analisa anggaran biaya buat ruko
TRANSCRIPT
-
7/24/2019 Analisa Anggaran Biaya Buat Ruko
1/155
4.15 REKAPITULASI RAB
REKAPITULASI
KEGIATAN : PEMBANGUNAN RUKO
PEKERJAAN : RENCANA PEMBANGUNAN RUKO 3 LANTAI DI JL. MARSMA R. ISWAHYUDI BALIKPAPAN
TAHUN : 2012
NO URAIAN PEKERJAAN NILAI PEKERJAAN (Rp)
I PEKERJAAN PENDAHULUAN 1,080,000.00III PEKERJAAN BETON 5,82,0!5.18
I" PEKERJAAN PEMBESIAN 85,5#,281.11
" PEKERJAAN BEKISTING 113,81,$00.12
"I PEKERJAAN DINDING $$,3!,2$3.03
"II PEKERJAAN LANTAI 3!,53!,08.00
"III PEKERJAAN LANGIT%LANGIT & PLA'OND 51,53,130.00
I( PEK. KUSEN, DAUN PINTU DAN JENDELA 31,$$8,1#$.00
( PEKERJAAN INSTALASI LISTRIK 8,10,#03.00
(I PEKERJAAN SANITAIR DAN INSTALASI AIR 13,52#,2$3.1#
(II PEKERJAAN PENGECATAN 15,!03,!0#.3!
(III PEKERJAAN PENGGANTUNG DAN PENGUNCI $,80#,500.00
JUMLAH PEKERJAAN 'ISIK R)$!#,1#5,$35.8
PPN 10* R)$!,#1#,5$3.!0KEUNTUNGAN 5* R)23,358,##1.80
O"ER HEAD 10* R)$!,#1#,5$3.!0
JUMLAH KESELURUHAN R)583,!,2$.#
DIBULATKAN R)1,$0#,8#0,000.00
TERBILANG:
"SATU MILIAR EMPAT RATUS TUJUH JUTA DELAPAN RATUS TUJUH PULUH RIBU RUPIAH "
-
7/24/2019 Analisa Anggaran Biaya Buat Ruko
2/155
SNI - 2
RINCIAN ANALISA PEKERJAAN
No Uraian Pekerjaan Sat. Kode Harga Jumlah Harga (
(R! Uah "ahan
# $ % & '
I. PEKERJAAN PERSIAPAN
# Pagar Sementara )ari Ka*u +inggi $ ,eter ,- I.#.
0.4000 Oh Pekerja 50,000.00 20,000.00 -
0.2000 Oh Tukang Kayu 70,000.00 14,000.00 -
0.0200 Oh Kepala Tukang 80,000.00 1,600.00 -
0.0200 Oh Mandor 80,000.00 1,600.00 -
1.2500 !g "olken Kayu "#a. 8 - 400 $% 70,000.00 - 87,500.00
2.5000 Kg &e%en P' e( Tona)a 1,600.00 - 4,000.00
0.0050 M* Pa)#r e!on *12,500.00 - 1,562.50
0.00+0 M* Koral e!on *80,600.00 - *,425.40
0.0720 M* Kayu Meran!# * ,500,000.00 - 252,000.00
0.0600 Kg Paku #a)a 15,000.00 - +00.00
0.4000 !r e)#du 15,000.00 - 6,000.00
Jumlah %/$00.00 %''/%1.20
$ Pagar Sementara )ari Seng 3elom4ang +inggi $ ,eter ,- I.$. 0.4000 Oh Pekerja 50,000.00 20,000.00 -
0.2000 Oh Tukang Kayu 70,000.00 14,000.00 -
0.0200 Oh Kepala Tukang 80,000.00 1,600.00 -
0.0200 Oh Mandor 80,000.00 1,600.00 -
1.2500 !g "olken Kayu "#a. 8 - 400 $% 70,000.00 - 87,500.00
2.5000 Kg &e%en (. Tona)a 1,600.00 - 4,000.00
1.2000 /r &eng elo%/ang 100,000.00 - 120,000.00
0.0050 M* Pa)#r e!on *12,500.00 - 1,562.50
0.00+0 M* Koral e!on *80,600.00 - *,425.40
0.0720 M* Kayu Meran!# * ,500,000.00 - 252,000.00
0.0600 Kg Paku #a)a 15,000.00 - +00.00
0.4500 Kg Men# e)# 61,500.00 - 27,675.00
Jumlah %/$00.00 &2/0$.20
% Pagar Sementara )ari Ka5at )uri +inggi #/1 ,eter ,- I.%.
0.*000 Oh Pekerja 50,000.00 15,000.00 -
0.2000 Oh Tukang Kayu 70,000.00 14,000.00 -
0.0200 Oh Kepala Tukang 80,000.00 1,600.00 -
0.0200 Oh Mandor 80,000.00 1,600.00 -
1.0000 !g "olken Kayu "#a. 8 - 400 $% 70,000.00 - 70,000.00
2.0000 Kg &e%en P' e(. Tona)a 1,600.00 - *,200.00
25.0000 Kg Kaa! dur# 80,000.00 - 2,000,000.00
0.0050 M* Pa)#r e!on *12,500.00 - 1,562.50
0.00+0 M* Koral e!on *80,600.00 - *,425.40
0.0600 Kg Paku #a)a 15,000.00 - +00.00
Jumlah %$/$00.00 $/02/01.20
& Pengukuran )an Pema6angan "ou5lank ,- I.&.
0.1000 Oh Pekerja 50,000.00 5,000.00 -
0.1000 Oh Tukang Kayu 70,000.00 7,000.00 -
0.0100 Oh Kepala Tukang 80,000.00 800.00 -
0.0050 Oh Mandor 80,000.00 400.00 -
0 .01+0 M* Kayu Meran!# * ,500,000.00 - 66,500.00
0.0200 Kg Paku #a)a 15,000.00 - *00.00
Jumlah #%/$00.00 /100.00
' Pem4uatan Rumah Jaga7Kon6truk6i Ka*u ,$ I.'.
1.0000 Oh Pekerja 50,000.00 50,000.00 -
1.5000 Oh Tukang Kayu 70,000.00 105,000.00 -
0.1500 Oh Kepala Tukang 80,000.00 12,000.00 -
0.0500 Oh Mandor 80,000.00 4,000.00 -
*.0000 !g "olken Kayu "#a. 8 - 400 $% 70,000.00 - 210,000.00
0.2760 M* Kayu Meran!# * ,500,000.00 - +66,000.00
0.7000 Kg Paku #a)a 15,000.00 - 10,500.00
1.5000 /r &eng elo%/ang & *0 100,000.00 - 150,000.00
Jumlah ##/000.00 #/%%/'00.00
,em4er6ihkan Laangan )an Perataan ,$ I..
0.1000 Oh Pekerja 50,000.00 5,000.00 -
0.0500 Oh Mandor 80,000.00 4,000.00 -
Jumlah 2/000.00 8
Pem4uatan "edeng "uruh ,$ I..
1.0000 Oh Pekerja 50,000.00 50,000.00 -
2.0000 Oh Tukang Kayu 70,000.00 140,000.00 -
0.2000 Oh Kepala Tukang 80,000.00 16,000.00 -
0.0500 Oh Mandor 80,000.00 4,000.00 -1.2500 !g "olken Kayu "#a. 8 - 400 $% 70,000.00 - 87,500.00
0.1860 M* Kayu Meran!# * ,500,000.00 - 651,000.00
0.*000 Kg Paku #a)a 15,000.00 - 4,500.00
1.5000 /r &eng elo%/ang & *0 100,000.00 - 150,000.00
Jumlah $#0/000.00 12%/000.00
Pem4uatan Jalan Sementara ,$ I..
1.0000 Oh Pekerja 50,000.00 50,000.00 -
0.0500 Oh Mandor 80,000.00 4,000.00 -
-
7/24/2019 Analisa Anggaran Biaya Buat Ruko
3/155
SNI - 3
RINCIAN ANALISA PEKERJAAN
No Uraian Pekerjaan Sat. Kode Harga Jumlah Harga (
(R! Uah "ahan
0.1500 M* a!u Pe$ah 15320 *46,000.00 - 51,+00.00
0.0+00 M* a!u Pe$ah 537 *46,000.00 - *1,140.00
0.0100 M* Pa)#r Pa)ang 2*5,000.00 - 2,*50.00
Jumlah '&/000.00 1'/%20.00
1 "ongkaran "eton "ertulang ,% I.1.
6.6670 Oh Pekerja 50,000.00 ***,*50.00 -
0.***0 Oh Mandor 80,000.00 26,640.00 -
Jumlah %'2/220.00 8
2 "ongkaran )inding +em4ok "atu "ata ,% I.2.
6.6670 Oh Pekerja 50,000.00 ***,*50.00 -
0.***0 Oh Mandor 80,000.00 26,640.00 -
Jumlah %'2/220.00 8
II. PEKERJAAN +ANAH
# Penggalian +anah "ia6a Sedalam # ,eter ,% II.#.
0.4000 Oh Pekerja 50,000.00 20,000.00 -
0.0400 Oh Mandor 80,000.00 *,200.00 -Jumlah $%/$00.00 8
$ Penggalian +anah "ia6a Sedalam $ ,eter ,% II.$.
0.5260 Oh Pekerja 50,000.00 26,*00.00 -
0.0520 Oh Mandor 80,000.00 4,160.00 -
Jumlah %0/&0.00 8
% Penggalian +anah "ia6a Sedalam % ,eter ,% II.%.
0.7*50 Oh Pekerja 50,000.00 *6,750.00 -
0.07*0 Oh Mandor 80,000.00 5,840.00 -
Jumlah &$/'20.00 8
& Penggalian +anah Kera6 Sedalam # ,eter ,% II.&.
0.6250 Oh Pekerja 50,000.00 *1,250.00 -0.0620 Oh Mandor 80,000.00 4,+60.00 -
Jumlah %/$#0.00 8
' Penggalian +anah Cada6 Sedalam # ,eter ,% II.'.
1.2500 Oh Pekerja 50,000.00 62,500.00 -
0.1250 Oh Mandor 80,000.00 10,000.00 -
Jumlah $/'00.00 8
Penggalian +anah Lumur Sedalam # ,eter ,% II..
0.82*0 Oh Pekerja 50,000.00 41,150.00 -
0.08*0 Oh Mandor 80,000.00 6,640.00 -
Jumlah &/20.00 8
Pekerjaan Striing Setinggi # ,eter ,$ II..
0.0500 Oh Pekerja 50,000.00 2,500.00 -
0.0050 Oh Mandor 80,000.00 400.00 -
Jumlah $/200.00 8
1 Pem4uangan +anah Sejauh #'0 ,eter ,% II.1.
0.5160 Oh Pekerja 50,000.00 25,800.00 -
0.0500 Oh Mandor 80,000.00 4,000.00 -
Jumlah $2/100.00 8
2 Urugan Kem4ali ,% II.2.
0.1+20 Oh Pekerja 50,000.00 +,600.00 -
0.01+0 Oh Mandor 80,000.00 1,520.00 -
Jumlah ##/#$0.00 8
#0 Pemadatan +anah ,% II.#0.
0.5000 Oh Pekerja 50,000.00 25,000.00 -
0.0500 Oh Mandor 80,000.00 4,000.00 -
Jumlah $2/000.00 8
## Urugan +anah ,% II.##.
0.*000 Oh Pekerja 50,000.00 15,000.00 -
0.0100 Oh Mandor 80,000.00 800.00 -
1.2000 M* Tanah rug 42,500.00 51,000.00
Jumlah #'/100.00 '#/000.00
#$ Urugan Pa6ir ,% II.#$.
0.*000 Oh Pekerja 50,000.00 15,000.00 -
0.0100 Oh Mandor 80,000.00 800.00 -
1.2000 M* Pa)#r rug 75,000.00 +0,000.00Jumlah #'/100.00 20/000.00
#% Urugan Sirtu ,% II.#%.
0.2500 Oh Pekerja 50,000.00 12,500.00 -
0.0250 Oh Mandor 80,000.00 2,000.00 -
1.2000 M* r!u *80,600.00 456,720.00
Jumlah #&/'00.00 &'/$0.00
#& Pem4uatan Jalan Sementara/ +e4al $' 9m ,% II.#&.
-
7/24/2019 Analisa Anggaran Biaya Buat Ruko
4/155
SNI - 4
RINCIAN ANALISA PEKERJAAN
No Uraian Pekerjaan Sat. Kode Harga Jumlah Harga (
(R! Uah "ahan
1.0000 Oh Pekerja 50,000.00 50,000.00 -
0.1000 Oh Mandor 80,000.00 8,000.00 -
0.2750 M* a!u Pe$ah *46,000.00 - +5,150.00
0.0*00 M* Ker#k#l *80,600.00 - 11,418.00
0.0500 M* Pa)#r Pa)ang 2*5,000.00 - 11,750.00
Jumlah '1/000.00 ##1/%#1.00
III. PEKERJAAN P:N)ASI
# Pa6ang "atu 3unung Camuran #P9 ; #P6r ,% III.#.
1.5000 Oh Pekerja 50,000.00 75,000.00 -
0.6000 Oh Tukang a!u 70,000.00 42,000.00 -
0.0600 Oh Kepala Tukang 80,000.00 4,800.00 -
0.0750 Oh Mandor 80,000.00 6,000.00 -
1.1000 M* a!u unung *62,500.00 - *+8,750.00
*+2.0000 Kg &e%en (. Tona)a 1,600.00 - 627,200.00
0.*140 M* Pa)#r Pa)ang 2*5,000.00 - 7*,7+0.00
Jumlah #$/100.00 #/022/&0.00
$ Pa6ang "atu 3unung Camuran #P9 ; $ P6r ,% III.$.
1.5000 Oh Pekerja 50,000.00 75,000.00 -
0.6000 Oh Tukang a!u 70,000.00 42,000.00 -
0.0600 Oh Kepala Tukang 80,000.00 4,800.00 -
0.0750 Oh Mandor 80,000.00 6,000.00 -
1.1000 M* a!u unung *62,500.00 - *+8,750.00
267.0000 Kg &e%en (. Tona)a 1,600.00 - 427,200.00
0.4270 M* Pa)#r Pa)ang 2*5,000.00 - 100,*45.00
Jumlah #$/100.00 2$/$2'.00
% Pa6ang "atu 3unung Camuran #P9 ; $/'P6r ,% III.%.
1.5000 Oh Pekerja 50,000.00 75,000.00 -
0.6000 Oh Tukang a!u 70,000.00 42,000.00 -
0.0600 Oh Kepala Tukang 80,000.00 4,800.00 -0.0750 Oh Mandor 80,000.00 6,000.00 -
1.1000 M* a!u unung *62,500.00 - *+8,750.00
2*4.0000 Kg &e%en (. Tona)a 1,600.00 - *74,400.00
0.4560 M* Pa)#r Pa)ang 2*5,000.00 - 107,160.00
Jumlah #$/100.00 110/%#0.00
& Pa6ang "atu 3unung Camuran #P9 ; %P6r ,% III.&.
1.5000 Oh Pekerja 50,000.00 75,000.00 -
0.6000 Oh Tukang a!u 70,000.00 42,000.00 -
0.0600 Oh Kepala Tukang 80,000.00 4,800.00 -
0.0750 Oh Mandor 80,000.00 6,000.00 -
1.1000 M* a!u unung *62,500.00 - *+8,750.00
202.0000 Kg &e%en (. Tona)a 1,600.00 - *2*,200.00
0.4850 M* Pa)#r Pa)ang 2*5,000.00 - 11*,+75.00
Jumlah #$/100.00 1%'/2$'.00
' Pa6ang "atu 3unung Camuran #P9 ; &P6r ,% III.'.
1.5000 Oh Pekerja 50,000.00 75,000.00 -
0.6000 Oh Tukang a!u 70,000.00 42,000.00 -
0.0600 Oh Kepala Tukang 80,000.00 4,800.00 -
0.0750 Oh Mandor 80,000.00 6,000.00 -
1.1000 M* a!u unung *62,500.00 - *+8,750.00
16*.0000 Kg &e%en (. Tona)a 1,600.00 - 260,800.00
0.5200 M* Pa)#r Pa)ang 2*5,000.00 - 122,200.00
Jumlah #$/100.00 1#/'0.00
Pa6ang "atu 3unung Camuran #P9 ; 'P6r ,% III..
1.5000 Oh Pekerja 50,000.00 75,000.00 -
0.6000 Oh Tukang a!u 70,000.00 42,000.00 -
0.0600 Oh Kepala Tukang 80,000.00 4,800.00 -
0.0750 Oh Mandor 80,000.00 6,000.00 -
1.1000 M* a!u unung *62,500.00 - *+8,750.00
1*6.0000 Kg &e%en (. Tona)a 1,600.00 - 217,600.00
0.5440 M* Pa)#r Pa)ang 2*5,000.00 - 127,840.00
Jumlah #$/100.00 &&/#20.00
Pa6ang "atu 3unung Camuran #P9 ; P6r ,% III..
1.5000 Oh Pekerja 50,000.00 75,000.00 -
0.6000 Oh Tukang a!u 70,000.00 42,000.00 -
0.0600 Oh Kepala Tukang 80,000.00 4,800.00 -
0.0750 Oh Mandor 80,000.00 6,000.00 -
1.1000 M* a!u unung *62,500.00 - *+8,750.00
117.0000 Kg &e%en (. Tona)a 1,600.00 - 187,200.000.5610 M* Pa)#r Pa)ang 2*5,000.00 - 1*1,8*5.00
Jumlah #$/100.00 #/1'.00
1 Pa6ang "atu 3unung Camuran #P9 ; 1P6r ,% III.1.
1.5000 Oh Pekerja 50,000.00 75,000.00 -
0.6000 Oh Tukang a!u 70,000.00 42,000.00 -
0.0600 Oh Kepala Tukang 80,000.00 4,800.00 -
0.0750 Oh Mandor 80,000.00 6,000.00 -
1.1000 M* a!u unung *62,500.00 - *+8,750.00
-
7/24/2019 Analisa Anggaran Biaya Buat Ruko
5/155
SNI - 5
RINCIAN ANALISA PEKERJAAN
No Uraian Pekerjaan Sat. Kode Harga Jumlah Harga (
(R! Uah "ahan
+1.0000 Kg &e%en (. Tona)a 1,600.00 - 145,600.00
0.5610 M* Pa)#r Pa)ang 2*5,000.00 - 1*1,8*5.00
Jumlah #$/100.00 /#1'.00
2 Pa6ang Ponda6i "atu Ko6ong ,% III.2.
0.7800 Oh Pekerja 50,000.00 *+,000.00 -
0.*+00 Oh Tukang a!u 70,000.00 27,*00.00 -
0.0*+0 Oh Kepala Tukang 80,000.00 *,120.00 -
0.0*+0 Oh Mandor 80,000.00 *,120.00 -
1.2000 M* a!u unung *62,500.00 - 4*5,000.00
0.*000 M* Pa)#r rug 75,000.00 - 22,500.00
Jumlah $/'&0.00 &'/'00.00
#0 ,em4ikin Keala < ,erun9ing +iang )itum4uk "h III.#0.
0.1000 Oh Pekerja 50,000.00 5,000.00 -
0.2500 Oh Tukang Kayu 70,000.00 17,500.00 -
0.0250 Oh Kepala Tukang Kayu 80,000.00 2,000.00 -
0.0050 Oh Mandor 80,000.00 400.00 -
Jumlah $&/200.00 8
## ,em4ikin Pen dan ,elo4ang "h III.##.
+ia8tia Pen )an Lo4ang
0.6000 Oh Tukang Kayu 70,000.00 42,000.00 -
0.0600 Oh Kepala Tukang 80,000.00 4,800.00 -
Jumlah &/100.00 8
#$ ,enum4uk +iang )itanah Lem4ek (=ang )iergunakan ,- III.#$.
"agian ,a6uk )alam +anah
1.8000 Oh Pekerja 50,000.00 +0,000.00 -
0.0400 Oh Tukang Kayu 70,000.00 2,800.00 -
0.0040 Oh Kepala Tukang Kayu 80,000.00 *20.00 -
1.0450 Oh Mandor 80,000.00 8*,600.00 -
Jumlah #/$0.00 8
#% Pan9ang Ulin #07#08&00 +tk III.#%.
0.1000 Oh Pekerja 50,000.00 5,000.00 -
0.2500 Oh Tukang Kayu 70,000.00 17,500.00 -
0.0250 Oh Kepala Tukang 80,000.00 2,000.00 -
0.0500 Oh Mandor 80,000.00 4,000.00 -
0.0400 M* Kayu l#n 10310-400 6,000,000.00 - 240,000.00
1.0000 ) Perala!an Pan$ang *,600.00 - *,600.00
Jumlah $1/'00.00 $&%/00.00
#%a Pan9ang Ulin #$7#$8100 +tk III.#%a.
0.1000 Oh Pekerja 50,000.00 5,000.00 -
0.2500 Oh Tukang Kayu 70,000.00 17,500.00 -
0.0250 Oh Kepala Tukang 80,000.00 2,000.00 -
0.0500 Oh Mandor 80,000.00 4,000.00 -
0.1152 M* Kayu l#n 12312-800 7,500,000.00 - 864,000.00
1.0000 ) Perala!an Pan$ang *,600.00 - *,600.00
Jumlah $1/'00.00 1/00.00
#%4 Pan9ang Ulin #$7#$8&00 +tk III.#%a.
0.1000 Oh Pekerja 50,000.00 5,000.00 -
0.2500 Oh Tukang Kayu 70,000.00 17,500.00 -
0.0250 Oh Kepala Tukang 80,000.00 2,000.00 -
0.0500 Oh Mandor 80,000.00 4,000.00 -
0.0576 M* Kayu l#n 12312-800 7,500,000.00 - 4*2,000.00
1.0000 ) Perala!an Pan$ang *,600.00 - *,600.00
Jumlah $1/'00.00 &%'/00.00
#& Pan9ang Ulin #07#08$00 +tk III.#&.
0.1000 Oh Pekerja 50,000.00 5,000.00 -
0.2500 Oh Tukang Kayu 70,000.00 17,500.00 -
0.0250 Oh Kepala Tukang 80,000.00 2,000.00 -
0.0500 Oh Mandor 80,000.00 4,000.00 -
0.0200 M* Kayu l#n 10310-200 6,000,000.00 - 120,000.00
1.0000 ) Perala!an Pan$ang *,600.00 - *,600.00
Jumlah $1/'00.00 #$%/00.00
#' Pa6ang Ponda6i Sumuran )iameter #00 9m +tk III.#'.
2.*800 Oh Pekerja 50,000.00 11+,000.00 -
0.*000 Oh Tukang a!u 70,000.00 21,000.00 -
0 .0*00 Oh Kepala Tukang 80,000.00 2,400.00 -
0.0800 Oh Mandor 80,000.00 6,400.00 -
0.4500 M* a!u unung *62,500.00 - 16*,125.00280.0000 Kg &e%en (. Tona)a 1,600.00 - 448,000.00
0.4500 M* Pa)#r e!on *12,500.00 - 140,625.00
0.6700 M* Koral e!on *80,600.00 - 255,002.00
Jumlah #&1/100.00 #/00/'$.00
I>. PEKERJAAN )IN)IN3
# Pa6ang "atu ,erah Camuran # ; & ,% I>.#.
6.0000 Oh Pekerja 50,000.00 *00,000.00 -
-
7/24/2019 Analisa Anggaran Biaya Buat Ruko
6/155
SNI - 6
RINCIAN ANALISA PEKERJAAN
No Uraian Pekerjaan Sat. Kode Harga Jumlah Harga (
(R! Uah "ahan
2.0000 Oh Tukang a!u 70,000.00 140,000.00 -
0.2000 Oh Kepala Tukang 80,000.00 16,000.00 -
0.*250 Oh Mandor 80,000.00 26,000.00 -
450.0000 h a!u a!a +00.00 - 405,000.00
2.5*60 ak &e%en (. Tona)a 80,000.00 - 202,880.00
0.4100 M* Pa)#r Pa)ang 2*5,000.00 - +6,*50.00
Jumlah &1$/000.00 0&/$%0.00
$ Pa6ang "atu ,erah Camuran # ; % ,% I>.$.
6.0000 Oh Pekerja 50,000.00 *00,000.00 -
2.0000 Oh Tukang a!u 70,000.00 140,000.00 -
0.2000 Oh Kepala Tukang 80,000.00 16,000.00 -
0.*250 Oh Mandor 80,000.00 26,000.00 -
450.0000 h a!u a!a +00.00 - 405,000.00
*.1520 ak &e%en (. Tona)a 80,000.00 - 252,160.00
0.*800 M* Pa)#r Pa)ang 2*5,000.00 - 8+,*00.00
Jumlah &1$/000.00 &/&0.00
% Pa6ang "atu ,erah Camuran # ; $ ,% I>.%. 6.0000 Oh Pekerja 50,000.00 *00,000.00 -
2.0000 Oh Tukang a!u 70,000.00 140,000.00 -
0.2000 Oh Kepala Tukang 80,000.00 16,000.00 -
0.*250 Oh Mandor 80,000.00 26,000.00 -
450.0000 h a!u a!a +00.00 - 405,000.00
4.1200 ak &e%en (. Tona)a 80,000.00 - *2+,600.00
0.*400 M* Pa)#r Pa)ang 2*5,000.00 - 7+,+00.00
Jumlah &1$/000.00 1#&/'00.00
& Pa6angan )inding "ata9o +e4al $0 9m ,$ I>.&.
0.*500 Oh Pekerja 50,000.00 17,500.00 -
0.1500 Oh Tukang a!u 70,000.00 10,500.00 -
0.0150 Oh Kepala Tukang 80,000.00 1,200.00 -
0.0170 Oh Mandor 80,000.00 1,*60.00 -12.5000 h a!a$o Te/al 20 $% 8,+00.00 - 111,250.00
0.2700 ak &e%en (. Tona)a 80,000.00 - 21,600.00
0.0480 M* Pa)#r Pa)ang 2*5,000.00 - 11,280.00
1.+500 Kg e)# e!on Polo) +,000.00 - 17,550.00
Jumlah %0/'0.00 ##/10.00
' Pa6angan )inding "ata9o +e4al #' 9m ,$ I>.'.
0.*200 Oh Pekerja 50,000.00 16,000.00 -
0.1200 Oh Tukang a!u 70,000.00 8,400.00 -
0.0120 Oh Kepala Tukang 80,000.00 +60.00 -
0.0150 Oh Mandor 80,000.00 1,200.00 -
12.5000 h a!a$o Te/al 15 $% 6,725.00 - 84,062.50
0.20+0 ak &e%en (. Tona)a 80,000.00 - 16,720.00
0.0*80 M* Pa)#r Pa)ang 2*5,000.00 - 8,+*0.00
1.+500 Kg e)# e!on Polo) +,000.00 - 17,550.00
Jumlah $/'0.00 #$/$$.'0
Pa6angan )inding "ata9o +e4al #0 9m ,$ I>..
0.*200 Oh Pekerja 50,000.00 16,000.00 -
0.1000 Oh Tukang a!u 70,000.00 7,000.00 -
0.0100 Oh Kepala Tukang 80,000.00 800.00 -
0.0150 Oh Mandor 80,000.00 1,200.00 -
12.5000 h a!a$o Te/al 10 $% 5,000.00 - 62,500.00
0.1500 ak &e%en (. Tona)a 80,000.00 - 12,000.00
0.0270 M* Pa)#r Pa)ang 2*5,000.00 - 6,*45.00
1.+500 Kg e)# e!on Polo) +,000.00 - 17,550.00
Jumlah $'/000.00 21/%2'.00
Pa6. )inding Ro6ter "intang ?ajik (#0@$0@%0! 9m ,$ I>..
0.*000 Oh Pekerja 50,000.00 15,000.00 -
0.1000 Oh Tukang a!u 70,000.00 7,000.00 -
0.0100 Oh Kepala Tukang 80,000.00 800.00 -
0.0150 Oh Mandor 80,000.00 1,200.00 -
17.0000 h o)!er *,850.00 - 65,450.00
0.2560 ak &e%en (. Tona)a 80,000.00 - 20,480.00
0.0*50 M* Pa)#r Pa)ang 2*5,000.00 - 8,225.00
Jumlah $&/000.00 2&/#''.00
1 Pa6angan "ata ,erah +e4al #7$ "atu #P9 ; $P6 ,$ I>.1.
0.*20 Oh Pekerja 50,000.00 16,000.00 -
0.100 Oh Tukang a!u 70,000.00 - 7,000.00
0.010 Oh Kepala Tukang 80,000.00 - 800.00
0.015 Oh Mandor 80,000.00 - 1,200.0050.000 h a!a Merah +00.00 45,000.00 -
18.+50 Kg &e%en (. Tona)a 1,600.00 *0,*20.00 -
0.0*8 M* Pa)#r Pa)ang 2*5,000.00 8,+*0.00 -
Jumlah #00/$'0.00 2/000.00
2 Pa6angan "ata ,erah +e4al #7$ "atu #P9 ; &P6 ,$ I>.2.
0.*20 Oh Pekerja 50,000.00 16,000.00 -
0.100 Oh Tukang a!u 70,000.00 - 7,000.00
0.010 Oh Kepala Tukang 80,000.00 - 800.00
-
7/24/2019 Analisa Anggaran Biaya Buat Ruko
7/155
SNI - 7
RINCIAN ANALISA PEKERJAAN
No Uraian Pekerjaan Sat. Kode Harga Jumlah Harga (
(R! Uah "ahan
0.015 Oh Mandor 80,000.00 - 1,200.00
50.000 h a!a Merah +00.00 45,000.00 -
11.500 Kg &e%en (. Tona)a 1,600.00 18,400.00 -
0.04* M* Pa)#r Pa)ang 2*5,000.00 10,105.00 -
Jumlah 12/'0'.00 2/000.00
>. PEKERJAAN PLES+ERAN
# Ple6teran #P9 ; #P6r/ +e4al #' mm ,$ >.#.
0.2000 Oh Pekerja 50,000.00 10,000.00 -
0.1500 Oh Tukang a!u 70,000.00 10,500.00 -
0.0150 Oh Kepala Tukang 80,000.00 1,200.00 -
0.0100 Oh Mandor 80,000.00 800.00 -
12.+200 Kg &e%en (. Tona)a 1,600.00 - 20,672.00
0.01*0 M* Pa)#r Pa)ang 2*5,000.00 - *,055.00
Jumlah $$/'00.00 $%/$.00
$ Ple6teran #P9 ; $P6r/ +e4al #' mm ,$ >.$.
0.2000 Oh Pekerja 50,000.00 10,000.00 -
0.1500 Oh Tukang a!u 70,000.00 10,500.00 -0.0150 Oh Kepala Tukang 80,000.00 1,200.00 -
0.0100 Oh Mandor 80,000.00 800.00 -
8.5200 Kg &e%en (. Tona)a 1,600.00 - 1*,6*2.00
0.0170 M* Pa)#r Pa)ang 2*5,000.00 - *,++5.00
Jumlah $$/'00.00 #/$.00
% Ple6teran #P9 ; %P6r/ +e4al #' mm ,$ >.%.
0.2000 Oh Pekerja 50,000.00 10,000.00 -
0.1500 Oh Tukang a!u 70,000.00 10,500.00 -
0.0150 Oh Kepala Tukang 80,000.00 1,200.00 -
0.0100 Oh Mandor 80,000.00 800.00 -
6.4800 Kg &e%en (. Tona)a 1,600.00 - 10,*68.00
0.01+0 M* Pa)#r Pa)ang 2*5,000.00 - 4,465.00
Jumlah $$/'00.00 #&/1%%.00
& Ple6teran #P9 ; &P6r/ +e4al #' mm ,$ >.&.
0.2000 Oh Pekerja 50,000.00 10,000.00 -
0.1500 Oh Tukang a!u 70,000.00 10,500.00 -
0.0150 Oh Kepala Tukang 80,000.00 1,200.00 -
0.0100 Oh Mandor 80,000.00 800.00 -
5.2000 Kg &e%en (. Tona)a 1,600.00 - 8,*20.00
0.0200 M* Pa)#r Pa)ang 2*5,000.00 - 4,700.00
Jumlah $$/'00.00 #%/0$0.00
' Ple6teran #P9 ; 'P6r/ +e4al #' mm ,$ >.'.
0.2000 Oh Pekerja 50,000.00 10,000.00 -
0.1500 Oh Tukang a!u 70,000.00 10,500.00 -
0.0150 Oh Kepala Tukang 80,000.00 1,200.00 -
0.0100 Oh Mandor 80,000.00 800.00 -
4.*200 Kg &e%en (. Tona)a 1,600.00 - 6,+12.00
0.0220 M* Pa)#r Pa)ang 2*5,000.00 - 5,170.00
Jumlah $$/'00.00 #$/01$.00
Ple6teran #P9 ; P6r/ +e4al #' mm ,$ >..
0.2000 Oh Pekerja 50,000.00 10,000.00 -
0.1500 Oh Tukang a!u 70,000.00 10,500.00 -
0.0150 Oh Kepala Tukang 80,000.00 1,200.00 -
0.0100 Oh Mandor 80,000.00 800.00 -
*.6800 Kg &e%en (. Tona)a 1,600.00 - 5,888.00
0.02*0 M* Pa)#r Pa)ang 2*5,000.00 - 5,405.00
Jumlah $$/'00.00 ##/$2%.00
Ple6teran #P9 ; 1P6r/ +e4al #' mm ,$ >..
0.2000 Oh Pekerja 50,000.00 10,000.00 -
0.1500 Oh Tukang a!u 70,000.00 10,500.00 -
0.0150 Oh Kepala Tukang 80,000.00 1,200.00 -
0.0100 Oh Mandor 80,000.00 800.00 -
2.8800 Kg &e%en (. Tona)a 1,600.00 - 4,608.00
0.0240 M* Pa)#r Pa)ang 2*5,000.00 - 5,640.00
Jumlah $$/'00.00 #0/$&1.00
1 Ple6teran #P9 ; $P6r/ +e4al $0 mm ,$ >.1.
0.2500 Oh Pekerja 50,000.00 12,500.00 -
0.2000 Oh Tukang a!u 70,000.00 14,000.00 -
0.0200 Oh Kepala Tukang 80,000.00 1,600.00 -
0.0125 Oh Mandor 80,000.00 1,000.00 -
14.2800 Kg &e%en (. Tona)a 1,600.00 - 22,848.000.02*0 M* Pa)#r Pa)ang 2*5,000.00 - 5,405.00
Jumlah $2/#00.00 $1/$'%.00
2 Ple6teran #P9 ; %P6r/ +e4al $0 mm ,$ >.2.
0.2500 Oh Pekerja 50,000.00 12,500.00 -
0.2000 Oh Tukang a!u 70,000.00 14,000.00 -
0.0200 Oh Kepala Tukang 80,000.00 1,600.00 -
0.0125 Oh Mandor 80,000.00 1,000.00 -
10.8000 Kg &e%en (. Tona)a 1,600.00 - 17,280.00
-
7/24/2019 Analisa Anggaran Biaya Buat Ruko
8/155
SNI - 8
RINCIAN ANALISA PEKERJAAN
No Uraian Pekerjaan Sat. Kode Harga Jumlah Harga (
(R! Uah "ahan
0.0260 M* Pa)#r Pa)ang 2*5,000.00 - 6,110.00
Jumlah $2/#00.00 $%/%20.00
#0 Ple6teran #P9 ; &P6r/ +e4al $0 mm ,$ >.#0.
0.2500 Oh Pekerja 50,000.00 12,500.00 -
0.2000 Oh Tukang a!u 70,000.00 14,000.00 -
0.0200 Oh Kepala Tukang 80,000.00 1,600.00 -
0.0125 Oh Mandor 80,000.00 1,000.00 -
8.6800 Kg &e%en (. Tona)a 1,600.00 - 1*,888.00
0.0280 M* Pa)#r Pa)ang 2*5,000.00 - 6,580.00
Jumlah $2/#00.00 $0/&1.00
## Ple6teran #P9 ; 'P6r/ +e4al $0 mm ,$ >.##.
0.2500 Oh Pekerja 50,000.00 12,500.00 -
0.2000 Oh Tukang a!u 70,000.00 14,000.00 -
0.0200 Oh Kepala Tukang 80,000.00 1,600.00 -
0.0125 Oh Mandor 80,000.00 1,000.00 -
7.2+00 Kg &e%en (. Tona)a 1,600.00 - 11,664.00
0.0280 M* Pa)#r Pa)ang 2*5,000.00 - 6,580.00Jumlah $2/#00.00 #1/$&&.00
#$ Ple6teran #P9 ; P6r/ +e4al $0 mm ,$ >.#$.
0.2500 Oh Pekerja 50,000.00 12,500.00 -
0.2000 Oh Tukang a!u 70,000.00 14,000.00 -
0.0200 Oh Kepala Tukang 80,000.00 1,600.00 -
0.0125 Oh Mandor 80,000.00 1,000.00 -
6.2400 Kg &e%en (. Tona)a 1,600.00 - +,+84.00
0.0*00 M* Pa)#r Pa)ang 2*5,000.00 - 7,050.00
Jumlah $2/#00.00 #/0%&.00
#% Ple6teran #P9 ; $P6r/ +e4al $' mm ,$ >.#%.
0.*000 Oh Pekerja 50,000.00 15,000.00 -
0.2000 Oh Tukang a!u 70,000.00 14,000.00 -0.0200 Oh Kepala Tukang 80,000.00 1,600.00 -
0.01*0 Oh Mandor 80,000.00 1,040.00 -
15.5000 Kg &e%en (. Tona)a 1,600.00 - 24,800.00
0.01*0 M* Pa)#r Pa)ang 2*5,000.00 - *,055.00
Jumlah %#/&0.00 $/1''.00
#& Ple6teran #P9 ; %P6r/ +e4al $' mm ,$ >.#&.
0.*000 Oh Pekerja 50,000.00 15,000.00 -
0.2000 Oh Tukang a!u 70,000.00 14,000.00 -
0.0200 Oh Kepala Tukang 80,000.00 1,600.00 -
0.01*0 Oh Mandor 80,000.00 1,040.00 -
11.7500 Kg &e%en (. Tona)a 1,600.00 - 18,800.00
0.0*50 M* Pa)#r Pa)ang 2*5,000.00 - 8,225.00
Jumlah %#/&0.00 $/0$'.00
#' Ple6teran #P9 ; &P6r/ +e4al $' mm ,$ >.#'.
0.*000 Oh Pekerja 50,000.00 15,000.00 -
0.2000 Oh Tukang a!u 70,000.00 14,000.00 -
0.0200 Oh Kepala Tukang 80,000.00 1,600.00 -
0.01*0 Oh Mandor 80,000.00 1,040.00 -
+.4800 Kg &e%en (. Tona)a 1,600.00 - 15,168.00
0.0*80 M* Pa)#r Pa)ang 2*5,000.00 - 8,+*0.00
Jumlah %#/&0.00 $&/021.00
# Ple6teran #P9 ; $P6r/ +e4al %0 mm ,$ >.#.
0.*200 Oh Pekerja 50,000.00 16,000.00 -
0.2500 Oh Tukang a!u 70,000.00 17,500.00 -
0.0250 Oh Kepala Tukang 80,000.00 2,000.00 -
0.0150 Oh Mandor 80,000.00 1,200.00 -
18.6500 Kg &e%en (. Tona)a 1,600.00 - 2+,840.00
0.0*50 M* Pa)#r Pa)ang 2*5,000.00 - 8,225.00
Jumlah %/00.00 %1/0'.00
# Ple6teran #P9 ; %P6r/ +e4al %0 mm ,$ >.#.
0.*200 Oh Pekerja 50,000.00 16,000.00 -
0.2500 Oh Tukang a!u 70,000.00 17,500.00 -
0.0250 Oh Kepala Tukang 80,000.00 2,000.00 -
0.0150 Oh Mandor 80,000.00 1,200.00 -
14.1500 Kg &e%en (. Tona)a 1,600.00 - 22,640.00
0.0*+0 M* Pa)#r Pa)ang 2*5,000.00 - +,165.00
Jumlah %/00.00 %#/10'.00
#1 Ple6teran #P9 ; &P6r/ +e4al %0 mm ,$ >.#1. 0.*200 Oh Pekerja 50,000.00 16,000.00 -
0.2500 Oh Tukang a!u 70,000.00 17,500.00 -
0.0250 Oh Kepala Tukang 80,000.00 2,000.00 -
0.0150 Oh Mandor 80,000.00 1,200.00 -
11.*800 Kg &e%en (. Tona)a 1,600.00 - 18,208.00
0.0420 M* Pa)#r Pa)ang 2*5,000.00 - +,870.00
Jumlah %/00.00 $1/01.00
#2 Ple6teran "eton #P9 ; $P6r/ +e4al #' mm ,$ >.#2.
-
7/24/2019 Analisa Anggaran Biaya Buat Ruko
9/155
SNI - 9
RINCIAN ANALISA PEKERJAAN
No Uraian Pekerjaan Sat. Kode Harga Jumlah Harga (
(R! Uah "ahan
0.2600 Oh Pekerja 50,000.00 1*,000.00 -
0.2000 Oh Tukang a!u 70,000.00 14,000.00 -
0.0200 Oh Kepala Tukang 80,000.00 1,600.00 -
0.01*0 Oh Mandor 80,000.00 1,040.00 -
+.*000 Kg &e%en (. Tona)a 1,600.00 - 14,880.00
0.0180 M* Pa)#r Pa)ang 2*5,000.00 - 4,2*0.00
Jumlah $2/&0.00 #2/##0.00
$0 Ple6teran "eton #P9 ; %P6r/ +e4al #' mm ,$ >.$0.
0.2600 Oh Pekerja 50,000.00 1*,000.00 -
0.2000 Oh Tukang a!u 70,000.00 14,000.00 -
0.0200 Oh Kepala Tukang 80,000.00 1,600.00 -
0.01*0 Oh Mandor 80,000.00 1,040.00 -
7.0700 Kg &e%en (. Tona)a 1,600.00 - 11,*12.00
0.0210 M* Pa)#r Pa)ang 2*5,000.00 - 4,+*5.00
Jumlah $2/&0.00 #/$&.00
$# Ple6teran Skoning #P9 ; $P6r ,$ >.$#.
0.0570 Oh Pekerja 50,000.00 2,850.00 -0.0*80 Oh Tukang a!u 70,000.00 2,660.00 -
0.0*80 Oh Kepala Tukang 80,000.00 *,040.00 -
0.0020 Oh Mandor 80,000.00 160.00 -
0.5000 Kg &e%en (. Tona)a 1,600.00 - 800.00
0.0020 M* Pa)#r Pa)ang 2*5,000.00 - 470.00
Jumlah 1/#0.00 #/$0.00
$$ Ple6teran Siar #P9 ; $P6r ,$ >.$$.
0.1500 Oh Pekerja 50,000.00 7,500.00 -
0.0700 Oh Tukang a!u 70,000.00 4,+00.00 -
0.0070 Oh Kepala Tukang 80,000.00 560.00 -
0.0080 Oh Mandor 80,000.00 640.00 -
4.*200 Kg &e%en (. Tona)a 1,600.00 - 6,+12.00
0.0160 M* Pa)#r Pa)ang 2*5,000.00 - *,760.00Jumlah #%/00.00 #0/$.00
>I. PEKERJAAN KA=U
# Pa6ang Ku6en Pintu )an Jendela Ka*u "angkirai ,% >I.#.
6.0000 Oh Pekerja 50,000.00 *00,000.00 -
20.0000 Oh Tukang Kayu 70,000.00 1,400,000.00 -
2.0000 Oh Kepala Tukang 80,000.00 160,000.00 -
0.*000 Oh Mandor 80,000.00 24,000.00 -
1.2000 M* Kayu angk#ra# 7,000,000.00 - 8,400,000.00
Jumlah #/11&/000.00 1/&00/000.00
$ Pa6ang Ku6en Pintu )an Jendela Ka*u ,eranti ,% >I.$.
6.0000 Oh Pekerja 50,000.00 *00,000.00 -
20.0000 Oh Tukang Kayu 70,000.00 1,400,000.00 -
2.0000 Oh Kepala Tukang 80,000.00 160,000.00 -
0.*000 Oh Mandor 80,000.00 24,000.00 -
1.2000 M* Kayu Meran!# *,500,000.00 - 4 ,200,000.00
Jumlah #/11&/000.00 &/$00/000.00
% Pa6ang Pintu Klam Ka*u ,eranti ,$ >I.%.
0.*500 Oh Pekerja 50,000.00 17,500.00 -
1.0500 Oh Tukang Kayu 70,000.00 7*,500.00 -
0.1050 Oh Kepala Tukang 80,000.00 8,400.00 -
0.0180 Oh Mandor 80,000.00 1,440.00 -
0.0*60 M* Papan3Kayu Meran!# *,500,000.00 - 126,000.00
0.0500 kg Paku #a)a 15,000.00 - 750.00
Jumlah #00/1&0.00 #$/'0.00
& Pa6ang Pintu Klam Ka*u "angkirai ,$ >I.&.
0.*500 Oh Pekerja 50,000.00 17,500.00 -
1.0500 Oh Tukang Kayu 70,000.00 7*,500.00 -
0.1050 Oh Kepala Tukang 80,000.00 8,400.00 -
0.0180 Oh Mandor 80,000.00 1,440.00 -
0.0*60 M* Papan3Kayu angk#ra# 7,000,000.00 - 252,000.00
0.0500 kg Paku #a)a 15,000.00 - 750.00
Jumlah #00/1&0.00 $'$/'0.00
' Pa6ang Pintu Panel Ka*u "angkirai ,$ >I.'.
1.0000 Oh Pekerja 50,000.00 50,000.00 -
2.5000 Oh Tukang Kayu 70,000.00 175,000.00 -
0.2500 Oh Kepala Tukang 80,000.00 20,000.00 -
0.0500 Oh Mandor 80,000.00 4,000.00 -
0.0400 M* Papan 3Kayu angk#ra# 7,000,000.00 - 280,000.00Jumlah $&2/000.00 $10/000.00
Pa6ang Jalu6i ,ati Ku6en Ka*u "angkirai ,$ >I..
0.5000 Oh Pekerja 50,000.00 25,000.00 -
2.0000 Oh Tukang Kayu 70,000.00 140,000.00 -
0.2000 Oh Kepala Tukang 80,000.00 16,000.00 -
0.0250 Oh Mandor 80,000.00 2,000.00 -
0.0600 M* Papan 3Kayu angk#ra# 7,000,000.00 - 420,000.00
0.1500 Kg Paku #a)a 15,000.00 - 2,250.00
-
7/24/2019 Analisa Anggaran Biaya Buat Ruko
10/155
SNI - 10
RINCIAN ANALISA PEKERJAAN
No Uraian Pekerjaan Sat. Kode Harga Jumlah Harga (
(R! Uah "ahan
Jumlah #1%/000.00 &$$/$'0.00
Pa6ang Kon6truk6i Kuda8kuda Ka*u "angkirai ,% >I..
4.0000 Oh Pekerja 50,000.00 200,000.00 -
12.0000 Oh Tukang Kayu 70,000.00 840,000.00 -
1.2000 Oh Kepala Tukang 80,000.00 +6,000.00 -
0.2000 Oh Mandor 80,000.00 16,000.00 -
1.1000 M* Kayu angk#ra# 7,000,000.00 - 7,700,000.00
0.8000 Kg Paku #a)a 15,000.00 - 12,000.00
15.0000 Kg e)# &!r#p 1*,200.00 - 1+8,000.00
Jumlah #/#'$/000.00 /2#0/000.00
1 Pa6ang 3ording Ka*u ,eranti ,% >I.1.
4.0000 Oh Pekerja 50,000.00 200,000.00 -
12.0000 Oh Tukang Kayu 70,000.00 840,000.00 -
1.2000 Oh Kepala Tukang 80,000.00 +6,000.00 -
0.2000 Oh Mandor 80,000.00 16,000.00 -
1.1000 M* Kayu Meran!# *,500,000.00 - * ,850,000.00
0.8000 Kg Paku #a)a 15,000.00 - 12,000.00Jumlah 2'$/000.00 %/1$/000.00
2 Pa6. Ka6au Reng 3enteng "eton Ka*u "angkirai ,$ >I.2.
0.1000 Oh Pekerja 50,000.00 5,000.00 -
0.1000 Oh Tukang Kayu 70,000.00 7,000.00 -
0.0100 Oh Kepala Tukang 80,000.00 800.00 -
0.0050 Oh Mandor 80,000.00 400.00 -
0.0140 M* Kayu angk#ra# 7,000,000.00 - +8,000.00
0.1500 Kg Paku #a)a 15,000.00 - 2,250.00
Jumlah 1/$00.00 #00/$'0.00
#0 Pa6. Ka6au Reng Ata Sira Ka*u ,eranti ,$ >I.#0.
0.1200 Oh Pekerja 50,000.00 6,000.00 -
0.1200 Oh Tukang Kayu 70,000.00 8,400.00 -0.0120 Oh Kepala Tukang 80,000.00 +60.00 -
0.0060 Oh Mandor 80,000.00 480.00 -
0.0180 M* Kayu Meran!# *,500,000.00 - 6*,000.00
0.2000 Kg Paku #a)a 15,000.00 - *,000.00
Jumlah #'/1&0.00 /000.00
## Pa6. Rangka Langit8langit (#.00 @ #.00! m Ka*u ,eranti ,$ >I.##.
0.1500 Oh Pekerja 50,000.00 7,500.00 -
0.2500 Oh Tukang Kayu 70,000.00 17,500.00 -
0.0250 Oh Kepala Tukang 80,000.00 2,000.00 -
0.0750 Oh Mandor 80,000.00 6,000.00 -
0.0120 M* Kayu Meran!# *,500,000.00 - 42,000.00
0.1000 Kg Paku #a)a 15,000.00 - 1,500.00
Jumlah %%/000.00 &%/'00.00
#$ Pa6. Rangka Langit8langit (%0 @ 0! 9m Ka*u ,eranti ,$ >I.#$.
0.2000 Oh Pekerja 50,000.00 10,000.00 -
0.*000 Oh Tukang Kayu 70,000.00 21,000.00 -
0.0*00 Oh Kepala Tukang 80,000.00 2,400.00 -
0.0100 Oh Mandor 80,000.00 800.00 -
0.02*0 M* Kayu Meran!# *,500,000.00 - 80,500.00
0.1500 Kg Paku #a)a 15,000.00 - 2,250.00
Jumlah %&/$00.00 1$/'0.00
#% Pa6. Rangka Langit8langit (%0 @ %0! 9m Ka*u ,eranti ,$ >I.#%.
0.2500 Oh Pekerja 50,000.00 12,500.00 -
0.*500 Oh Tukang Kayu 70,000.00 24,500.00 -
0.0*50 Oh Kepala Tukang 80,000.00 2,800.00 -
0.0125 Oh Mandor 80,000.00 1,000.00 -
0.0270 M* Kayu Meran!# *,500,000.00 - +4,500.00
0.2000 Kg Paku #a)a 15,000.00 - *,000.00
Jumlah &0/100.00 2/'00.00
#& Pa6. Li6tlank Ka*u "angkirai ,$ >I.#&.
0.1000 Oh Pekerja 50,000.00 5,000.00 -
0.2000 Oh Tukang Kayu 70,000.00 14,000.00 -
0.0250 Oh Kepala Tukang 80,000.00 2,000.00 -
0.0050 Oh Mandor 80,000.00 400.00 -
0.0072 M* Papan3 Kayu angk#ra# 7,000,000.00 - 50,400.00
0.0500 Kg Paku #a)a 15,000.00 - 750.00
Jumlah $#/&00.00 '#/#'0.00
#' Pa6. Li6tlank Ukuran (% @ %0! 9m Ka*u "angkirai ,$ >I.#'. 0.1100 Oh Pekerja 50,000.00 5,500.00 -
0.2200 Oh Tukang Kayu 70,000.00 15,400.00 -
0.0220 Oh Kepala Tukang 80,000.00 1,760.00 -
0.0050 Oh Mandor 80,000.00 400.00 -
0.0110 M* Papan Kayu angk#ra# 7,000,000.00 - 77,000.00
0.0500 Kg Paku #a)a 15,000.00 - 750.00
Jumlah #/'0.00 /'0.00
#' Pa6. Li6tlank Ukuran $ @ (% @ $0! 9m Ka*u "angkirai ,$ >I.#'.
-
7/24/2019 Analisa Anggaran Biaya Buat Ruko
11/155
SNI - 11
RINCIAN ANALISA PEKERJAAN
No Uraian Pekerjaan Sat. Kode Harga Jumlah Harga (
(R! Uah "ahan
0.1500 Oh Pekerja 50,000.00 7,500.00 -
0.2500 Oh Tukang Kayu 70,000.00 17,500.00 -
0.0250 Oh Kepala Tukang 80,000.00 2,000.00 -
0.0750 Oh Mandor 80,000.00 6,000.00 -
0.0145 M* Papan Kayu angk#ra# 7,000,000.00 - 101,500.00
0.0600 Kg Paku #a)a 15,000.00 - +00.00
Jumlah $'/'00.00 #0$/&00.00
# Pa6. Li6tlank Ukuran $@ ($ @ $0! 9m Ka*u "angkirai ,$ >I.#.
0.1000 Oh Pekerja 50,000.00 5,000.00 -
0.1000 Oh Tukang Kayu 70,000.00 7,000.00 -
0.0100 Oh Kepala Tukang 80,000.00 800.00 -
0.0500 Oh Mandor 80,000.00 4,000.00 -
0.0086 M* Papan Kayu angk#ra# 7,000,000.00 - 60,200.00
0.0600 Kg Paku #a)a 15,000.00 - +00.00
Jumlah ##/100.00 #/#00.00
#' Pa6ang Li6t PlaBond Ka*u ProBil ,$ >I.#'.
0.0210 Oh Pekerja 50,000.00 1,050.00 -0.0210 Oh Tukang Kayu 70,000.00 1,470.00 -
0.0020 Oh Kepala Tukang 80,000.00 160.00 -
0.0010 Oh Mandor 80,000.00 80.00 -
1.0500 M Kayu Pro#l 15,000.00 - 15,750.00
Jumlah $/0.00 #'/'0.00
# Pekerjaan Lantai Jem4atan Paan ,eranti =ang )iaku ,$ >I.#.
)iata6 3elagar
0.1000 Oh Pekerja 50,000.00 5,000.00 -
0.2500 Oh Tukang Kayu 70,000.00 17,500.00 -
0.0250 Oh Kepala Tukang 80,000.00 2,000.00 -
0.0050 Oh Mandor 80,000.00 400.00 -
0.0250 M* Papan Meran!# *,500,000.00 87,500.00 -
0.4000 Kg Paku #a)a 15,000.00 6,000.00 -Jumlah ##1/&00.00 8
# Pekerjaan Lantai Jem4atan Paan Ulin =ang )iaku ,$ >I.#.
)iata6 3elagar
0.1000 Oh Pekerja 50,000.00 5,000.00 -
0.2500 Oh Tukang Kayu 70,000.00 17,500.00 -
0.0250 Oh Kepala Tukang 80,000.00 2,000.00 -
0.0050 Oh Mandor 80,000.00 400.00 -
0.0*10 M* Papan l#n 5,500,000.00 170,500.00 -
0.4000 Kg Paku #a)a 15,000.00 6,000.00 -
Jumlah $0#/&00.00 8
#1 Pekerjaan Ka*u Ka6ar Ulin ,% >I.#1.
2.5000 Oh Pekerja 50,000.00 125,000.00 -
7.5000 Oh Tukang Kayu 70,000.00 525,000.00 -
0.7500 Oh Kepala Tukang 80,000.00 60,000.00 -
0.1250 Oh Mandor 80,000.00 10,000.00 -
1.1000 M* Kayu l#n 6,000,000.00 6,600,000.00 -
*.0000 Kg Paku l#n 24,500.00 7*,500.00 -
Jumlah /%2%/'00.00 8
#2 Pekerjaan Ka*u Ka6ar "angkirai ,% >I.#2.
2.5000 Oh Pekerja 50,000.00 125,000.00 -
7.5000 Oh Tukang Kayu 70,000.00 525,000.00 -
0.7500 Oh Kepala Tukang 80,000.00 60,000.00 -
0.1250 Oh Mandor 80,000.00 10,000.00 -
1.1000 M* Kayu angk#ra# 7,000,000.00 7,700,000.00 -
*.0000 Kg Paku #a)a 15,000.00 45,000.00 -
Jumlah 1/&'/000.00 8
$0 Pekerjaan Ka*u Ka6ar ,eranti ,% >I.$0.
2.5000 Oh Pekerja 50,000.00 125,000.00 -
7.5000 Oh Tukang Kayu 70,000.00 525,000.00 -
0.7500 Oh Kepala Tukang 80,000.00 60,000.00 -
0.1250 Oh Mandor 80,000.00 10,000.00 -
1.1000 M* Kayu %eran!# *,500,000.00 *,850,000.00 -
*.0000 Kg Paku #a)a 15,000.00 45,000.00 -
Jumlah &/#'/000.00 8
$# Pekerjaan Ka9a ,ati +e4al ' mm ,% >I.$#.
0.0150 Oh Pekerja 50,000.00 750.00 -
0.1500 Oh Tukang Kayu 70,000.00 10,500.00 -
0.0150 Oh Kepala Tukang 80,000.00 1,200.00 -0.0008 Oh Mandor 80,000.00 60.00 -
1.1000 M2 Ka$a 5 %% 1*5,000.00 148,500.00 -
Jumlah ##/0#0.00 8
>II. PEKERJAAN "E+:N
# "eton +um4uk #P9 ; %P6r ; 'Kr ,% >II.#.
1.6500 Oh Pekerja 50,000.00 82,500.00 -
0.2500 Oh Tukang a!u 70,000.00 17,500.00 -
-
7/24/2019 Analisa Anggaran Biaya Buat Ruko
12/155
SNI - 12
RINCIAN ANALISA PEKERJAAN
No Uraian Pekerjaan Sat. Kode Harga Jumlah Harga (
(R! Uah "ahan
0.0250 Oh Kepala Tukang 80,000.00 2,000.00 -
0.0800 Oh Mandor 80,000.00 6,400.00 -
0.5200 M* Pa)#r e!on *12,500.00 - 162,500.00
0.8700 M* Koral e!on *80,600.00 - **1,122.00
218.0000 Kg &e%en (. Tona)a 1,600.00 - *48,800.00
Jumlah #01/&00.00 1&$/&$$.00
$ "eton +um4uk #P9 ; %P6r ; Kr ,% >II.$.
1.6500 Oh Pekerja 50,000.00 82,500.00 -
0.2500 Oh Tukang a!u 70,000.00 17,500.00 -
0 .0250 Oh Kepala Tukang 80,000.00 2,000.00 -
0.0800 Oh Mandor 80,000.00 6,400.00 -
0.4700 M* Pa)#r e!on *12,500.00 - 146,875.00
0.+400 M* Koral e!on *80,600.00 - *57,764.00
1+7.0000 Kg &e%en (. Tona)a 1,600.00 - *15,200.00
Jumlah #01/&00.00 1#2/1%2.00
% "eton +um4uk #P9 ; &P6r ; Kr ,% >II.%.
1.6500 Oh Pekerja 50,000.00 82,500.00 -0.2500 Oh Tukang a!u 70,000.00 17,500.00 -
0 .0250 Oh Kepala Tukang 80,000.00 2,000.00 -
0.0800 Oh Mandor 80,000.00 6,400.00 -
0.5700 M* Pa)#r e!on *12,500.00 - 178,125.00
0.8700 M* Koral e!on *80,600.00 - **1,122.00
17*.0000 Kg &e%en (. Tona)a 1,600.00 - 276,800.00
Jumlah #01/&00.00 1/0&.00
& Lantai Kerja "eton +um4uk #P9 ; %P6r ; 'Kr +e4al ' 9m ,% >II.&.
1.1500 Oh Pekerja 50,000.00 57,500.00 -
0.0200 Oh Tukang a!u 70,000.00 1,400.00 -
0.0020 Oh Kepala Tukang 80 ,000.00 160.00 -
0.0060 Oh Mandor 80,000.00 480.00 -
0.0260 M* Pa)#r e!on *12,500.00 - 8,125.000.0440 M* Koral e!on *80,600.00 - 16,746.40
10.0000 Kg &e%en (. Tona)a 1,600.00 - 16,000.00
Jumlah '2/'&0.00 &0/1#.&0
' "eton "ertulang #P9 ; $P6r ; %Kr ,% >II.'.
1.6500 Oh Pekerja 50,000.00 82,500.00 -
0.2500 Oh Tukang a!u 70,000.00 17,500.00 -
0 .0250 Oh Kepala Tukang 80,000.00 2,000.00 -
0.0800 Oh Mandor 80,000.00 6,400.00 -
0.5200 M* Pa)#r e!on *12,500.00 - 162,500.00
0.7800 M* Koral e!on *80,600.00 - 2+6,868.00
2*2.0000 Kg &e%en (. Tona)a 1,600.00 - *71,200.00
Jumlah #01/&00.00 1%0/'1.00
"eton "ertulang #P9 ; $P6r ; &Kr ,% >II..
1.6500 Oh Pekerja 50,000.00 82,500.00 -
0.2500 Oh Tukang a!u 70,000.00 17,500.00 -
0 .0250 Oh Kepala Tukang 80,000.00 2,000.00 -
0.0800 Oh Mandor 80,000.00 6,400.00 -
0.4500 M* Pa)#r e!on *12,500.00 - 140,625.00
0.+000 M* Koral e!on *80,600.00 - *42,540.00
280.0000 Kg &e%en (. Tona)a 1,600.00 - 448,000.00
Jumlah #01/&00.00 2%#/#'.00
"eton "ertulang #P9 ; $P6r ; $/'Kr ,% >II..
1.6500 Oh Pekerja 50,000.00 82,500.00 -
0.2500 Oh Tukang a!u 70,000.00 17,500.00 -
0 .0250 Oh Kepala Tukang 80,000.00 2,000.00 -
0.0800 Oh Mandor 80,000.00 6,400.00 -
0.5600 M* Pa)#r e!on *12,500.00 - 175,000.00
0.7000 M* Koral e!on *80,600.00 - 266,420.00
*52.0000 Kg &e%en (. Tona)a 1,600.00 - 56*,200.00
Jumlah #01/&00.00 #/00&/$0.00
1 "eton "ertulang #P9 ; #/'P6r ; %Kr ,% >II.1.
1.6500 Oh Pekerja 50,000.00 82,500.00 -
0.2500 Oh Tukang a!u 70,000.00 17,500.00 -
0 .0250 Oh Kepala Tukang 80,000.00 2,000.00 -
0.0800 Oh Mandor 80,000.00 6,400.00 -
0.4200 M* Pa)#r e!on *12,500.00 - 1*1,250.00
0.5400 M* Koral e!on *80,600.00 - 205,524.00
*57.0000 Kg &e%en (. Tona)a 1,600.00 - 571,200.00
Jumlah #01/&00.00 20/2&.00
2 "eton "ertulang #P9 ; #/'P6r ; $/'Kr ,% >II.2.
1.6500 Oh Pekerja 50,000.00 82,500.00 -
0.2500 Oh Tukang a!u 70,000.00 17,500.00 -
0 .0250 Oh Kepala Tukang 80,000.00 2,000.00 -
0.0800 Oh Mandor 80,000.00 6,400.00 -
0.4700 M* Pa)#r e!on *12,500.00 - 146,875.00
0.7800 M* Koral e!on *80,600.00 - 2+6,868.00
*86.0000 Kg &e%en (. Tona)a 1,600.00 - 617,600.00
-
7/24/2019 Analisa Anggaran Biaya Buat Ruko
13/155
SNI - 13
RINCIAN ANALISA PEKERJAAN
No Uraian Pekerjaan Sat. Kode Harga Jumlah Harga (
(R! Uah "ahan
Jumlah #01/&00.00 #/0#/%&%.00
#0 "eton "ertulang #P9 ; #P6r ; $Kr ,% >II.#0.
1.6500 Oh Pekerja 50,000.00 82,500.00 -
0.2500 Oh Tukang a!u 70,000.00 17,500.00 -
0 .0250 Oh Kepala Tukang 80,000.00 2,000.00 -
0.0800 Oh Mandor 80,000.00 6,400.00 -
0.*700 M* Pa)#r e!on *12,500.00 - 115,625.00
0.7400 M* Koral e!on *80,600.00 - 281,644.00
47+.0000 Kg &e%en (. Tona)a 1,600.00 - 766,400.00
Jumlah #01/&00.00 #/#%/2.00
## "eton "ertulang K #' ,% >II.##.
*.+000 Oh Pekerja 50,000.00 1+5,000.00 -
0.6*75 Oh Tukang a!u 70,000.00 44,625.00 -
0 .2000 Oh Kepala Tukang 80,000.00 16,000.00 -
0.0675 Oh Mandor 80,000.00 5,400.00 -
0.5500 M* Pa)#r Pa)ang 2*5,000.00 - 12+,250.00
0.8*00 M* Koral e!on *80,600.00 - *15,8+8.00*40.0000 Kg &e%en (. Tona)a 1,600.00 - 544,000.00
Jumlah $#/0$'.00 212/#&1.00
#$ "eton "ertulang K $$' ,% >II.#$.
*.+000 Oh Pekerja 50,000.00 1+5,000.00 -
0.6*75 Oh Tukang a!u 70,000.00 44,625.00 -
0 .2000 Oh Kepala Tukang 80,000.00 16,000.00 -
0.0675 Oh Mandor 80,000.00 5,400.00 -
0.4+00 M* Pa)#r e!on *12,500.00 - 15*,125.00
0.8100 M* Koral e!on *80,600.00 - *08,286.00
*78.0000 Kg &e%en (. Tona)a 1,600.00 - 604,800.00
Jumlah $#/0$'.00 #/0/$##.00
#% "eton "ertulang K %00 ,% >II.#%. *.+000 Oh Pekerja 50,000.00 1+5,000.00 -
0.6*75 Oh Tukang a!u 70,000.00 44,625.00 -
0 .2000 Oh Kepala Tukang 80,000.00 16,000.00 -
0.0675 Oh Mandor 80,000.00 5,400.00 -
0.4+00 M* Pa)#r e!on *12,500.00 - 15*,125.00
0.8200 M* Koral e!on *80,600.00 - *12,0+2.00
411.5000 Kg &e%en (. Tona)a 1,600.00 - 658,400.00
Jumlah $#/0$'.00 #/#$%/#.00
#& "eton "ertulang K %'0 ,% >II.#&.
*.+000 Oh Pekerja 50,000.00 1+5,000.00 -
0.6*75 Oh Tukang a!u 70,000.00 44,625.00 -
0 .2000 Oh Kepala Tukang 80,000.00 16,000.00 -
0.0675 Oh Mandor 80,000.00 5,400.00 -
0.4200 M* Pa)#r e!on *12,500.00 - 1*1,250.00
0.8000 M* Koral e!on *80,600.00 - *04,480.00
445.0000 Kg &e%en (. Tona)a 1,600.00 - 712,000.00
Jumlah $#/0$'.00 #/#&/%0.00
#' Pem4e6ian )engan "e6i Polo6 Kg >II.#'.
0.0070 Oh Pekerja 50,000.00 *50.00 -
0.0070 Oh Tukang e)# 70,000.00 4+0.00 -
0.0007 Oh Kepala Tukang 80 ,000.00 56.00 -
0.000* Oh Mandor 80,000.00 24.00 -
1.0500 Kg e)# e!on Polo) +,000.00 - +,450.00
0.0150 Kg Kaa! e!on 2*,500.00 - *52.50
Jumlah 2$0.00 2/10$.'0
# Pem4e6ian )engan "e6i Ulir Kg >II.#.
0.0070 Oh Pekerja 50,000.00 *50.00 -
0.0070 Oh Tukang e)# 70,000.00 4+0.00 -
0.0007 Oh Kepala Tukang 80 ,000.00 56.00 -
0.000* Oh Mandor 80,000.00 24.00 -
1.0500 Kg e)# /e!on ul#r +,700.00 - 10,185.00
0.0150 Kg Kaa! e!on 2*,500.00 - *52.50
Jumlah 2$0.00 #0/'%.'0
# Pa6ang "eki6ting Untuk Ponda6i ,$ >II.#.
0.*000 Oh Pekerja 50,000.00 15,000.00 -
0.2600 Oh Tukang Kayu 70,000.00 18,200.00 -
0 .0260 Oh Kepala Tukang 80,000.00 2,080.00 -
0.0050 Oh Mandor 80,000.00 400.00 -
0.0400 M* Kayu Meran!# *,500,000.00 - 140,000.000.*000 Kg Paku #a)a 2*,500.00 - 7,050.00
0.1000 !r M#nyak ek#)!#ng 15,000.00 - 1,500.00
Jumlah %'/10.00 #&1/''0.00
#1 Pa6ang "eki6ting Untuk SlooB ,$ >II.#1.
0.*000 Oh Pekerja 50,000.00 15,000.00 -
0.2600 Oh Tukang Kayu 70,000.00 18,200.00 -
0 .0260 Oh Kepala Tukang 80,000.00 2,080.00 -
0.0050 Oh Mandor 80,000.00 400.00 -
-
7/24/2019 Analisa Anggaran Biaya Buat Ruko
14/155
SNI - 14
RINCIAN ANALISA PEKERJAAN
No Uraian Pekerjaan Sat. Kode Harga Jumlah Harga (
(R! Uah "ahan
0.0450 M* Kayu Meran!# *,500,000.00 - 157,500.00
0.*000 Kg Paku #a)a 2*,500.00 - 7,050.00
0.1000 !r M#nyak ek#)!#ng 15,000.00 - 1,500.00
Jumlah %'/10.00 #/0'0.00
#2 Pa6ang "eki6ting Untuk Kolom ,$ >II.#2.
0.*000 Oh Pekerja 50,000.00 15,000.00 -
0.**00 Oh Tukang Kayu 70,000.00 2*,100.00 -
0 .0**0 Oh Kepala Tukang 80,000.00 2,640.00 -
0.0060 Oh Mandor 80,000.00 480.00 -
0.0550 M* Kayu Meran!# *,500,000.00 - 1+2,500.00
0.4000 Kg Paku #a)a 2*,500.00 - +,400.00
0.*500 /r Plyood Te/al + %% 100,000.00 - *5,000.00
2.0000 !g "olken Kayu ala% "#a. 8 - 4 % 70,000.00 - 140,000.00
0.2000 !r M#nyak ek#)!#ng 15,000.00 - *,000.00
Jumlah /$$0.00 %2/200.00
$0 Pa6ang "eki6ting Untuk "alok ,$ >II.$0
0.*200 Oh Pekerja 50,000.00 16,000.00 -0.**00 Oh Tukang Kayu 70,000.00 2*,100.00 -
0 .0**0 Oh Kepala Tukang 80,000.00 2,640.00 -
0.0060 Oh Mandor 80,000.00 480.00 -
0.0580 M* Kayu Meran!# *,500,000.00 - 20*,000.00
0.4000 Kg Paku #a)a 2*,500.00 - +,400.00
0.*500 /r Plyood Te/al + %% 100,000.00 - *5,000.00
2.0000 !g "olken Kayu ala% "#a. 8 - 4 % 70,000.00 - 140,000.00
0.2000 !r M#nyak ek#)!#ng 15,000.00 - *,000.00
Jumlah &$/$$0.00 %20/&00.00
$# Pa6ang "eki6ting Untuk Lantai ,$ >II.$#.
0.*200 Oh Pekerja 50,000.00 16,000.00 -
0.**00 Oh Tukang Kayu 70,000.00 2*,100.00 -
0 .0**0 Oh Kepala Tukang 80,000.00 2,640.00 -0.0060 Oh Mandor 80,000.00 480.00 -
0.0550 M* Kayu Meran!# *,500,000.00 - 1+2,500.00
0.4000 Kg Paku #a)a 2*,500.00 - +,400.00
0.*500 /r Plyood Te/al + %% 100,000.00 - *5,000.00
6.0000 !g "olken Kayu ala% "#a. 8 - 4 % 70,000.00 - 420,000.00
0.2000 !r M#nyak ek#)!#ng 1,600.00 - *20.00
Jumlah &$/$$0.00 '/$$0.00
$$ Pa6ang "eki6ting Untuk +angga ,$ >II.$$.
0.*200 Oh Pekerja 50,000.00 16,000.00 -
0.**00 Oh Tukang Kayu 70,000.00 2*,100.00 -
0 .0**0 Oh Kepala Tukang 80,000.00 2,640.00 -
0.0060 Oh Mandor 80,000.00 480.00 -
0.0450 M* Kayu Meran!# *,500,000.00 - 157,500.00
0.4000 Kg Paku #a)a 2*,500.00 - +,400.00
0.*500 /r Plyood Te/al + %% 100,000.00 - *5,000.00
2.0000 !g "olken Kayu ala% "#a. 8 - 4 % 70,000.00 - 140,000.00
0.2000 !r M#nyak ek#)!#ng 1,600.00 - *20.00
Jumlah &$/$$0.00 %&$/$$0.00
$% Ponda6i "eton "ertulang (#'0 Kg "e6i "eki6ting! ,% >II.$%.
*.+000 Oh Pekerja 50,000.00 1+5,000.00 -
0.*500 Oh Tukang a!u 70,000.00 24,500.00 -
1.0400 Oh Tukang Kayu 70,000.00 72,800.00 -
1.0500 Oh Tukang e)# 70,000.00 7*,500.00 -
0 .2450 Oh Kepala Tukang 80,000.00 1+,600.00 -
0.1650 Oh Mandor 80,000.00 1*,200.00 -
0.2000 M* Kayu Meran!# *,500,000.00 - 700,000.00
1.5000 Kg Paku #a)a 2*,500.00 - *5,250.00
0.4000 !r M#nyak ek#)!#ng 1,600.00 - 640.00
150.0000 Kg e)# e!on Polo) +,000.00 - 1,*50,000.00
2.2500 Kg Kaa! e!on 2*,500.00 - 52,875.00
*2*.0000 Kg &e%en (. Tona)a 1,600.00 - 516,800.00
0.5200 M* Pa)#r e!on *12,500.00 - 162,500.00
0.7800 M* Koral e!on *80,600.00 - 2+6,868.00
Jumlah %21/00.00 %/##&/2%%.00
$& SlooB "eton "ertulang ($00 Kg "e6i "eki6ting! ,% >II.$&.
4.8500 Oh Pekerja 50,000.00 242,500.00 -
0.*500 Oh Tukang a!u 70,000.00 24,500.00 -
1.5600 Oh Tukang Kayu 70,000.00 10+,200.00 -
1.4000 Oh Tukang e)# 70,000.00 +8,000.00 -
0 .**10 Oh Kepala Tukang 80,000.00 26,480.00 -0.1700 Oh Mandor 80,000.00 1*,600.00 -
0.2700 M* Kayu Meran!# *,500,000.00 - +45,000.00
2.0000 Kg Paku #a)a 2*,500.00 - 47,000.00
0.6000 !r M#nyak ek#)!#ng 1,600.00 - +60.00
200.0000 Kg e)# e!on Polo) +,000.00 - 1,800,000.00
*.0000 Kg Kaa! e!on 2*,500.00 - 70,500.00
*2*.0000 Kg &e%en (. Tona)a 1,600.00 - 516,800.00
0.5200 M* Pa)#r e!on *12,500.00 - 162,500.00
0.7800 M* Koral e!on *80,600.00 - 2+6,868.00
-
7/24/2019 Analisa Anggaran Biaya Buat Ruko
15/155
SNI - 15
RINCIAN ANALISA PEKERJAAN
No Uraian Pekerjaan Sat. Kode Harga Jumlah Harga (
(R! Uah "ahan
Jumlah '#&/$10.00 %/1%2/$1.00
$' Kolom "eton "ertulang (%00 Kg "e6i "eki6ting! ,% >II.$'.
7.*000 Oh Pekerja 50,000.00 *65,000.00 -
0.*500 Oh Tukang a!u 70,000.00 24,500.00 -
*.*000 Oh Tukang Kayu 70,000.00 2*1,000.00 -
2.1000 Oh Tukang e)# 70,000.00 147,000.00 -
0 .5700 Oh Kepala Tukang 80,000.00 45,600.00 -
0.2500 Oh Mandor 80,000.00 20,000.00 -
0.5500 M* Kayu Meran!# *,500,000.00 - 1 ,+25,000.00
4.0000 Kg Paku #a)a 2*,500.00 - +4,000.00
2.0000 !r M#nyak ek#)!#ng 1,600.00 - *,200.00
*00.0000 Kg e)# e!on Polo) +,000.00 - 2,700,000.00
4.5000 Kg Kaa! e!on 2*,500.00 - 105,750.00
*2*.0000 Kg &e%en (. Tona)a 1,600.00 - 516,800.00
0.5200 M* Pa)#r e!on *12,500.00 - 162,500.00
0.7800 M* Koral e!on *80,600.00 - 2+6,868.00
*.5000 /r Plyood Te/al + %% 100,000.00 - *50,000.00
20.0000 !g "olken Kayu ala% "#a. 8 - 4 % 70,000.00 - 1,400,000.00Jumlah 1%%/#00.00 /''&/##1.00
$ "alok "eton "ertulang ($00 Kg "e6i "eki6ting! ,% >II.$
5.+600 Oh Pekerja 50,000.00 2+8,000.00 -
0.*500 Oh Tukang a!u 70,000.00 24,500.00 -
2.8000 Oh Tukang Kayu 70,000.00 1+6,000.00 -
1.4000 Oh Tukang e)# 70,000.00 +8,000.00 -
0 .4550 Oh Kepala Tukang 80,000.00 *6,400.00 -
0.2080 Oh Mandor 80,000.00 16,640.00 -
0.4600 M* Kayu Meran!# *,500,000.00 - 1 ,610,000.00
*.2000 Kg Paku #a)a 2*,500.00 - 75,200.00
1.6000 !r M#nyak ek#)!#ng 1,600.00 - 2,560.00
200.0000 Kg e)# e!on Polo) +,000.00 - 1,800,000.00
*.0000 Kg Kaa! e!on 2*,500.00 - 70,500.00*2*.0000 Kg &e%en (. Tona)a 1,600.00 - 516,800.00
0.5200 M* Pa)#r e!on *12,500.00 - 162,500.00
0.7800 M* Koral e!on *80,600.00 - 2+6,868.00
2.8000 /r Plyood Te/al + %% 100,000.00 - 280,000.00
16.0000 !g "olken Kayu ala% "#a. 8 - 4 % 70,000.00 - 1,120,000.00
Jumlah 2/'&0.00 '/2%&/&$1.00
$ "alok "eton "ertulang (#'0 Kg "e6i "eki6ting! ,% >II.$
5.8000 Oh Pekerja 50,000.00 2+0,000.00 -
0.*500 Oh Tukang a!u 70,000.00 24,500.00 -
2.8000 Oh Tukang Kayu 70,000.00 1+6,000.00 -
1.0500 Oh Tukang e)# 70,000.00 7*,500.00 -
0 .4200 Oh Kepala Tukang 80,000.00 **,600.00 -
0.1850 Oh Mandor 80,000.00 14,800.00 -
0.4400 M* Kayu Meran!# *,500,000.00 - 1 ,540,000.00
*.2000 Kg Paku #a)a 2*,500.00 - 75,200.00
1.6000 !r M#nyak ek#)!#ng 1,600.00 - 2,560.00
150.0000 Kg e)# e!on Polo) +,000.00 - 1,*50,000.00
2.2500 Kg Kaa! e!on 2*,500.00 - 52,875.00
*2*.0000 Kg &e%en (. Tona)a 1,600.00 - 516,800.00
0.5200 M* Pa)#r e!on *12,500.00 - 162,500.00
0.7800 M* Koral e!on *80,600.00 - 2+6,868.00
2.8000 /r Plyood Te/al + %% 100,000.00 - 280,000.00
*2.0000 !g "olken Kayu ala% "#a. 8 - 4 % 70,000.00 - 2,240,000.00
Jumlah %$/&00.00 /'#/10%.00
$1 )inding "eton "ertulang (#'0 Kg "e6i "eki6ting! ,% >II.$1.
5.6000 Oh Pekerja 50,000.00 280,000.00 -
0.*500 Oh Tukang a!u 70,000.00 24,500.00 -
2.6400 Oh Tukang Kayu 70,000.00 184,800.00 -
1.0500 Oh Tukang e)# 70,000.00 7*,500.00 -
0 .4000 Oh Kepala Tukang 80,000.00 *2,000.00 -
0.1+*0 Oh Mandor 80,000.00 15,440.00 -
0.4000 M* Kayu Meran!# *,500,000.00 - 1 ,400,000.00
*.2000 Kg Paku #a)a 2*,500.00 - 75,200.00
1.6000 !r M#nyak ek#)!#ng 1,600.00 - 2,560.00
150.0000 Kg e)# e!on Polo) +,000.00 - 1,*50,000.00
2.2500 Kg Kaa! e!on 2*,500.00 - 52,875.00
*2*.0000 Kg &e%en (. Tona)a 1,600.00 - 516,800.00
0.5200 M* Pa)#r e!on *12,500.00 - 162,500.00
0.7800 M* Koral e!on *80,600.00 - 2+6,868.00
2.8000 /r Plyood Te/al + %% 100,000.00 - 280,000.00
24.0000 !g "olken Kayu ala% "#a. 8 - 4 % 70,000.00 - 1,680,000.00Jumlah #0/$&0.00 '/1#/10%.00
$2 +angga "eton "ertulang ($00 Kg "e6i "eki6ting! ,% >II.$2.
5.6000 Oh Pekerja 50,000.00 280,000.00 -
0.*500 Oh Tukang a!u 70,000.00 24,500.00 -
2.*000 Oh Tukang Kayu 70,000.00 161,000.00 -
1.4000 Oh Tukang e)# 70,000.00 +8,000.00 -
0 .4050 Oh Kepala Tukang 80,000.00 *2,400.00 -
0.2020 Oh Mandor 80,000.00 16,160.00 -
-
7/24/2019 Analisa Anggaran Biaya Buat Ruko
16/155
SNI - 16
RINCIAN ANALISA PEKERJAAN
No Uraian Pekerjaan Sat. Kode Harga Jumlah Harga (
(R! Uah "ahan
0.*550 M* Kayu Meran!# *,500,000.00 - 1 ,242,500.00
*.0000 Kg Paku #a)a 2*,500.00 - 70,500.00
1.2000 !r M#nyak ek#)!#ng 1,600.00 - 1,+20.00
200.0000 Kg e)# e!on Polo) +,000.00 - 1,800,000.00
*.0000 Kg Kaa! e!on 2*,500.00 - 70,500.00
*2*.0000 Kg &e%en (. Tona)a 1,600.00 - 516,800.00
0.5200 M* Pa)#r e!on *12,500.00 - 162,500.00
0.7800 M* Koral e!on *80,600.00 - 2+6,868.00
2.5000 /r Plyood Te/al + %% 100,000.00 - 250,000.00
14.0000 !g "olken Kayu ala% "#a. 8 - 4 % 70,000.00 - +80,000.00
Jumlah #$/00.00 '/%2#/'11.00
%0 Kolom Penguat "eton "ertulang (## @ ##! 9m ,- >II.%0.
0.0600 Oh Pekerja 50,000.00 *,000.00 -
0.0200 Oh Tukang a!u 70,000.00 1,400.00 -
0.0200 Oh Tukang Kayu 70,000.00 1,400.00 -
0.0200 Oh Tukang e)# 70,000.00 1,400.00 -
0.0060 Oh Kepala Tukang 80,000.00 480.00 -
0.00*0 Oh Mandor 80,000.00 240.00 -0.0020 M* Kayu Meran!# *,500,000.00 - 7,000.00
0.0100 Kg Paku #a)a 2*,500.00 - 2*5.00
*.0000 Kg e)# e!on Polo) +,000.00 - 27,000.00
0.4500 Kg Kaa! e!on 2*,500.00 - 10,575.00
4.0000 Kg &e%en (. Tona)a 1,600.00 - 6,400.00
0.0060 M* Pa)#r e!on *12,500.00 - 1,875.00
0.00+0 M* Koral e!on *80,600.00 - *,425.40
Jumlah /2$0.00 '/'#0.&0
%# Kolom Penguat "eton "ertulang (## @ ##! 9m ,% >II.%#.
4.+587 Oh Pekerja 50,000.00 247,+**.88 -
1.652+ Oh Tukang a!u 70,000.00 115,702.48 -
1.652+ Oh Tukang Kayu 70,000.00 115,702.48 -
1.652+ Oh Tukang e)# 70,000.00 115,702.48 -0 .4+5+ Oh Kepala Tukang 80,000.00 *+,66+.42 -
0.247+ Oh Mandor 80,000.00 1+,8*4.71 -
0.165* M* Kayu Meran!# *,500,000.00 - 578,512.40
0.8264 Kg Paku #a)a 2*,500.00 - 1+,421.4+
247.+**+ Kg e)# e!on Polo) +,000.00 - 2,2*1,404.+6
*7.1+01 Kg Kaa! e!on 2*,500.00 - 87*,+66.+4
**0.5785 Kg &e%en (. Tona)a 1,600.00 - 528,+25.62
0.4+5+ M* Pa)#r e!on *12,500.00 - 154,+58.68
0.74*8 M* Koral e!on *80,600.00 - 28*,0+0.+1
Jumlah '&/'&'.&' &/0/$10.22
%$ Ring "alok "eton "ertulang (#0 @ #'! 9m ,- >II.%$.
0.1000 Oh Pekerja 50,000.00 5,000.00 -
0.0**0 Oh Tukang a!u 70,000.00 2,*10.00 -
0.0**0 Oh Tukang Kayu 70,000.00 2,*10.00 -
0.0**0 Oh Tukang e)# 70,000.00 2,*10.00 -
0.0100 Oh Kepala Tukang 80,000.00 800.00 -
0.0050 Oh Mandor 80,000.00 400.00 -
0.00*0 M* Kayu Meran!# *,500,000.00 - 10,500.00
0.0200 Kg Paku #a)a 2*,500.00 - 470.00
*.6000 Kg e)# e!on Polo) +,000.00 - *2,400.00
0.0500 Kg Kaa! e!on 2*,500.00 - 1,175.00
5.5000 Kg &e%en (. Tona)a 1,600.00 - 8,800.00
0.00+0 M* Pa)#r e!on *12,500.00 - 2,812.50
0.0150 M* Koral e!on *80,600.00 - 5,70+.00
Jumlah #%/#%0.00 #/1.'0
%% Ring "alok "eton "ertulang (#0 @ #'! 9m ,% >II.%%.
6.6667 Oh Pekerja 50,000.00 ***,***.** -
2.2000 Oh Tukang a!u 70,000.00 154,000.00 -
2.2000 Oh Tukang Kayu 70,000.00 154,000.00 -
2.2000 Oh Tukang e)# 70,000.00 154,000.00 -
0 .6667 Oh Kepala Tukang 80,000.00 5*,***.** -
0.**** Oh Mandor 80,000.00 26,666.67 -
0.2000 M* Kayu Meran!# *,500,000.00 - 700,000.00
1.**** Kg Paku #a)a 2*,500.00 - *1,***.**
240.0000 Kg e)# e!on Polo) +,000.00 - 2,160,000.00
*.**** Kg Kaa! e!on 2*,500.00 - 78,***.**
*66.6667 Kg &e%en (. Tona)a 1,600.00 - 586,666.67
0.6000 M* Pa)#r e!on *12,500.00 - 187,500.00
1.0000 M* Koral e!on *80,600.00 - *80,600.00
Jumlah 1'/%%%.%% &/#$&/&%%.%%
>III. PEKERJAAN PENU+UP A+AP
# Pa6ang Ata A64e6 3elom4ang (#/10 @ 0/2$ m! @ ' mm ,$ >III.#.
0.1400 Oh Pekerja 50,000.00 7,000.00 -
0.0700 Oh Tukang Kayu 70,000.00 4,+00.00 -
0.0070 Oh Kepala Tukang 80,000.00 560.00 -
0.0070 Oh Mandor 80,000.00 560.00 -
0.7500 /r )/e) elo%/ang 58,000.00 - 4*,500.00
0.1200 Kg Paku Payung 24,000.00 - 2,880.00
Jumlah #%/0$0.00 &/%10.00
-
7/24/2019 Analisa Anggaran Biaya Buat Ruko
17/155
SNI - 17
RINCIAN ANALISA PEKERJAAN
No Uraian Pekerjaan Sat. Kode Harga Jumlah Harga (
(R! Uah "ahan
$ Pa6ang Ata 3enteng "eton "ia6a ,$ >III.$.
0.2000 Oh Pekerja 50,000.00 10,000.00 -
0.1000 Oh Tukang Kayu 70,000.00 7,000.00 -
0.0100 Oh Kepala Tukang 80 ,000.00 800.00 -
0.0100 Oh Mandor 80,000.00 800.00 -
12.0000 /r en!eng e!on Type aruda 9a!ural 4,725.00 - 56,700.00
0.0*00 Kg Paku #a)a 2*,500.00 - 705.00
Jumlah #1/00.00 '/&0'.00
% Pa6ang Ata 3enteng ,etal ,$ >III.%.
0.2000 Oh Pekerja 50,000.00 10,000.00 -
0.1000 Oh Tukang Kayu 70,000.00 7,000.00 -
0.0100 Oh Kepala Tukang 80 ,000.00 800.00 -
0.0100 Oh Mandor 80,000.00 800.00 -
1 .*000 /r en!eng Me!al 155,000.00 - 201,500.00
0.0*00 Kg Paku n!# Kara! 54,450.00 - 1,6**.50
Jumlah #1/00.00 $0%/#%%.'0
& Pa6ang Ata Sira ,$ >III.&.
0.1660 Oh Pekerja 50,000.00 8,*00.00 -
0.2500 Oh Tukang Kayu 70,000.00 17,500.00 -
0 .0250 Oh Kepala Tukang 80,000.00 2,000.00 -
0.0080 Oh Mandor 80,000.00 640.00 -
60.0000 /r rap 500.00 - *0,000.00
0.2000 Kg Paku /#a)a 2*,500.00 - 4,700.00
Jumlah $1/&&0.00 %&/00.00
' Pa6ang Nok 3enteng "eton ,- >III.'.
0.4000 Oh Pekerja 50,000.00 20,000.00 -
0.2000 Oh Tukang Kayu 70,000.00 14,000.00 -
0 .0200 Oh Kepala Tukang 80,000.00 1,600.00 -
0.0200 Oh Mandor 80,000.00 1,600.00 -*.5000 h 9ok en!eng e!on 7,425.00 - 25,+87.50
0.0500 Kg Paku #a)a 20,000.00 - 1,000.00
10.8000 Kg &e%en (. Tona)a 1,600.00 - 17,280.00
0.0*20 M* Pa)#r Pa)ang 2*5,000.00 - 7,520.00
1.0000 Kg &e%en :arna *,250.00 - *,250.00
Jumlah %/$00.00 ''/0%.'0
Pa6ang Nok 3enteng ,etal ,- >III..
0.2500 Oh Pekerja 50,000.00 12,500.00 -
0.1500 Oh Tukang Kayu 70,000.00 10,500.00 -
0 .0150 Oh Kepala Tukang 80,000.00 1,200.00 -
0.01*0 Oh Mandor 80,000.00 1,040.00 -
1.1000 h 9ok en!eng Me!al 46,000.00 - 50,600.00
0.0500 Kg Paku n!# Kara! 54,450.00 - 2,722.50
Jumlah $'/$&0.00 '%/%$$.'0
Pa6ang Nok Sira ,- >III..
0.1250 Oh Pekerja 50,000.00 6,250.00 -
0.2500 Oh Tukang Kayu 70,000.00 17,500.00 -
0 .0250 Oh Kepala Tukang 80,000.00 2,000.00 -
0.0060 Oh Mandor 80,000.00 480.00 -
0.4000 /r &eng Pla! & *0 48,000.00 - 1+,200.00
0.1100 Kg Paku #a)a 2* ,500.00 - 2,585.00
0.0040 M* Kayu Meran!# *,500,000.00 - 14,000.00
Jumlah $/$%0.00 %'/1'.00
1 Pa6ang Ata Seng 3elom4ang ,$ >III.1.
0.1200 Oh Pekerja 50,000.00 6,000.00 -
0.0600 Oh Tukang Kayu 70,000.00 4,200.00 -
0.0060 Oh Kepala Tukang 80 ,000.00 480.00 -
0.0060 Oh Mandor 80,000.00 480.00 -
0.7000 /r &eng elo%/ang 100,000.00 - 70,000.00
0.0200 Kg Paku Payung 24,000.00 - 480.00
Jumlah ##/#0.00 0/&10.00
2 Pa6ang Nok Seng ,- >II I.2.
0.1500 Oh Pekerja 50,000.00 7,500.00 -
0.0700 Oh Tukang Kayu 70,000.00 4,+00.00 -
0.0080 Oh Kepala Tukang 80 ,000.00 640.00 -
0.0060 Oh Mandor 80,000.00 480.00 -
0 .*000 /r &eng Pla! & 48,000.00 - 14,400.00
0.0400 Kg Paku #a)a 2*,500.00 - +40.00
Jumlah #%/'$0.00 #'/%&0.00
#0 Pa6ang Aluminium oil ,$ >III.#0.
0.1500 Oh Pekerja 50,000.00 7,500.00 -
0.0500 Oh Tukang Kayu 70,000.00 *,500.00 -
0.0050 Oh Kepala Tukang 80 ,000.00 400.00 -
0.0080 Oh Mandor 80,000.00 640.00 -
1.0500 M2 lu%#n#u% o#l 5,128.21 - 5,*84.62
Jumlah #$/0&0.00 '/%1&.$
-
7/24/2019 Analisa Anggaran Biaya Buat Ruko
18/155
SNI - 18
RINCIAN ANALISA PEKERJAAN
No Uraian Pekerjaan Sat. Kode Harga Jumlah Harga (
(R! Uah "ahan
##,$ >III.##.
0.0* oh Tukang 70,000.00 2,***.** -
0.00* oh Kepala Kerja 80,000.00 266.67 -
0.20 oh Pekerja 50,000.00 10,000.00 -
0.01 oh Mandor 80,000.00 800.00 -
1.00 M2 !ap &pandek 1*8,000.00 - 1*8,000.00
4.00 /h &ekrup al/an# ;MTK& 10-16(16 :III.#$.
0.0* oh Tukang 70,000.00 2,***.** -
0.00* oh Kepala Kerja 80,000.00 266.67 -
0.20 oh Pekerja 50,000.00 10,000.00 -
0.01 oh Mandor 80,000.00 800.00 -
1.00 M2 !ap &pandek 215,000.00 - 215,000.00
4.00 /h &ekrup al/an# ;MTK& 10-16(16 :III.#%.
0.0* oh Tukang 70,000.00 2,***.** -
0.00* oh Kepala Kerja 80,000.00 266.67 -
0.21 oh Pekerja 50,000.00 10,500.00 -
0.01 oh Mandor 80,000.00 800.00 -
1.00 M2 Kl#p ok >#-!en 262,000.00 - 262,000.00
Jumlah #%/200.00 $$/000.00
#&,$ >III.#&.
0.0* oh Tukang 70,000.00 2,***.** -
0.00* oh Kepala Kerja 80,000.00 266.67 -0.21 oh Pekerja 50,000.00 10,500.00 -
0.01 oh Mandor 80,000.00 800.00 -
1.00 M2 Kl#p ok >#-!en 17*,000.00 - 17*,000.00
Jumlah #%/200.00 #%/000.00
#' Pa6ang ridge 9aing7nok 6teel Bini6h Din9alume m- >III.#'.
0.02 oh Tukang 70,000.00 1,400.00 -
0.002 oh Kepala Kerja 80,000.00 160.00 -
0.12 oh Pekerja 50,000.00 6,000.00 -
0.002 oh Mandor 80,000.00 160.00 -
1.00 % &!andard 'app#ng y)agh! #n$alu%e 70,000.00 - 70,000.00
4.00 /h &$re '-Tek) 12-14(45 >& 1,500.00 - 6,000.00
Jumlah /$0.00 /000.00
I. PEKERJAAN LAN3I+8LAN3I+
# Pa6. Langit8langit Pl*5ood (%0 @ 0! 9m +e4al & mm ,$ I.#.
0.1000 Oh Tukang Kayu 70,000.00 7,000.00 -
0.0100 Oh Kepala Tukang 80 ,000.00 800.00 -
0.0700 Oh Pekerja 50,000.00 *,500.00 -
0.00*5 Oh Mandor 80,000.00 280.00 -
0.*600 /r Plyood Te/al 4 %% 60,000.00 - 21,600.00
0.0*00 Kg Paku Tr#plek 24,000.00 - 720.00
Jumlah ##/'10.00 $$/%$0.00
$ Pa6. Langit8langit Pl*5ood (%0 @ 0! 9m +e4al mm ,$ I.$.
0.0700 Oh Pekerja 50,000.00 *,500.00 -
0.1000 Oh Tukang Kayu 70,000.00 7,000.00 -
0.0100 Oh Kepala Tukang 80 ,000.00 800.00 -
0.00*5 Oh Mandor 80,000.00 280.00 -
0.*600 /r Plyood Te/al 6 %% 77,000.00 - 27,720.00
0.0*00 Kg Paku Tr#plek 24,000.00 - 720.00
Jumlah ##/'10.00 $1/&&0.00
% Pa6. Langit8langit Pl*5ood (0 @ #$0! 9m +e4al & mm ,$ I.%.
0.0700 Oh Pekerja 50,000.00 *,500.00 -
0.1000 Oh Tukang Kayu 70,000.00 7,000.00 -
0.0100 Oh Kepala Tukang 80 ,000.00 800.00 -
0.00*5 Oh Mandor 80,000.00 280.00 -
0.*750 /r Plyood Te/al 4 %% 60,000.00 - 22,500.00
0.0*00 Kg Paku Tr#plek 24,000.00 - 720.00
Jumlah ##/'10.00 $%/$$0.00
& Pa6. Langit8langit Pl*5ood (0 @ #$0! 9m +e4al mm ,$ I.&. 0.0700 Oh Pekerja 50,000.00 *,500.00 -
0.1000 Oh Tukang Kayu 70,000.00 7,000.00 -
0.0100 Oh Kepala Tukang 80 ,000.00 800.00 -
0.00*5 Oh Mandor 80,000.00 280.00 -
0.*750 /r Plyood Te/al 6 %% 77,000.00 - 28,875.00
0.0*00 Kg Paku Tr#plek 24,000.00 - 720.00
Jumlah ##/'10.00 $2/'2'.00
' Pa6ang Langit8langit Aku6tik (0 @ #$0! 9m ,$ I.'.
Pa6ang ata 6teel jeni6 Sandek Hi8ten te4al 0/&' mm Bini6hDin9alume
Pa6ang ata 6teel jeni6 Sandek Hi8ten te4al 0/&' mm Bini6hColor4ond
Pa6ang ata 6teel jeni6 Kli Lok Hi8ten te4al 0/'0 mmColor4ond
Pa6ang ata 6teel jeni6 Kli Lok Hi8ten te4al 0/'0 mmDin9alume
-
7/24/2019 Analisa Anggaran Biaya Buat Ruko
19/155
SNI - 19
RINCIAN ANALISA PEKERJAAN
No Uraian Pekerjaan Sat. Kode Harga Jumlah Harga (
(R! Uah "ahan
Rangka Alluminium
0.1500 Oh Pekerja 50,000.00 7,500.00 -
0.5000 Oh Tukang Kayu 70,000.00 *5,000.00 -
0 .0500 Oh Kepala Tukang 80,000.00 4,000.00 -
0.0075 Oh Mandor 80,000.00 600.00 -
1.0000 M2 ku)!#k 60 ( 120 $% - - -
*.6000 M Pro#l lu%#n#u% T - - -
1.0000 h a%)e!3"yna ol! 1,500.00 - 1,500.00
0.1500 Kg Kaa! &eng Polo) 2*,500.00 - *,525.00
&/#00.00 '/0$'.00
Pa6ang Li6t Langit8langit Ka*u ProBil ,- I..
0.0500 Oh Pekerja 50,000.00 2,500.00 -
0.0500 Oh Tukang Kayu 70,000.00 *,500.00 -
0.0050 Oh Kepala Tukang 80 ,000.00 400.00 -
0.00*0 Oh Mandor 80,000.00 240.00 -
1.1000 M #)! Kayu Pro#l 15,000.00 - 16,500.00
0.0100 Kg Paku 24,000.00 - 240.00
Jumlah /&0.00 #/&0.00
Pa6ang Langit8langit Aku6tik (0 @ #$0! 9m Rangka ,$ I..
Ka*u ,eranti
0.*100 Oh Pekerja 50,000.00 15,500.00 -
0.4700 Oh Tukang Kayu 70,000.00 *2,+00.00 -
0 .0470 Oh Kepala Tukang 80,000.00 *,760.00 -
0.0155 Oh Mandor 80,000.00 1,240.00 -
1.1000 M2 ku)!#k 60 ( 120 $% - - -
0.0270 M* Kayu Meran!# *,500,000.00 - +4,500.00
0.0600 Kg Paku 24,000.00 - 1,440.00
Jumlah '%/&00.00 2'/2&0.00
1 Langit8langit Kal6i "oard/ +e4al &.' mm ,$ I.1.
0.0700 Oh Pekerja 50,000.00 *,500.00 -0.1000 Oh Tukang Kayu 70,000.00 7,000.00 -
0.0100 Oh Kepala Tukang 80,000.00 - 800.00
0.00*5 Oh Mandor 80,000.00 - 280.00
0.*750 /r Kal)# oard ;120(240(4.5= %% 75,000.00 28,125.00 -
0.0*00 Kg Paku &ekrup 15,000.00 450.00 -
Jumlah %2/0'.00 #/010.00
2 Pa6ang rangka ,etal Ceiling ,$ I.2.
0.10 oh Tukang 70,000.00 7,000.00 -
0.01 oh Kepala Kerja 80,000.00 800.00 -
0.06 oh Pekerja 50,000.00 *,000.00 -
0.00*0 oh Mandor 80,000.00 240.00 -
0.75 )e! od M5 5,000.00 - *,750.00
0.70 P$ 'la%p 'hannel 10,000.00 - 7,000.00
0.84 % ' 'hannel 100,000.00 - 84,000.00
1.*+ P$ 'hannel 'la%p 1,000.00 - 1,*+0.00
1.67 % Me!al
-
7/24/2019 Analisa Anggaran Biaya Buat Ruko
20/155
SNI - 20
RINCIAN ANALISA PEKERJAAN
No Uraian Pekerjaan Sat. Kode Harga Jumlah Harga (
(R! Uah "ahan
Jumlah #/%#.00 20/000.00
' Pa6ang Ka5at Harmonika ,$ .'.
0.1000 Oh Pekerja 50,000.00 5,000.00 -
0.1000 Oh Tukang Kayu 70,000.00 7,000.00 -
0.0100 Oh Kepala Tukang 80 ,000.00 800.00 -
0.0005 Oh Mandor 80,000.00 40.00 -
1.1000 M2 Kaa! >ar%on#ka *0,854.81 - **,+40.*0
0.0200 Kg Paku #a)a 132? 2*,500.00 - 470.00
0.0018 M* Kayu Meran!# *,500,000.00 - 6,*00.00
Jumlah #$/1&0.00 &0/#0.%0
Pa6ang Ka5at N*amuk ,$ ..
0.1000 Oh Pekerja 50,000.00 5,000.00 -
0.1000 Oh Tukang Kayu 70,000.00 7,000.00 -
0.0100 Oh Kepala Tukang 80 ,000.00 800.00 -
0.0005 Oh Mandor 80,000.00 40.00 -
1.1000 M2 Kaa! 9ya%uk 1+,444.44 - 21,*88.8+
0.0200 Kg Paku #a)a 132? 2*,500.00 - 470.000.0018 M* Kayu Meran!# *,500,000.00 - 6,*00.00
Jumlah #$/1&0.00 $1/#'1.12
Pa6ang Ka5at Ka66a ,$ ..
0.1000 Oh Pekerja 50,000.00 5,000.00 -
0.1000 Oh Tukang Kayu 70,000.00 7,000.00 -
0.0100 Oh Kepala Tukang 80 ,000.00 800.00 -
0.0005 Oh Mandor 80,000.00 40.00 -
1.1000 M2 Kaa! Ka))a 27,777.78 - *0,555.56
0.0200 Kg Paku #a)a 2*,500.00 - 470.00
0.0018 M* Kayu Meran!# *,500,000.00 - 6,*00.00
Jumlah #$/1&0.00 %/%$'.'
1 Pa6ang Rangka Ata "aja Ringan ,$ .1. 0.5000 Oh Pekerja 50,000.00 25,000.00 -
0.2500 Oh Tukang e)# 70,000.00 17,500.00 -
0 .0250 Oh Kepala Tukang 80,000.00 2,000.00 -
0.0250 Oh Mandor 80,000.00 2,000.00 -
1.0000 M2 Kuda-kuda aja #ngan 85,000.00 - 85,000.00
1.0000 M2 eng aja #ngan 85,000.00 - 85,000.00
1.0000 ) $$e))or#e) *5,000.00 - *5,000.00
Jumlah &/'00.00 $0'/000.00
I. PEKERJAAN PENU+UP LAN+AI )AN )IN)IN3
# Pa6ang Lantai Keramik %0 @ %0 9m ,$ I.#.
0.6200 Oh Pekerja 50,000.00 *1,000.00 -
0.*500 Oh Tukang a!u 70,000.00 24,500.00 -
0 .0*50 Oh Kepala Tukang 80,000.00 2,800.00 -
0.0*00 Oh Mandor 80,000.00 2,400.00 -
12.0000 h Kera%#k *0 ( *0 $% *,804.17 - 45,650.00
11.*800 Kg &e%en e( Tona)a 1,600.00 - 18,208.00
1.5000 Kg &e%en arna *,250.00 - 4,875.00
0.0420 M* Pa)#r Pa)ang 2*5,000.00 - +,870.00
Jumlah 0/00.00 1/0%.00
$ Pa6ang Lantai Keramik $0 @ $0 9m ,$ I.$.
0.6200 Oh Pekerja 50,000.00 *1,000.00 -
0.*500 Oh Tukang a!u 70,000.00 24,500.00 -
0 .0*50 Oh Kepala Tukang 80,000.00 2,800.00 -
0.0*00 Oh Mandor 80,000.00 2,400.00 -
25.0000 h Kera%#k 20 ( 20 $% 2,464.00 - 61,600.00
11.*800 Kg &e%en (.Tona)a 1,600.00 - 18,208.00
1.5000 Kg &e%en :arna *,250.00 - 4,875.00
0.0420 M* Pa)#r Pa)ang 2*5,000.00 - +,870.00
Jumlah 0/00.00 2&/''%.00
% Pa6ang Lantai Keramik #0 @ $0 9m ,$ I.%.
0.6200 Oh Pekerja 50,000.00 *1,000.00 -
0.*500 Oh Tukang a!u 70,000.00 24,500.00 -
0 .0*50 Oh Kepala Tukang 80,000.00 2,800.00 -
0.0*00 Oh Mandor 80,000.00 2,400.00 -
50.0000 h Kera%#k 10 ( 20 $% 1,2*2.00 - 61,600.00
11.*800 Kg &e%en (.Tona)a 1,600.00 - 18,208.00
1.5000 Kg &e%en :arna *,250.00 - 4,875.00
0.0420 M* Pa)#r Pa)ang 2*5,000.00 - +,870.00
Jumlah 0/00.00 2&/''%.00
& Pa6ang Plint Keramik #0 @ $0 9m ,- I.&.
0.0+00 Oh Pekerja 50,000.00 4,500.00 -
0.0+00 Oh Tukang a!u 70,000.00 6,*00.00 -
0.00+0 Oh Kepala Tukang 80 ,000.00 720.00 -
0.0045 Oh Mandor 80,000.00 *60.00 -
5.0000 h Kera%#k 10 ( 20 $% 1,2*2.00 - 6,160.00
1.6500 Kg &e%en (.Tona)a 1,600.00 - 2,640.00
0.1000 Kg &e%en :arna *,250.00 - *25.00
-
7/24/2019 Analisa Anggaran Biaya Buat Ruko
21/155
SNI - 21
RINCIAN ANALISA PEKERJAAN
No Uraian Pekerjaan Sat. Kode Harga Jumlah Harga (
(R! Uah "ahan
0.00*2 M* Pa)#r Pa)ang 2*5,000.00 - 752.00
Jumlah ##/110.00 2/1.00
' Pa6ang Lantai Keramik #' @ #' 9m ,$ I.'.
0.6200 Oh Pekerja 50,000.00 *1,000.00 -
0.*500 Oh Tukang a!u 70,000.00 24,500.00 -
0 .0*50 Oh Kepala Tukang 80,000.00 2,800.00 -
0.0*00 Oh Mandor 80,000.00 2,400.00 -
44.0000 h Kera%#k 15 ( 15 $% 1,275.00 - 56,100.00
0.0420 Kg &e%en (.Tona)a 1,600.00 - 67.20
1.5000 Kg &e%en :arna *,250.00 - 4,875.00
0.0420 M* Pa)#r Pa)ang 2*5,000.00 - +,870.00
Jumlah 0/00.00 0/2#$.$0
Pa6ang )inding Keramik #0 @ $0 9m ,$ I..
0.6000 Oh Pekerja 50,000.00 *0,000.00 -
0.4500 Oh Tukang a!u 70,000.00 *1,500.00 -
0 .0450 Oh Kepala Tukang 80,000.00 *,600.00 -
0.0*00 Oh Mandor 80,000.00 2,400.00 -50.0000 h Kera%#k 10 ( 20 $% 1,2*2.00 - 61,600.00
+.*000 Kg &e%en (.Tona)a 1,600.00 - 14,880.00
1.5000 Kg &e%en :arna *,250.00 - 4,875.00
0.0180 M* Pa)#r Pa)ang 2*5,000.00 - 4,2*0.00
Jumlah /'00.00 1'/'1'.00
Pa6ang )inding Keramik $0 @ $0 9m ,$ I..
0.6000 Oh Pekerja 50,000.00 *0,000.00 -
0.4500 Oh Tukang a!u 70,000.00 *1,500.00 -
0 .0450 Oh Kepala Tukang 80,000.00 *,600.00 -
0.0*00 Oh Mandor 80,000.00 2,400.00 -
25.0000 h Kera%#k 20 ( 20 $% 2,*01.20 - 57,5*0.00
+.*000 Kg &e%en (.Tona)a 1,600.00 - 14,880.00
1.5000 Kg &e%en :arna *,250.00 - 4,875.000.0180 M* Pa)#r Pa)ang 2*5,000.00 - 4,2*0.00
Jumlah /'00.00 1#/'#'.00
1 Pa6ang )inding "ata Klinker ' @ ' @ $& 9m ,$ I.1.
0.6200 Oh Pekerja 50,000.00 *1,000.00 -
0.*500 Oh Tukang a!u 70,000.00 24,500.00 -
0 .0*50 Oh Kepala Tukang 80,000.00 2,800.00 -
0.0*00 Oh Mandor 80,000.00 2,400.00 -
80.0000 h a!a Kl#nker 4,000.00 - *20,000.00
12.4400 Kg &e%en (.Tona)a 1,600.00 - 1+,+04.00
0.0250 M* Pa)#r Pa)ang 2*5,000.00 - 5,875.00
Jumlah 0/00.00 %&'/2.00
2 Pa6ang loor Hardener ,$ I.2.
0.1200 Oh Pekerja 50,000.00 6,000.00 -
0.1200 Oh Tukang a!u 70,000.00 8,400.00 -
0.0120 Oh Kepala Tukang 80 ,000.00 +60.00 -
0.0060 Oh Mandor 80,000.00 480.00 -
* .0000 Kg ardener 25,000.00 - 75,000.00
Jumlah #'/1&0.00 '/000.00
#0 Pa6ang Plint Ka*u $ @ #0 9m ,$ I.#0.
0.1200 Oh Pekerja 50,000.00 6,000.00 -
0.1200 Oh Tukang Kayu 70,000.00 8,400.00 -
0.0120 Oh Kepala Tukang 80 ,000.00 +60.00 -
0.0060 Oh Mandor 80,000.00 480.00 -
0.0024 M* Papan Kayu angk#ra# 7,000,000.00 - 16,800.00
0.0500 Kg Paku &krup 25 ,000.00 - 1,250.00
Jumlah #'/1&0.00 #1/0'0.00
## FREG ,$ I.##.
0.4*00 Oh Pekerja 50,000.00 21,500.00 -
0.2000 Oh Tukang a!u 70,000.00 14,000.00 -
0 .0*50 Oh Kepala Tukang 80,000.00 2,800.00 -
0.0*00 Oh Mandor 80,000.00 2,400.00 -
6.0000 h Kera%#k *0 ( *0 $% *,804.17 - 22,825.00
1.0000 ak Koral )#ka! h#!a% 3 arna 120,000.00 120,000.00
11.*800 Kg &e%en e( Tona)a 1,600.00 - 18,208.00
0.0420 M* Pa)#r Pa)ang 2*5,000.00 - +,870.00
Jumlah &0/00.00 #0/20%.00
#$ FREG ,$ I.#$.
0.4*00 Oh Pekerja 50,000.00 21,500.00 -0.2000 Oh Tukang a!u 70,000.00 14,000.00 -
0 .0*50 Oh Kepala Tukang 80,000.00 2,800.00 -
0.0*00 Oh Mandor 80,000.00 2,400.00 -
1.7000 h &e%en :arna *,250.00 - 5,525.00
2.0000 ak Koral )#ka! h#!a% 3 arna 120,000.00 240,000.00
11.*800 Kg &e%en e( Tona)a 1,600.00 - 18,208.00
0.0420 M* Pa)#r Pa)ang 2*5,000.00 - +,870.00
Jumlah &0/00.00 $%/0%.00
-
7/24/2019 Analisa Anggaran Biaya Buat Ruko
22/155
SNI - 22
RINCIAN ANALISA PEKERJAAN
No Uraian Pekerjaan Sat. Kode Harga Jumlah Harga (
(R! Uah "ahan
II. PEKERJAAN PEN3ECA+AN
# ,en9u9i "idang Permukaan +em4ok ,$ II.#.
=ang Pernah )i Cat0.1500 Oh Pekerja 50,000.00 7,500.00 -
0.0025 Oh Mandor 80,000.00 200.00 -
0.0500 Kg &a/un 15,000.00 - 750.00
Jumlah /00.00 '0.00
$ ,engerok Karat Cat Lama Permukaan "aja )engan ,$ II.$.
Cara ,anual0.1500 Oh Pekerja 50,000.00 7,500.00 -
0.0025 Oh Mandor 80,000.00 200.00 -
0.0500 Kg &a/un 15,000.00 - 750.00
Jumlah /00.00 '0.00
% Penge9atan "idang Ka*u Lama ,$ II.%.
0.0700 Oh Pekerja 50,000.00 *,500.00 -
0.0750 Oh Tukang 'a! 70,000.00 5,250.00 -0.0075 Oh Kepala Tukang 80,000.00 600.00 -
0.0025 Oh Mandor 80,000.00 200.00 -
0.1500 Kg Pla%#r 25,000.00 - *,750.00
0.1700 !r 'a! "a)ar *0,000.00 - 5,100.00
0.1700 !r 'a ! Penu !up 4+ ,500.00 - 8 ,415.00
Jumlah 2/''0.00 #/$'.00
& Penge9atan "idang Ka*u "aru (# Lai6 Plamir!/ ,$ II.&.
# Lai6 Cat )a6ar/ $ Lai6 Cat Penutu
0.0700 Oh Pekerja 50,000.00 *,500.00 -
0.00+0 Oh Tukang 'a! 70,000.00 6*0.00 -
0.0060 Oh Kepala Tukang 80,000.00 480.00 -
0.0025 Oh Mandor 80,000.00 200.00 -
0.2000 !r 'a! %en# *0,000.00 - 6,000.000.1500 Kg Pla%#r 25,000.00 - *,750.00
0.1700 !r 'a! "a)ar *0,000.00 - 5,100.00
0.2600 !r 'a ! Penu !up 4+ ,500.00 - 12 ,870.00
Jumlah &/1#0.00 $/$0.00
' Pela4uran "idang Ka*u )engan +eak :il ,$ II.'.
0.0400 Oh Pekerja 50,000.00 2,000.00 -
0.06*0 Oh Tukang 'a! 70,000.00 4,410.00 -
0.06*0 Oh Kepala Tukang 80,000.00 5,040.00 -
0.0025 Oh Mandor 80,000.00 200.00 -
0.*600 !r Teak o#l 56,500.00 - 20,*40.00
Jumlah ##/'0.00 $0/%&0.00
Pela4uran "idang Ka*u )engan Cat Re6idu )an +er ,$ II..
0.1000 Oh Pekerja 50,000.00 5,000.00 -
0.0060 Oh Mandor 80,000.00 480.00 -
0.*500 !r e)#du !au Ter 15,000.00 - 5,250.00
Jumlah '/&10.00 '/$'0.00
Pela4uran "idang Ka*u )engan >erni6 ,$ II..
0.1600 Oh Pekerja 50,000.00 8,000.00 -
0.1600 Oh Tukang 'a! 70,000.00 11,200.00 -
0.0160 Oh Kepala Tukang 80,000.00 1,280.00 -
0.0025 Oh Mandor 80,000.00 200.00 -
0.1500 !r @ern#) 56,500.00 - 8,475.00
0.0500 !r "e%pul 26,000.00 - 1,*00.00
0.1000 /r %pela) 5,000.00 - 500.00
0.0100 h Kua) 12,000.00 - 120.00
Jumlah $0/10.00 #0/%2'.00
1 Penge9atan +em4ok "aru (# Lai6 Plamir/ # Lai6 ,$ II.1.
Cat )a6ar/ $ Lai6 Cat Penutu!
0.0200 Oh Pekerja 50,000.00 1,000.00 -
0.06*0 Oh Tukang 'a! 70,000.00 4,410.00 -
0.006* Oh Kepala Tukang 80,000.00 504.00 -
0.0025 Oh Mandor 80,000.00 200.00 -
0.1000 Kg Pla%#r 25,000.00 - 2,500.00
0.1100 !r 'a! "a)ar 14,000.00 - 1,540.00
0.2600 Klg 'a! Penu!up 2 ( 80,000.00 - 20,800.00
Jumlah /##&.00 $&/1&0.00
2 Penge9atan +em4ok Lama (# Lai6 Cat )a6ar/ ,$ II.2.
$ Lai6 Cat Penutu!0.0280 Oh Pekerja 50,000.00 1,400.00 -
0.0420 Oh Tukang 'a! 70,000.00 2,+40.00 -
0.0042 Oh Kepala Tukang 80,000.00 **6.00 -
0.0025 Oh Mandor 80,000.00 200.00 -
0.1200 !r 'a! "a)ar 14,000.00 - 1,680.00
0.1800 Kg 'a ! Penu !up 2 ( 80 ,000.00 - 14 ,400.00
Jumlah &/1.00 #/010.00
#0 Penge9atan Permukaan "aja )engan ,eni "e6i ,$ II.#0.
-
7/24/2019 Analisa Anggaran Biaya Buat Ruko
23/155
SNI - 23
RINCIAN ANALISA PEKERJAAN
No Uraian Pekerjaan Sat. Kode Harga Jumlah Harga (
(R! Uah "ahan
0.0200 Oh Pekerja 50,000.00 1,000.00 -
0.2000 Oh Tukang 'a! 70,000.00 14,000.00 -
0.0200 Oh Kepala Tukang 80,000.00 1,600.00 -
0.0100 Oh Mandor 80,000.00 800.00 -
0.1000 Kg Men# /e)# 61,500.00 - 6,150.00
0.0100 h Kua) 12,000.00 - 120.00
Jumlah #/&00.00 /$0.00
## Penge9atan Permukaan "aja Lai6 Seng (3al4ani! ,$ II.##.
Se9ara ,anual Si6tem # Lai6 Cat ,utakhir
)engan +e4al $00 um
0.0060 Oh Pekerja 50,000.00 *00.00 -
0.0600 Oh Tukang 'a! 70,000.00 4,200.00 -
0.0120 Oh Kepala Tukang 80,000.00 +60.00 -
0.0060 Oh Mandor 80,000.00 480.00 -
0.*000 Kg 'a! Penu!up 105,000.00 - *1,500.00
Jumlah '/2&0.00 %#/'00.00
#$ Penge9atan Permukaan "aja Lai6 Seng (3al4ani! ,$ II.#$.Se9ara ,anual Si6tem % Lai6 Cat Konen6ional
)engan +e4al $00 um
0.5000 Oh Pekerja 50,000.00 25,000.00 -
0.8000 Oh Tukang 'a! 70,000.00 56,000.00 -
0.*000 Oh Kepala Tukang 80,000.00 24,000.00 -
0.2000 Oh Mandor 80,000.00 16,000.00 -
0.1100 Kg 'a! "a)ar 14,000.00 - 1,540.00
0.1700 Kg 'a! n!ara **,000.00 - 5,610.00
0.0800 Kg 'a! Penu!up 105,000.00 - 8,400.00
Jumlah #$#/000.00 #'/''0.00
#% Penge9atan Permukaan "aja Lai6 Seng (3al4ani! ,$ II.#%.
Se9ara Semrot (Airle66 Sra*! )engan Si6tem
# Lai6 ,utakhir )engan +e4al $00 um0.4000 Oh Pekerja 50,000.00 20,000.00 -
0.7000 Oh Tukang 'a! 70,000.00 4+,000.00 -
0.2000 Oh Kepala Tukang 80,000.00 16,000.00 -
0.2000 Oh Mandor 80,000.00 16,000.00 -
0.*000 Kg 'a! "a)ar 14,000.00 - 4,200.00
Jumlah #0#/000.00 &/$00.00
III. PEKERJAAN SANI+ASI
# "h III.#.
2.1000 Oh Pekerja 50,000.00 105,000.00 -
0.1100 Oh Mandor 80,000.00 8,800.00 -
0.7500 Oh Tukang a!u 70,000.00 52,500.00 -
0.0700 Oh Kepala Tukang 80,000.00 5,600.00 -1.0000 h ak Tera)o 2+6,000.00 - 2+6,000.00
6.0000 Kg &e%en (. Tona)a 1,600.00 - +,600.00
0.0100 M* Pa)#r Pa)ang 2*5,000.00 - 2,*50.00
Jumlah ##/200.00 %0/2'0.00
$ ,ema6ang "ak ,andi "atu "ata >olume 0/%0 m% "h III.$.
6.0000 Oh Pekerja 50,000.00 *00,000.00 -
0.*000 Oh Mandor 80,000.00 24,000.00 -
*.0000 Oh Tukang a!u 70,000.00 210,000.00 -
0.*000 Oh Kepala Tukang 80,000.00 24,000.00 -
200.0000 h a!u a!a +00.00 - 180,000.00
120.0000 Kg &e%en (. Tona)a 1,600.00 - 1+2,000.00
0.*000 M* Pa)#r Pa)ang 2*5,000.00 - 70,500.00
*60.0000 h Kera%#k ;11 ( 11= $% 1,2*2.00 - 44*,520.00
6.0000 Kg &e%en Pu!#h *,250.00 - 1+,500.00
Jumlah ''1/000.00 20'/'$0.00
% ,ema6ang "ak Kontrol Pa6angan "atu "ata "h III.%.
Ukuran (%0 @ %0! 9m +inggi %' 9m
*.2000 Oh Pekerja 50,000.00 160,000.00 -
0.0160 Oh Mandor 80,000.00 1,280.00 -
1.0150 Oh Tukang a!u 70,000.00 71,050.00 -
0.0015 Oh Kepala Tukang 80,000.00 120.00 -
7*.0000 h a!u a!a +00.00 - 65,700.00
44.0000 Kg &e%en (. Tona)a 1,600.00 - 70,400.00
0.0700 M* Pa)#r Pa)ang 2*5,000.00 - 16,450.00
0.0700 M* a!u Ker#k#l *80,600.00 - 26,642.00
1.6000 Kg e)# e!on 10,722.50 - 17,156.00
0.0600 M* Pa)#r e!on *12,500.00 - 18,750.00Jumlah $%$/&'0.00 $#'/021.00
& ,ema6ang "ak Kontrol Pa6angan "atu "ata "h III.&.
Ukuran (&' @ &'! 9m +inggi '0 9m
1.4200 Oh Pekerja 50,000.00 71,000.00 -
0.0710 Oh Mandor 80,000.00 5,680.00 -
0.47*0 Oh Tukang a!u 70,000.00 **,110.00 -
0.0470 Oh Kepala Tukang 80,000.00 *,760.00 -
125.0000 h