analisa lengkap

31
BIDANG : PEKERJAAN UMUM DAFTAR : HARGA SATUAN BARANG DAN JASA DI WILAYAH KABUPATEN PULANG PISAU BULAN : JANUARI 2015 - JUNI 2015 NO NAMA UPAH + BAHAN SATUAN HARGA SATU 1 2 3 4 5 6 7 KAHAYAN HILIR JABIREN RAYA KAHAYAN TENGAH BANAMA TINGANG A. UPAH TENAGA KERJA 1 Mandor Orang/Hari 133,400.00 133,400.00 133,400.00 133,400.00 2 Tukang Gali Tanah Orang/Hari 72,800.00 72,800.00 72,800.00 72,800.00 3 Kepala Tukang Batu Orang/Hari 121,200.00 121,200.00 121,200.00 121,200.00 4 Tukang Batu Orang/Hari 97,000.00 97,000.00 97,000.00 97,000.00 5 Laden Tukang Batu Orang/Hari 72,800.00 72,800.00 72,800.00 72,800.00 6 Kepala Tukang Kayu Orang/Hari 121,200.00 121,200.00 121,200.00 121,200.00 7 Tukang Kayu Orang/Hari 97,000.00 97,000.00 97,000.00 97,000.00 8 Laden Tukang Kayu Orang/Hari 72,800.00 72,800.00 72,800.00 72,800.00 9 Kepala Tukang Besi Orang/Hari 121,200.00 121,200.00 121,200.00 121,200.00 10 Tukang Besi Orang/Hari 97,000.00 97,000.00 97,000.00 97,000.00 11 Laden Tukang Besi Orang/Hari 72,800.00 72,800.00 72,800.00 72,800.00 12 Kepala Tukang Cat Orang/Hari 121,200.00 121,200.00 121,200.00 121,200.00 13 Tukang Cat Orang/Hari 97,000.00 97,000.00 97,000.00 97,000.00 14 Laden Tukang Cat Orang/Hari 72,800.00 72,800.00 72,800.00 72,800.00 15 Penjaga Malam Orang/Hari 72,800.00 72,800.00 72,800.00 72,800.00 16 Mekanik Orang/Hari 181,900.00 181,900.00 181,900.00 181,900.00 17 Operator Terlatih Orang/Hari 181,900.00 181,900.00 181,900.00 181,900.00 18 Operator Kurang Terlatih Orang/Hari 121,200.00 121,200.00 121,200.00 121,200.00 19 Pembantu Operator Orang/Hari 97,000.00 97,000.00 97,000.00 97,000.00 20 Sopir Material / Truk Orang/Hari 121,200.00 121,200.00 121,200.00 121,200.00 21 Sopir Personil Orang/Hari 97,000.00 97,000.00 97,000.00 97,000.00 22 Pembantu Sopir / Knek Orang/Hari 72,800.00 72,800.00 72,800.00 72,800.00 23 Buruh Tak Terlatih Orang/Hari 72,800.00 72,800.00 72,800.00 72,800.00 24 Buruh Lapangan Agak Terlatih Orang/Hari 84,900.00 84,900.00 84,900.00 84,900.00 25 Buruh Lapangan Terlatih Orang/Hari 97,000.00 97,000.00 97,000.00 97,000.00 26 Tukang Listrik Orang/Hari 97,000.00 97,000.00 97,000.00 97,000.00 27 Tukang Las Orang/Hari 97,000.00 97,000.00 97,000.00 97,000.00 28 Tukang Pancang Orang/Hari 97,000.00 97,000.00 97,000.00 97,000.00 29 Tukang Tebas Orang/Hari 97,000.00 97,000.00 97,000.00 97,000.00 30 Tukang Anyam Orang/Hari 97,000.00 97,000.00 97,000.00 97,000.00 B. BAHAN BANGUNAN 1 Pasir Pasang M3 176,333.00 222,333.00 138,000.00 138,000.00 2 Pasir Beton / Ayak untuk Beton M3 176,333.00 222,333.00 138,000.00 138,000.00 3 Tanah Urug Biasa M3 149,500.00 138,000.00 138,000.00 138,000.00

Upload: royyuki

Post on 30-Sep-2015

79 views

Category:

Documents


3 download

DESCRIPTION

ANALISA LENGKAP

TRANSCRIPT

BASIC PRICE 2014BIDANG:PEKERJAAN UMUMDAFTAR:HARGA SATUAN BARANG DAN JASA DI WILAYAH KABUPATEN PULANG PISAU(KECAMATAN KAHAYAN HILIR)BULAN:JANUARI 2015 - JUNI 2015

NONAMA UPAH + BAHANSATUANHARGA SATUAN PER KECAMATAN

1234567891011121212harga dasarharga dasarKAHAYAN HILIRJABIREN RAYAKAHAYAN TENGAHBANAMA TINGANGMALIKUPANDIH BATUKAHAYAN KUALASEBANGAU KUALABAKAU CEMANTAN HAMBAWANGTAHAIKIYAPAKA. UPAH TENAGA KERJAUPAH 2014upah 2011upah 2012201120121 MandorOrang/Hari133,400.00133,400.00133,400.00133,400.00133,400.00133,400.00133,400.00133,400.00133,400.00133,400.00133,400.00146,660.00133,327.2779,500.00110,000.00106,000.00146,660.002Tukang Gali TanahOrang/Hari72,800.0072,800.0072,800.0072,800.0072,800.0072,800.0072,800.0072,800.0072,800.0072,800.0072,800.0080,000.0072,727.2750,000.0060,000.0066,660.0080,000.003 Kepala Tukang BatuOrang/Hari121,200.00121,200.00121,200.00121,200.00121,200.00121,200.00121,200.00121,200.00121,200.00121,200.00121,200.00133,330.00121,209.0975,000.00100,000.00100,000.00133,330.004 Tukang BatuOrang/Hari97,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.00106,660.0096,963.6460,000.0080,000.0080,000.00106,660.005 Laden Tukang BatuOrang/Hari72,800.0072,800.0072,800.0072,800.0072,800.0072,800.0072,800.0072,800.0072,800.0072,800.0072,800.0080,000.0072,727.2750,000.0060,000.0066,660.0080,000.006 Kepala Tukang KayuOrang/Hari121,200.00121,200.00121,200.00121,200.00121,200.00121,200.00121,200.00121,200.00121,200.00121,200.00121,200.00133,330.00121,209.0975,000.00100,000.00100,000.00133,330.007 Tukang KayuOrang/Hari97,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.00106,660.0096,963.6460,000.0080,000.0080,000.00106,660.008 Laden Tukang KayuOrang/Hari72,800.0072,800.0072,800.0072,800.0072,800.0072,800.0072,800.0072,800.0072,800.0072,800.0072,800.0080,000.0072,727.2750,000.0060,000.0066,660.0080,000.009 Kepala Tukang BesiOrang/Hari121,200.00121,200.00121,200.00121,200.00121,200.00121,200.00121,200.00121,200.00121,200.00121,200.00121,200.00133,330.00121,209.0975,000.00100,000.00100,000.00133,330.0010 Tukang BesiOrang/Hari97,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.00106,660.0096,963.6460,000.0080,000.0080,000.00106,660.0011 Laden Tukang BesiOrang/Hari72,800.0072,800.0072,800.0072,800.0072,800.0072,800.0072,800.0072,800.0072,800.0072,800.0072,800.0080,000.0072,727.2750,000.0060,000.0066,660.0080,000.0012 Kepala Tukang CatOrang/Hari121,200.00121,200.00121,200.00121,200.00121,200.00121,200.00121,200.00121,200.00121,200.00121,200.00121,200.00133,330.00121,209.0975,000.00100,000.00100,000.00133,330.0013 Tukang CatOrang/Hari97,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.00106,660.0096,963.6460,000.0080,000.0080,000.00106,660.0014 Laden Tukang CatOrang/Hari72,800.0072,800.0072,800.0072,800.0072,800.0072,800.0072,800.0072,800.0072,800.0072,800.0072,800.0080,000.0072,727.2750,000.0060,000.0066,660.0080,000.0015 Penjaga MalamOrang/Hari72,800.0072,800.0072,800.0072,800.0072,800.0072,800.0072,800.0072,800.0072,800.0072,800.0072,800.0080,000.0072,727.2750,000.0060,000.0066,660.0080,000.0016 MekanikOrang/Hari181,900.00181,900.00181,900.00181,900.00181,900.00181,900.00181,900.00181,900.00181,900.00181,900.00181,900.00200,000.00181,818.18100,000.00150,000.00133,330.00200,000.0017 Operator TerlatihOrang/Hari181,900.00181,900.00181,900.00181,900.00181,900.00181,900.00181,900.00181,900.00181,900.00181,900.00181,900.00200,000.00181,818.18100,000.00150,000.00133,330.00200,000.0018 Operator Kurang TerlatihOrang/Hari121,200.00121,200.00121,200.00121,200.00121,200.00121,200.00121,200.00121,200.00121,200.00121,200.00121,200.00133,330.00121,209.0975,000.00100,000.00100,000.00133,330.0019 Pembantu OperatorOrang/Hari97,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.00106,660.0096,963.6460,000.0080,000.0080,000.00106,660.0020 Sopir Material / TrukOrang/Hari121,200.00121,200.00121,200.00121,200.00121,200.00121,200.00121,200.00121,200.00121,200.00121,200.00121,200.00133,330.00121,209.0975,000.00100,000.00100,000.00133,330.0021 Sopir PersonilOrang/Hari97,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.00106,660.0096,963.6460,000.0080,000.0080,000.00106,660.0022 Pembantu Sopir / KnekOrang/Hari72,800.0072,800.0072,800.0072,800.0072,800.0072,800.0072,800.0072,800.0072,800.0072,800.0072,800.0080,000.0072,727.2750,000.0060,000.0066,660.0080,000.0023 Buruh Tak TerlatihOrang/Hari72,800.0072,800.0072,800.0072,800.0072,800.0072,800.0072,800.0072,800.0072,800.0072,800.0072,800.0080,000.0072,727.2750,000.0060,000.0066,660.0080,000.0024 Buruh Lapangan Agak TerlatihOrang/Hari84,900.0084,900.0084,900.0084,900.0084,900.0084,900.0084,900.0084,900.0084,900.0084,900.0084,900.0093,330.0084,845.4555,000.0070,000.0073,330.0093,330.0025 Buruh Lapangan TerlatihOrang/Hari97,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.00106,660.0096,963.6460,000.0080,000.0080,000.00106,660.0026 Tukang ListrikOrang/Hari97,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.00106,660.0096,963.6460,000.0080,000.0080,000.00106,660.0027 Tukang LasOrang/Hari97,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.00106,660.0096,963.6460,000.0080,000.0080,000.00106,660.0028 Tukang PancangOrang/Hari97,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.00106,660.0096,963.6460,000.0080,000.0080,000.00106,660.0029 Tukang TebasOrang/Hari97,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.00106,660.0096,963.6460,000.0080,000.0080,000.00106,660.0030 Tukang AnyamOrang/Hari97,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.0097,000.00106,660.0096,963.6460,000.0080,000.0080,000.00106,660.00

B. BAHAN BANGUNAN1 Pasir PasangM3176,333.00222,333.00138,000.00138,000.00233,833.00233,833.00249,166.00301,875.00301,875.00301,875.00301,875.002 Pasir Beton / Ayak untuk BetonM3176,333.00222,333.00138,000.00138,000.00233,833.00233,833.00249,166.00301,875.00301,875.00301,875.00301,875.003 Tanah Urug BiasaM3149,500.00138,000.00138,000.00138,000.00138,000.00138,000.00138,000.00172,500.00172,500.00172,500.00172,500.004 Tanah Urug Biasa Kepasiran (sumber Kalampangan)M3238,214.00193,857.000.00.0320,357.000.00.00.00.00.00.05 Tanah Urug Pilihan/LateritM3244,375.00186,875.00189,750.00201,250.00333,500.00333,500.00356,500.00536,666.00471,500.00471,500.00471,500.006 SirtuM3316,250.00258,750.000.00.0379,500.00379,500.00402,500.00582,666.00586,500.00586,500.00586,500.007 Kerikil Sungai/Kerikil JagungM3440,450.00440,450.00425,500.00425,500.00460,000.00460,000.00460,000.00759,000.00816,500.00816,500.00816,500.008 Batu Belah / Batu GunungM3359,375.00384,017.00448,238.00490,056.00428,375.00439,875.00462,875.00759,000.00747,500.00747,500.00747,500.009 Batu pecah tak tersaring (basecourse)M3345,000.00369,642.00433,863.00475,681.00466,098.00475,681.00485,265.00759,000.00701,500.00701,500.00701,500.0010Abu Batu/Fine AgregatM3474,375.00499,017.00563,238.00605,056.00543,375.00554,875.00577,875.00839,500.00874,000.00874,000.00874,000.0011 Batu Pecah 1 - 2 cmM3474,375.00499,017.00563,238.00605,056.00543,375.00554,875.00577,875.00839,500.00874,000.00874,000.00874,000.0012 Batu Pecah 2 - 3 cmM3474,375.00499,017.00563,238.00605,056.00543,375.00554,875.00577,875.00839,500.00874,000.00874,000.00874,000.0013 Batu Pecah 3 - 5 cmM3474,375.00499,017.00563,238.00605,056.00543,375.00554,875.00577,875.00839,500.00874,000.00874,000.00874,000.0014 Batu Pecah 5 - 7 cmM3474,375.00499,017.00563,238.00605,056.00543,375.00554,875.00577,875.00839,500.00874,000.00874,000.00874,000.0015 Batu Pecah 10 -15 cmM3474,375.00499,017.00563,238.00605,056.00543,375.00554,875.00577,875.00839,500.00874,000.00874,000.00874,000.0016 Batu BataBuah1,035.001,054.001,092.001,150.001,073.001,073.001,073.001,073.001,073.001,073.001,073.0017 BatacoBuah3,335.003,335.003,363.003,421.003,335.003,335.003,335.003,335.003,335.003,335.003,335.0018 Beton KerawangBuah8,165.008,280.008,308.008,366.008,280.008,280.008,280.008,280.008,280.008,280.008,280.0019 Glass Block 20/20Buah27,715.0027,830.0027,858.0027,916.0027,830.0027,830.0027,830.0027,830.0027,830.0027,830.0027,830.0020 Kerawang Keramik 20/20Buah46,172.0046,230.0046,258.0046,316.0046,230.0046,230.0046,230.0046,230.0046,230.0046,230.0046,230.0021 Kerawang Keramik 30/30Buah57,672.0057,730.0057,758.0057,816.0057,730.0057,730.0057,730.0057,730.0057,730.0057,730.0057,730.0022 Kerawang Bata/gerabahBuah17,422.0017,480.0017,508.0017,566.0017,480.0017,480.0017,480.0017,480.0017,480.0017,480.0017,480.0023 Paving StoneBuah3,622.003,680.003,708.003,766.003,680.003,680.003,680.003,680.003,680.003,680.003,680.0024 Bata PresBuah1,265.001,303.001,322.001,334.001,303.001,303.001,303.001,303.001,303.001,303.001,303.0025 Semen PC ( isi 40 Kg / zak)Kg1,809.001,840.001,853.001,883.001,840.001,840.001,840.001,840.001,840.001,840.001,840.0026 Aspal Ac Pen 60/70Kg14,950.0014,950.0014,950.0014,950.0014,950.0015,026.0015,026.0015,333.0015,333.0015,333.0015,333.0027 Aspal EmulsiKg15,716.0015,716.0015,716.0015,716.0015,716.0015,793.0015,793.0016,100.0016,100.0016,100.0016,100.0028 Semen Putih (isi 40 Kg)Kg4,085.004,125.004,186.004,266.004,125.004,347.004,427.004,427.004,830.004,830.004,830.0029 Semen Warna Kg17,508.0017,681.0017,940.0018,285.0017,681.0018,630.0018,975.0018,975.0020,700.0020,700.0020,700.0030 Kapur pasang / kapur padamKg24,512.0024,753.0025,116.0025,599.0024,753.0026,082.0026,565.0026,565.0028,980.0028,980.0028,980.0031 Kawat Beton Kg20,125.0020,585.0019,734.0020,113.0021,505.0020,493.0020,872.0020,872.0022,770.0022,770.0022,770.0032 Besi Beton Polos Kg16,675.0017,135.0017,825.0018,745.0018,055.0018,055.0018,745.0018,745.0019,435.0019,435.0019,435.0033 Besi Beton UlirKg20,700.0021,160.0021,850.0022,770.0022,080.0022,080.0022,770.0022,770.0023,460.0023,460.0023,460.0034 Wire meshM239,100.0039,560.0040,250.0041,170.0040,480.0040,480.0041,170.0041,170.0041,860.0041,860.0041,860.0035 Teralis Besi Bulat/kotak d. 6 - 8 mmM2287,500.00288,793.00293,020.00298,655.00288,793.00304,290.00309,925.00309,925.00338,100.00338,100.00338,100.0036 Baja Ringan Smart TrussM2258,060.00259,325.00263,120.00268,180.00259,325.00273,240.00278,300.00278,300.00303,600.00303,600.00303,600.0037 Baja Ringan Biasa (tanpa garansi)M2175,950.00176,812.00179,400.00182,850.00176,812.00186,300.00189,750.00189,750.00207,000.00207,000.00207,000.0038Baja Ringan Tasso TrussM2175,952.00176,812.00179,400.00182,850.00176,812.00186,300.00189,750.00189,750.00207,000.00207,000.00207,000.0039Baja Ringan Gamma TrussM2117,304.00117,875.00119,600.00121,900.00117,875.00124,200.00126,500.00126,500.00138,000.00138,000.00138,000.0040Baja Ringan Mandiri TrussM2140,766.00141,450.00143,520.00146,280.00141,450.00149,040.00151,800.00151,800.00165,600.00165,600.00165,600.0041Baja Ringan Sky TrussM2158,364.00159,131.00161,460.00164,565.00159,131.00167,670.00170,775.00170,775.00186,300.00186,300.00186,300.0042Baja Ringan Assa TrussM2158,366.00159,131.00161,460.00164,565.00159,131.00167,670.00170,775.00170,775.00186,300.00186,300.00186,300.0043 Keramik 10 x 20 M273,899.0074,261.0075,348.0076,797.0074,261.0078,246.0079,695.0079,695.0086,940.0086,940.0086,940.0044 Keramik 20 x 20M275,072.00188,600.00119,600.0077,280.00188,600.00188,600.00188,600.00188,600.00188,600.00188,600.00188,600.0045 Keramik 30 x 30M276,245.00189,750.00120,750.0078,487.00189,750.00189,750.00189,750.00189,750.00189,750.00189,750.00189,750.0046 Keramik 40 x 40M2105,570.00218,500.00149,500.00108,675.00218,500.00218,500.00218,500.00218,500.00218,500.00218,500.00218,500.0047 Keramik Granit 30 x 30 M2234,600.00345,000.00276,000.00241,500.00345,000.00345,000.00345,000.00345,000.00345,000.00345,000.00345,000.0048 Keramik Granit 40 x 40 M2246,330.00356,500.00287,500.00287,500.00356,500.00356,500.00356,500.00356,500.00356,500.00356,500.00356,500.0049 Balok Kayu Ulin 5/10, 10/10M310,091,250.0010,120,000.0010,051,000.0010,051,000.0010,120,000.0010,120,000.0010,120,000.0010,120,000.0010,120,000.0010,120,000.0010,120,000.0050 Balok Kayu Ulin 5/7M310,850,250.0010,879,000.0010,810,000.0010,810,000.0010,879,000.0010,879,000.0010,879,000.0010,879,000.0010,879,000.0010,879,000.0010,879,000.0051 Balok Kayu Ulin 5/5M311,241,250.0011,270,000.0011,201,000.0011,201,000.0011,270,000.0011,270,000.0011,270,000.0011,270,000.0011,270,000.0011,270,000.0011,270,000.0052 Papan Kayu UlinM314,116,250.0014,145,000.0014,076,000.0014,076,000.0014,145,000.0014,145,000.0014,145,000.0014,145,000.0014,145,000.0014,145,000.0014,145,000.0053 Balok Kayu Kl.IM35,376,250.005,405,000.005,336,000.005,336,000.005,405,000.005,405,000.005,405,000.005,405,000.005,405,000.005,405,000.005,405,000.0054 Balok Kayu KI.IIM33,593,750.003,622,500.003,553,500.003,553,500.003,622,500.003,622,500.003,622,500.003,622,500.003,622,500.003,622,500.003,622,500.0055 Balok Kayu KI.IIIM32,961,250.002,990,000.002,921,000.002,921,000.002,990,000.002,990,000.002,990,000.002,990,000.002,990,000.002,990,000.002,990,000.0056 Papan Kayu Kl.IM36,158,250.006,073,150.000.00.06,072,575.006,072,575.006,072,575.006,074,300.006,074,300.006,074,300.006,074,300.0057 Papan Kayu KI.IIM35,261,250.005,176,150.005,176,150.005,175,575.005,175,575.005,175,575.005,175,575.005,177,300.005,177,300.005,177,300.005,177,300.0058 Papan Kayu KI.IIIM32,961,250.002,946,875.002,875,345.003,047,500.002,946,875.003,105,000.003,162,500.003,162,500.003,450,000.003,450,000.003,450,000.0059 Papan Kayu ( Bauwplank )M32,961,250.002,946,875.002,990,000.003,047,500.002,946,875.003,105,000.003,162,500.003,162,500.003,450,000.003,450,000.003,450,000.0060 Papan BagestingM32,961,250.002,961,250.003,004,375.003,061,875.002,961,250.003,119,375.003,162,500.003,162,500.003,450,000.003,450,000.003,450,000.0061 Kayu Dolken/Galam Dia. 6-8 cmBtg 11,500.0011,500.0010,815.0011,022.0011,500.0011,500.0011,500.0011,500.0011,500.0011,500.0011,500.0062 Kayu hutan untuk Galar/Knopel Dia 8-10 cmBtg 13,800.0013,800.0012,650.0012,650.0013,800.0013,800.0013,800.0013,800.0013,800.0013,800.0013,800.0063Kayu Utk Galar/Knopel 10-12 cmBtg 16,100.0016,100.0015,622.0015,921.0016,100.0016,100.0016,100.0016,100.0016,100.0016,100.0016,100.0064 Lampit RumbiaLembar35,190.0035,535.0036,052.0036,742.0035,535.0037,432.0037,950.0037,950.0041,400.0041,400.0041,400.0065 Seng Plat Bjls (lebar 30 cm)M'52,785.0053,302.0054,078.0055,113.0053,302.0056,148.0056,925.0056,925.0062,100.0062,100.0062,100.0066 Plywood 4 mmLembar99,015.0099,015.00100,464.00102,396.0099,015.00104,328.00106,260.00106,260.00115,920.00115,920.00115,920.0067 Plywood 3 mmLembar68,367.0068,367.0069,368.0070,702.0068,367.0072,036.0073,370.0073,370.0080,040.0080,040.0080,040.0068 Plywood tebal 6 mmLbr135,556.00135,556.00137,540.00140,185.00135,556.00142,830.00145,475.00145,475.00158,700.00158,700.00158,700.0069 Plywood tebal 9 mmM'147,343.00147,343.00149,500.00152,375.00147,343.00155,250.00158,125.00158,125.00172,500.00172,500.00172,500.0070 Moulding papan lap-lapan raminKeping29,468.0029,468.0029,900.0030,475.0029,468.0031,050.0031,625.0031,625.0034,500.0034,500.0034,500.0071 Moulding papan lap-lapan BengkiraiKeping24,753.0024,753.0025,116.0025,599.0024,753.0026,082.0026,565.0026,565.0028,980.0028,980.0028,980.0072 List PlafondM'11,730.0011,787.0011,960.0012,190.0011,787.0012,420.0012,650.0012,650.0013,800.0013,800.0013,800.0073 FormicaLembar79,764.0080,155.0081,328.0082,892.0080,155.0084,456.0086,020.0086,020.0093,840.0093,840.0093,840.0074 Genteng BetonBuah3,519.003,536.003,588.003,657.003,536.003,726.003,795.003,795.004,140.004,140.004,140.0075Geotextile WovenM216,422.0016,502.0016,744.0017,066.0016,502.0017,388.0017,710.0017,710.0019,320.0019,320.0019,320.0076 Asbes Gelombang Lembar56,304.0056,856.0057,684.0058,788.0056,856.0059,616.0060,720.0060,720.0066,240.0066,240.0066,240.0077 Karpus AsbesLembar28,152.0028,428.0028,842.0029,394.0028,428.0029,808.0030,360.0030,360.0033,120.0033,120.0033,120.0078 Seng Gelombang Bjls. 30Lembar79,764.0080,155.0081,328.0082,892.0080,155.0084,456.0086,020.0086,020.0093,840.0093,840.0093,840.0079 Seng Gelombang Bjls. 27 ( 180 x 0.20 )Lembar68,034.0068,367.0069,368.0070,702.0068,367.0072,036.0073,370.0073,370.0080,040.0080,040.0080,040.0080 Seng Plat Bjls.30 ( 180 x 0.20 )Lembar65,688.0066,010.0066,976.0068,264.0066,010.0069,552.0070,840.0070,840.0077,280.0077,280.0077,280.0081 Seng Plat Bjls . 27Lembar15,249.0015,323.0015,548.0015,847.0015,323.0016,146.0016,445.0016,445.0017,940.0017,940.0017,940.0082 Seng Aluminium Tebal 0,4Lembar107,916.00108,445.00110,032.00112,148.00108,445.00114,264.00116,380.00116,380.00126,960.00126,960.00126,960.0083Spandeck /Atap ZincalumnLembar56,304.0056,580.0057,408.0058,512.0056,580.0059,616.0060,720.0060,720.0066,240.0066,240.0066,240.0084 Teakwood 4 mmLembar152,058.00152,058.00154,284.00157,251.00152,058.00160,218.00163,185.00163,185.00178,020.00178,020.00178,020.0085 Gypsum boardLembar135,556.00135,556.00137,540.00140,185.00135,556.00142,830.00145,475.00145,475.00158,700.00158,700.00158,700.0086 Lem AibonKg45,747.0045,971.0046,644.0047,541.0045,971.0048,438.0049,335.0049,335.0053,820.0053,820.0053,820.0087 Lem KayuKg16,422.0016,502.0016,744.0017,066.0016,502.0017,388.0017,710.0017,710.0019,320.0019,320.0019,320.0088 Lem PipaTube11,730.0011,787.0011,960.0012,190.0011,787.0012,420.0012,650.0012,650.0013,800.0013,800.0013,800.0089 Paku KayuKg26,979.0027,111.0027,508.0028,037.0027,111.0028,566.0029,095.0029,095.0031,740.0031,740.0031,740.0090 Paku SengKg32,844.0033,005.0033,488.0034,132.0033,005.0034,776.0035,420.0035,420.0038,640.0038,640.0038,640.0091 Paku UlinKg37,536.0037,720.0038,272.0039,008.0037,720.0039,744.0040,480.0040,480.0044,160.0044,160.0044,160.0092 Paku SirapKg32,257.0032,415.0032,890.0033,522.0032,415.0034,155.0034,787.0034,787.0037,950.0037,950.0037,950.0093 Paku Plywood / TeakwoodKg42,228.0042,435.0043,056.0043,884.0042,435.0044,712.0045,540.0045,540.0049,680.0049,680.0049,680.0094 Paku AsbesKg38,709.0038,898.0039,468.0040,227.0038,898.0040,986.0041,745.0041,745.0045,540.0045,540.0045,540.0095 Paku KaitBuah1,055.001,060.001,076.001,097.001,060.001,117.001,138.001,138.001,242.001,242.001,242.0096 Paku RengKg17,595.0017,681.0017,940.0018,285.0017,681.0018,630.0018,975.0018,975.0020,700.0020,700.0020,700.0097 Paku SekrupBh1,876.001,886.001,913.001,950.001,886.001,987.002,024.002,024.002,208.002,208.002,208.0098 Paku Anti KaratKg37,536.0037,720.0038,272.0039,008.0037,720.0039,744.0040,480.0040,480.0044,160.0044,160.0044,160.0099 Besi Beugel / baut kuda-kudaKg28,152.0028,290.0028,704.0029,256.0028,290.0029,808.0030,360.0030,360.0033,120.0033,120.0033,120.00100 Karung PlastikLembar3,519.003,536.003,588.003,657.003,536.003,726.003,795.003,795.004,140.004,140.004,140.00101 Engsel 5 "Buah50,439.0050,686.0051,428.0052,417.0050,686.0053,406.0054,395.0054,395.0059,340.0059,340.0059,340.00102 Engsel Lokal 4 "Buah46,920.0047,150.0047,840.0048,760.0047,150.0049,680.0050,600.0050,600.0055,200.0055,200.0055,200.00103 Engsel Lokal 3"Buah32,844.0033,005.0033,488.0034,132.0033,005.0034,776.0035,420.0035,420.0038,640.0038,640.0038,640.00104 Engsel Type SES 4 "Buah190,026.00190,957.00193,752.00197,478.00190,957.00201,204.00204,930.00204,930.00223,560.00223,560.00223,560.00105 Engsel Type SES 3 "Buah217,005.00218,068.00221,260.00225,515.00218,068.00229,770.00234,025.00234,025.00255,300.00255,300.00255,300.00106 Grendel LokalBuah11,730.0011,787.0011,960.0012,190.0011,787.0012,420.0012,650.0012,650.0013,800.0013,800.0013,800.00107 Grendel SESBuah29,325.0029,468.0029,900.0030,475.0029,468.0031,050.0031,625.0031,625.0034,500.0034,500.0034,500.00108 Kunci Tanam Anchor BesarBuah145,452.00146,165.00148,304.00151,156.00146,165.00154,008.00156,860.00156,860.00171,120.00171,120.00171,120.00109 Kunci Tanam TessaBuah140,760.00141,450.00143,520.00146,280.00141,450.00149,040.00151,800.00151,800.00165,600.00165,600.00165,600.00110 Kunci Bulat SESBuah428,145.00430,243.00436,540.00444,935.00430,243.00453,330.00461,725.00461,725.00503,700.00503,700.00503,700.00111 Kunci-kunci Lokal kecilBuah72,726.0073,082.0074,152.0075,578.0073,082.0077,004.0078,430.0078,430.0085,560.0085,560.0085,560.00112 Kunci Tanam ISEOBuah171,258.00172,097.00174,616.00177,974.00172,097.00181,332.00184,690.00184,690.00201,480.00201,480.00201,480.00113 Espagnolet besarBuah111,435.00111,981.00113,620.00115,805.00111,981.00117,990.00120,175.00120,175.00131,100.00131,100.00131,100.00114 Kait Angin KecilBuah12,903.0012,966.0013,156.0013,409.0012,966.0013,662.0013,915.0013,915.0015,180.0015,180.0015,180.00115 Kait Angin BesarBuah23,460.0023,575.0023,920.0024,380.0023,575.0024,840.0025,300.0025,300.0027,600.0027,600.0027,600.00116 Tarikan Pintu / Jendela LokalBuah12,903.0012,966.0013,156.0013,409.0012,966.0013,662.0013,915.0013,915.0015,180.0015,180.0015,180.00117 Tarikan StainlessBuah154,836.00155,595.00157,872.00160,908.00155,595.00163,944.00166,980.00166,980.00182,160.00182,160.00182,160.00118 Nako (kerangka & daun) 8 daunSet320,229.00321,798.00326,508.00332,787.00321,798.00339,066.00345,345.00345,345.00376,740.00376,740.00376,740.00119 Kaca Bening Ukuran 3 mmM299,705.00100,193.00101,660.00103,615.00100,193.00105,570.00107,525.00107,525.00117,300.00117,300.00117,300.00120 Kaca Bening Ukuran 5 mmM2125,511.00126,126.00127,972.00130,433.00126,126.00132,894.00135,355.00135,355.00147,660.00147,660.00147,660.00121 Kaca Ray Ban Uk. 3 mmM2129,030.00129,662.00131,560.00134,090.00129,662.00136,620.00139,150.00139,150.00151,800.00151,800.00151,800.00122 Kaca Ray Ban Uk. 5 mmM2174,777.00175,633.00178,204.00181,631.00175,633.00185,058.00188,485.00188,485.00205,620.00205,620.00205,620.00123 Kaca Buram Uk. 3 mmM2199,410.00200,387.00203,320.00207,230.00200,387.00211,140.00215,050.00215,050.00234,600.00234,600.00234,600.00124 Kaca Buram Uk. 5 mmM2240,465.00241,643.00245,180.00249,895.00241,643.00254,610.00259,325.00259,325.00282,900.00282,900.00282,900.00125 Kaca Warna / MotifM2240,465.00241,643.00245,180.00249,895.00241,643.00254,610.00259,325.00259,325.00282,900.00282,900.00282,900.00126 Kaca Cermin tbl 2 mmM2132,549.00133,198.00135,148.00137,747.00133,198.00140,346.00142,945.00142,945.00155,940.00155,940.00155,940.00127 Kaca Cermin tbl 3 mmM2246,330.00247,537.00251,160.00255,990.00247,537.00260,820.00265,650.00265,650.00289,800.00289,800.00289,800.00128 Bak mandi Teraso 70 x 70Buah377,706.00379,557.00385,112.00392,518.00379,557.00399,924.00407,330.00407,330.00444,360.00444,360.00444,360.00129 Bak mandi Fibre 50 x 50 segiempat KecilBuah492,660.00495,075.00502,320.00511,980.00495,075.00521,640.00531,300.00531,300.00579,600.00579,600.00579,600.00130 Bak Mandi Fibre 70 x 70 SudutBuah672,129.00675,423.00685,308.00698,487.00675,423.00711,666.00724,845.00724,845.00790,740.00790,740.00790,740.00131 Bak Mandi Fibre 70 x 70 Segiempat BesarBuah699,108.00702,535.00712,816.00726,524.00702,535.00740,232.00753,940.00753,940.00822,480.00822,480.00822,480.00132 Kloset Jongkok keramik biasaBuah204,102.00205,102.00208,104.00212,106.00205,102.00216,108.00220,110.00220,110.00240,120.00240,120.00240,120.00133 Kloset Jongkok keramik American StandardBuah275,655.00277,006.00281,060.00286,465.00277,006.00291,870.00297,275.00297,275.00324,300.00324,300.00324,300.00134 Kloset Duduk keramik biasaSet997,050.001,001,937.001,016,600.001,036,150.001,001,937.001,055,700.001,075,250.001,075,250.001,173,000.001,173,000.001,173,000.00135 Kloset Duduk Set2,346,000.002,357,500.002,392,000.002,438,000.002,357,500.002,484,000.002,530,000.002,530,000.002,760,000.002,760,000.002,760,000.00136 Urinoir KeramikBuah465,681.00467,963.00474,812.00483,943.00467,963.00493,074.00502,205.00502,205.00547,860.00547,860.00547,860.00137 Bak Cuci Tangan / WastafelSet492,660.00495,075.00502,320.00511,980.00495,075.00521,640.00531,300.00531,300.00579,600.00579,600.00579,600.00138 Bak Cuci Piring TerasoSet304,980.00306,475.00310,960.00316,940.00306,475.00322,920.00328,900.00328,900.00358,800.00358,800.00358,800.00139 Bak Cuci Piring Aluminium 1 LubangBuah276,828.00278,185.00282,256.00287,684.00278,185.00293,112.00298,540.00298,540.00325,680.00325,680.00325,680.00140 Bak Cuci Piring Aluminium 2 LubangBuah539,580.00542,225.00550,160.00560,740.00542,225.00571,320.00581,900.00581,900.00634,800.00634,800.00634,800.00141 Kran Leding StandardBuah38,709.0038,898.0039,468.0040,227.0038,898.0040,986.0041,745.0041,745.0045,540.0045,540.0045,540.00142 Pipa PVC Dia.1/2 Aw (Tebal)M'19,941.0020,038.0020,332.0020,723.0020,038.0021,114.0021,505.0021,505.0023,460.0023,460.0023,460.00143 Pipa PVC Dia.3/4 Aw (Tebal)M'26,979.0027,111.0027,508.0028,037.0027,111.0028,566.0029,095.0029,095.0031,740.0031,740.0031,740.00144 Pipa PVC Dia.11/4 D (Tebal)M'41,055.0041,256.0041,860.0042,665.0041,256.0043,470.0044,275.0044,275.0048,300.0048,300.0048,300.00145 Pipa PVC Dia.2 D (Tipisl)M'58,650.0058,937.0059,800.0060,950.0058,937.0062,100.0063,250.0063,250.0069,000.0069,000.0069,000.00146 Pipa PVC Dia.3 D (Tipisl)M'87,975.0088,406.0089,700.0091,425.0088,406.0093,150.0094,875.0094,875.00103,500.00103,500.00103,500.00147 Pipa PVC Dia.4 D (Tipis)M'146,625.00147,343.00149,500.00152,375.00147,343.00155,250.00158,125.00158,125.00172,500.00172,500.00172,500.00148 Pipa PVC Dia.1 Aw (Tebal)M'36,949.0037,130.0037,674.0038,398.0037,130.0039,123.0039,847.0039,847.0043,470.0043,470.0043,470.00149 Pipa PVC Dia.2 Aw (Tebal)M'85,629.0086,048.0087,308.0088,987.0086,048.0090,666.0092,345.0092,345.00100,740.00100,740.00100,740.00150 Pipa PVC Dia.3 Aw (Tebal)M'158,355.00159,131.00161,460.00164,565.00159,131.00167,670.00170,775.00170,775.00186,300.00186,300.00186,300.00151 Pipa PVC Dia.4 Aw (Tebal)M'281,520.00282,900.00287,040.00292,560.00282,900.00298,080.00303,600.00303,600.00331,200.00331,200.00331,200.00152 Pipa Leiding 1/2 (Gi)M'31,671.0031,826.0032,292.0032,913.0031,826.0033,534.0034,155.0034,155.0037,260.0037,260.0037,260.00153 Pipa Leiding 3/4 (Gi)M'39,882.0040,077.0040,664.0041,446.0040,077.0042,228.0043,010.0043,010.0046,920.0046,920.0046,920.00154 Pipa Leiding 1 (Gi)M'50,439.0050,686.0051,428.0052,417.0050,686.0053,406.0054,395.0054,395.0059,340.0059,340.0059,340.00155 Pipa Leiding 1 1/2 (Gi)M'73,899.0074,261.0075,348.0076,797.0074,261.0078,246.0079,695.0079,695.0086,940.0086,940.0086,940.00156 Buis Beton Dia. 30 cmBuah231,081.00232,213.00235,612.00240,143.00232,213.00244,674.00249,205.00249,205.00271,860.00271,860.00271,860.00157 Buis Beton Dia. 100 cmBuah683,859.00687,211.00697,268.00710,677.00687,211.00724,086.00737,495.00737,495.00804,540.00804,540.00804,540.00158 Buis Beton Dia. 50 cmBuah382,398.00384,272.00389,896.00397,394.00384,272.00404,892.00412,390.00412,390.00449,880.00449,880.00449,880.00159 Titik Lampu + Instalasi (Konst.Kayu)Buah170,085.00170,918.00173,420.00176,755.00170,918.00180,090.00183,425.00183,425.00200,100.00200,100.00200,100.00160 Titik Lampu + Instalasi (Konst.Beton)Buah180,642.00181,527.00184,184.00187,726.00181,527.00191,268.00194,810.00194,810.00212,520.00212,520.00212,520.00161 Stop Kontak+ Instalasi (Konst.Kayu)Buah170,085.00170,918.00173,420.00176,755.00170,918.00180,090.00183,425.00183,425.00200,100.00200,100.00200,100.00162 Stop Kontak+ Instalasi (Konst.Beton)Buah180,642.00181,527.00184,184.00187,726.00181,527.00191,268.00194,810.00194,810.00212,520.00212,520.00212,520.00163 Schakelar (standard)Buah21,114.0021,217.0021,528.0021,942.0021,217.0022,356.0022,770.0022,770.0024,840.0024,840.0024,840.00164 Zekering Kast Lokal 1 GroupBuah58,650.0058,937.0059,800.0060,950.0058,937.0062,100.0063,250.0063,250.0069,000.0069,000.0069,000.00165 Zekering Kast Lokal 2 GroupBuah53,958.0054,222.0055,016.0056,074.0054,222.0057,132.0058,190.0058,190.0063,480.0063,480.0063,480.00166 Zekering Kast Lokal 3 GroupBuah76,245.0076,618.0077,740.0079,235.0076,618.0080,730.0082,225.0082,225.0089,700.0089,700.0089,700.00167 Talang PVC Siku-sikuBatang145,452.00146,165.00148,304.00151,156.00146,165.00154,008.00156,860.00156,860.00171,120.00171,120.00171,120.00168 Talang PVC 1/2 LingkaranBatang151,317.00152,058.00154,284.00157,251.00152,058.00160,218.00163,185.00163,185.00178,020.00178,020.00178,020.00169 TinnerLiter31,671.0031,826.0032,292.0032,913.0031,826.0033,534.0034,155.0034,155.0037,260.0037,260.0037,260.00170 Cat Tembok 5 Kg Interior MatexKg18,768.0018,860.0019,136.0019,504.0018,860.0019,872.0020,240.0020,240.0022,080.0022,080.0022,080.00171 Cat Tembok 5 Kg Interior DanabriteKg24,633.0024,753.0025,116.0025,599.0024,753.0026,082.0026,565.0026,565.0028,980.0028,980.0028,980.00172 Cat Tembok Interior JotunLiter90,321.0090,763.0092,092.0093,863.0090,763.0095,634.0097,405.0097,405.00106,260.00106,260.00106,260.00173 Cat Tembok Eksterior JotunLiter107,916.00108,445.00110,032.00112,148.00108,445.00114,264.00116,380.00116,380.00126,960.00126,960.00126,960.00174 Plamur TembokKg14,076.0014,145.0014,352.0014,628.0014,145.0014,904.0015,180.0015,180.0016,560.0016,560.0016,560.00175 Cat Kayu MengkilapKg57,477.0057,758.0058,604.0059,731.0057,758.0060,858.0061,985.0061,985.0067,620.0067,620.0067,620.00176 Dempul KayuKg29,325.0029,468.0029,900.0030,475.0029,468.0031,050.0031,625.0031,625.0034,500.0034,500.0034,500.00177 Cat MenieKg34,017.0034,183.0034,684.0035,351.0034,183.0036,018.0036,685.0036,685.0040,020.0040,020.0040,020.00178 Cat Kayu DasarKg34,017.0034,183.0034,684.0035,351.0034,183.0036,018.0036,685.0036,685.0040,020.0040,020.0040,020.00179 Minyak CatLiter9,384.009,430.009,568.009,752.009,430.009,936.0010,120.0010,120.0011,040.0011,040.0011,040.00180 ResiduLiter21,700.0021,806.0022,126.0022,551.0021,806.0022,977.0023,402.0023,402.0025,530.0025,530.0025,530.00181 Kawat Duri Tinggi 1 mM27,038.007,072.007,176.007,314.007,072.007,452.007,590.007,590.008,280.008,280.008,280.00182 Kawat harmonikaM244,574.0044,792.0045,448.0046,322.0044,792.0047,196.0048,070.0048,070.0052,440.0052,440.0052,440.00183 Kawat Nyamuk / Kasa BesiM238,709.0038,898.0039,468.0040,227.0038,898.0040,986.0041,745.0041,745.0045,540.0045,540.0045,540.00184 Kawat Nyamuk / Kasa PlastikM224,633.0024,753.0025,116.0025,599.0024,753.0026,082.0026,565.0026,565.0028,980.0028,980.0028,980.00185 Septictank & Rembesan Kapasitas 2 m3 Buah4,645,080.004,667,850.004,736,160.004,827,240.004,667,850.004,918,320.005,009,400.005,009,400.005,464,800.005,464,800.005,464,800.00186 ijuk (kg)Kg14,076.0014,030.0014,030.0014,030.0014,030.0014,260.0014,605.0015,525.0015,525.0015,525.0015,525.00187 AmpelasLembar3,988.004,485.004,485.004,830.004,485.004,485.004,485.005,060.005,060.005,060.005,060.00188 Lampu Pijar (fhilip 40.100)Buah12,903.0013,225.0013,225.0013,570.0013,225.0013,225.0013,225.0013,800.0013,800.0013,800.0013,800.00189 Lampu Tl Bulat (fhilip 22,23 w)Buah72,726.0071,875.0071,875.0072,220.0071,875.0071,875.0071,875.0072,450.0072,450.0072,450.0072,450.00190 Lampu Tl Panjang 20 wattBuah58,650.0057,730.0057,730.0057,730.0057,730.0057,960.0058,305.0059,225.0059,225.0059,225.0059,225.00191 Lampu MerkuriBuah98,532.0096,830.0096,830.0096,830.0096,830.0097,060.0097,405.0098,325.0098,325.0098,325.0098,325.00192 Kabel Listrik NYY/NYM1 Rol = 100 m598,230.00587,075.00587,075.00587,420.00587,075.00587,075.00587,075.00587,650.00587,650.00587,650.00587,650.00193 Kabel Listrik NYA (1,5 ; 2,5)1 Rol = 100 m293,250.00294,687.00299,000.00304,750.00294,687.00297,562.00316,250.00316,250.00345,000.00345,000.00345,000.00194 Solar untuk industriLiter11,960.0012,190.0012,190.0012,190.0012,190.0012,190.0012,190.0013,685.0013,685.0013,685.0013,685.00195 OlieLiter25,300.0025,875.0025,875.0026,220.0025,875.0025,875.0025,875.0026,450.0026,450.0026,450.0026,450.00196 Olie HidrolikLiter29,900.0030,475.0030,475.0030,820.0030,475.0030,475.0030,475.0031,050.0031,050.0031,050.0031,050.00197 Olie TransmisiLiter34,500.0035,075.0035,075.0035,420.0035,075.0035,075.0035,075.0035,650.0035,650.0035,650.0035,650.00198 Bensin IndustriLiter11,270.0011,500.0011,500.0011,500.0011,500.0011,500.0011,500.0012,995.0012,995.0012,995.0012,995.00199 Minyak Tanah IndustriLiter9,085.009,315.009,315.009,315.009,315.009,315.009,315.0010,810.0010,810.0010,810.0010,810.00200 GemukKg28,750.0029,325.0029,325.0029,670.0029,325.0029,756.0029,325.0029,900.0029,900.0029,900.0029,900.00201 Metal Merk Sakura Roof tbl. 0,3 mm (uk 0,8x0,9 m)Lbr87,975.0088,406.0089,700.0091,425.0088,406.0089,268.0094,875.0094,875.00103,500.00103,500.00103,500.00202 Metal Merk Sakura Roof tbl. 0,2 mm (uk 0,8x0,9 m)Lbr50,439.0050,686.0051,428.0052,417.0050,686.0051,180.0054,395.0054,395.0059,340.0059,340.0059,340.00203 Metal Merk Prima Roof tbl. 0,3 mm (uk 0,8x0,9 m)Lbr53,958.0054,222.0055,016.0056,074.0054,222.0054,751.0058,190.0058,190.0063,480.0063,480.0063,480.00204 Metal Merk Prima Roof tbl. 0,2 mm (uk 0,8x0,9 m)Lbr48,093.0048,328.0049,036.0049,979.0048,328.0048,800.0051,865.0051,865.0056,580.0056,580.0056,580.00205 Metal Merk Mega Roof tbl. 0,3 mm (uk 0,8x0,9 m)Lbr53,958.0054,222.0055,016.0056,074.0054,222.0054,751.0058,190.0058,190.0063,480.0063,480.0063,480.00206 Metal Merk Mega Roof tbl. 0,2 mm (uk 0,8x0,9 m)Lbr45,747.0045,971.0046,644.0047,541.0045,971.0046,419.0049,335.0049,335.0053,820.0053,820.0053,820.00207 Metal Merk Surya Roof tbl. 0,3 mm (uk 0,8x0,9 m)Lbr87,975.0088,406.0089,700.0091,425.0088,406.0089,268.0094,875.0094,875.00103,500.00103,500.00103,500.00208 Metal Merk Surya Roof tbl. 0,2 mm (uk 0,8x0,9 m)Lbr57,477.0057,758.0058,604.0059,731.0057,758.0058,322.0061,985.0061,985.0067,620.0067,620.0067,620.00209 Metal Merk Multi Roof tbl. 0,3 mm (uk 0,8x0,9 m)Lbr175,950.00176,812.00179,400.00182,850.00176,812.00178,537.00189,750.00189,750.00207,000.00207,000.00207,000.00210 Metal Merk Multi Roof tbl. 0,2 mm (uk 0,8x0,9 m)Lbr91,494.0091,942.0093,288.0095,082.0091,942.0092,839.0098,670.0098,670.00107,640.00107,640.00107,640.00211Nusaboard Uk. 240 cm x 120 cm x 3,5 mmM277,418.0077,797.0078,936.0080,454.0077,797.0078,556.0083,490.0083,490.0091,080.0091,080.0091,080.00212Nusaboard Uk. 240 cm x 120 cm x 4,5 mmM2100,878101,372.00102,857.00104,835.00101,373.00102,362.00108,791.00108,790.00118,680.00118,680.00118,680.00213Nusaboard Uk. 240 cm x 120 cm x 6,0 mmM2145,452146,165.00148,306.00151,158.00146,167.00147,593.00156,862.00156,860.00171,120.00171,120.00171,120.00214Nusaboard Uk. 240 cm x 120 cm x 8,0 mmM2192,372193,315.00196,147.00199,919.00193,318.00195,204.00207,463.00207,460.00226,320.00226,320.00226,320.00215Nusaboard Uk. 240 cm x 120 cm x 9,0 mmM2215,832216,890.00220,068.00224,300.00216,894.00219,010.00232,764.00232,760.00253,920.00253,920.00253,920.00216Nusaboard Uk. 240 cm x 120 cm x 12,0 mmM2215,832216,890.00220,069.00224,301.00216,895.00219,011.00232,765.00232,760.00253,920.00253,920.00253,920.00217Nusaboard Uk. 240 cm x 120 cm x 15,0 mmM2288,558.00289,972.00294,222.00299,880.00289,979.00292,808.00311,196.00311,190.00339,480.00339,480.00339,480.00218Nusaboard Uk. 240 cm x 120 cm x 18,0 mmM2492,660.00495,075.00502,328.00511,988.00495,083.00499,913.00531,308.00531,300.00579,600.00579,600.00579,600.00219Nusaboard Uk. 240 cm x 120 cm x 20,0 mmM2648,669.00651,848.00661,397.00674,116.00651,857.00658,217.00699,554.00699,545.00763,140.00763,140.00763,140.00220ERROR:#REF!ERROR:#REF!0.0ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!221ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!222Kusen Almunium Natural 1,3 mm t ; 1,3 mm ( 4 ")M275,000.00223Daun Pintu Almunium Natural Tanpa AccesorisM2117,260.00224Handel Pintu AlmuniumBh150,150.00225Pintu Besi BajaM2900,000.00226Rolling door BesiM2880,000.00227Pintu Kamar Mandi FiberSet825,000.00

* Harga satuan upah dan bahan ini akan di tinjau setiap 6 (enam) bulan* Harga Satuan pada kolom (4) merupakan harga di Kec. Kahayan Hilir* Harga satuan upah dan bahan pada tiap region ini belum termasuk PPN* Harga satuan upah dan bahan pada tiap region ini sudah termasuk Overhead , Keuntungan * Harga satuan upah dan bahan yang belum ada dalam daftar ini, menyesuaikan harga pasar yang berlaku pada saaat itu.

Mengetahui,Kepala Dinas Pekerjaan UmumKabupaten Pulang PisauKepala Bidang PengairanKepala Bidang Bina MargaKepala Bidang Cipta KaryaKepala Bidang Tata Ruang & Jasa Konstruk.

Ir. BRAMULIA ELBAAR, M.TISKANDAR N. YAHYA, STFAHRIAL ANCHAR, STIWAN HERMAWAN, STREFRITMAN B. IMAN, STNIP. 19590615 198903 1 008NIP. 19590801 197903 1 002NIP. 19720826 200501 1 004NIP. 19700215 200501 1 008NIP. 19650907 199703 1 004

RekapRENCANA ANGGARAN BIAYA ( RAB ) PERENCANAAN TEKNIS PENYEDIAAN PRASARANA DAN PENGELOLAAN PERSAMPAHANPerencanaan Teknis Penyediaan Prasarana dan Pengelolaan PersampahanKABUPATEN PULANG PISAU

NoUraianAnalisaSatuanVolumeHarga SatuanJumlahAPEK. PENDAHULUAN160621Pekerjaan Pengukuran/PematokanLSLok1.001,500,000.001,500,000.001,149.702Pembersihan LokasiLSLok1.001,000,000.001,000,000.0024803Pembuatan Bangsal KerjaLSLS1.002,200,000.002,200,000.004Papan Nama KegiatanLSBh1.00300,000.00300,000.005,000,000.00BPEKERJAAN TANAH1Pek. Timbunan TanahA.2.3.1.11.m3694.40206,204.00143,188,057.601,430.001067.042Pek. Pemadatan Tanah Menggunakan Alat BeratE19jam12.58ERROR:#REF!ERROR:#REF!136.5079.803Pek. Galian Tanah PipaA.2.3.1.1m358.1057,935.003,366,023.504Pek. Galian Tanah Manhole LindiA.2.3.1.1m30.6557,935.0037,541.885Pek. Pemasangan Geotextile Non WovenERROR:#REF!m25,297.50ERROR:#REF!ERROR:#REF!428.502286Pek. Pemasangan GeomembraneERROR:#REF!m22,648.75ERROR:#REF!ERROR:#REF!0.457Pek. Timbunan Batu KerikilERROR:#REF!m3620.00ERROR:#REF!ERROR:#REF!ERROR:#REF!CPEKERJAAN BETON BERTULANG214.000.0631Pek. SloofA.4.1.1.29m319.266,322,172.87121,765,049.482Pek. Manhole LindiA.4.1.1.6m30.461,252,381.76576,095.613Pek. Gorong-gorongLSBuah4.00382,398.001,529,592.004Pek. Cor Jalan Masuk BlokA.4.1.1.6m38.001,252,381.7610,019,054.09133,889,791.17DPEKERJAAN PIPA1Upah Pek. Pipa 8"A.8.4.1.21m'70.8015,594.251,104,072.902Pek. Pipa 6"A.8.4.1.20 m'161.60328,282.2553,050,411.603Pek. Pipa Gas 6"A.8.4.1.20 m'8.24328,282.252,705,045.744Pek. Pemasangan Drum Pipa GasLSBuah4.00270,000.001,080,000.005Pek. Pengisian Kerikil Pada DrumERROR:#REF!m30.58ERROR:#REF!ERROR:#REF!ERROR:#REF!EPEKERJAAN AKHIR1Perapian LokasiLSLok1.002,000,000.002,000,000.002,000,000.00

REKAPITULASI

PROGRAM :PENGEMBANGAN KINERJA PENGELOLAAN PERSAMPAHANKEGIATAN :PENYEDIAAN PRASARANA DAN SARANA PENGELOLAAN PERSAMPAHANPAKET KEGIATAN :PERENCANAAN PENYEDIAAN PRASARANA PENGELOLAAN PERSAMPAHANLOKASI :KECAMATAN KAHAYAN HILIRTAHUN ANGGARAN :2015

APEK. PENDAHULUAN5,600,000.003,029,000605,8003,634,800BPEKERJAAN TANAH80,180,162.88CPEKERJAAN BETON BERTULANG DAN PONDASI173,230,261.02DPEKERJAAN PLESTERAN DAN PASANGAN93,104,900.66EPEKERJAAN LANTAI DAN DINDING112,732,698.50FPEKERJAAN ATAP185,606,880.961,146,000,000.00GPEKERJAAN PLAFON8,459,687.17281,038,208.29HPEKERJAAN KUSEN PINTU DAN JENDELA102,206,934.32IPEKERJAAN SANITAIR7,567,012.10JPEKERJAAN LISTRIK1,363,420.00KPEKERJAAN PENGECATAN16,276,943.94(281,038,208.29)JUMLAH786,328,901.56PPN 10%78,632,890.16TOTAL864,961,791.71DIBULATKAN864,961,000.00

Terbilang : DELAPAN RATUS ENAM PULUH EMPAT JUTA SEMBILAN RATUS ENAM PULUH SATU RIBU RUPIAH

Disetujui Oleh : Diperiksa oleh : Dibuat oleh : KEPALA BIDANG CIPTA KARYAPejabat Pelaksana Teknis Kegiatan (PPTK)CV. PRAKARSA DESIGN KONSULTANDINAS PEKERJAAN UMUMDINAS PEKERJAAN UMUMPUSAT PALANGKA RAYAKABUPATEN PULANG PISAUKABUPATEN PULANG PISAU

IWAN HERMAWAN, STRINI WIDIGDO, STOKI RAHAFISTA NUGRAHA, STNIP. 19700215 200501 1 008NIP. 19730315 200901 2 003Konsultan Perencana

Mengetahui :KEPALA DINAS PEKERJAAN UMUMKABUPATEN PULANG PISAU

Ir. BRAMULIA ELBAAR, MTNIP. 19590615 198903 1 008

RAB

DAFTAR KUANTITAS HARGAPERENCANAAN TEKNIS PENYEDIAAN PRASARANA DAN PENGELOLAAN PERSAMPAHANPerencanaan Teknis Penyediaan Prasarana dan Pengelolaan PersampahanKABUPATEN PULANG PISAU

NoUraianAnalisaSatuanVolumeHarga SatuanJumlahAPEK. PENDAHULUAN160621Pekerjaan Pengukuran/PematokanLSLok1.001,500,000.001,500,000.001,149.702Pembersihan LokasiLSLok1.001,500,000.001,500,000.0024803Pembuatan Bangsal KerjaLSLS1.002,200,000.002,200,000.004Papan Nama KegiatanLSBh1.00400,000.00400,000.005,600,000.00BPEKERJAAN TANAH1Pek. Galian Tanah PondasiA.2.3.1.1m3194.5557,935.0011,271,254.251,430.001067.042Pek. Urugan Tanah KembaliA.2.3.1.9m3140.9619,311.672,722,172.53136.5079.803Pek. Urugan Pasir dibawah LantaiA.2.3.1.11.bm328.80312,660.809,004,631.044Pek. Urugan Pasir dibawah PondasiA.2.3.1.11.bm34.82312,660.801,507,025.065Pek. Timbunan Tanah Urug BiasaA.2.3.1.11.am3270.00206,204.0055,675,080.00428.5022880,180,162.88CPEKERJAAN BETON BERTULANG DAN PONDASI214.000.0631Anstamping Batu BelahP.01.m311.46588,693.306,746,425.222Pondasi Batu Belah 1:5P.01.(c)m328.651,215,396.1634,821,099.983Sloof Beton 15x30A.4.1.1.29m33.856,322,172.8724,324,560.124Kolom Praktis 15x15A.4.1.1.29m30.276,322,172.871,706,986.675Lantai Kerja 1:3:5A.4.1.1.4m30.501,006,609.65503,304.836,322,172.876Pondasi Beton A.4.1.1.29m33.376,322,172.8721,305,722.5746,000.0011,500.007Pondasi Cerucuk, Pengadaan dan Pemancangan7.6.1.bBh40.0015,559.17622,366.666,368,172.878Kolom Beton 30x30A.4.1.1.29m36.756,322,172.8742,674,666.879Ring Balok Beton 20x35A.4.1.1.29m35.186,322,172.8732,748,855.4710Ring Balok Beton 15x20A.4.1.1.29m31.236,322,172.877,776,272.63173,230,261.02DPEKERJAAN PLESTERAN DAN PASANGAN768,688,537.621Pas. 1/2 BataA.4.4.1.10m2386.34132,649.1151,247,655.232Pek. Plesteran + AcianA.4.4.2.5m2772.6854,171.5141,857,245.4493,104,900.66EPEKERJAAN LANTAI DAN DINDING1Lantai Kerja 1:3:5A.4.1.1.4m39.001,006,609.659,059,486.872Sub Base Batu BelahP.01.(c)m336.001,215,396.1643,754,261.763Lantai Beton t=20 Cm K 200A.4.1.1.6m336.001,252,381.7645,085,743.394Tulangan Wire Mesh M.8B.18m2180.0019,617.673,531,179.705Pas. Keramik 30x30A.4.4.3.35m237.00229,977.498,509,166.956Pas. Keramik 20x20 WC Anti SlipA.4.4.3.54m23.00257,169.41771,508.247Pas. Keramik 20x20 Lantai KMA.4.4.3.54m27.86257,169.412,021,351.59112,732,698.50FPEKERJAAN ATAP1Pek. Kuda kuda Baja IWF 200.1007393.08.6.2m31640.1040,410.4066,277,097.042Pek. Gording Clip Chanel7393.08.6.2am32162.8836,901.9479,814,472.313Pek. Pemasangan Genteng ZincalumnA.4.5.2.32m3345.6090,539.4831,290,444.294Pek. Papan Ruiter 2/20A.4.6.1.21m'24.0098,978.002,375,472.005Pek. Balok Nok 5/10A.4.6.1.15m30.129,153,761.001,098,451.326Pek. List Plank 2/20A.4.6.1.21m'48.0098,978.004,750,944.00185,606,880.96GPEKERJAAN PLAFON1Pek. Rangka Plafon Kayu 5x7A.4.6.1.1.9m240.00139,880.555,595,222.002Penutup Plafon PlywoodA.4.5.1.5m240.0045,763.471,830,538.603List Plafon Kayu Profil 3mmA.4.5.1.9m'46.5022,234.981,033,926.578,459,687.17HPEKERJAAN KUSEN PINTU DAN JENDELA1Kusen Almunium NaturalLsm'60.00275,000.0016,500,000.002Daun Puntu Almunium NaturalLsm21.47117,260.00172,372.203Pek. Pemasangan Pintu Besi & AksesorisLsm21.68900,000.001,512,000.004Pek. Pemasangan Pintu Garasi Rolling doorLsm292.00880,000.0080,960,000.005Pek. Pintu K.Mandi PVCLsbh1.00825,000.00825,000.006Pemasangan Kaca Reyban 5mmA.4.6.2.179.20212,108.771,951,400.687Pemasangan Engsel PintuA.4.6.2.52.0068,005.72136,011.448Handel Pintu Almunium + AksesorisLsbh1.00150,150.00150,150.00102,206,934.32IPEKERJAAN SANITAIR1Pek. Pemasangan Bak Mandi FiberA.5.1.1.10bh1.00751,795.29751,795.292Pek. Pemasangan Closet JongkokA.5.1.1.3bh1.00538,667.33538,667.333Pemasangan Kran 3/4A.5.1.1.19bh2.0084,139.09168,278.184Pek Pemasangan Floor DrainLsbh1.0045,000.0045,000.00Instalasi Air Bersih5Pek Pipa 3/4A.5.1.1.26m'20.0045,114.53902,290.55Instalasi Air Kotor6Pek. Pipa 4"A.5.1.1.32m'12.00214,592.922,575,115.077Pek Galian Septic TankA.2.3.1.1m38.0057,935.00463,480.008Pas. 1/2 BataA.4.4.1.10m216.00132,649.112,122,385.687,567,012.10JPEKERJAAN LISTRIK1Pek. Pemasangan Instalasi Saklar, Kabel NYMLstitik6.0028,600.00171,600.002Pek. Pemasangan Stop Kontak, Kabel NYMLstitik3.0028,600.0085,800.003Pek. Titik Lampu Pijar 40 WLstitik6.0059,600.00357,600.004Pek. Titik Lampu TL 40 WLstitik4.0076,300.00305,200.005Pek. Pem. Kabel Tray Almunium t:3mmLsm'25.0013,500.00337,500.006Pek. Pemasangan Panel ListrikLsunit1.0088,100.0088,100.007AksesorisLsLs1.0017,620.0017,620.001,363,420.00KPEKERJAAN PENGECATAN1Pek. Cat DindingA..4.7.1.10m2772.8019,006.2414,688,022.272Pek. Cat PlafonA..4.7.1.10m240.0019,006.24760,249.603Pek. Cat ListplankA..4.7.1.10m221.1219,006.24401,411.79130.77754Pek. Cat KusenA..4.7.1.10m221.0119,006.24399,321.105Pek. Cat Daun PintuA..4.7.1.10m21.4719,006.2427,939.1716,276,943.94JUMLAH786,328,901.56PPN 10%78,632,890.16TOTAL864,961,791.71DIBULATKAN864,961,000.00

Terbilang : DELAPAN RATUS ENAM PULUH EMPAT JUTA SEMBILAN RATUS ENAM PULUH SATU RIBU RUPIAH

ANALISAANALISA HARGA SATUAN

KODE ANALISA INDEKSATUANURAIANHARGA SATUAN (Rp)HARGAJUMLAH HARGA(Rp)BAHAN (Rp) UPAH(Rp)A.PEKERJAAN TANAHA.2.3.1.11 M3 GALIAN TANAH BIASA SEDALAM 1 M'0.7500ohPekerja@72,800.0054,600.000.0250ohMandor@133,400.003,335.00Jumlah57,935.0057,935.00E19 1 JAM ALAT BERAT PEMADATAN TANAHPeralatan0.2000OhOperator@181,900.0036,380.007.8720Liter/jamBahan Bakar@12,500.0098,400.001.0000JamVibro Roller@750,000.00750,000.000.1428571429A.2.3.1.91 M3 PENGURUGAN KEMBALI GALIAN TANAH0.2500ohPekerja@72,800.0018,200.000.0083ohMandor@133,400.001,111.67Jumlah19,311.6719,311.67A.2.3.1.11.1 M3 PENGURUGAN DENGAN (TANAH)0.300ohPekerja@84,900.0025,470.000.010ohMandor@133,400.001,334.001.200m3Tanah Urug@149,500.00179,400.001.200m3Tanah Urug Biasa Kepasiran@238,214.00285,856.801.200m3 Laterit@244,375.00293,250.00a. Jumlah Tanah Urug179,400.0026,804.00206,204.00b. Jumlah Tanah Urug Kepasiran285,856.8026,804.00312,660.80c. Jumlah Tanah Laterit293,250.0026,804.00320,054.00

B.PEKERJAAN BETONA.4.1.1.291 M3 MEMBUAT BETON BERTULANG BESI 200 Kg (+BEKESTING)BAHAN336.000KgSemen@1,809.00607,824.000.540M3Pasir Beton@176,333.0095,219.820.810m3Kerikil Beton@474,375.00384,243.753.000KgKawat Beton@20,125.0060,375.00210.000KgBesi Beton Polos@16,675.003,501,750.000.270M3Kayu Kelas III@2,961,250.00799,537.502.000KgPaku 5 - 12 Cm@26,979.0053,958.000.600LiterMinyak Bekesting@28,750.0017,250.00UPAH5.650ohPekerja@72,800.00411,320.000.275ohTukang Batu@97,000.0026,675.001.560ohTukang Kayu@97,000.00151,320.001.400ohTukang Besi@97,000.00135,800.000.323ohKepala Tukang @121,200.0039,147.600.283ohMandor@133,400.0037,752.20JUMLAH5,520,158.07802,014.806,322,172.87A.4.1.1.6Membuat 1 m3 beton mutu fc = 16,9 MPa (K 200),352.0000KgSemen@1,809.00636,768.000.5221M3Pasir Beton@176,333.0092,071.020.7637m3Kerikil Beton@474,375.00362,281.941.6500ohPekerja@72,800.00120,120.000.2750ohTukang Batu@97,000.0026,675.000.0280ohKepala Tukang @121,200.003,393.600.0830ohMandor@133,400.0011,072.2013501017Jumlah1,091,120.96161,260.801,252,381.761016.955TOTAL1,252,381.76Bobot isi pasir = 1.400 kg/m3, Bobot isi kerikil = 1.350 kg/m3 , Buckling factor pasir = 20 % P.01.Pasangan Batu KosongTenaga Kerja0.7800OhPekerja@72,800.0056,784.000.3900OhTukang Batu@97,000.0037,830.000.0390OhKepala Tukang @121,200.004,726.800.0390OhMandor@133,400.005,202.60Bahan1.2000m3Batu Belah@359,375.00431,250.000.3000m3Pasir Pasang@176,333.0052,899.90Jumlah484,149.90104,543.40588,693.30P.01.(c)Pasangan Batu Dengan Mortar Jenis Campuran 1 PC : 4 PP (m3)Tenaga Kerja2.7000OhPekerja@72,800.00196,560.000.9000OhTukang Batu@97,000.0087,300.000.0900OhKepala Tukang @121,200.0010,908.000.2700OhMandor@133,400.0036,018.00Bahan1.2000m3Batu Belah@359,375.00431,250.000.5200m3Pasir Pasang@176,333.0091,693.16163.0000kgPortland Semen@1,809.00294,867.00Peralatan0.1670sewa-hariMolen@400,000.0066,800.00Jumlah817,810.16397,586.001,215,396.16A.4.1.1.4Membuat 1 m3 Lantai Kerja beton mutu fc = 7,4 MPa (K 100),230.0000KgSemen@1,809.00416,070.000.6379M3Pasir Beton@176,333.00112,475.260.7607m3Kerikil Beton@474,375.00360,876.391.2000ohPekerja@72,800.0087,360.000.2000ohTukang Batu@97,000.0019,400.000.0200ohKepala Tukang @121,200.002,424.000.0600ohMandor@133,400.008,004.00Jumlah889,421.65117,188.001,006,609.65TOTAL1,006,609.65Bobot isi pasir = 1.400 kg/m3, Bobot isi kerikil = 1.350 kg/m3 , Buckling factor pasir = 20 % B.18Pembesian 1 kg jaring kawat (wire mesh)1.0500KgBesi Beton Polos@16,675.0017,508.750.0150M3Kawat Beton@20,125.00301.880.0070ohPekerja@72,800.00509.600.0070ohTukang Besi@97,000.00679.000.0007ohKepala Tukang @121,200.0084.840.0040ohMandor@133,400.00533.60Jumlah17,810.631,807.0419,617.67C.PEKERJAAN DINDING DAN LANTAIA.4.4.1.10PEMASANGAN 1m2 DINDING BATA MERAH TEBAL 1/2 BATA CAMPURAN 1SP : 5PP9.6800KgSemen@1,809.0017,511.120.0450M3Pasir Beton@176,333.007,934.9970.0000BuahBata Merah@1,035.0072,450.000.3000ohPekerja@72,800.0021,840.000.1000ohTukang Batu@97,000.009,700.000.0100ohKepala Tukang @121,200.001,212.000.0150ohMandor@133,400.002,001.00Jumlah97,896.1134,753.00132,649.11TOTAL132,649.11A.4.4.2.5PEMASANGAN 1m2 PLESTERAN CAMPURAN 1SP : 5PP TEBAL 15 MM5.1840KgSemen@1,809.009,377.860.0260M3Pasir Beton@176,333.004,584.6603-2837-2008 6,27 1 M2 Memasang acian0.3000ohPekerja@72,800.0021,840.003.2500 kg Portland Cemen ( PC )0.1500ohTukang Batu@97,000.0014,550.000.1500 oh Pekerja0.0150ohKepala Tukang @121,200.001,818.000.1000 oh Tukang batu0.0150ohMandor@133,400.002,001.000.0100 oh Kepala tukangJumlah13,962.5140,209.0054,171.510.0080 oh MandorTOTAL54,171.512837.08.6.271 M2 Memasang acian3.2500KgSemen@1,809.005,879.250.1500ohPekerja@72,800.0010,920.000.1000ohTukang Batu@97,000.009,700.000.0100ohKepala Tukang @121,200.001,212.000.0080ohMandor@133,400.001,067.20Jumlah5,879.2522,899.2028,778.45TOTAL28,778.45A.4.4.3.54PEMASANGAN DINDING KERAMIK 20 X 201.100M2Keramik 20x20@75,072.0082,579.209.3000KgSemen@1,809.0016,823.700.0180M3Pasir Beton@176,333.003,173.991.9400KgSemen Warna@17,508.0033,965.5275,072.000.9000ohPekerja@72,800.0065,520.001.10.4500ohTukang Batu@97,000.0043,650.000.0450ohKepala Tukang @121,200.005,454.000.0450ohMandor@133,400.006,003.00Jumlah136,542.41120,627.00257,169.41TOTAL257,169.41A.4.4.3.35PEMASANGAN LANTAI KERAMIK 30 X 301.100M2Keramik 30 x 30@76,245.0083,869.5010.0000KgSemen@1,809.0018,090.000.0450M3Pasir Beton@176,333.007,934.991.5000KgSemen Warna@17,508.0026,262.000.7000ohPekerja@72,800.0050,960.000.3500ohTukang Batu@97,000.0033,950.000.0350ohKepala Tukang @121,200.004,242.000.0350ohMandor@133,400.004,669.00Jumlah136,156.4993,821.00229,977.49TOTAL229,977.49A.4.4.3.36PEMASANGAN LANTAI KERAMIK 20 X 201.100M2Keramik 20x20@75,072.0082,579.2010.4000KgSemen@1,809.0018,813.600.0450M3Pasir Beton@176,333.007,934.991.6200KgSemen Warna@17,508.0028,362.960.7000ohPekerja@72,800.0050,960.000.3500ohTukang Batu@97,000.0033,950.000.0350ohKepala Tukang @121,200.004,242.000.0350ohMandor@133,400.004,669.00Jumlah137,690.7593,821.00231,511.75TOTAL231,511.75

D.PEKERJAAN ATAPA.4.5.2.32PEMASANGAN 1M2 ATAP SENG1.020LbrSpandeck/Atap Zincalum 80 x 120 Cm@56,304.0057,430.084.0000Bh Paku Sekrup@1,876.007,504.000.2000ohPekerja@72,800.0014,560.00Spandeck /Atap Zincalumn0.1000ohTukang @97,000.009,700.000.0100ohKepala Tukang @121,200.001,212.000.0010ohMandor@133,400.00133.40Jumlah64,934.0825,605.4090,539.48TOTAL90,539.487393.08.6.21 KG PEKERJAAN RANGKA BAJA IWF KUDA-KUDA1.150KgBaja IWF 200.100@25,300.0029,095.00230000.0600ohPekerja@72,800.004,368.0023000.0600ohTukang Las Konstruksi@97,000.005,820.000.0060ohKepala Tukang @121,200.00727.200.0030ohMandor@133,400.00400.201 Kg Pasang Rangka Atap Baja 0.1000lotPeralatan ( Alat las, dll)@40,410.404,041.04BahanJumlah29,095.0011,315.4040,410.40Besi Profil [email protected],410.40Meni [email protected] KG PEKERJAAN RANGKA BAJA PROFIL SIKU GORDING0.01.150KgBaja Profil Siku/DN@24,200.0027,830.0022000Tenaga0.060ohPekerja@72,800.004,368.002200Tukang [email protected] Besi@97,[email protected] Tukang @121,200.00727.20Kepala Tukang [email protected]@133,[email protected] ( Alat las, dll)@33,547.223,354.720.0Jumlah31,184.725,717.2236,901.940.0TOTAL36,901.94A.4.6.1.151M3 PEMASANGAN KONSTRUKSI GORDING1.100M3Balok Kayu Kelas I@5,376,250.005,913,875.0015.000KgBesi Strip Tebal 5 mm@28,152.00422,280.003.000KgPaku@26,979.0080,937.006.7000ohPekerja@72,800.00487,760.0020.1000ohTukang Kayu@97,000.001,949,700.002.1000ohKepala Tukang @121,200.00254,520.000.3350ohMandor@133,400.0044,689.00Jumlah6,336,155.002,817,606.009,153,761.00TOTAL9,153,761.00A.4.6.1.21MEMBUAT 1M' LISTPLANK0.011M3Papan Kayu Kelas I@6,158,250.0066,509.100.100KgPaku@26,979.002,697.900.1000ohPekerja@72,800.007,280.000.2000ohTukang Kayu@97,000.0019,400.000.0200ohKepala Tukang @121,200.002,424.000.0050ohMandor@133,400.00667.00Jumlah66,509.1032,468.9098,978.00TOTAL98,978.00A.4.6.1.1.9PEMASANGAN 1m2 RANGKA LANGIT - LANGIT0.015M3Kayu Kasau 5 x 7 Kelas II@3,593,750.0055,343.750.200KgPaku@26,979.005,395.800.5000ohPekerja@72,800.0036,400.000.3000ohTukang Kayu@97,000.0029,100.000.0300ohKepala Tukang @121,200.003,636.000.0750ohMandor@133,400.0010,005.00Jumlah60,739.5579,141.00139,880.55TOTAL139,880.55A.4.5.1.5PEMASANGAN 1M2 LANGIT - LANGIT TRIPLEK0.375LbrTriplek@68,367.0025,637.630.030KgPaku Triplek@42,228.001,266.840.1000ohPekerja@72,800.007,280.000.1000ohTukang Kayu@97,000.009,700.000.0100ohKepala Tukang @121,200.001,212.000.0050ohMandor@133,400.00667.00Jumlah26,904.4718,859.0045,763.47TOTAL45,763.47A.4.5.1.9PEMASAMNGAN 1M' LIST LANGIT - LANGIT KAYU PROFIL1.050M'List Kayu Profil@11,730.0012,316.500.010KgPaku@42,228.00422.280.0500ohPekerja@72,800.003,640.000.0500ohTukang Kayu@97,000.004,850.000.0050ohKepala Tukang @121,200.00606.000.0030ohMandor@133,400.00400.20Jumlah12,738.789,496.2022,234.98TOTAL22,234.98

E. PEKERJAAN KUSEN PINTU & JENDELAA.4.6.2.17MEMASANG 1M2 KACA TEBAL 5 MM1.100M'Kaca Ray Ban Tebal 5 mm@174,777.00192,254.700.050KgSealant ( Laem Kaca)@45,747.002,287.350.0150ohPekerja@72,800.001,092.000.1500ohTukang Kayu@97,000.0014,550.000.0150ohKepala Tukang @121,200.001,818.000.0008ohMandor@133,400.00106.72Jumlah194,542.0517,566.72212,108.77TOTAL212,108.77A.4.6.2.5MEMASANG 1BH ENGSEL PINTU LOKAL1.000BhEngsel Pintu 5 "@50,439.0050,439.000.0150ohPekerja@72,800.001,092.000.1500ohTukang Kayu@97,000.0014,550.000.0150ohKepala Tukang @121,200.001,818.000.0008ohMandor@133,400.00106.72Jumlah50,439.0017,566.7268,005.72TOTAL68,005.72A.4.6.2.1MEMASANG 1 BH KUNCI1.000BhKunci Tanam@145,452.00145,452.000.0600ohPekerja@72,800.004,368.000.6000ohTukang Kayu@97,000.0058,200.000.0600ohKepala Tukang @121,200.007,272.000.0030ohMandor@133,400.00400.20Jumlah145,452.0070,240.20215,692.20TOTAL215,692.20

F. PEKERJAAN SANITAIRA.5.1.1.3MEMASANG 1BH CLOSED JONGKOK1.000BhClosed Jongkok@275,655.00275,655.006.000KgSemen@1,809.0010,854.000.010M3Pasir@176,333.001,763.337.000BhBata Merah@1,035.007,245.001.0000ohPekerja@72,800.0072,800.001.5000ohTukang Batu@97,000.00145,500.000.1500ohKepala Tukang @121,200.0018,180.000.0500ohMandor@133,400.006,670.00Jumlah295,517.33243,150.00538,667.33TOTAL538,667.33A.5.1.1.10MEMASANG 1BH BAK MANDI FIBER1.000BhBak Mandi Fiber@672,129.00672,129.000.100SetPerlengkapan@67,212.906,721.290.3000ohPekerja@72,800.0021,840.000.4500ohTukang Batu@97,000.0043,650.000.0450ohKepala Tukang @121,200.005,454.000.0150ohMandor@133,400.002,001.00Jumlah678,850.2972,945.00751,795.29TOTAL751,795.29A.5.1.1.19MEMASANG 1BH KRAN 3/41.000BhKran@38,709.0038,709.000.100BhSealtape@3,870.90387.090.0100ohPekerja@72,800.00728.000.4000ohTukang Batu@97,000.0038,800.000.0400ohKepala Tukang @121,200.004,848.000.0050ohMandor@133,400.00667.00Jumlah39,096.0945,043.0084,139.09TOTAL84,139.09A.5.1.1.26MEMASANG 1M' PIPA PVC 3/41.200BhPipa PVC@26,979.0032,374.800.350SetPerlengkapan@9,442.653,304.930.0360ohPekerja@72,800.002,620.800.0600ohTukang Batu@97,000.005,820.000.0060ohKepala Tukang @121,200.00727.200.0020ohMandor@133,400.00266.80Jumlah35,679.739,434.8045,114.53TOTAL45,114.53A.5.1.1.32MEMASANG 1M' PIPA PVC 4"1.200BhPipa PVC 4"@146,625.00175,950.000.350SetPerlengkapan@51,318.7517,961.560.0810ohPekerja@72,800.005,896.800.1350ohTukang Batu@97,000.0013,095.000.0135ohKepala Tukang @121,200.001,636.200.0004ohMandor@133,400.0053.36Jumlah193,911.5620,681.36214,592.92TOTAL214,592.92A..4.7.1.10Pengecatan 1m2 Tembok Baru0.100KgPlamir@14,076.001,407.600.100KgCat Dasar@24,633.002,463.300.260KgCat Penutup@24,633.006,404.580.0200ohPekerja@72,800.001,456.000.0630ohTukang Cat@97,000.006,111.000.0063ohKepala Tukang @121,200.00763.560.0030ohMandor@133,400.00400.20Jumlah10,275.488,730.7619,006.24TOTAL19,006.24

C PEKERJAAN PERPIPAANA.8.4.1.21PEKERJAAN PEMASANGAN 1m' PIPA HDPE 8"/ 200 mm1.0000m'Pipa HDPE (SDR 11 -PN 16)8@496,750.00496,750.000.0190%Perlengkapan@99,350.001,887.650.1020ohPekerja@72,800.007,425.600.0510ohTukang Pipa@97,000.004,947.000.0100ohMandor@133,400.001,334.00JUMLAH1,887.6513,706.6015,594.25A.8.4.1.20 PEKERJAAN PEMASANGAN 1m' PIPA HDPE 6"1.0000m'Pipa HDPE (SDR 11 -PN 16)6@318,750.00318,750.000.0190%Perlengkapan@63,750.001,211.250.0620ohPekerja@72,800.004,513.600.0310ohTukang Pipa@97,000.003,007.000.0060ohMandor@133,400.00800.40JUMLAH319,961.258,321.00328,282.25

Perhit Vibro roller A. PRODUKSI VIBRO ROLLERDiketahui :Volume tanah yang dipadatkan =194.55M3Lebar gilas efektif (W) = 1,09 mKecepatan gilas (V) = 1,50 km/jamTebal lapisan timbunan (H) = 0,28 mJumlah lintasan (N) = 8 lintasanJob efesiensi (E) = 0,75Sewa vibro roller + Operator per jam = ERROR:#REF!

W x V x H x E x 1000N55.181m3/jam B. WAKTU YANG DIBUTUHKANVolumeProd. sebenarnya3.53Jam=0.5036648706Hari

C. BIAYA SEWA ALAT

=ERROR:#REF!

BACKUPPERHITUNGAN VOLUMEPek. Timbunan TanahPanjang (m)Lebar (m)Tinggi (m)Jumlah (m)

20.0031.000.56347.2020.00Pinggir 0,38 Cm0.38Tengah 0,18 Cm0.380.1820.0031.000.56347.200.1820.00Pinggir 0,38 Cm0.280000Tengah 0,18 Cm

Total694.40Pek. Galian Tanah PipaPanjang (m)Lebar (m)Tinggi (m)Jumlah (m)

232.400.500.5058.10

Total58.10Pek. Galian Tanah Manhole LindiPanjang (m)Lebar (m)Tinggi (m)Jumlah (m)

0.600.600.900.320.600.600.900.32

Total0.65Pek. Pemasangan Geotextile Non WovenPanjang (m)Lebar (m)Tinggi (m)Jumlah (m)

82.0032.302,648.7582.0032.302,648.75

Total5,297.50Pek. Pemasangan GeomembranePanjang (m)Lebar (m)Tinggi (m)Jumlah (m)

82.0032.302,648.75

Total2,648.75Pek. Timbunan Batu KerikilPanjang (m)Lebar (m)Tinggi (m)Jumlah (m)

20.0031.000.50310.0020.00Pinggir 0,15 CmTengah 0,35 Cm

20.0031.000.50310.0020.00Pinggir 0,15 CmTengah 0,35 Cm

Total620.00Pek. SloofPanjang (m)Lebar (m)Tinggi (m)Jumlah (m)

214.000.300.3019.26

Total19.26Pek. Cor Jalan Masuk BlokPanjang (m)Lebar (m)Tinggi (m)Jumlah (m)

2.008.000.508.00Total8.00

Sheet1

1 m' Pasang Kusen Jendela Pintu AluminiumBahanPipa Kusen Aluminium1.000m'@275,000.00Rp275,000.00TenagaPekerja0.263Oh@72,800.00Rp19,146.40Tukang Las0.263Oh@97,000.00Rp25,511.00Kepala Tukang 0.026Oh@121,200.00Rp3,151.20Mandor0.0013Oh@133,400.00Rp173.42Rp322,982.021 m2 Pasang Pintu AluminumBahanPintu Aluminium1.000m2@117,260.00Rp117,260.00Handel Pintu2.000@150,150.00Rp300,300.00TenagaTukang Besi Konstruksi1.050Oh@97,000.00Rp101,850.00Pekerja1.050Oh@72,800.00Rp76,440.00Kepala Tukang 0.105Oh@121,200.00Rp12,726.00Mandor0.0052Oh@133,400.00Rp693.68Rp609,269.681 m2 Pasang Pintu Baja Besi BahanPintu Besi Baja1.000m2@900,000.00Rp900,000.00

TenagaTukang Besi Konstruksi0.650Oh@97,000.00Rp63,050.00Pekerja0.650Oh@72,800.00Rp47,320.00Kepala Tukang 0.065Oh@121,200.00Rp7,878.00Mandor0.032Oh@133,400.00Rp4,268.80Rp1,022,516.801 m2 Pasang Rolling DoorBahanRoll Door1.000m2@880,000.00Rp880,000.00

TenagaTukang Besi Konstruksi1.500Oh@97,000.00Rp145,500.00Pekerja1.050Oh@72,800.00Rp76,440.00Kepala Tukang 0.105Oh@121,200.00Rp12,726.00Mandor0.0052Oh@133,400.00Rp693.68Rp1,115,359.68ITEM PEMBAYARAN NO.: 7.6.1.bJENIS PEKERJAAN: Pondasi Cerucuk, Pengadaan dan PemancanganSATUAN PEMBAYARAN: M1

PERKIRAANHARGAJUMLAHNO.KOMPONENSATUANKUANTITASSATUANHARGAA.TENAGA1.Pekerja(L01)Oh0.0372,800.002,030.342.Mandor(L03)Oh0.005133,400.00620.07JUMLAH HARGA TENAGA 2,650.42B.BAHAN

1.Kayu Galam dia. 6-8 cmM61M11.0011,500.0011,500.00JUMLAH HARGA BAHAN 11,500.00C.PERALATAN2Alat BantuLs0.354,025.001,408.75JUMLAH HARGA PERALATAN 1,408.75

D.JUMLAH HARGA TENAGA, BAHAN DAN PERALATAN ( A + B + C )15,559.17

E.HARGA SATUAN PEKERJAAN 15,559.17