencong 6 Bh 75,000.00 450,000.00

Sub Total IV 2,187,500.00 129,612,112.00 12,961,211.20 142,573,323.20

Rab-Janitor parkir inap depan hotel seraton

BILL OF QUANTITY#REF!#REF!PAKET PEKERJAAN : AIR BERSIH


(Rp.) (Rp.)

B.3. INSTALASI AIR BERSIHI PEKERJAAN UTAMA

I.1 Pengadan Barang1 Pasir pasang m' 47.33 - 2 Abu Batu m' 234.65 -

I.2 Pengadan JasaPekerjaan Tanah

1 Penggalian Tanah biasa s/d 1 m ( /m3 ) (0.65x0.85x361m) m3 199.45 - 2 Pengurugan Tanah biasa s/d 1 m ( /m3 ) m3 162.66 - 3 Penggalian Tanah Keras s/d 1 m ( /m3 ) (0.65x0.85x361m) m3 13.26 - 4 pengurugan tanah galian tanah keras ( /m3 ) m3 10.61 - 5 Buangan Tanah dan perapihan ( /m3 ) m3 50.05 - 6 Pengurugan pasir m3 47.33 - 7 Bongkar dan pasang paving block kembali (/m2) m2 234.65 - 8 Boring manual dia. 8" (/m') m1 18.00 -

Sub Total I -

II

1 Pemasangan Pipa Cassing ( pipa hitam dia. 8 " ) (/m') m' 18.00 - 2 Pemasangan Pipa PVC Rubber Ring dia.150 mm (6" x 6 m) S. 1 m' 24.00 - 3 Pemasangan Pipa PVC Rubber Ring dia.100 mm (4" x 6 m) S. 1 m' 360.00 - 4 Pemasangan Tee All flange dia. 150 x 150 mm bh 2.00 - 5 Pemasangan Bend all flange dia. 150 mm x 90 bh 1.00 - 6 Pemasangan Flange socket dia. 150 mm bh 2.00 - 7 Pemasangan Bend all socket dia. 150 mm x 90 bh 2.00 - 8 Pemasangan Bend all socket dia. 150 mm x 45 bh 4.00 - 9 Pemasangan Tee All Socket PVC dia. 150 x 150 mm bh 1.00 -

10 Pemasangan Reduser All Socket PVC dia. 150 x 100 mm bh 1.00 - 11 Pemasangan Flange socket PVC dia. 100 mm bh 4.00 - 12 Pemasangan Flange socket PVC dia. 50 mm bh 6.00 - 13 Pemasangan Tee All Socket PVC dia. 100 x 50 mm bh 6.00 - 14 Pemasangan End Cup dia. 50 mm bh 2.00 - 15 Pemasangan Gate Valve dia. 100 mm PN 16 bh 1.00 - 16 Pemasangan Gate Valve dia. 50 mm PN 16 bh 6.00 - 17 Boxsteet medium lot 6.00 - 18 Pemasangan Bend all socket dia. 100 mm x 90 bh 4.00 - 19 Pemasangan WaterMeter dia. 4" Setara Actaris bh 1.00 - 20 Pemasangan Y Strainer dia. 4" bh 1.00 - 21 Pembuatan Chamber Meter (uk. 1 x 1 m) lot 1.00 - 22 Pemasangan Flange las dia. 100 mm bh 2.00 -

Sub Total II -

III

Pemasangan Jalur Induk Dari Chamber Sheraton Menuju Toilet Parkir Inap

Pemasangan Instalasi Pipa Dalam Bangunan Toilet ( 6 buah toilet ) typikal

1 Pemasangan Pipa IPS dia. 11/2" ( /m' ) bh 108.00 - 2 Pemasangan Pipa IPS dia. 11/4" ( /m' ) bh 36.00 - 3 Pemasangan Pipa IPS dia. 3/4" ( /m' ) bh 36.00 - 4 Pemasangan accessories pipa

- Tee IPS dia. 1 1/2" x 1 1/2" bh 30.00 - - Bushing IPS dia. 1 1/2" x 1 1/4" bh 30.00 - - Tee IPS dia. 1 1/4" x 3/4" bh 24.00 - - Knee IPS dia. 1 1/2" bh 18.00 - - Bushing IPS dia. 1 1/2" x 3/4" bh 6.00 - - Knee IPS dia. 1 1/4" bh 4.00 - - Knee IPS dia. 3/4" bh 12.00 - - Bushing IPS dia. 3/4" x 1/2" bh 30.00 - - Socket dia. 1 1/2" bh 10.00 - - Socket dia. 1 1/4" bh 10.00 - - Socket dia. 3/4" bh 10.00 - - Seal Threaded bh 1.00 - - Epoxi + Hardener bh 1.00 -

Sub Total III -

IV Pekerjaan Pembuatan Thrust block beton 1 Thrust Block Bend All Socket dia. 150 x 45 bh 4.00 - 2 Thrust Block Bend All Socket dia. 150 x 90 bh 2.00 - 3 Thrust Block Tee All Socket PVC dia. 150 x 150 mm bh 1.00 - 4 Thrust Block Reduser All Socket PVC dia. 150 x 100 mm bh 1.00 - 5 Thrust Block Tee All Socket PVC dia. 100 x 50 mm bh 6.00 - 6 Thrust Block End Cup dia. 50 mm bh 2.00 - 7 Thrust Block Gate Valve PN 16 dia. 100 mm bh 1.00 - 8 Thrust Block Gate Valve PN 16 dia. 50 mm bh 6.00 -

Sub Total IV -

V Alat Bantu1 Mata Gergaji merk Sanflex Lbr 4 - 2 Amplas Lbr 5 - 3 Kuas 21/2" bh 2 - 4 Majun / Kain lap kg 4 - 5 Karet Packing t.4 mm dia. 150 mm bh 5 - 6 Karet Packing t.4 mm dia. 100 mm bh 14 - 7 Karet Packing t.4 mm dia. 50 mm bh 12 - 8 Mur Baut uk. 5/8 x 3 mm bh 120 - 9 Mur Baut uk. 3/4 x 3 mm bh 40 -

Sub Total IV -

VI Testing Commissioning1 Testing Commissioning lot 1 -

Sub Total IV -

T O T A L B.3. -

BILL OF QUANTITY#REF!#REF!PAKET PEKERJAAN : SANITARY FIXTURE


(Rp.) (Rp.)

B.4 PEKERJAAN SANITARY FIXTUREI Toilet Parkir1 Closet Duduk, Toto : CW 705L/ TV 150NS set 7.00 -

2 Closet Jongkok, Toto CE 9/ TV 150NWV12 set 5.00 -

3 Urinal : U 57 M set 6.00 -

4 Wastefel : LW 521 V1A set 7.00 -

5 Eco Washer, Toto : TCW 03 S set 7.00 -

6 Paper Holder, Toto : AW 360 J set 12.00 -

7 Jet Shower, Toto : TX 403 SECR set 5.00 -

8 Faucet, Toto : T 23 B 13 set 2.00 -

9 Hand Dryer, Toto : HD 3100 R set 2.00 -

10 Floor Drain, Toto : TX 1 BN set 19.00 -

Sub Total I -

II Toilet Gedung Pengelola1 Closet Duduk, Toto : CW 705L/ TV 150NS set 5.00 -

2 Urinal : U 57 M set 2.00 -

3 Wastefel : LW 521 V1A set 4.00 -

4 Eco Washer, Toto : TCW 03 S set 5.00 -

5 Paper Holder, Toto : AW 360 J set 5.00 -

6 Sink Faucet, Toto : T 30 ARQ 13N set 1.00 -

7 Hand Dryer, Toto : HD 3100 R set 2.00 -

8 Floor Drain, Toto : TX 1 BN set 9.00 -

Sub Total II -

T O T A L B.4. -

BILL OF QUANTITY#REF!#REF!PAKET PEKERJAAN : DOWN SPOUT


(Rp.) (Rp.)

B.5. INSTALASI DOWN SPOUTKanopi Parkir

1 Pipa Galvanized Steel Pipe Medium Class dia. 100 mm m' 435 -

2 Roof Drain dia. 100 mm bh 87.00 -

3 Bak Kontrol bh 87.00 -

Gate4 Pipa Galvanized Steel Pipe Medium Class

dia. 100 mm m' 48 -



Toilet 1 & 27 Pipa PVC Class AW

dia. 100 mm m' 48.00 -



Gedung Pengelola10 Pipa PVC Class AW

dia. 100 mm m' 112.00 -



T O T A L B.5. -

RENCANA ANGGARAN BIAYA

PEKERJAAN : PEMBANGUNAN SISTEM PARKIR INAP SISI TIMUR GEDUNG BASARNAS

LOKASI : DI AREA PARKIR BANDARA INTERNASIONAL SOEKARNO - HATTA

ANGGARAN : TAHUN 2012

NO KETERANGAN NAMA BARANG VOLUME SATUAN HARGA SATUAN TOTAL HARGA

KEBUTUHAN SYSTEM PARKIR

I SERVER & PC ADMIN 1 Server branded with OS + Licence + Perangkat Pendukung 1 unit Rp 52,217,549 Rp 52,217,549

2 Computer PC (1 Admin + 2 Check Fisik Mobil) 3 unit Rp 6,500,000 Rp 19,500,000

3 1 unit Rp 14,500,000 Rp 14,500,000

4 Smart Card reader 3 unit Rp 4,500,000 Rp 13,500,000

5 Smart Card 1000 unit Rp 29,000 Rp 29,000,000

6 Printer Thermal 1 unit Rp 4,500,000 Rp 4,500,000

7 Printer LASER 3 unit Rp 3,200,000 Rp 9,600,000

8 Switch Hub 16 port 1 unit Rp 7,000,000 Rp 7,000,000

9 Patch Panel 16 port 1 unit Rp 5,000,000 Rp 5,000,000

10 Rak Switch 8U 19" 1 unit Rp 2,400,000 Rp 2,400,000

11 Converter FO to RJ45 4 unit Rp 1,500,000 Rp 6,000,000

12 UPS 3000 VA SineWave 1 unit Rp 15,700,000 Rp 15,700,000

13 Electricity Treatment System 15 KVA 1 unit Rp 85,000,000 Rp 85,000,000

JUMLAH I Rp 263,917,549

II MANLESS SYSTEM

PINTU MASUK MOBIL 1 Barrier Gate (with led arm red&green) 4 unit Rp 8,000,000 Rp 32,000,000

2 Dispenser Manless (ENTRANCE) 4 unit Rp 15,000,000 Rp 60,000,000

3 IP Camera + Auto Iris Lens 4 unit Rp 12,000,000 Rp 48,000,000

4 Casing Camera Outdoor 4 unit Rp 1,000,000 Rp 4,000,000

5 Focus light + Casing + light sensor 4 unit Rp 2,000,000 Rp 8,000,000

6 Alarm Bulb 4 unit Rp 1,500,000 Rp 6,000,000

7 Tiang (2mtr) 4 unit Rp 300,000 Rp 1,200,000

8 Computer PC (1 utk Gate in dan 1 utk Kapasitas LED Display) 4 unit Rp 6,500,000 Rp 26,000,000

9 Client Software USB Dog 2 lot Rp 6,000,000 Rp 12,000,000

10 Kapasitas LED Display Gate in (Box Signed) + Counter 2 unit Rp 5,000,000 Rp 10,000,000



13 Rak Switch 8U 19" 1 unit Rp 2,400,000 Rp 2,400,000


15 Loop Detector 8 unit Rp 4,000,000 Rp 32,000,000


JUMLAH II Rp 291,340,000


PINTU KELUAR POS MOBIL 1 Barrier Gate (with led arm red&green) 2 unit Rp 8,000,000 Rp 16,000,000

2 IP Camera + Auto Iris Lens 2 unit Rp 12,000,000 Rp 24,000,000

3 Casing Camera Outdoor 2 unit Rp 1,000,000 Rp 2,000,000

4 Focus light + Casing + light sensor 2 unit Rp 2,000,000 Rp 4,000,000

5 Tiang (2mtr) 2 unit Rp 300,000 Rp 600,000

6 Computer PC 2 unit Rp 6,500,000 Rp 13,000,000




10 Loop Detector 4 unit Rp 4,000,000 Rp 16,000,000

11 Printer Thermal 2 unit Rp 4,500,000 Rp 9,000,000

12 Fee Display 5 baris 2 unit Rp 500,000 Rp 1,000,000

13 Smart Card reader 2 unit Rp 4,500,000 Rp 9,000,000


JUMLAH III Rp 126,220,000

IV MATERIAL BANTU DATA NETWORKING

1 Cable UTP Cat 6 5 roll Rp 1,800,000 Rp 9,000,000

2 Accessioris Cable UTP Cat-6 1 lot Rp 1,000,000 Rp 1,000,000

3 Cable Single Mode F/O outdoor 6 core (Fibre Optic) 150 meter Rp 18,430 Rp 2,764,500

4 Cable Single Mode F/O outdoor 12 core (Fibre Optic) 200 meter Rp 27,500 Rp 5,500,000

5 Accessioreis Cable F/O 1 lot Rp 1,500,000 Rp 1,500,000

JARINGAN TELEPON

1 Kabel Tanah ITC 10 x 2 x 0.6 mm 325 meter Rp 23,250 Rp 7,556,250

2 Kabel Tanah ITC 20 x 2 x 0.6 mm 215 meter Rp 35,320 Rp 7,593,800

Mobile Maintenance Sony Vaio VPC - SB38GG (Include OS dan Ms.Office Original)

3 Kabel Indoor ITC 2 x 2 x 0.6 mm 100 meter Rp 3,500 Rp 350,000

4 Pesawat Telepon 2 unit Rp 210,000 Rp 420,000

5 Terminal Box kapasitas 5 LSA Fiber 2 unit Rp 125,000 Rp 250,000

6 Terminal LSA plus krone 4 unit Rp 14,000 Rp 56,000

7 Frame BMF 5 way 2 unit Rp 15,000 Rp 30,000

8 Pipa Conduit dan Accessories 50 batang Rp 13,500 Rp 675,000

9 Electronic Tool Sheet 1 unit Rp 4,000,000 Rp 4,000,000

POWER NETWORKING

1 Kabel Listrik NYY 3 x 2,5 mm 150 meter Rp 16,055 Rp 2,408,250

2 Pipa Conduit dan Accessories 20 batang Rp 13,500 Rp 270,000

JUMLAH IV Rp 43,373,800


V PEKERJAAN & JASA 1 Pekerjaan Survei, Analisa Topologi dan perijinan 1 lot Rp 3,000,000 Rp 3,000,000

2 SOFTWARE dan APLIKASI SYSTEM

- Operating System Server LICENSE FEE

- Operating System CLIENT LICENSE FEE

- Data base LICENSE

- Data base BACKUP LICENSE

3 Pekerjaan Integrasi ke sistem parkir Existing di Unit Komersial Gd. 601 1 lot Rp 1,077,000 Rp 1,077,000

4 EQUIPMENT INSTALLATION SYSTEM 1 lot Rp 40,550,000 Rp 40,550,000

5 Installasi Cable UTP Cat 6 1 lot Rp 12,750,000 Rp 12,750,000

6 Installasi Cable Single Mode F/O outdoor 6 core (Fibre Optic) 1 lot Rp 4,971,962 Rp 4,971,962

7 Installasi Cable Single Mode F/O outdoor 12 core (Fibre Optic) 1 lot Rp 6,379,283 Rp 6,379,283

8 Installasi Kabel Tanah ITC 10 x 2 x 0.6 mm 1 lot Rp 10,272,585 Rp 10,272,585

9 Installasi Kabel Tanah ITC 20 x 2 x 0.6 mm 1 lot Rp 8,046,479 Rp 8,046,479

10 Installasi Kabel Tanah ITC 2 x 2 x 0.6 mm 1 lot Rp 870,000 Rp 870,000

11 Installasi Terminal Distribution Box LSA (25x40) fiber 1 lot Rp 436,000 Rp 436,000

12 Installasi Rak Switch 8U 19" 1 lot Rp 872,000 Rp 872,000

13 Upah instalasi Kabel Listrik 1 lot Rp 1,260,000 Rp 1,260,000

14 SITE TRAINNING TEKNISI DAN OPERATOR (15 opr, 10 Tek selama 3 hari) 1 lot Rp 21,750,000 Rp 21,750,000

15 SITE ACCEPTANCE TEST 1 lot Rp 2,700,000 Rp 2,700,000

16 Testing dan Commissioning Peralatan Terpasang 1 lot Rp 3,600,000 Rp 3,600,000

17 Dokumentasi dan Pelaporan 1 lot Rp 3,000,000 Rp 3,000,000

JUMLAH V Rp 121,535,309

JUMLAH (I+II+III+IV+V) Rp 846,386,658

Ppn 10 % Rp 84,638,666

JUMLAH TOTAL Rp 931,025,324

Pembulatan Rp 931,025,000

Terbilang : " Sembilan Ratus Tiga Puluh Satu Juta Dua Puluh Lima Ribu Rupiah"

Tangerang, Mei 2012 OPERATION INFORMATION TECHNOLOGY DATA NETWORK

MANAGER JR. MANAGER

ADE SUPRIATNA

Cloning System Aplikasi Parkir Yang sudah TerInstalasi Saat ini Manless System Parkir T1

(a.l : PC, Server, Barrier Gate, Dispenser Mainless, IP Camera, Focus Light, Alarm Bulb, Loop Detektor, LED Display, UPS, Electricity Treatment System)

URIP HERMANUS

BILL OF QUANTITY#REF!#REF!PAKET PEKERJAAN : SISTEM PARKIR


(Rp.) (Rp.)

C.1 PEKERJAAN SYSTEM PARKIR

I Penerapan Sistem ParkirPC SERVER & ADMIN

1 Computer PC Server + HDD 2T untuk database Server unit 1.00 - 2 Computer PC (Admin) unit 1.00 - 3 Smart Card reader unit 1.00 - 4 Smart Card unit 2,000.00 - 5 Printer Thermal unit 1.00 - 6 Printer LASER unit 1.00 - 7 Switch Hub 8 port unit 1.00 - 8 Patch Panel 8 port unit 1.00 - 9 Rak Switch 8U 19" unit 1.00 -

10 Converter FO to RJ45 unit 1.00 - 11 UPS 3000 VA SineWave unit 1.00 -

2 MANLESS SYSTEMPINTU MASUK MOBIL

1 Barrier Gate (with led arm red&green) unit 3.00 - 2 IP Camera + Auto Iris Lens unit 3.00 - 3 Casing Camera Outdoor unit 3.00 - 4 Focus light + Casing + light sensor unit 3.00 - 5 Tiang (2mtr) unit 3.00 - 6 Computer PC (1 unit utk Gate in dan 1 unit utk Kapasitas LED Display) unit 3.00 - 7 Kapasitas LED Display Gate in (Box Signed) + Counter unit 3.00 - 8 Switch Hub 8 port + Patch Panel 8 port unit 2.00 - 9 Converter FO to RJ45 lot 1.00 -

10 Loop Detector unit 1.00 - 11 Air Condition Room 0,5 Pk unit 1.00 - 12 UPS 3000 VA SineWave unit 1.00 - 13 Air Condition Room 0,5 Pk unit 1.00 - 14 UPS 3000 VA SineWave unit 1.00 - 15 Air Condition Room 0,5 Pk unit 6.00 - 16 UPS 3000 VA SineWave unit 3.00 -

3 PINTU KELUAR POS MOBIL1 Barrier Gate (with led arm red&green) unit 2.00 - 2 IP Camera + Auto Iris Lens unit 2.00 - 3 Casing Camera Outdoor unit 2.00 - 4 Focus light + Casing + light sensor unit 2.00 - 5 Tiang (2mtr) unit 2.00 - 6 Computer PC unit 2.00 - 7 Converter FO to RJ45 unit 1.00 - 8 Loop Detector unit 4.00 - 9 Printer Thermal unit 2.00 -

10 Fee Display 5 baris unit 2.00 - 11 Smart Card reader unit 2.00 - 12 UPS 1500 VA SineWave unit 2.00 -

4 MATERIAL BANTUDATA NETWORKING

1 Cable UTP Cat 6 roll 2.00 - 2 Accessioris Cable UTP Cat-6 lot 1.00 -

3 Cable Single Mode F/O outdoor 6 core (Fibre Optic) meter 200.00 - 4 Accessioreis Cable F/O lot 1.00 - 5 Cable Coaxial RG-8 meter 100.00 - 6 Kabel Tanah ITC 10 x 2 x 0.6 mm meter 600.00 - 7 Pipa Conduit dan Accessories batang 50.00 - 8 Electronic Tool Sheet unit 1.00 -

POWER NETWORKING1 Kabel Listrik NYY 3 x 2,5 mm meter 100.00 - 2 Pipa Conduit dan Accessories batang 30.00 -

5 PEKERJAAN & JASA1 Pekerjaan Survei, Analisa Topologi dan perijinan lot 1.00 - 2 SOFTWARE dan APLIKASI SYSTEM

- Operating System Server LICENSE FEE- Operating System CLIENT LICENSE FEE- Data base LICENSE- Data base BACKUP LICENSE

3 EQUIPMENT INSTALLATION SYSTEM lot 1.00 - 4 Installasi Cable Coaxial RG-8 lot 1.00 - 5 Installasi Cable UTP Cat 6 lot 1.00 - 6 Installasi Cable Single Mode F/O outdoor 6 core (Fibre Optic) lot 1.00 - 7 Installasi Kabel Tanah ITC 10 x 2 x 0.6 mm lot 1.00 - 8 Installasi Rak Switch 8U 19" lot 1.00 - 9 Upah instalasi Kabel Listrik lot 1.00 -

10 SITE TRAINNING TEKNISI DAN OPERATOR (15 opr, 10 Tek selama 3 hari) lot 1.00 - 11 SITE ACCEPTANCE TEST lot 1.00 - 12 Testing dan Commissioning Peralatan Terpasang lot 1.00 - 13 Dokumentasi dan Pelaporan lot 1.00 -

T O T A L C.1. -

Cloning System Aplikasi Parkir Yang sudah TerInstalasi Saat ini Manless System Parkir T1

RENCANA ANGGARAN BIAYA PEKERJAAN PENGEMBANGAN CCTV UNTUK PARKIR INAP

BANDARA SOEKARNO-HATTA

No URAIAN PEKERJAAN JML. SAT. Harga Satuan (Rp) Harga Total (Rp)

I. PENGADAAN BARANG

A. Perangkat Keras

1 Aplication Server branded with OS+ Perangkat Pendukung 1 Unit 38,000,000.00 38,000,000.00

2 Kamera SONY SNC-RX550 + Housing dan kelengkapan 8 Unit 22,000,000.00 176,000,000.00

3 Kamera SONY SNC-CH240 + housing out door kelengkapan 21 Unit 12,271,350.00 257,698,350.00

4 Workstation PC Client with OS included + LCD 19" 2 Unit 17,500,000.00 35,000,000.00

5 KVM Switch 16 port with 17" LCD Monitor Built in 1 Unit 19,631,000.00 19,631,000.00

B. Perangkat Lunak

1 Application Software + Intelligent Camera Licence 1 Set 66,521,000.00 66,521,000.00

2 Licence Antivirus Jaringan 1 Set 500,000.00 500,000.00

C. Perangkat Jaringan

1 FO SM 9 um/125, 12 core Direct Buried 800 meter 20,000.00 16,000,000.00

2 FO SM 9 um/125, 24 core Direct Buried 1,000 meter 28,210.00 28,210,000.00

3 Host Bus Adapter 2 Channel 1 unit 15,000,000.00 15,000,000.00

4 Access Switch 24 Port 100/1000 Base -X with add on 10 gb 1 unit 41,865,075.00 41,865,075.00

5 Hub switch 5 port 10/100/1000 Mb 5 unit 350,000.00 1,750,000.00

6 10 GB Base-X Module (Access Switch add on) 1 unit 26,902,575.00 26,902,575.00

7 10 GBASE-LR XFP Transceiver (SMF ) for 10G Base-X Modul 2 unit 20,159,912.50 40,319,825.00

8 Media Converter Base T to Base F 15 unit 4,277,000.00 64,155,000.00

9 1000 Base LX (SFP) Transceiver 30 unit 7,689,500.00 230,685,000.00

10 UTP CAT 6 6 Roll 1,415,000.00 8,490,000.00

11 Connector FC/LC/SC (network) & (framerack) 1 set 15,000,000.00 15,000,000.00

12 Patch Panel / Patch cord & accessories 1 set 10,000,000.00 10,000,000.00

D. Perangkat Listrik

1 UPS 5 KVA / 1 Phase 1 unit 50,322,909.00 50,322,909.00

2 AC SPLIT 2pk 1 unit 7,600,712.50 7,600,712.50

3 Kabel Listrik dan Accessories 1 lot 146,025,000.00 146,025,000.00

4 Lightning Protector 21 unit 1,000,000.00 21,000,000.00

E. Perangkat Pendukung

1 Rack Core Switch 19" 37U 1 set 4,500,000.00 4,500,000.00

2 Tiang kamera Galvanis Branded 8 meter, 4x3, Sched. 40 8 unit 5,000,000.00 40,000,000.00

3 Panel box 21 unit 3,500,000.00 73,500,000.00

3 Teralis besi pelindung Panel Box bawah tiang + gembok 8 unit 1,500,000.00 12,000,000.00

4 Panel Box Outdoor weather proof bawah tiang Branded 8 unit 1,500,000.00 12,000,000.00

Sub Total I 1,458,676,446.50

II. PEKERJAAN & JASA

1 Instalasi dan set-up Perangkat Keras 1 Lot 53,918,000.00 53,918,000.00

2 Instalasi dan set-up Perangkat Lunak 1 Lot 6,520,000.00 6,520,000.00

3 Instalasi dan set-up Perangkat Jaringan 1 Lot 202,797,250.00 202,797,250.00

4 Instalasi Perangkat Listrik 1 Lot 78,210,000.00 78,210,000.00

5 Instalasi Perangkat Pendukung 1 Lot 1,276,000.00 1,276,000.00

Sub Total II 342,721,250.00

III. UJI COBA dan UJI TERIMA

1 Uji coba sistem 1 Lot 23,856,000 23,856,000.00

2 Site Acceptance Test (SAT)

Inspector BSH ( 5 hari X Rp. 450.000 /orang) 4 Org 450,000.00 9,000,000.00

Sub Total III 32,856,000.00

IV. PELATIHAN

1 On Site Training (OST)

a. Honor Pend. Tng Tek. (10 hari X Rp.200.000,- / org) 10 Org 2,500,000.00 25,000,000.00

b. Honor Pend.Tng Oprtr (10 hari X Rp.200.000,- / org) 10 Org 2,500,000.00 25,000,000.00

c. Biaya Administrasi, snack & makan siang 1 Pkt 5,000,000.00 5,000,000.00

Sub Total IV 55,000,000.00

V. DOKUMENTASI & ADMINISTRASI

B12

one: ATEN CL5716MA-AAT-G

BILL OF QUANTITY#REF!#REF!PAKET PEKERJAAN : CCTV

No URAIAN PEKERJAAN SAT. VOL Harga Satuan Harga Total

(Rp) (Rp)

I PENGADAAN BARANGA. Perangkat Keras1 Aplication Server branded with OS+ Perangkat Pendukung Unit 1.00 - 2 Kamera SONY SNC-RX550 + Housing dan kelengkapan Unit 16.00 - 3 Kamera SONY SNC-CH240 + housing out door kelengkapan unit 5.00 - 4 Workstation PC Client with OS included + LCD 19" unit 2.00 -

B. Perangkat Lunak1 Application Software + Intelligent Camera Licence Set 1.00 -

C. Perangkat Jaringan 1 FO SM 9 um/125, 12 core Direct Buried meter 1,500.00 - 2 FO SM 9 um/125, 24 core Direct Buried meter 2,000.00 - 3 Host Bus Adapter 2 Channel unit 1.00 - 4 Access Switch 24 Port 100/1000 Base -X with add on 10 gb Slot unit 1.00 - 5 Hub switch 5 port 10/100/1000 Mb unit 5.00 - 6 10 GB Base-X Module (Access Switch add on) unit 1.00 - 7 10 GBASE-LR XFP Transceiver (SMF ) for 10G Base-X Module(Access Switch add on) unit 2.00 - 8 Media Converter Base T to Base F unit 16.00 - 9 1000 Base LX (SFP) Transceiver unit 32.00 -

10 UTP CAT 6 Roll 6.00 - 11 Connector FC/LC/SC (network) & (framerack) set 1.00 - 10 Patch Panel / Patch cord & accessories set 1.00 -

D. Perangkat Listrik 1 UPS 5 KVA / 1 Phase unit 1.00 - 2 AC SPLIT 2pk unit 1.00 - 3 Kabel Listrik dan Accessories lot 1.00 - 4 Lightning Protector unit 21.00 -

E. Perangkat Pendukung1 Rack Core Switch 19" 37U set 1.00 - 2 Tiang kamera Galvanis Branded 8 meter, 4x3, Sched. 40 unit 9.00 - 3 Tiang kamera Galvanis Branded 3 meter, 4x3, Sched. 40 unit 4.00 - 3 Teralis besi pelindung Panel Box bawah tiang + gembok unit 13.00 - 4 Panel Box Outdoor weather proof bawah tiang Branded unit 21.00 -

Sub Total I - II. PEKERJAAN & JASA1 Instalasi dan set-up Perangkat Keras Lot 1.00 - 2 Instalasi dan set-up Perangkat Lunak Lot 1.00 - 3 Instalasi dan set-up Perangkat Jaringan Lot 1.00 - 4 Instalasi Perangkat Listrik Lot 1.00 - 5 Instalasi Perangkat Pendukung Lot 1.00 -

Sub Total II -

III. UJI COBA dan UJI TERIMA1 Uji coba sistem Lot 1.00 - 2 Site Acceptance Test (SAT)

Inspector BSH ( 5 hari X Rp. 450.000 /orang) Org 4.00 - Sub Total III -

IV. PELATIHAN1 On Site Training (OST)

a. Honor Pend. Tng Tek. (10 hari X Rp.200.000,- / org) Org 8.00 - b. Honor Pend.Tng Oprtr (10 hari X Rp.200.000,- / org) Org 10.00 - c. Biaya Administrasi, snack & makan siang Pkt 1.00 - Sub Total IV - Total -

RENCANA PEMBUATAN PELATARAN PARKIR LAPANGAN BASARNASDI BANDARA SOEKARNO-HATTA

NO ITEM PEKERJAAN VOLUME SAT' JUMLAH HARGA (RUPIAH)

1 2 3 4 5 6

RENCANA PEMBUATAN PELATARAN PARKIR A PEKERJAAN PERSIAPAN

1 Mobilisasi dan demobilisasi 1.00 ls Rp. 25,000,000.00 Rp. 25,000,000.00 2 Pembersihan lapangan dan perataan 13,555.20 m2 Rp. 4,275.00 Rp. 57,948,480.00 3 Administrasi dan pelaporan 1.00 ls Rp. 5,000,000.00 Rp. 5,000,000.00 4 Penebangan pohon 8.00 buah Rp. 128,000.00 Rp. 1,024,000.00 5 Borrow Material 751.00 m3 115,000.00 86,365,000.00

Jumlah A Rp. 150,337,480.00 B PEKERJAAN KONSTRUKSI

1 Pemadatan tanah Subgrade 13,555.20 m2 Rp. 6,820.00 Rp. 92,446,464.00 2 Macadam 20 cm padat 2,711.04 m3 Rp. 156,933.33 Rp. 425,452,534.96 3 Lapis Basecourse 10 cm padat 1,355.52 m3 Rp. 213,500.00 Rp. 289,403,520.00

(Batu Split ukuran 1-2 cm)4 Pasang Kanstin 22,852 buah Rp. 41,441.75 Rp. 947,036,915.50 5 Prime Coat 2Kg / m2 10,844.16 ltr Rp. 12,260.36 132,953,339.33 6 Lapis Asphalt Concrete ( AC- WC ) ,tebal 5 cm 13,555.20 m2 Rp. 139,120.04 1,885,799,978.38

Jumlah B Rp. 3,773,092,752.17 C PEKERJAAN JEMBATAN

1 BOx Culvert 1500 x 1500 x 1000mm LD 8 Unit Rp. 5,008,000.00 Rp. 40,064,000.00 2 Borrow Material 45.00 m3 Rp. 115,000.00 Rp. 5,175,000.00 3 Pemadatan tanah Subgrade 66.00 m2 Rp. 6,820.00 Rp. 450,120.00 4 Sirtu 15cm 66.00 m2 Rp. 52,774.00 3,483,084.00 5 CONBLOCK 66.00 m2 Rp. 112,800.00 7,444,800.00 6 Pipa Baja Ø 3" p = 6m warna Putih 2.00 Btg Rp. 965,680.00 1,931,360.00 7 Pipa Baja Ø 2" p = 6m Warna Putih 6.00 Btg Rp. 581,400.00 3,488,400.00 8 Cor Pondasi Bertulang 2.00 m3 Rp. 2,963,103.05 5,926,206.10

Jumlah B Rp. 67,962,970.10 D PEKERJAAN PENUNJANG FASILITAS

1 Cat Marka+Cat Kansteen 901.00 m2 Rp. 29,197.07 Rp. 26,306,560.07 2 Rambu 36.00 buah Rp. 836,200.00 Rp. 30,103,200.00 3 Box Culvert 400 x 400 x 1000mm 575.00 Unit Rp. 582,897.56 Rp. 335,166,095.36 4 U-DITCH 600 X 600 X 1000mm 21.00 Unit Rp. 922,293.56 Rp. 19,368,164.70 5 Tali Air 305 Unit Rp. 27,117.56 Rp. 8,270,854.93 6 Tali Air Tipe V 375 Unit Rp. 40,117.56 Rp. 15,024,025.15

Jumlah C Rp. 434,238,900.21 TOTAL A,B,C,D Rp. 4,425,632,102.48 PAJAK 10 % Rp. 442,563,210.25 T O T A L Rp. 4,868,195,312.73 DI BULAT KAN Rp. 4,868,100,000.00

Mengetahui, Tangerang, Mei 2012AIRPORT CIVIL ENGINEERING RUNWAY & AIRFIELD ENGINEERING

SENIOR MANAGER MANAGER

TARICHUDAYA MUCHRODIN

Mengetahui & Menyetujui,PH. SENIOR GENERAL MANAGER DEPUTY SENIOR GENERAL MANAGER

RIVALDO AZIS MULYA ABDI

HARGA SATUAN (RUPIAH)

TERBILANG :

bq parkir inap basarnas2

Documents