analisa anggaran biaya buat ruko

Upload: andysafends

Post on 23-Feb-2018

251 views

Category:

Documents


2 download

TRANSCRIPT

  • 7/24/2019 Analisa Anggaran Biaya Buat Ruko

    1/155

    4.15 REKAPITULASI RAB

    REKAPITULASI

    KEGIATAN : PEMBANGUNAN RUKO

    PEKERJAAN : RENCANA PEMBANGUNAN RUKO 3 LANTAI DI JL. MARSMA R. ISWAHYUDI BALIKPAPAN

    TAHUN : 2012

    NO URAIAN PEKERJAAN NILAI PEKERJAAN (Rp)

    I PEKERJAAN PENDAHULUAN 1,080,000.00III PEKERJAAN BETON 5,82,0!5.18

    I" PEKERJAAN PEMBESIAN 85,5#,281.11

    " PEKERJAAN BEKISTING 113,81,$00.12

    "I PEKERJAAN DINDING $$,3!,2$3.03

    "II PEKERJAAN LANTAI 3!,53!,08.00

    "III PEKERJAAN LANGIT%LANGIT & PLA'OND 51,53,130.00

    I( PEK. KUSEN, DAUN PINTU DAN JENDELA 31,$$8,1#$.00

    ( PEKERJAAN INSTALASI LISTRIK 8,10,#03.00

    (I PEKERJAAN SANITAIR DAN INSTALASI AIR 13,52#,2$3.1#

    (II PEKERJAAN PENGECATAN 15,!03,!0#.3!

    (III PEKERJAAN PENGGANTUNG DAN PENGUNCI $,80#,500.00

    JUMLAH PEKERJAAN 'ISIK R)$!#,1#5,$35.8

    PPN 10* R)$!,#1#,5$3.!0KEUNTUNGAN 5* R)23,358,##1.80

    O"ER HEAD 10* R)$!,#1#,5$3.!0

    JUMLAH KESELURUHAN R)583,!,2$.#

    DIBULATKAN R)1,$0#,8#0,000.00

    TERBILANG:

    "SATU MILIAR EMPAT RATUS TUJUH JUTA DELAPAN RATUS TUJUH PULUH RIBU RUPIAH "

  • 7/24/2019 Analisa Anggaran Biaya Buat Ruko

    2/155

    SNI - 2

    RINCIAN ANALISA PEKERJAAN

    No Uraian Pekerjaan Sat. Kode Harga Jumlah Harga (

    (R! Uah "ahan

    # $ % & '

    I. PEKERJAAN PERSIAPAN

    # Pagar Sementara )ari Ka*u +inggi $ ,eter ,- I.#.

    0.4000 Oh Pekerja 50,000.00 20,000.00 -

    0.2000 Oh Tukang Kayu 70,000.00 14,000.00 -

    0.0200 Oh Kepala Tukang 80,000.00 1,600.00 -

    0.0200 Oh Mandor 80,000.00 1,600.00 -

    1.2500 !g "olken Kayu "#a. 8 - 400 $% 70,000.00 - 87,500.00

    2.5000 Kg &e%en P' e( Tona)a 1,600.00 - 4,000.00

    0.0050 M* Pa)#r e!on *12,500.00 - 1,562.50

    0.00+0 M* Koral e!on *80,600.00 - *,425.40

    0.0720 M* Kayu Meran!# * ,500,000.00 - 252,000.00

    0.0600 Kg Paku #a)a 15,000.00 - +00.00

    0.4000 !r e)#du 15,000.00 - 6,000.00

    Jumlah %/$00.00 %''/%1.20

    $ Pagar Sementara )ari Seng 3elom4ang +inggi $ ,eter ,- I.$. 0.4000 Oh Pekerja 50,000.00 20,000.00 -

    0.2000 Oh Tukang Kayu 70,000.00 14,000.00 -

    0.0200 Oh Kepala Tukang 80,000.00 1,600.00 -

    0.0200 Oh Mandor 80,000.00 1,600.00 -

    1.2500 !g "olken Kayu "#a. 8 - 400 $% 70,000.00 - 87,500.00

    2.5000 Kg &e%en (. Tona)a 1,600.00 - 4,000.00

    1.2000 /r &eng elo%/ang 100,000.00 - 120,000.00

    0.0050 M* Pa)#r e!on *12,500.00 - 1,562.50

    0.00+0 M* Koral e!on *80,600.00 - *,425.40

    0.0720 M* Kayu Meran!# * ,500,000.00 - 252,000.00

    0.0600 Kg Paku #a)a 15,000.00 - +00.00

    0.4500 Kg Men# e)# 61,500.00 - 27,675.00

    Jumlah %/$00.00 &2/0$.20

    % Pagar Sementara )ari Ka5at )uri +inggi #/1 ,eter ,- I.%.

    0.*000 Oh Pekerja 50,000.00 15,000.00 -

    0.2000 Oh Tukang Kayu 70,000.00 14,000.00 -

    0.0200 Oh Kepala Tukang 80,000.00 1,600.00 -

    0.0200 Oh Mandor 80,000.00 1,600.00 -

    1.0000 !g "olken Kayu "#a. 8 - 400 $% 70,000.00 - 70,000.00

    2.0000 Kg &e%en P' e(. Tona)a 1,600.00 - *,200.00

    25.0000 Kg Kaa! dur# 80,000.00 - 2,000,000.00

    0.0050 M* Pa)#r e!on *12,500.00 - 1,562.50

    0.00+0 M* Koral e!on *80,600.00 - *,425.40

    0.0600 Kg Paku #a)a 15,000.00 - +00.00

    Jumlah %$/$00.00 $/02/01.20

    & Pengukuran )an Pema6angan "ou5lank ,- I.&.

    0.1000 Oh Pekerja 50,000.00 5,000.00 -

    0.1000 Oh Tukang Kayu 70,000.00 7,000.00 -

    0.0100 Oh Kepala Tukang 80,000.00 800.00 -

    0.0050 Oh Mandor 80,000.00 400.00 -

    0 .01+0 M* Kayu Meran!# * ,500,000.00 - 66,500.00

    0.0200 Kg Paku #a)a 15,000.00 - *00.00

    Jumlah #%/$00.00 /100.00

    ' Pem4uatan Rumah Jaga7Kon6truk6i Ka*u ,$ I.'.

    1.0000 Oh Pekerja 50,000.00 50,000.00 -

    1.5000 Oh Tukang Kayu 70,000.00 105,000.00 -

    0.1500 Oh Kepala Tukang 80,000.00 12,000.00 -

    0.0500 Oh Mandor 80,000.00 4,000.00 -

    *.0000 !g "olken Kayu "#a. 8 - 400 $% 70,000.00 - 210,000.00

    0.2760 M* Kayu Meran!# * ,500,000.00 - +66,000.00

    0.7000 Kg Paku #a)a 15,000.00 - 10,500.00

    1.5000 /r &eng elo%/ang & *0 100,000.00 - 150,000.00

    Jumlah ##/000.00 #/%%/'00.00

    ,em4er6ihkan Laangan )an Perataan ,$ I..

    0.1000 Oh Pekerja 50,000.00 5,000.00 -

    0.0500 Oh Mandor 80,000.00 4,000.00 -

    Jumlah 2/000.00 8

    Pem4uatan "edeng "uruh ,$ I..

    1.0000 Oh Pekerja 50,000.00 50,000.00 -

    2.0000 Oh Tukang Kayu 70,000.00 140,000.00 -

    0.2000 Oh Kepala Tukang 80,000.00 16,000.00 -

    0.0500 Oh Mandor 80,000.00 4,000.00 -1.2500 !g "olken Kayu "#a. 8 - 400 $% 70,000.00 - 87,500.00

    0.1860 M* Kayu Meran!# * ,500,000.00 - 651,000.00

    0.*000 Kg Paku #a)a 15,000.00 - 4,500.00

    1.5000 /r &eng elo%/ang & *0 100,000.00 - 150,000.00

    Jumlah $#0/000.00 12%/000.00

    Pem4uatan Jalan Sementara ,$ I..

    1.0000 Oh Pekerja 50,000.00 50,000.00 -

    0.0500 Oh Mandor 80,000.00 4,000.00 -

  • 7/24/2019 Analisa Anggaran Biaya Buat Ruko

    3/155

    SNI - 3

    RINCIAN ANALISA PEKERJAAN

    No Uraian Pekerjaan Sat. Kode Harga Jumlah Harga (

    (R! Uah "ahan

    0.1500 M* a!u Pe$ah 15320 *46,000.00 - 51,+00.00

    0.0+00 M* a!u Pe$ah 537 *46,000.00 - *1,140.00

    0.0100 M* Pa)#r Pa)ang 2*5,000.00 - 2,*50.00

    Jumlah '&/000.00 1'/%20.00

    1 "ongkaran "eton "ertulang ,% I.1.

    6.6670 Oh Pekerja 50,000.00 ***,*50.00 -

    0.***0 Oh Mandor 80,000.00 26,640.00 -

    Jumlah %'2/220.00 8

    2 "ongkaran )inding +em4ok "atu "ata ,% I.2.

    6.6670 Oh Pekerja 50,000.00 ***,*50.00 -

    0.***0 Oh Mandor 80,000.00 26,640.00 -

    Jumlah %'2/220.00 8

    II. PEKERJAAN +ANAH

    # Penggalian +anah "ia6a Sedalam # ,eter ,% II.#.

    0.4000 Oh Pekerja 50,000.00 20,000.00 -

    0.0400 Oh Mandor 80,000.00 *,200.00 -Jumlah $%/$00.00 8

    $ Penggalian +anah "ia6a Sedalam $ ,eter ,% II.$.

    0.5260 Oh Pekerja 50,000.00 26,*00.00 -

    0.0520 Oh Mandor 80,000.00 4,160.00 -

    Jumlah %0/&0.00 8

    % Penggalian +anah "ia6a Sedalam % ,eter ,% II.%.

    0.7*50 Oh Pekerja 50,000.00 *6,750.00 -

    0.07*0 Oh Mandor 80,000.00 5,840.00 -

    Jumlah &$/'20.00 8

    & Penggalian +anah Kera6 Sedalam # ,eter ,% II.&.

    0.6250 Oh Pekerja 50,000.00 *1,250.00 -0.0620 Oh Mandor 80,000.00 4,+60.00 -

    Jumlah %/$#0.00 8

    ' Penggalian +anah Cada6 Sedalam # ,eter ,% II.'.

    1.2500 Oh Pekerja 50,000.00 62,500.00 -

    0.1250 Oh Mandor 80,000.00 10,000.00 -

    Jumlah $/'00.00 8

    Penggalian +anah Lumur Sedalam # ,eter ,% II..

    0.82*0 Oh Pekerja 50,000.00 41,150.00 -

    0.08*0 Oh Mandor 80,000.00 6,640.00 -

    Jumlah &/20.00 8

    Pekerjaan Striing Setinggi # ,eter ,$ II..

    0.0500 Oh Pekerja 50,000.00 2,500.00 -

    0.0050 Oh Mandor 80,000.00 400.00 -

    Jumlah $/200.00 8

    1 Pem4uangan +anah Sejauh #'0 ,eter ,% II.1.

    0.5160 Oh Pekerja 50,000.00 25,800.00 -

    0.0500 Oh Mandor 80,000.00 4,000.00 -

    Jumlah $2/100.00 8

    2 Urugan Kem4ali ,% II.2.

    0.1+20 Oh Pekerja 50,000.00 +,600.00 -

    0.01+0 Oh Mandor 80,000.00 1,520.00 -

    Jumlah ##/#$0.00 8

    #0 Pemadatan +anah ,% II.#0.

    0.5000 Oh Pekerja 50,000.00 25,000.00 -

    0.0500 Oh Mandor 80,000.00 4,000.00 -

    Jumlah $2/000.00 8

    ## Urugan +anah ,% II.##.

    0.*000 Oh Pekerja 50,000.00 15,000.00 -

    0.0100 Oh Mandor 80,000.00 800.00 -

    1.2000 M* Tanah rug 42,500.00 51,000.00

    Jumlah #'/100.00 '#/000.00

    #$ Urugan Pa6ir ,% II.#$.

    0.*000 Oh Pekerja 50,000.00 15,000.00 -

    0.0100 Oh Mandor 80,000.00 800.00 -

    1.2000 M* Pa)#r rug 75,000.00 +0,000.00Jumlah #'/100.00 20/000.00

    #% Urugan Sirtu ,% II.#%.

    0.2500 Oh Pekerja 50,000.00 12,500.00 -

    0.0250 Oh Mandor 80,000.00 2,000.00 -

    1.2000 M* r!u *80,600.00 456,720.00

    Jumlah #&/'00.00 &'/$0.00

    #& Pem4uatan Jalan Sementara/ +e4al $' 9m ,% II.#&.

  • 7/24/2019 Analisa Anggaran Biaya Buat Ruko

    4/155

    SNI - 4

    RINCIAN ANALISA PEKERJAAN

    No Uraian Pekerjaan Sat. Kode Harga Jumlah Harga (

    (R! Uah "ahan

    1.0000 Oh Pekerja 50,000.00 50,000.00 -

    0.1000 Oh Mandor 80,000.00 8,000.00 -

    0.2750 M* a!u Pe$ah *46,000.00 - +5,150.00

    0.0*00 M* Ker#k#l *80,600.00 - 11,418.00

    0.0500 M* Pa)#r Pa)ang 2*5,000.00 - 11,750.00

    Jumlah '1/000.00 ##1/%#1.00

    III. PEKERJAAN P:N)ASI

    # Pa6ang "atu 3unung Camuran #P9 ; #P6r ,% III.#.

    1.5000 Oh Pekerja 50,000.00 75,000.00 -

    0.6000 Oh Tukang a!u 70,000.00 42,000.00 -

    0.0600 Oh Kepala Tukang 80,000.00 4,800.00 -

    0.0750 Oh Mandor 80,000.00 6,000.00 -

    1.1000 M* a!u unung *62,500.00 - *+8,750.00

    *+2.0000 Kg &e%en (. Tona)a 1,600.00 - 627,200.00

    0.*140 M* Pa)#r Pa)ang 2*5,000.00 - 7*,7+0.00

    Jumlah #$/100.00 #/022/&0.00

    $ Pa6ang "atu 3unung Camuran #P9 ; $ P6r ,% III.$.

    1.5000 Oh Pekerja 50,000.00 75,000.00 -

    0.6000 Oh Tukang a!u 70,000.00 42,000.00 -

    0.0600 Oh Kepala Tukang 80,000.00 4,800.00 -

    0.0750 Oh Mandor 80,000.00 6,000.00 -

    1.1000 M* a!u unung *62,500.00 - *+8,750.00

    267.0000 Kg &e%en (. Tona)a 1,600.00 - 427,200.00

    0.4270 M* Pa)#r Pa)ang 2*5,000.00 - 100,*45.00

    Jumlah #$/100.00 2$/$2'.00

    % Pa6ang "atu 3unung Camuran #P9 ; $/'P6r ,% III.%.

    1.5000 Oh Pekerja 50,000.00 75,000.00 -

    0.6000 Oh Tukang a!u 70,000.00 42,000.00 -

    0.0600 Oh Kepala Tukang 80,000.00 4,800.00 -0.0750 Oh Mandor 80,000.00 6,000.00 -

    1.1000 M* a!u unung *62,500.00 - *+8,750.00

    2*4.0000 Kg &e%en (. Tona)a 1,600.00 - *74,400.00

    0.4560 M* Pa)#r Pa)ang 2*5,000.00 - 107,160.00

    Jumlah #$/100.00 110/%#0.00

    & Pa6ang "atu 3unung Camuran #P9 ; %P6r ,% III.&.

    1.5000 Oh Pekerja 50,000.00 75,000.00 -

    0.6000 Oh Tukang a!u 70,000.00 42,000.00 -

    0.0600 Oh Kepala Tukang 80,000.00 4,800.00 -

    0.0750 Oh Mandor 80,000.00 6,000.00 -

    1.1000 M* a!u unung *62,500.00 - *+8,750.00

    202.0000 Kg &e%en (. Tona)a 1,600.00 - *2*,200.00

    0.4850 M* Pa)#r Pa)ang 2*5,000.00 - 11*,+75.00

    Jumlah #$/100.00 1%'/2$'.00

    ' Pa6ang "atu 3unung Camuran #P9 ; &P6r ,% III.'.

    1.5000 Oh Pekerja 50,000.00 75,000.00 -

    0.6000 Oh Tukang a!u 70,000.00 42,000.00 -

    0.0600 Oh Kepala Tukang 80,000.00 4,800.00 -

    0.0750 Oh Mandor 80,000.00 6,000.00 -

    1.1000 M* a!u unung *62,500.00 - *+8,750.00

    16*.0000 Kg &e%en (. Tona)a 1,600.00 - 260,800.00

    0.5200 M* Pa)#r Pa)ang 2*5,000.00 - 122,200.00

    Jumlah #$/100.00 1#/'0.00

    Pa6ang "atu 3unung Camuran #P9 ; 'P6r ,% III..

    1.5000 Oh Pekerja 50,000.00 75,000.00 -

    0.6000 Oh Tukang a!u 70,000.00 42,000.00 -

    0.0600 Oh Kepala Tukang 80,000.00 4,800.00 -

    0.0750 Oh Mandor 80,000.00 6,000.00 -

    1.1000 M* a!u unung *62,500.00 - *+8,750.00

    1*6.0000 Kg &e%en (. Tona)a 1,600.00 - 217,600.00

    0.5440 M* Pa)#r Pa)ang 2*5,000.00 - 127,840.00

    Jumlah #$/100.00 &&/#20.00

    Pa6ang "atu 3unung Camuran #P9 ; P6r ,% III..

    1.5000 Oh Pekerja 50,000.00 75,000.00 -

    0.6000 Oh Tukang a!u 70,000.00 42,000.00 -

    0.0600 Oh Kepala Tukang 80,000.00 4,800.00 -

    0.0750 Oh Mandor 80,000.00 6,000.00 -

    1.1000 M* a!u unung *62,500.00 - *+8,750.00

    117.0000 Kg &e%en (. Tona)a 1,600.00 - 187,200.000.5610 M* Pa)#r Pa)ang 2*5,000.00 - 1*1,8*5.00

    Jumlah #$/100.00 #/1'.00

    1 Pa6ang "atu 3unung Camuran #P9 ; 1P6r ,% III.1.

    1.5000 Oh Pekerja 50,000.00 75,000.00 -

    0.6000 Oh Tukang a!u 70,000.00 42,000.00 -

    0.0600 Oh Kepala Tukang 80,000.00 4,800.00 -

    0.0750 Oh Mandor 80,000.00 6,000.00 -

    1.1000 M* a!u unung *62,500.00 - *+8,750.00

  • 7/24/2019 Analisa Anggaran Biaya Buat Ruko

    5/155

    SNI - 5

    RINCIAN ANALISA PEKERJAAN

    No Uraian Pekerjaan Sat. Kode Harga Jumlah Harga (

    (R! Uah "ahan

    +1.0000 Kg &e%en (. Tona)a 1,600.00 - 145,600.00

    0.5610 M* Pa)#r Pa)ang 2*5,000.00 - 1*1,8*5.00

    Jumlah #$/100.00 /#1'.00

    2 Pa6ang Ponda6i "atu Ko6ong ,% III.2.

    0.7800 Oh Pekerja 50,000.00 *+,000.00 -

    0.*+00 Oh Tukang a!u 70,000.00 27,*00.00 -

    0.0*+0 Oh Kepala Tukang 80,000.00 *,120.00 -

    0.0*+0 Oh Mandor 80,000.00 *,120.00 -

    1.2000 M* a!u unung *62,500.00 - 4*5,000.00

    0.*000 M* Pa)#r rug 75,000.00 - 22,500.00

    Jumlah $/'&0.00 &'/'00.00

    #0 ,em4ikin Keala < ,erun9ing +iang )itum4uk "h III.#0.

    0.1000 Oh Pekerja 50,000.00 5,000.00 -

    0.2500 Oh Tukang Kayu 70,000.00 17,500.00 -

    0.0250 Oh Kepala Tukang Kayu 80,000.00 2,000.00 -

    0.0050 Oh Mandor 80,000.00 400.00 -

    Jumlah $&/200.00 8

    ## ,em4ikin Pen dan ,elo4ang "h III.##.

    +ia8tia Pen )an Lo4ang

    0.6000 Oh Tukang Kayu 70,000.00 42,000.00 -

    0.0600 Oh Kepala Tukang 80,000.00 4,800.00 -

    Jumlah &/100.00 8

    #$ ,enum4uk +iang )itanah Lem4ek (=ang )iergunakan ,- III.#$.

    "agian ,a6uk )alam +anah

    1.8000 Oh Pekerja 50,000.00 +0,000.00 -

    0.0400 Oh Tukang Kayu 70,000.00 2,800.00 -

    0.0040 Oh Kepala Tukang Kayu 80,000.00 *20.00 -

    1.0450 Oh Mandor 80,000.00 8*,600.00 -

    Jumlah #/$0.00 8

    #% Pan9ang Ulin #07#08&00 +tk III.#%.

    0.1000 Oh Pekerja 50,000.00 5,000.00 -

    0.2500 Oh Tukang Kayu 70,000.00 17,500.00 -

    0.0250 Oh Kepala Tukang 80,000.00 2,000.00 -

    0.0500 Oh Mandor 80,000.00 4,000.00 -

    0.0400 M* Kayu l#n 10310-400 6,000,000.00 - 240,000.00

    1.0000 ) Perala!an Pan$ang *,600.00 - *,600.00

    Jumlah $1/'00.00 $&%/00.00

    #%a Pan9ang Ulin #$7#$8100 +tk III.#%a.

    0.1000 Oh Pekerja 50,000.00 5,000.00 -

    0.2500 Oh Tukang Kayu 70,000.00 17,500.00 -

    0.0250 Oh Kepala Tukang 80,000.00 2,000.00 -

    0.0500 Oh Mandor 80,000.00 4,000.00 -

    0.1152 M* Kayu l#n 12312-800 7,500,000.00 - 864,000.00

    1.0000 ) Perala!an Pan$ang *,600.00 - *,600.00

    Jumlah $1/'00.00 1/00.00

    #%4 Pan9ang Ulin #$7#$8&00 +tk III.#%a.

    0.1000 Oh Pekerja 50,000.00 5,000.00 -

    0.2500 Oh Tukang Kayu 70,000.00 17,500.00 -

    0.0250 Oh Kepala Tukang 80,000.00 2,000.00 -

    0.0500 Oh Mandor 80,000.00 4,000.00 -

    0.0576 M* Kayu l#n 12312-800 7,500,000.00 - 4*2,000.00

    1.0000 ) Perala!an Pan$ang *,600.00 - *,600.00

    Jumlah $1/'00.00 &%'/00.00

    #& Pan9ang Ulin #07#08$00 +tk III.#&.

    0.1000 Oh Pekerja 50,000.00 5,000.00 -

    0.2500 Oh Tukang Kayu 70,000.00 17,500.00 -

    0.0250 Oh Kepala Tukang 80,000.00 2,000.00 -

    0.0500 Oh Mandor 80,000.00 4,000.00 -

    0.0200 M* Kayu l#n 10310-200 6,000,000.00 - 120,000.00

    1.0000 ) Perala!an Pan$ang *,600.00 - *,600.00

    Jumlah $1/'00.00 #$%/00.00

    #' Pa6ang Ponda6i Sumuran )iameter #00 9m +tk III.#'.

    2.*800 Oh Pekerja 50,000.00 11+,000.00 -

    0.*000 Oh Tukang a!u 70,000.00 21,000.00 -

    0 .0*00 Oh Kepala Tukang 80,000.00 2,400.00 -

    0.0800 Oh Mandor 80,000.00 6,400.00 -

    0.4500 M* a!u unung *62,500.00 - 16*,125.00280.0000 Kg &e%en (. Tona)a 1,600.00 - 448,000.00

    0.4500 M* Pa)#r e!on *12,500.00 - 140,625.00

    0.6700 M* Koral e!on *80,600.00 - 255,002.00

    Jumlah #&1/100.00 #/00/'$.00

    I>. PEKERJAAN )IN)IN3

    # Pa6ang "atu ,erah Camuran # ; & ,% I>.#.

    6.0000 Oh Pekerja 50,000.00 *00,000.00 -

  • 7/24/2019 Analisa Anggaran Biaya Buat Ruko

    6/155

    SNI - 6

    RINCIAN ANALISA PEKERJAAN

    No Uraian Pekerjaan Sat. Kode Harga Jumlah Harga (

    (R! Uah "ahan

    2.0000 Oh Tukang a!u 70,000.00 140,000.00 -

    0.2000 Oh Kepala Tukang 80,000.00 16,000.00 -

    0.*250 Oh Mandor 80,000.00 26,000.00 -

    450.0000 h a!u a!a +00.00 - 405,000.00

    2.5*60 ak &e%en (. Tona)a 80,000.00 - 202,880.00

    0.4100 M* Pa)#r Pa)ang 2*5,000.00 - +6,*50.00

    Jumlah &1$/000.00 0&/$%0.00

    $ Pa6ang "atu ,erah Camuran # ; % ,% I>.$.

    6.0000 Oh Pekerja 50,000.00 *00,000.00 -

    2.0000 Oh Tukang a!u 70,000.00 140,000.00 -

    0.2000 Oh Kepala Tukang 80,000.00 16,000.00 -

    0.*250 Oh Mandor 80,000.00 26,000.00 -

    450.0000 h a!u a!a +00.00 - 405,000.00

    *.1520 ak &e%en (. Tona)a 80,000.00 - 252,160.00

    0.*800 M* Pa)#r Pa)ang 2*5,000.00 - 8+,*00.00

    Jumlah &1$/000.00 &/&0.00

    % Pa6ang "atu ,erah Camuran # ; $ ,% I>.%. 6.0000 Oh Pekerja 50,000.00 *00,000.00 -

    2.0000 Oh Tukang a!u 70,000.00 140,000.00 -

    0.2000 Oh Kepala Tukang 80,000.00 16,000.00 -

    0.*250 Oh Mandor 80,000.00 26,000.00 -

    450.0000 h a!u a!a +00.00 - 405,000.00

    4.1200 ak &e%en (. Tona)a 80,000.00 - *2+,600.00

    0.*400 M* Pa)#r Pa)ang 2*5,000.00 - 7+,+00.00

    Jumlah &1$/000.00 1#&/'00.00

    & Pa6angan )inding "ata9o +e4al $0 9m ,$ I>.&.

    0.*500 Oh Pekerja 50,000.00 17,500.00 -

    0.1500 Oh Tukang a!u 70,000.00 10,500.00 -

    0.0150 Oh Kepala Tukang 80,000.00 1,200.00 -

    0.0170 Oh Mandor 80,000.00 1,*60.00 -12.5000 h a!a$o Te/al 20 $% 8,+00.00 - 111,250.00

    0.2700 ak &e%en (. Tona)a 80,000.00 - 21,600.00

    0.0480 M* Pa)#r Pa)ang 2*5,000.00 - 11,280.00

    1.+500 Kg e)# e!on Polo) +,000.00 - 17,550.00

    Jumlah %0/'0.00 ##/10.00

    ' Pa6angan )inding "ata9o +e4al #' 9m ,$ I>.'.

    0.*200 Oh Pekerja 50,000.00 16,000.00 -

    0.1200 Oh Tukang a!u 70,000.00 8,400.00 -

    0.0120 Oh Kepala Tukang 80,000.00 +60.00 -

    0.0150 Oh Mandor 80,000.00 1,200.00 -

    12.5000 h a!a$o Te/al 15 $% 6,725.00 - 84,062.50

    0.20+0 ak &e%en (. Tona)a 80,000.00 - 16,720.00

    0.0*80 M* Pa)#r Pa)ang 2*5,000.00 - 8,+*0.00

    1.+500 Kg e)# e!on Polo) +,000.00 - 17,550.00

    Jumlah $/'0.00 #$/$$.'0

    Pa6angan )inding "ata9o +e4al #0 9m ,$ I>..

    0.*200 Oh Pekerja 50,000.00 16,000.00 -

    0.1000 Oh Tukang a!u 70,000.00 7,000.00 -

    0.0100 Oh Kepala Tukang 80,000.00 800.00 -

    0.0150 Oh Mandor 80,000.00 1,200.00 -

    12.5000 h a!a$o Te/al 10 $% 5,000.00 - 62,500.00

    0.1500 ak &e%en (. Tona)a 80,000.00 - 12,000.00

    0.0270 M* Pa)#r Pa)ang 2*5,000.00 - 6,*45.00

    1.+500 Kg e)# e!on Polo) +,000.00 - 17,550.00

    Jumlah $'/000.00 21/%2'.00

    Pa6. )inding Ro6ter "intang ?ajik (#0@$0@%0! 9m ,$ I>..

    0.*000 Oh Pekerja 50,000.00 15,000.00 -

    0.1000 Oh Tukang a!u 70,000.00 7,000.00 -

    0.0100 Oh Kepala Tukang 80,000.00 800.00 -

    0.0150 Oh Mandor 80,000.00 1,200.00 -

    17.0000 h o)!er *,850.00 - 65,450.00

    0.2560 ak &e%en (. Tona)a 80,000.00 - 20,480.00

    0.0*50 M* Pa)#r Pa)ang 2*5,000.00 - 8,225.00

    Jumlah $&/000.00 2&/#''.00

    1 Pa6angan "ata ,erah +e4al #7$ "atu #P9 ; $P6 ,$ I>.1.

    0.*20 Oh Pekerja 50,000.00 16,000.00 -

    0.100 Oh Tukang a!u 70,000.00 - 7,000.00

    0.010 Oh Kepala Tukang 80,000.00 - 800.00

    0.015 Oh Mandor 80,000.00 - 1,200.0050.000 h a!a Merah +00.00 45,000.00 -

    18.+50 Kg &e%en (. Tona)a 1,600.00 *0,*20.00 -

    0.0*8 M* Pa)#r Pa)ang 2*5,000.00 8,+*0.00 -

    Jumlah #00/$'0.00 2/000.00

    2 Pa6angan "ata ,erah +e4al #7$ "atu #P9 ; &P6 ,$ I>.2.

    0.*20 Oh Pekerja 50,000.00 16,000.00 -

    0.100 Oh Tukang a!u 70,000.00 - 7,000.00

    0.010 Oh Kepala Tukang 80,000.00 - 800.00

  • 7/24/2019 Analisa Anggaran Biaya Buat Ruko

    7/155

    SNI - 7

    RINCIAN ANALISA PEKERJAAN

    No Uraian Pekerjaan Sat. Kode Harga Jumlah Harga (

    (R! Uah "ahan

    0.015 Oh Mandor 80,000.00 - 1,200.00

    50.000 h a!a Merah +00.00 45,000.00 -

    11.500 Kg &e%en (. Tona)a 1,600.00 18,400.00 -

    0.04* M* Pa)#r Pa)ang 2*5,000.00 10,105.00 -

    Jumlah 12/'0'.00 2/000.00

    >. PEKERJAAN PLES+ERAN

    # Ple6teran #P9 ; #P6r/ +e4al #' mm ,$ >.#.

    0.2000 Oh Pekerja 50,000.00 10,000.00 -

    0.1500 Oh Tukang a!u 70,000.00 10,500.00 -

    0.0150 Oh Kepala Tukang 80,000.00 1,200.00 -

    0.0100 Oh Mandor 80,000.00 800.00 -

    12.+200 Kg &e%en (. Tona)a 1,600.00 - 20,672.00

    0.01*0 M* Pa)#r Pa)ang 2*5,000.00 - *,055.00

    Jumlah $$/'00.00 $%/$.00

    $ Ple6teran #P9 ; $P6r/ +e4al #' mm ,$ >.$.

    0.2000 Oh Pekerja 50,000.00 10,000.00 -

    0.1500 Oh Tukang a!u 70,000.00 10,500.00 -0.0150 Oh Kepala Tukang 80,000.00 1,200.00 -

    0.0100 Oh Mandor 80,000.00 800.00 -

    8.5200 Kg &e%en (. Tona)a 1,600.00 - 1*,6*2.00

    0.0170 M* Pa)#r Pa)ang 2*5,000.00 - *,++5.00

    Jumlah $$/'00.00 #/$.00

    % Ple6teran #P9 ; %P6r/ +e4al #' mm ,$ >.%.

    0.2000 Oh Pekerja 50,000.00 10,000.00 -

    0.1500 Oh Tukang a!u 70,000.00 10,500.00 -

    0.0150 Oh Kepala Tukang 80,000.00 1,200.00 -

    0.0100 Oh Mandor 80,000.00 800.00 -

    6.4800 Kg &e%en (. Tona)a 1,600.00 - 10,*68.00

    0.01+0 M* Pa)#r Pa)ang 2*5,000.00 - 4,465.00

    Jumlah $$/'00.00 #&/1%%.00

    & Ple6teran #P9 ; &P6r/ +e4al #' mm ,$ >.&.

    0.2000 Oh Pekerja 50,000.00 10,000.00 -

    0.1500 Oh Tukang a!u 70,000.00 10,500.00 -

    0.0150 Oh Kepala Tukang 80,000.00 1,200.00 -

    0.0100 Oh Mandor 80,000.00 800.00 -

    5.2000 Kg &e%en (. Tona)a 1,600.00 - 8,*20.00

    0.0200 M* Pa)#r Pa)ang 2*5,000.00 - 4,700.00

    Jumlah $$/'00.00 #%/0$0.00

    ' Ple6teran #P9 ; 'P6r/ +e4al #' mm ,$ >.'.

    0.2000 Oh Pekerja 50,000.00 10,000.00 -

    0.1500 Oh Tukang a!u 70,000.00 10,500.00 -

    0.0150 Oh Kepala Tukang 80,000.00 1,200.00 -

    0.0100 Oh Mandor 80,000.00 800.00 -

    4.*200 Kg &e%en (. Tona)a 1,600.00 - 6,+12.00

    0.0220 M* Pa)#r Pa)ang 2*5,000.00 - 5,170.00

    Jumlah $$/'00.00 #$/01$.00

    Ple6teran #P9 ; P6r/ +e4al #' mm ,$ >..

    0.2000 Oh Pekerja 50,000.00 10,000.00 -

    0.1500 Oh Tukang a!u 70,000.00 10,500.00 -

    0.0150 Oh Kepala Tukang 80,000.00 1,200.00 -

    0.0100 Oh Mandor 80,000.00 800.00 -

    *.6800 Kg &e%en (. Tona)a 1,600.00 - 5,888.00

    0.02*0 M* Pa)#r Pa)ang 2*5,000.00 - 5,405.00

    Jumlah $$/'00.00 ##/$2%.00

    Ple6teran #P9 ; 1P6r/ +e4al #' mm ,$ >..

    0.2000 Oh Pekerja 50,000.00 10,000.00 -

    0.1500 Oh Tukang a!u 70,000.00 10,500.00 -

    0.0150 Oh Kepala Tukang 80,000.00 1,200.00 -

    0.0100 Oh Mandor 80,000.00 800.00 -

    2.8800 Kg &e%en (. Tona)a 1,600.00 - 4,608.00

    0.0240 M* Pa)#r Pa)ang 2*5,000.00 - 5,640.00

    Jumlah $$/'00.00 #0/$&1.00

    1 Ple6teran #P9 ; $P6r/ +e4al $0 mm ,$ >.1.

    0.2500 Oh Pekerja 50,000.00 12,500.00 -

    0.2000 Oh Tukang a!u 70,000.00 14,000.00 -

    0.0200 Oh Kepala Tukang 80,000.00 1,600.00 -

    0.0125 Oh Mandor 80,000.00 1,000.00 -

    14.2800 Kg &e%en (. Tona)a 1,600.00 - 22,848.000.02*0 M* Pa)#r Pa)ang 2*5,000.00 - 5,405.00

    Jumlah $2/#00.00 $1/$'%.00

    2 Ple6teran #P9 ; %P6r/ +e4al $0 mm ,$ >.2.

    0.2500 Oh Pekerja 50,000.00 12,500.00 -

    0.2000 Oh Tukang a!u 70,000.00 14,000.00 -

    0.0200 Oh Kepala Tukang 80,000.00 1,600.00 -

    0.0125 Oh Mandor 80,000.00 1,000.00 -

    10.8000 Kg &e%en (. Tona)a 1,600.00 - 17,280.00

  • 7/24/2019 Analisa Anggaran Biaya Buat Ruko

    8/155

    SNI - 8

    RINCIAN ANALISA PEKERJAAN

    No Uraian Pekerjaan Sat. Kode Harga Jumlah Harga (

    (R! Uah "ahan

    0.0260 M* Pa)#r Pa)ang 2*5,000.00 - 6,110.00

    Jumlah $2/#00.00 $%/%20.00

    #0 Ple6teran #P9 ; &P6r/ +e4al $0 mm ,$ >.#0.

    0.2500 Oh Pekerja 50,000.00 12,500.00 -

    0.2000 Oh Tukang a!u 70,000.00 14,000.00 -

    0.0200 Oh Kepala Tukang 80,000.00 1,600.00 -

    0.0125 Oh Mandor 80,000.00 1,000.00 -

    8.6800 Kg &e%en (. Tona)a 1,600.00 - 1*,888.00

    0.0280 M* Pa)#r Pa)ang 2*5,000.00 - 6,580.00

    Jumlah $2/#00.00 $0/&1.00

    ## Ple6teran #P9 ; 'P6r/ +e4al $0 mm ,$ >.##.

    0.2500 Oh Pekerja 50,000.00 12,500.00 -

    0.2000 Oh Tukang a!u 70,000.00 14,000.00 -

    0.0200 Oh Kepala Tukang 80,000.00 1,600.00 -

    0.0125 Oh Mandor 80,000.00 1,000.00 -

    7.2+00 Kg &e%en (. Tona)a 1,600.00 - 11,664.00

    0.0280 M* Pa)#r Pa)ang 2*5,000.00 - 6,580.00Jumlah $2/#00.00 #1/$&&.00

    #$ Ple6teran #P9 ; P6r/ +e4al $0 mm ,$ >.#$.

    0.2500 Oh Pekerja 50,000.00 12,500.00 -

    0.2000 Oh Tukang a!u 70,000.00 14,000.00 -

    0.0200 Oh Kepala Tukang 80,000.00 1,600.00 -

    0.0125 Oh Mandor 80,000.00 1,000.00 -

    6.2400 Kg &e%en (. Tona)a 1,600.00 - +,+84.00

    0.0*00 M* Pa)#r Pa)ang 2*5,000.00 - 7,050.00

    Jumlah $2/#00.00 #/0%&.00

    #% Ple6teran #P9 ; $P6r/ +e4al $' mm ,$ >.#%.

    0.*000 Oh Pekerja 50,000.00 15,000.00 -

    0.2000 Oh Tukang a!u 70,000.00 14,000.00 -0.0200 Oh Kepala Tukang 80,000.00 1,600.00 -

    0.01*0 Oh Mandor 80,000.00 1,040.00 -

    15.5000 Kg &e%en (. Tona)a 1,600.00 - 24,800.00

    0.01*0 M* Pa)#r Pa)ang 2*5,000.00 - *,055.00

    Jumlah %#/&0.00 $/1''.00

    #& Ple6teran #P9 ; %P6r/ +e4al $' mm ,$ >.#&.

    0.*000 Oh Pekerja 50,000.00 15,000.00 -

    0.2000 Oh Tukang a!u 70,000.00 14,000.00 -

    0.0200 Oh Kepala Tukang 80,000.00 1,600.00 -

    0.01*0 Oh Mandor 80,000.00 1,040.00 -

    11.7500 Kg &e%en (. Tona)a 1,600.00 - 18,800.00

    0.0*50 M* Pa)#r Pa)ang 2*5,000.00 - 8,225.00

    Jumlah %#/&0.00 $/0$'.00

    #' Ple6teran #P9 ; &P6r/ +e4al $' mm ,$ >.#'.

    0.*000 Oh Pekerja 50,000.00 15,000.00 -

    0.2000 Oh Tukang a!u 70,000.00 14,000.00 -

    0.0200 Oh Kepala Tukang 80,000.00 1,600.00 -

    0.01*0 Oh Mandor 80,000.00 1,040.00 -

    +.4800 Kg &e%en (. Tona)a 1,600.00 - 15,168.00

    0.0*80 M* Pa)#r Pa)ang 2*5,000.00 - 8,+*0.00

    Jumlah %#/&0.00 $&/021.00

    # Ple6teran #P9 ; $P6r/ +e4al %0 mm ,$ >.#.

    0.*200 Oh Pekerja 50,000.00 16,000.00 -

    0.2500 Oh Tukang a!u 70,000.00 17,500.00 -

    0.0250 Oh Kepala Tukang 80,000.00 2,000.00 -

    0.0150 Oh Mandor 80,000.00 1,200.00 -

    18.6500 Kg &e%en (. Tona)a 1,600.00 - 2+,840.00

    0.0*50 M* Pa)#r Pa)ang 2*5,000.00 - 8,225.00

    Jumlah %/00.00 %1/0'.00

    # Ple6teran #P9 ; %P6r/ +e4al %0 mm ,$ >.#.

    0.*200 Oh Pekerja 50,000.00 16,000.00 -

    0.2500 Oh Tukang a!u 70,000.00 17,500.00 -

    0.0250 Oh Kepala Tukang 80,000.00 2,000.00 -

    0.0150 Oh Mandor 80,000.00 1,200.00 -

    14.1500 Kg &e%en (. Tona)a 1,600.00 - 22,640.00

    0.0*+0 M* Pa)#r Pa)ang 2*5,000.00 - +,165.00

    Jumlah %/00.00 %#/10'.00

    #1 Ple6teran #P9 ; &P6r/ +e4al %0 mm ,$ >.#1. 0.*200 Oh Pekerja 50,000.00 16,000.00 -

    0.2500 Oh Tukang a!u 70,000.00 17,500.00 -

    0.0250 Oh Kepala Tukang 80,000.00 2,000.00 -

    0.0150 Oh Mandor 80,000.00 1,200.00 -

    11.*800 Kg &e%en (. Tona)a 1,600.00 - 18,208.00

    0.0420 M* Pa)#r Pa)ang 2*5,000.00 - +,870.00

    Jumlah %/00.00 $1/01.00

    #2 Ple6teran "eton #P9 ; $P6r/ +e4al #' mm ,$ >.#2.

  • 7/24/2019 Analisa Anggaran Biaya Buat Ruko

    9/155

    SNI - 9

    RINCIAN ANALISA PEKERJAAN

    No Uraian Pekerjaan Sat. Kode Harga Jumlah Harga (

    (R! Uah "ahan

    0.2600 Oh Pekerja 50,000.00 1*,000.00 -

    0.2000 Oh Tukang a!u 70,000.00 14,000.00 -

    0.0200 Oh Kepala Tukang 80,000.00 1,600.00 -

    0.01*0 Oh Mandor 80,000.00 1,040.00 -

    +.*000 Kg &e%en (. Tona)a 1,600.00 - 14,880.00

    0.0180 M* Pa)#r Pa)ang 2*5,000.00 - 4,2*0.00

    Jumlah $2/&0.00 #2/##0.00

    $0 Ple6teran "eton #P9 ; %P6r/ +e4al #' mm ,$ >.$0.

    0.2600 Oh Pekerja 50,000.00 1*,000.00 -

    0.2000 Oh Tukang a!u 70,000.00 14,000.00 -

    0.0200 Oh Kepala Tukang 80,000.00 1,600.00 -

    0.01*0 Oh Mandor 80,000.00 1,040.00 -

    7.0700 Kg &e%en (. Tona)a 1,600.00 - 11,*12.00

    0.0210 M* Pa)#r Pa)ang 2*5,000.00 - 4,+*5.00

    Jumlah $2/&0.00 #/$&.00

    $# Ple6teran Skoning #P9 ; $P6r ,$ >.$#.

    0.0570 Oh Pekerja 50,000.00 2,850.00 -0.0*80 Oh Tukang a!u 70,000.00 2,660.00 -

    0.0*80 Oh Kepala Tukang 80,000.00 *,040.00 -

    0.0020 Oh Mandor 80,000.00 160.00 -

    0.5000 Kg &e%en (. Tona)a 1,600.00 - 800.00

    0.0020 M* Pa)#r Pa)ang 2*5,000.00 - 470.00

    Jumlah 1/#0.00 #/$0.00

    $$ Ple6teran Siar #P9 ; $P6r ,$ >.$$.

    0.1500 Oh Pekerja 50,000.00 7,500.00 -

    0.0700 Oh Tukang a!u 70,000.00 4,+00.00 -

    0.0070 Oh Kepala Tukang 80,000.00 560.00 -

    0.0080 Oh Mandor 80,000.00 640.00 -

    4.*200 Kg &e%en (. Tona)a 1,600.00 - 6,+12.00

    0.0160 M* Pa)#r Pa)ang 2*5,000.00 - *,760.00Jumlah #%/00.00 #0/$.00

    >I. PEKERJAAN KA=U

    # Pa6ang Ku6en Pintu )an Jendela Ka*u "angkirai ,% >I.#.

    6.0000 Oh Pekerja 50,000.00 *00,000.00 -

    20.0000 Oh Tukang Kayu 70,000.00 1,400,000.00 -

    2.0000 Oh Kepala Tukang 80,000.00 160,000.00 -

    0.*000 Oh Mandor 80,000.00 24,000.00 -

    1.2000 M* Kayu angk#ra# 7,000,000.00 - 8,400,000.00

    Jumlah #/11&/000.00 1/&00/000.00

    $ Pa6ang Ku6en Pintu )an Jendela Ka*u ,eranti ,% >I.$.

    6.0000 Oh Pekerja 50,000.00 *00,000.00 -

    20.0000 Oh Tukang Kayu 70,000.00 1,400,000.00 -

    2.0000 Oh Kepala Tukang 80,000.00 160,000.00 -

    0.*000 Oh Mandor 80,000.00 24,000.00 -

    1.2000 M* Kayu Meran!# *,500,000.00 - 4 ,200,000.00

    Jumlah #/11&/000.00 &/$00/000.00

    % Pa6ang Pintu Klam Ka*u ,eranti ,$ >I.%.

    0.*500 Oh Pekerja 50,000.00 17,500.00 -

    1.0500 Oh Tukang Kayu 70,000.00 7*,500.00 -

    0.1050 Oh Kepala Tukang 80,000.00 8,400.00 -

    0.0180 Oh Mandor 80,000.00 1,440.00 -

    0.0*60 M* Papan3Kayu Meran!# *,500,000.00 - 126,000.00

    0.0500 kg Paku #a)a 15,000.00 - 750.00

    Jumlah #00/1&0.00 #$/'0.00

    & Pa6ang Pintu Klam Ka*u "angkirai ,$ >I.&.

    0.*500 Oh Pekerja 50,000.00 17,500.00 -

    1.0500 Oh Tukang Kayu 70,000.00 7*,500.00 -

    0.1050 Oh Kepala Tukang 80,000.00 8,400.00 -

    0.0180 Oh Mandor 80,000.00 1,440.00 -

    0.0*60 M* Papan3Kayu angk#ra# 7,000,000.00 - 252,000.00

    0.0500 kg Paku #a)a 15,000.00 - 750.00

    Jumlah #00/1&0.00 $'$/'0.00

    ' Pa6ang Pintu Panel Ka*u "angkirai ,$ >I.'.

    1.0000 Oh Pekerja 50,000.00 50,000.00 -

    2.5000 Oh Tukang Kayu 70,000.00 175,000.00 -

    0.2500 Oh Kepala Tukang 80,000.00 20,000.00 -

    0.0500 Oh Mandor 80,000.00 4,000.00 -

    0.0400 M* Papan 3Kayu angk#ra# 7,000,000.00 - 280,000.00Jumlah $&2/000.00 $10/000.00

    Pa6ang Jalu6i ,ati Ku6en Ka*u "angkirai ,$ >I..

    0.5000 Oh Pekerja 50,000.00 25,000.00 -

    2.0000 Oh Tukang Kayu 70,000.00 140,000.00 -

    0.2000 Oh Kepala Tukang 80,000.00 16,000.00 -

    0.0250 Oh Mandor 80,000.00 2,000.00 -

    0.0600 M* Papan 3Kayu angk#ra# 7,000,000.00 - 420,000.00

    0.1500 Kg Paku #a)a 15,000.00 - 2,250.00

  • 7/24/2019 Analisa Anggaran Biaya Buat Ruko

    10/155

    SNI - 10

    RINCIAN ANALISA PEKERJAAN

    No Uraian Pekerjaan Sat. Kode Harga Jumlah Harga (

    (R! Uah "ahan

    Jumlah #1%/000.00 &$$/$'0.00

    Pa6ang Kon6truk6i Kuda8kuda Ka*u "angkirai ,% >I..

    4.0000 Oh Pekerja 50,000.00 200,000.00 -

    12.0000 Oh Tukang Kayu 70,000.00 840,000.00 -

    1.2000 Oh Kepala Tukang 80,000.00 +6,000.00 -

    0.2000 Oh Mandor 80,000.00 16,000.00 -

    1.1000 M* Kayu angk#ra# 7,000,000.00 - 7,700,000.00

    0.8000 Kg Paku #a)a 15,000.00 - 12,000.00

    15.0000 Kg e)# &!r#p 1*,200.00 - 1+8,000.00

    Jumlah #/#'$/000.00 /2#0/000.00

    1 Pa6ang 3ording Ka*u ,eranti ,% >I.1.

    4.0000 Oh Pekerja 50,000.00 200,000.00 -

    12.0000 Oh Tukang Kayu 70,000.00 840,000.00 -

    1.2000 Oh Kepala Tukang 80,000.00 +6,000.00 -

    0.2000 Oh Mandor 80,000.00 16,000.00 -

    1.1000 M* Kayu Meran!# *,500,000.00 - * ,850,000.00

    0.8000 Kg Paku #a)a 15,000.00 - 12,000.00Jumlah 2'$/000.00 %/1$/000.00

    2 Pa6. Ka6au Reng 3enteng "eton Ka*u "angkirai ,$ >I.2.

    0.1000 Oh Pekerja 50,000.00 5,000.00 -

    0.1000 Oh Tukang Kayu 70,000.00 7,000.00 -

    0.0100 Oh Kepala Tukang 80,000.00 800.00 -

    0.0050 Oh Mandor 80,000.00 400.00 -

    0.0140 M* Kayu angk#ra# 7,000,000.00 - +8,000.00

    0.1500 Kg Paku #a)a 15,000.00 - 2,250.00

    Jumlah 1/$00.00 #00/$'0.00

    #0 Pa6. Ka6au Reng Ata Sira Ka*u ,eranti ,$ >I.#0.

    0.1200 Oh Pekerja 50,000.00 6,000.00 -

    0.1200 Oh Tukang Kayu 70,000.00 8,400.00 -0.0120 Oh Kepala Tukang 80,000.00 +60.00 -

    0.0060 Oh Mandor 80,000.00 480.00 -

    0.0180 M* Kayu Meran!# *,500,000.00 - 6*,000.00

    0.2000 Kg Paku #a)a 15,000.00 - *,000.00

    Jumlah #'/1&0.00 /000.00

    ## Pa6. Rangka Langit8langit (#.00 @ #.00! m Ka*u ,eranti ,$ >I.##.

    0.1500 Oh Pekerja 50,000.00 7,500.00 -

    0.2500 Oh Tukang Kayu 70,000.00 17,500.00 -

    0.0250 Oh Kepala Tukang 80,000.00 2,000.00 -

    0.0750 Oh Mandor 80,000.00 6,000.00 -

    0.0120 M* Kayu Meran!# *,500,000.00 - 42,000.00

    0.1000 Kg Paku #a)a 15,000.00 - 1,500.00

    Jumlah %%/000.00 &%/'00.00

    #$ Pa6. Rangka Langit8langit (%0 @ 0! 9m Ka*u ,eranti ,$ >I.#$.

    0.2000 Oh Pekerja 50,000.00 10,000.00 -

    0.*000 Oh Tukang Kayu 70,000.00 21,000.00 -

    0.0*00 Oh Kepala Tukang 80,000.00 2,400.00 -

    0.0100 Oh Mandor 80,000.00 800.00 -

    0.02*0 M* Kayu Meran!# *,500,000.00 - 80,500.00

    0.1500 Kg Paku #a)a 15,000.00 - 2,250.00

    Jumlah %&/$00.00 1$/'0.00

    #% Pa6. Rangka Langit8langit (%0 @ %0! 9m Ka*u ,eranti ,$ >I.#%.

    0.2500 Oh Pekerja 50,000.00 12,500.00 -

    0.*500 Oh Tukang Kayu 70,000.00 24,500.00 -

    0.0*50 Oh Kepala Tukang 80,000.00 2,800.00 -

    0.0125 Oh Mandor 80,000.00 1,000.00 -

    0.0270 M* Kayu Meran!# *,500,000.00 - +4,500.00

    0.2000 Kg Paku #a)a 15,000.00 - *,000.00

    Jumlah &0/100.00 2/'00.00

    #& Pa6. Li6tlank Ka*u "angkirai ,$ >I.#&.

    0.1000 Oh Pekerja 50,000.00 5,000.00 -

    0.2000 Oh Tukang Kayu 70,000.00 14,000.00 -

    0.0250 Oh Kepala Tukang 80,000.00 2,000.00 -

    0.0050 Oh Mandor 80,000.00 400.00 -

    0.0072 M* Papan3 Kayu angk#ra# 7,000,000.00 - 50,400.00

    0.0500 Kg Paku #a)a 15,000.00 - 750.00

    Jumlah $#/&00.00 '#/#'0.00

    #' Pa6. Li6tlank Ukuran (% @ %0! 9m Ka*u "angkirai ,$ >I.#'. 0.1100 Oh Pekerja 50,000.00 5,500.00 -

    0.2200 Oh Tukang Kayu 70,000.00 15,400.00 -

    0.0220 Oh Kepala Tukang 80,000.00 1,760.00 -

    0.0050 Oh Mandor 80,000.00 400.00 -

    0.0110 M* Papan Kayu angk#ra# 7,000,000.00 - 77,000.00

    0.0500 Kg Paku #a)a 15,000.00 - 750.00

    Jumlah #/'0.00 /'0.00

    #' Pa6. Li6tlank Ukuran $ @ (% @ $0! 9m Ka*u "angkirai ,$ >I.#'.

  • 7/24/2019 Analisa Anggaran Biaya Buat Ruko

    11/155

    SNI - 11

    RINCIAN ANALISA PEKERJAAN

    No Uraian Pekerjaan Sat. Kode Harga Jumlah Harga (

    (R! Uah "ahan

    0.1500 Oh Pekerja 50,000.00 7,500.00 -

    0.2500 Oh Tukang Kayu 70,000.00 17,500.00 -

    0.0250 Oh Kepala Tukang 80,000.00 2,000.00 -

    0.0750 Oh Mandor 80,000.00 6,000.00 -

    0.0145 M* Papan Kayu angk#ra# 7,000,000.00 - 101,500.00

    0.0600 Kg Paku #a)a 15,000.00 - +00.00

    Jumlah $'/'00.00 #0$/&00.00

    # Pa6. Li6tlank Ukuran $@ ($ @ $0! 9m Ka*u "angkirai ,$ >I.#.

    0.1000 Oh Pekerja 50,000.00 5,000.00 -

    0.1000 Oh Tukang Kayu 70,000.00 7,000.00 -

    0.0100 Oh Kepala Tukang 80,000.00 800.00 -

    0.0500 Oh Mandor 80,000.00 4,000.00 -

    0.0086 M* Papan Kayu angk#ra# 7,000,000.00 - 60,200.00

    0.0600 Kg Paku #a)a 15,000.00 - +00.00

    Jumlah ##/100.00 #/#00.00

    #' Pa6ang Li6t PlaBond Ka*u ProBil ,$ >I.#'.

    0.0210 Oh Pekerja 50,000.00 1,050.00 -0.0210 Oh Tukang Kayu 70,000.00 1,470.00 -

    0.0020 Oh Kepala Tukang 80,000.00 160.00 -

    0.0010 Oh Mandor 80,000.00 80.00 -

    1.0500 M Kayu Pro#l 15,000.00 - 15,750.00

    Jumlah $/0.00 #'/'0.00

    # Pekerjaan Lantai Jem4atan Paan ,eranti =ang )iaku ,$ >I.#.

    )iata6 3elagar

    0.1000 Oh Pekerja 50,000.00 5,000.00 -

    0.2500 Oh Tukang Kayu 70,000.00 17,500.00 -

    0.0250 Oh Kepala Tukang 80,000.00 2,000.00 -

    0.0050 Oh Mandor 80,000.00 400.00 -

    0.0250 M* Papan Meran!# *,500,000.00 87,500.00 -

    0.4000 Kg Paku #a)a 15,000.00 6,000.00 -Jumlah ##1/&00.00 8

    # Pekerjaan Lantai Jem4atan Paan Ulin =ang )iaku ,$ >I.#.

    )iata6 3elagar

    0.1000 Oh Pekerja 50,000.00 5,000.00 -

    0.2500 Oh Tukang Kayu 70,000.00 17,500.00 -

    0.0250 Oh Kepala Tukang 80,000.00 2,000.00 -

    0.0050 Oh Mandor 80,000.00 400.00 -

    0.0*10 M* Papan l#n 5,500,000.00 170,500.00 -

    0.4000 Kg Paku #a)a 15,000.00 6,000.00 -

    Jumlah $0#/&00.00 8

    #1 Pekerjaan Ka*u Ka6ar Ulin ,% >I.#1.

    2.5000 Oh Pekerja 50,000.00 125,000.00 -

    7.5000 Oh Tukang Kayu 70,000.00 525,000.00 -

    0.7500 Oh Kepala Tukang 80,000.00 60,000.00 -

    0.1250 Oh Mandor 80,000.00 10,000.00 -

    1.1000 M* Kayu l#n 6,000,000.00 6,600,000.00 -

    *.0000 Kg Paku l#n 24,500.00 7*,500.00 -

    Jumlah /%2%/'00.00 8

    #2 Pekerjaan Ka*u Ka6ar "angkirai ,% >I.#2.

    2.5000 Oh Pekerja 50,000.00 125,000.00 -

    7.5000 Oh Tukang Kayu 70,000.00 525,000.00 -

    0.7500 Oh Kepala Tukang 80,000.00 60,000.00 -

    0.1250 Oh Mandor 80,000.00 10,000.00 -

    1.1000 M* Kayu angk#ra# 7,000,000.00 7,700,000.00 -

    *.0000 Kg Paku #a)a 15,000.00 45,000.00 -

    Jumlah 1/&'/000.00 8

    $0 Pekerjaan Ka*u Ka6ar ,eranti ,% >I.$0.

    2.5000 Oh Pekerja 50,000.00 125,000.00 -

    7.5000 Oh Tukang Kayu 70,000.00 525,000.00 -

    0.7500 Oh Kepala Tukang 80,000.00 60,000.00 -

    0.1250 Oh Mandor 80,000.00 10,000.00 -

    1.1000 M* Kayu %eran!# *,500,000.00 *,850,000.00 -

    *.0000 Kg Paku #a)a 15,000.00 45,000.00 -

    Jumlah &/#'/000.00 8

    $# Pekerjaan Ka9a ,ati +e4al ' mm ,% >I.$#.

    0.0150 Oh Pekerja 50,000.00 750.00 -

    0.1500 Oh Tukang Kayu 70,000.00 10,500.00 -

    0.0150 Oh Kepala Tukang 80,000.00 1,200.00 -0.0008 Oh Mandor 80,000.00 60.00 -

    1.1000 M2 Ka$a 5 %% 1*5,000.00 148,500.00 -

    Jumlah ##/0#0.00 8

    >II. PEKERJAAN "E+:N

    # "eton +um4uk #P9 ; %P6r ; 'Kr ,% >II.#.

    1.6500 Oh Pekerja 50,000.00 82,500.00 -

    0.2500 Oh Tukang a!u 70,000.00 17,500.00 -

  • 7/24/2019 Analisa Anggaran Biaya Buat Ruko

    12/155

    SNI - 12

    RINCIAN ANALISA PEKERJAAN

    No Uraian Pekerjaan Sat. Kode Harga Jumlah Harga (

    (R! Uah "ahan

    0.0250 Oh Kepala Tukang 80,000.00 2,000.00 -

    0.0800 Oh Mandor 80,000.00 6,400.00 -

    0.5200 M* Pa)#r e!on *12,500.00 - 162,500.00

    0.8700 M* Koral e!on *80,600.00 - **1,122.00

    218.0000 Kg &e%en (. Tona)a 1,600.00 - *48,800.00

    Jumlah #01/&00.00 1&$/&$$.00

    $ "eton +um4uk #P9 ; %P6r ; Kr ,% >II.$.

    1.6500 Oh Pekerja 50,000.00 82,500.00 -

    0.2500 Oh Tukang a!u 70,000.00 17,500.00 -

    0 .0250 Oh Kepala Tukang 80,000.00 2,000.00 -

    0.0800 Oh Mandor 80,000.00 6,400.00 -

    0.4700 M* Pa)#r e!on *12,500.00 - 146,875.00

    0.+400 M* Koral e!on *80,600.00 - *57,764.00

    1+7.0000 Kg &e%en (. Tona)a 1,600.00 - *15,200.00

    Jumlah #01/&00.00 1#2/1%2.00

    % "eton +um4uk #P9 ; &P6r ; Kr ,% >II.%.

    1.6500 Oh Pekerja 50,000.00 82,500.00 -0.2500 Oh Tukang a!u 70,000.00 17,500.00 -

    0 .0250 Oh Kepala Tukang 80,000.00 2,000.00 -

    0.0800 Oh Mandor 80,000.00 6,400.00 -

    0.5700 M* Pa)#r e!on *12,500.00 - 178,125.00

    0.8700 M* Koral e!on *80,600.00 - **1,122.00

    17*.0000 Kg &e%en (. Tona)a 1,600.00 - 276,800.00

    Jumlah #01/&00.00 1/0&.00

    & Lantai Kerja "eton +um4uk #P9 ; %P6r ; 'Kr +e4al ' 9m ,% >II.&.

    1.1500 Oh Pekerja 50,000.00 57,500.00 -

    0.0200 Oh Tukang a!u 70,000.00 1,400.00 -

    0.0020 Oh Kepala Tukang 80 ,000.00 160.00 -

    0.0060 Oh Mandor 80,000.00 480.00 -

    0.0260 M* Pa)#r e!on *12,500.00 - 8,125.000.0440 M* Koral e!on *80,600.00 - 16,746.40

    10.0000 Kg &e%en (. Tona)a 1,600.00 - 16,000.00

    Jumlah '2/'&0.00 &0/1#.&0

    ' "eton "ertulang #P9 ; $P6r ; %Kr ,% >II.'.

    1.6500 Oh Pekerja 50,000.00 82,500.00 -

    0.2500 Oh Tukang a!u 70,000.00 17,500.00 -

    0 .0250 Oh Kepala Tukang 80,000.00 2,000.00 -

    0.0800 Oh Mandor 80,000.00 6,400.00 -

    0.5200 M* Pa)#r e!on *12,500.00 - 162,500.00

    0.7800 M* Koral e!on *80,600.00 - 2+6,868.00

    2*2.0000 Kg &e%en (. Tona)a 1,600.00 - *71,200.00

    Jumlah #01/&00.00 1%0/'1.00

    "eton "ertulang #P9 ; $P6r ; &Kr ,% >II..

    1.6500 Oh Pekerja 50,000.00 82,500.00 -

    0.2500 Oh Tukang a!u 70,000.00 17,500.00 -

    0 .0250 Oh Kepala Tukang 80,000.00 2,000.00 -

    0.0800 Oh Mandor 80,000.00 6,400.00 -

    0.4500 M* Pa)#r e!on *12,500.00 - 140,625.00

    0.+000 M* Koral e!on *80,600.00 - *42,540.00

    280.0000 Kg &e%en (. Tona)a 1,600.00 - 448,000.00

    Jumlah #01/&00.00 2%#/#'.00

    "eton "ertulang #P9 ; $P6r ; $/'Kr ,% >II..

    1.6500 Oh Pekerja 50,000.00 82,500.00 -

    0.2500 Oh Tukang a!u 70,000.00 17,500.00 -

    0 .0250 Oh Kepala Tukang 80,000.00 2,000.00 -

    0.0800 Oh Mandor 80,000.00 6,400.00 -

    0.5600 M* Pa)#r e!on *12,500.00 - 175,000.00

    0.7000 M* Koral e!on *80,600.00 - 266,420.00

    *52.0000 Kg &e%en (. Tona)a 1,600.00 - 56*,200.00

    Jumlah #01/&00.00 #/00&/$0.00

    1 "eton "ertulang #P9 ; #/'P6r ; %Kr ,% >II.1.

    1.6500 Oh Pekerja 50,000.00 82,500.00 -

    0.2500 Oh Tukang a!u 70,000.00 17,500.00 -

    0 .0250 Oh Kepala Tukang 80,000.00 2,000.00 -

    0.0800 Oh Mandor 80,000.00 6,400.00 -

    0.4200 M* Pa)#r e!on *12,500.00 - 1*1,250.00

    0.5400 M* Koral e!on *80,600.00 - 205,524.00

    *57.0000 Kg &e%en (. Tona)a 1,600.00 - 571,200.00

    Jumlah #01/&00.00 20/2&.00

    2 "eton "ertulang #P9 ; #/'P6r ; $/'Kr ,% >II.2.

    1.6500 Oh Pekerja 50,000.00 82,500.00 -

    0.2500 Oh Tukang a!u 70,000.00 17,500.00 -

    0 .0250 Oh Kepala Tukang 80,000.00 2,000.00 -

    0.0800 Oh Mandor 80,000.00 6,400.00 -

    0.4700 M* Pa)#r e!on *12,500.00 - 146,875.00

    0.7800 M* Koral e!on *80,600.00 - 2+6,868.00

    *86.0000 Kg &e%en (. Tona)a 1,600.00 - 617,600.00

  • 7/24/2019 Analisa Anggaran Biaya Buat Ruko

    13/155

    SNI - 13

    RINCIAN ANALISA PEKERJAAN

    No Uraian Pekerjaan Sat. Kode Harga Jumlah Harga (

    (R! Uah "ahan

    Jumlah #01/&00.00 #/0#/%&%.00

    #0 "eton "ertulang #P9 ; #P6r ; $Kr ,% >II.#0.

    1.6500 Oh Pekerja 50,000.00 82,500.00 -

    0.2500 Oh Tukang a!u 70,000.00 17,500.00 -

    0 .0250 Oh Kepala Tukang 80,000.00 2,000.00 -

    0.0800 Oh Mandor 80,000.00 6,400.00 -

    0.*700 M* Pa)#r e!on *12,500.00 - 115,625.00

    0.7400 M* Koral e!on *80,600.00 - 281,644.00

    47+.0000 Kg &e%en (. Tona)a 1,600.00 - 766,400.00

    Jumlah #01/&00.00 #/#%/2.00

    ## "eton "ertulang K #' ,% >II.##.

    *.+000 Oh Pekerja 50,000.00 1+5,000.00 -

    0.6*75 Oh Tukang a!u 70,000.00 44,625.00 -

    0 .2000 Oh Kepala Tukang 80,000.00 16,000.00 -

    0.0675 Oh Mandor 80,000.00 5,400.00 -

    0.5500 M* Pa)#r Pa)ang 2*5,000.00 - 12+,250.00

    0.8*00 M* Koral e!on *80,600.00 - *15,8+8.00*40.0000 Kg &e%en (. Tona)a 1,600.00 - 544,000.00

    Jumlah $#/0$'.00 212/#&1.00

    #$ "eton "ertulang K $$' ,% >II.#$.

    *.+000 Oh Pekerja 50,000.00 1+5,000.00 -

    0.6*75 Oh Tukang a!u 70,000.00 44,625.00 -

    0 .2000 Oh Kepala Tukang 80,000.00 16,000.00 -

    0.0675 Oh Mandor 80,000.00 5,400.00 -

    0.4+00 M* Pa)#r e!on *12,500.00 - 15*,125.00

    0.8100 M* Koral e!on *80,600.00 - *08,286.00

    *78.0000 Kg &e%en (. Tona)a 1,600.00 - 604,800.00

    Jumlah $#/0$'.00 #/0/$##.00

    #% "eton "ertulang K %00 ,% >II.#%. *.+000 Oh Pekerja 50,000.00 1+5,000.00 -

    0.6*75 Oh Tukang a!u 70,000.00 44,625.00 -

    0 .2000 Oh Kepala Tukang 80,000.00 16,000.00 -

    0.0675 Oh Mandor 80,000.00 5,400.00 -

    0.4+00 M* Pa)#r e!on *12,500.00 - 15*,125.00

    0.8200 M* Koral e!on *80,600.00 - *12,0+2.00

    411.5000 Kg &e%en (. Tona)a 1,600.00 - 658,400.00

    Jumlah $#/0$'.00 #/#$%/#.00

    #& "eton "ertulang K %'0 ,% >II.#&.

    *.+000 Oh Pekerja 50,000.00 1+5,000.00 -

    0.6*75 Oh Tukang a!u 70,000.00 44,625.00 -

    0 .2000 Oh Kepala Tukang 80,000.00 16,000.00 -

    0.0675 Oh Mandor 80,000.00 5,400.00 -

    0.4200 M* Pa)#r e!on *12,500.00 - 1*1,250.00

    0.8000 M* Koral e!on *80,600.00 - *04,480.00

    445.0000 Kg &e%en (. Tona)a 1,600.00 - 712,000.00

    Jumlah $#/0$'.00 #/#&/%0.00

    #' Pem4e6ian )engan "e6i Polo6 Kg >II.#'.

    0.0070 Oh Pekerja 50,000.00 *50.00 -

    0.0070 Oh Tukang e)# 70,000.00 4+0.00 -

    0.0007 Oh Kepala Tukang 80 ,000.00 56.00 -

    0.000* Oh Mandor 80,000.00 24.00 -

    1.0500 Kg e)# e!on Polo) +,000.00 - +,450.00

    0.0150 Kg Kaa! e!on 2*,500.00 - *52.50

    Jumlah 2$0.00 2/10$.'0

    # Pem4e6ian )engan "e6i Ulir Kg >II.#.

    0.0070 Oh Pekerja 50,000.00 *50.00 -

    0.0070 Oh Tukang e)# 70,000.00 4+0.00 -

    0.0007 Oh Kepala Tukang 80 ,000.00 56.00 -

    0.000* Oh Mandor 80,000.00 24.00 -

    1.0500 Kg e)# /e!on ul#r +,700.00 - 10,185.00

    0.0150 Kg Kaa! e!on 2*,500.00 - *52.50

    Jumlah 2$0.00 #0/'%.'0

    # Pa6ang "eki6ting Untuk Ponda6i ,$ >II.#.

    0.*000 Oh Pekerja 50,000.00 15,000.00 -

    0.2600 Oh Tukang Kayu 70,000.00 18,200.00 -

    0 .0260 Oh Kepala Tukang 80,000.00 2,080.00 -

    0.0050 Oh Mandor 80,000.00 400.00 -

    0.0400 M* Kayu Meran!# *,500,000.00 - 140,000.000.*000 Kg Paku #a)a 2*,500.00 - 7,050.00

    0.1000 !r M#nyak ek#)!#ng 15,000.00 - 1,500.00

    Jumlah %'/10.00 #&1/''0.00

    #1 Pa6ang "eki6ting Untuk SlooB ,$ >II.#1.

    0.*000 Oh Pekerja 50,000.00 15,000.00 -

    0.2600 Oh Tukang Kayu 70,000.00 18,200.00 -

    0 .0260 Oh Kepala Tukang 80,000.00 2,080.00 -

    0.0050 Oh Mandor 80,000.00 400.00 -

  • 7/24/2019 Analisa Anggaran Biaya Buat Ruko

    14/155

    SNI - 14

    RINCIAN ANALISA PEKERJAAN

    No Uraian Pekerjaan Sat. Kode Harga Jumlah Harga (

    (R! Uah "ahan

    0.0450 M* Kayu Meran!# *,500,000.00 - 157,500.00

    0.*000 Kg Paku #a)a 2*,500.00 - 7,050.00

    0.1000 !r M#nyak ek#)!#ng 15,000.00 - 1,500.00

    Jumlah %'/10.00 #/0'0.00

    #2 Pa6ang "eki6ting Untuk Kolom ,$ >II.#2.

    0.*000 Oh Pekerja 50,000.00 15,000.00 -

    0.**00 Oh Tukang Kayu 70,000.00 2*,100.00 -

    0 .0**0 Oh Kepala Tukang 80,000.00 2,640.00 -

    0.0060 Oh Mandor 80,000.00 480.00 -

    0.0550 M* Kayu Meran!# *,500,000.00 - 1+2,500.00

    0.4000 Kg Paku #a)a 2*,500.00 - +,400.00

    0.*500 /r Plyood Te/al + %% 100,000.00 - *5,000.00

    2.0000 !g "olken Kayu ala% "#a. 8 - 4 % 70,000.00 - 140,000.00

    0.2000 !r M#nyak ek#)!#ng 15,000.00 - *,000.00

    Jumlah /$$0.00 %2/200.00

    $0 Pa6ang "eki6ting Untuk "alok ,$ >II.$0

    0.*200 Oh Pekerja 50,000.00 16,000.00 -0.**00 Oh Tukang Kayu 70,000.00 2*,100.00 -

    0 .0**0 Oh Kepala Tukang 80,000.00 2,640.00 -

    0.0060 Oh Mandor 80,000.00 480.00 -

    0.0580 M* Kayu Meran!# *,500,000.00 - 20*,000.00

    0.4000 Kg Paku #a)a 2*,500.00 - +,400.00

    0.*500 /r Plyood Te/al + %% 100,000.00 - *5,000.00

    2.0000 !g "olken Kayu ala% "#a. 8 - 4 % 70,000.00 - 140,000.00

    0.2000 !r M#nyak ek#)!#ng 15,000.00 - *,000.00

    Jumlah &$/$$0.00 %20/&00.00

    $# Pa6ang "eki6ting Untuk Lantai ,$ >II.$#.

    0.*200 Oh Pekerja 50,000.00 16,000.00 -

    0.**00 Oh Tukang Kayu 70,000.00 2*,100.00 -

    0 .0**0 Oh Kepala Tukang 80,000.00 2,640.00 -0.0060 Oh Mandor 80,000.00 480.00 -

    0.0550 M* Kayu Meran!# *,500,000.00 - 1+2,500.00

    0.4000 Kg Paku #a)a 2*,500.00 - +,400.00

    0.*500 /r Plyood Te/al + %% 100,000.00 - *5,000.00

    6.0000 !g "olken Kayu ala% "#a. 8 - 4 % 70,000.00 - 420,000.00

    0.2000 !r M#nyak ek#)!#ng 1,600.00 - *20.00

    Jumlah &$/$$0.00 '/$$0.00

    $$ Pa6ang "eki6ting Untuk +angga ,$ >II.$$.

    0.*200 Oh Pekerja 50,000.00 16,000.00 -

    0.**00 Oh Tukang Kayu 70,000.00 2*,100.00 -

    0 .0**0 Oh Kepala Tukang 80,000.00 2,640.00 -

    0.0060 Oh Mandor 80,000.00 480.00 -

    0.0450 M* Kayu Meran!# *,500,000.00 - 157,500.00

    0.4000 Kg Paku #a)a 2*,500.00 - +,400.00

    0.*500 /r Plyood Te/al + %% 100,000.00 - *5,000.00

    2.0000 !g "olken Kayu ala% "#a. 8 - 4 % 70,000.00 - 140,000.00

    0.2000 !r M#nyak ek#)!#ng 1,600.00 - *20.00

    Jumlah &$/$$0.00 %&$/$$0.00

    $% Ponda6i "eton "ertulang (#'0 Kg "e6i "eki6ting! ,% >II.$%.

    *.+000 Oh Pekerja 50,000.00 1+5,000.00 -

    0.*500 Oh Tukang a!u 70,000.00 24,500.00 -

    1.0400 Oh Tukang Kayu 70,000.00 72,800.00 -

    1.0500 Oh Tukang e)# 70,000.00 7*,500.00 -

    0 .2450 Oh Kepala Tukang 80,000.00 1+,600.00 -

    0.1650 Oh Mandor 80,000.00 1*,200.00 -

    0.2000 M* Kayu Meran!# *,500,000.00 - 700,000.00

    1.5000 Kg Paku #a)a 2*,500.00 - *5,250.00

    0.4000 !r M#nyak ek#)!#ng 1,600.00 - 640.00

    150.0000 Kg e)# e!on Polo) +,000.00 - 1,*50,000.00

    2.2500 Kg Kaa! e!on 2*,500.00 - 52,875.00

    *2*.0000 Kg &e%en (. Tona)a 1,600.00 - 516,800.00

    0.5200 M* Pa)#r e!on *12,500.00 - 162,500.00

    0.7800 M* Koral e!on *80,600.00 - 2+6,868.00

    Jumlah %21/00.00 %/##&/2%%.00

    $& SlooB "eton "ertulang ($00 Kg "e6i "eki6ting! ,% >II.$&.

    4.8500 Oh Pekerja 50,000.00 242,500.00 -

    0.*500 Oh Tukang a!u 70,000.00 24,500.00 -

    1.5600 Oh Tukang Kayu 70,000.00 10+,200.00 -

    1.4000 Oh Tukang e)# 70,000.00 +8,000.00 -

    0 .**10 Oh Kepala Tukang 80,000.00 26,480.00 -0.1700 Oh Mandor 80,000.00 1*,600.00 -

    0.2700 M* Kayu Meran!# *,500,000.00 - +45,000.00

    2.0000 Kg Paku #a)a 2*,500.00 - 47,000.00

    0.6000 !r M#nyak ek#)!#ng 1,600.00 - +60.00

    200.0000 Kg e)# e!on Polo) +,000.00 - 1,800,000.00

    *.0000 Kg Kaa! e!on 2*,500.00 - 70,500.00

    *2*.0000 Kg &e%en (. Tona)a 1,600.00 - 516,800.00

    0.5200 M* Pa)#r e!on *12,500.00 - 162,500.00

    0.7800 M* Koral e!on *80,600.00 - 2+6,868.00

  • 7/24/2019 Analisa Anggaran Biaya Buat Ruko

    15/155

    SNI - 15

    RINCIAN ANALISA PEKERJAAN

    No Uraian Pekerjaan Sat. Kode Harga Jumlah Harga (

    (R! Uah "ahan

    Jumlah '#&/$10.00 %/1%2/$1.00

    $' Kolom "eton "ertulang (%00 Kg "e6i "eki6ting! ,% >II.$'.

    7.*000 Oh Pekerja 50,000.00 *65,000.00 -

    0.*500 Oh Tukang a!u 70,000.00 24,500.00 -

    *.*000 Oh Tukang Kayu 70,000.00 2*1,000.00 -

    2.1000 Oh Tukang e)# 70,000.00 147,000.00 -

    0 .5700 Oh Kepala Tukang 80,000.00 45,600.00 -

    0.2500 Oh Mandor 80,000.00 20,000.00 -

    0.5500 M* Kayu Meran!# *,500,000.00 - 1 ,+25,000.00

    4.0000 Kg Paku #a)a 2*,500.00 - +4,000.00

    2.0000 !r M#nyak ek#)!#ng 1,600.00 - *,200.00

    *00.0000 Kg e)# e!on Polo) +,000.00 - 2,700,000.00

    4.5000 Kg Kaa! e!on 2*,500.00 - 105,750.00

    *2*.0000 Kg &e%en (. Tona)a 1,600.00 - 516,800.00

    0.5200 M* Pa)#r e!on *12,500.00 - 162,500.00

    0.7800 M* Koral e!on *80,600.00 - 2+6,868.00

    *.5000 /r Plyood Te/al + %% 100,000.00 - *50,000.00

    20.0000 !g "olken Kayu ala% "#a. 8 - 4 % 70,000.00 - 1,400,000.00Jumlah 1%%/#00.00 /''&/##1.00

    $ "alok "eton "ertulang ($00 Kg "e6i "eki6ting! ,% >II.$

    5.+600 Oh Pekerja 50,000.00 2+8,000.00 -

    0.*500 Oh Tukang a!u 70,000.00 24,500.00 -

    2.8000 Oh Tukang Kayu 70,000.00 1+6,000.00 -

    1.4000 Oh Tukang e)# 70,000.00 +8,000.00 -

    0 .4550 Oh Kepala Tukang 80,000.00 *6,400.00 -

    0.2080 Oh Mandor 80,000.00 16,640.00 -

    0.4600 M* Kayu Meran!# *,500,000.00 - 1 ,610,000.00

    *.2000 Kg Paku #a)a 2*,500.00 - 75,200.00

    1.6000 !r M#nyak ek#)!#ng 1,600.00 - 2,560.00

    200.0000 Kg e)# e!on Polo) +,000.00 - 1,800,000.00

    *.0000 Kg Kaa! e!on 2*,500.00 - 70,500.00*2*.0000 Kg &e%en (. Tona)a 1,600.00 - 516,800.00

    0.5200 M* Pa)#r e!on *12,500.00 - 162,500.00

    0.7800 M* Koral e!on *80,600.00 - 2+6,868.00

    2.8000 /r Plyood Te/al + %% 100,000.00 - 280,000.00

    16.0000 !g "olken Kayu ala% "#a. 8 - 4 % 70,000.00 - 1,120,000.00

    Jumlah 2/'&0.00 '/2%&/&$1.00

    $ "alok "eton "ertulang (#'0 Kg "e6i "eki6ting! ,% >II.$

    5.8000 Oh Pekerja 50,000.00 2+0,000.00 -

    0.*500 Oh Tukang a!u 70,000.00 24,500.00 -

    2.8000 Oh Tukang Kayu 70,000.00 1+6,000.00 -

    1.0500 Oh Tukang e)# 70,000.00 7*,500.00 -

    0 .4200 Oh Kepala Tukang 80,000.00 **,600.00 -

    0.1850 Oh Mandor 80,000.00 14,800.00 -

    0.4400 M* Kayu Meran!# *,500,000.00 - 1 ,540,000.00

    *.2000 Kg Paku #a)a 2*,500.00 - 75,200.00

    1.6000 !r M#nyak ek#)!#ng 1,600.00 - 2,560.00

    150.0000 Kg e)# e!on Polo) +,000.00 - 1,*50,000.00

    2.2500 Kg Kaa! e!on 2*,500.00 - 52,875.00

    *2*.0000 Kg &e%en (. Tona)a 1,600.00 - 516,800.00

    0.5200 M* Pa)#r e!on *12,500.00 - 162,500.00

    0.7800 M* Koral e!on *80,600.00 - 2+6,868.00

    2.8000 /r Plyood Te/al + %% 100,000.00 - 280,000.00

    *2.0000 !g "olken Kayu ala% "#a. 8 - 4 % 70,000.00 - 2,240,000.00

    Jumlah %$/&00.00 /'#/10%.00

    $1 )inding "eton "ertulang (#'0 Kg "e6i "eki6ting! ,% >II.$1.

    5.6000 Oh Pekerja 50,000.00 280,000.00 -

    0.*500 Oh Tukang a!u 70,000.00 24,500.00 -

    2.6400 Oh Tukang Kayu 70,000.00 184,800.00 -

    1.0500 Oh Tukang e)# 70,000.00 7*,500.00 -

    0 .4000 Oh Kepala Tukang 80,000.00 *2,000.00 -

    0.1+*0 Oh Mandor 80,000.00 15,440.00 -

    0.4000 M* Kayu Meran!# *,500,000.00 - 1 ,400,000.00

    *.2000 Kg Paku #a)a 2*,500.00 - 75,200.00

    1.6000 !r M#nyak ek#)!#ng 1,600.00 - 2,560.00

    150.0000 Kg e)# e!on Polo) +,000.00 - 1,*50,000.00

    2.2500 Kg Kaa! e!on 2*,500.00 - 52,875.00

    *2*.0000 Kg &e%en (. Tona)a 1,600.00 - 516,800.00

    0.5200 M* Pa)#r e!on *12,500.00 - 162,500.00

    0.7800 M* Koral e!on *80,600.00 - 2+6,868.00

    2.8000 /r Plyood Te/al + %% 100,000.00 - 280,000.00

    24.0000 !g "olken Kayu ala% "#a. 8 - 4 % 70,000.00 - 1,680,000.00Jumlah #0/$&0.00 '/1#/10%.00

    $2 +angga "eton "ertulang ($00 Kg "e6i "eki6ting! ,% >II.$2.

    5.6000 Oh Pekerja 50,000.00 280,000.00 -

    0.*500 Oh Tukang a!u 70,000.00 24,500.00 -

    2.*000 Oh Tukang Kayu 70,000.00 161,000.00 -

    1.4000 Oh Tukang e)# 70,000.00 +8,000.00 -

    0 .4050 Oh Kepala Tukang 80,000.00 *2,400.00 -

    0.2020 Oh Mandor 80,000.00 16,160.00 -

  • 7/24/2019 Analisa Anggaran Biaya Buat Ruko

    16/155

    SNI - 16

    RINCIAN ANALISA PEKERJAAN

    No Uraian Pekerjaan Sat. Kode Harga Jumlah Harga (

    (R! Uah "ahan

    0.*550 M* Kayu Meran!# *,500,000.00 - 1 ,242,500.00

    *.0000 Kg Paku #a)a 2*,500.00 - 70,500.00

    1.2000 !r M#nyak ek#)!#ng 1,600.00 - 1,+20.00

    200.0000 Kg e)# e!on Polo) +,000.00 - 1,800,000.00

    *.0000 Kg Kaa! e!on 2*,500.00 - 70,500.00

    *2*.0000 Kg &e%en (. Tona)a 1,600.00 - 516,800.00

    0.5200 M* Pa)#r e!on *12,500.00 - 162,500.00

    0.7800 M* Koral e!on *80,600.00 - 2+6,868.00

    2.5000 /r Plyood Te/al + %% 100,000.00 - 250,000.00

    14.0000 !g "olken Kayu ala% "#a. 8 - 4 % 70,000.00 - +80,000.00

    Jumlah #$/00.00 '/%2#/'11.00

    %0 Kolom Penguat "eton "ertulang (## @ ##! 9m ,- >II.%0.

    0.0600 Oh Pekerja 50,000.00 *,000.00 -

    0.0200 Oh Tukang a!u 70,000.00 1,400.00 -

    0.0200 Oh Tukang Kayu 70,000.00 1,400.00 -

    0.0200 Oh Tukang e)# 70,000.00 1,400.00 -

    0.0060 Oh Kepala Tukang 80,000.00 480.00 -

    0.00*0 Oh Mandor 80,000.00 240.00 -0.0020 M* Kayu Meran!# *,500,000.00 - 7,000.00

    0.0100 Kg Paku #a)a 2*,500.00 - 2*5.00

    *.0000 Kg e)# e!on Polo) +,000.00 - 27,000.00

    0.4500 Kg Kaa! e!on 2*,500.00 - 10,575.00

    4.0000 Kg &e%en (. Tona)a 1,600.00 - 6,400.00

    0.0060 M* Pa)#r e!on *12,500.00 - 1,875.00

    0.00+0 M* Koral e!on *80,600.00 - *,425.40

    Jumlah /2$0.00 '/'#0.&0

    %# Kolom Penguat "eton "ertulang (## @ ##! 9m ,% >II.%#.

    4.+587 Oh Pekerja 50,000.00 247,+**.88 -

    1.652+ Oh Tukang a!u 70,000.00 115,702.48 -

    1.652+ Oh Tukang Kayu 70,000.00 115,702.48 -

    1.652+ Oh Tukang e)# 70,000.00 115,702.48 -0 .4+5+ Oh Kepala Tukang 80,000.00 *+,66+.42 -

    0.247+ Oh Mandor 80,000.00 1+,8*4.71 -

    0.165* M* Kayu Meran!# *,500,000.00 - 578,512.40

    0.8264 Kg Paku #a)a 2*,500.00 - 1+,421.4+

    247.+**+ Kg e)# e!on Polo) +,000.00 - 2,2*1,404.+6

    *7.1+01 Kg Kaa! e!on 2*,500.00 - 87*,+66.+4

    **0.5785 Kg &e%en (. Tona)a 1,600.00 - 528,+25.62

    0.4+5+ M* Pa)#r e!on *12,500.00 - 154,+58.68

    0.74*8 M* Koral e!on *80,600.00 - 28*,0+0.+1

    Jumlah '&/'&'.&' &/0/$10.22

    %$ Ring "alok "eton "ertulang (#0 @ #'! 9m ,- >II.%$.

    0.1000 Oh Pekerja 50,000.00 5,000.00 -

    0.0**0 Oh Tukang a!u 70,000.00 2,*10.00 -

    0.0**0 Oh Tukang Kayu 70,000.00 2,*10.00 -

    0.0**0 Oh Tukang e)# 70,000.00 2,*10.00 -

    0.0100 Oh Kepala Tukang 80,000.00 800.00 -

    0.0050 Oh Mandor 80,000.00 400.00 -

    0.00*0 M* Kayu Meran!# *,500,000.00 - 10,500.00

    0.0200 Kg Paku #a)a 2*,500.00 - 470.00

    *.6000 Kg e)# e!on Polo) +,000.00 - *2,400.00

    0.0500 Kg Kaa! e!on 2*,500.00 - 1,175.00

    5.5000 Kg &e%en (. Tona)a 1,600.00 - 8,800.00

    0.00+0 M* Pa)#r e!on *12,500.00 - 2,812.50

    0.0150 M* Koral e!on *80,600.00 - 5,70+.00

    Jumlah #%/#%0.00 #/1.'0

    %% Ring "alok "eton "ertulang (#0 @ #'! 9m ,% >II.%%.

    6.6667 Oh Pekerja 50,000.00 ***,***.** -

    2.2000 Oh Tukang a!u 70,000.00 154,000.00 -

    2.2000 Oh Tukang Kayu 70,000.00 154,000.00 -

    2.2000 Oh Tukang e)# 70,000.00 154,000.00 -

    0 .6667 Oh Kepala Tukang 80,000.00 5*,***.** -

    0.**** Oh Mandor 80,000.00 26,666.67 -

    0.2000 M* Kayu Meran!# *,500,000.00 - 700,000.00

    1.**** Kg Paku #a)a 2*,500.00 - *1,***.**

    240.0000 Kg e)# e!on Polo) +,000.00 - 2,160,000.00

    *.**** Kg Kaa! e!on 2*,500.00 - 78,***.**

    *66.6667 Kg &e%en (. Tona)a 1,600.00 - 586,666.67

    0.6000 M* Pa)#r e!on *12,500.00 - 187,500.00

    1.0000 M* Koral e!on *80,600.00 - *80,600.00

    Jumlah 1'/%%%.%% &/#$&/&%%.%%

    >III. PEKERJAAN PENU+UP A+AP

    # Pa6ang Ata A64e6 3elom4ang (#/10 @ 0/2$ m! @ ' mm ,$ >III.#.

    0.1400 Oh Pekerja 50,000.00 7,000.00 -

    0.0700 Oh Tukang Kayu 70,000.00 4,+00.00 -

    0.0070 Oh Kepala Tukang 80,000.00 560.00 -

    0.0070 Oh Mandor 80,000.00 560.00 -

    0.7500 /r )/e) elo%/ang 58,000.00 - 4*,500.00

    0.1200 Kg Paku Payung 24,000.00 - 2,880.00

    Jumlah #%/0$0.00 &/%10.00

  • 7/24/2019 Analisa Anggaran Biaya Buat Ruko

    17/155

    SNI - 17

    RINCIAN ANALISA PEKERJAAN

    No Uraian Pekerjaan Sat. Kode Harga Jumlah Harga (

    (R! Uah "ahan

    $ Pa6ang Ata 3enteng "eton "ia6a ,$ >III.$.

    0.2000 Oh Pekerja 50,000.00 10,000.00 -

    0.1000 Oh Tukang Kayu 70,000.00 7,000.00 -

    0.0100 Oh Kepala Tukang 80 ,000.00 800.00 -

    0.0100 Oh Mandor 80,000.00 800.00 -

    12.0000 /r en!eng e!on Type aruda 9a!ural 4,725.00 - 56,700.00

    0.0*00 Kg Paku #a)a 2*,500.00 - 705.00

    Jumlah #1/00.00 '/&0'.00

    % Pa6ang Ata 3enteng ,etal ,$ >III.%.

    0.2000 Oh Pekerja 50,000.00 10,000.00 -

    0.1000 Oh Tukang Kayu 70,000.00 7,000.00 -

    0.0100 Oh Kepala Tukang 80 ,000.00 800.00 -

    0.0100 Oh Mandor 80,000.00 800.00 -

    1 .*000 /r en!eng Me!al 155,000.00 - 201,500.00

    0.0*00 Kg Paku n!# Kara! 54,450.00 - 1,6**.50

    Jumlah #1/00.00 $0%/#%%.'0

    & Pa6ang Ata Sira ,$ >III.&.

    0.1660 Oh Pekerja 50,000.00 8,*00.00 -

    0.2500 Oh Tukang Kayu 70,000.00 17,500.00 -

    0 .0250 Oh Kepala Tukang 80,000.00 2,000.00 -

    0.0080 Oh Mandor 80,000.00 640.00 -

    60.0000 /r rap 500.00 - *0,000.00

    0.2000 Kg Paku /#a)a 2*,500.00 - 4,700.00

    Jumlah $1/&&0.00 %&/00.00

    ' Pa6ang Nok 3enteng "eton ,- >III.'.

    0.4000 Oh Pekerja 50,000.00 20,000.00 -

    0.2000 Oh Tukang Kayu 70,000.00 14,000.00 -

    0 .0200 Oh Kepala Tukang 80,000.00 1,600.00 -

    0.0200 Oh Mandor 80,000.00 1,600.00 -*.5000 h 9ok en!eng e!on 7,425.00 - 25,+87.50

    0.0500 Kg Paku #a)a 20,000.00 - 1,000.00

    10.8000 Kg &e%en (. Tona)a 1,600.00 - 17,280.00

    0.0*20 M* Pa)#r Pa)ang 2*5,000.00 - 7,520.00

    1.0000 Kg &e%en :arna *,250.00 - *,250.00

    Jumlah %/$00.00 ''/0%.'0

    Pa6ang Nok 3enteng ,etal ,- >III..

    0.2500 Oh Pekerja 50,000.00 12,500.00 -

    0.1500 Oh Tukang Kayu 70,000.00 10,500.00 -

    0 .0150 Oh Kepala Tukang 80,000.00 1,200.00 -

    0.01*0 Oh Mandor 80,000.00 1,040.00 -

    1.1000 h 9ok en!eng Me!al 46,000.00 - 50,600.00

    0.0500 Kg Paku n!# Kara! 54,450.00 - 2,722.50

    Jumlah $'/$&0.00 '%/%$$.'0

    Pa6ang Nok Sira ,- >III..

    0.1250 Oh Pekerja 50,000.00 6,250.00 -

    0.2500 Oh Tukang Kayu 70,000.00 17,500.00 -

    0 .0250 Oh Kepala Tukang 80,000.00 2,000.00 -

    0.0060 Oh Mandor 80,000.00 480.00 -

    0.4000 /r &eng Pla! & *0 48,000.00 - 1+,200.00

    0.1100 Kg Paku #a)a 2* ,500.00 - 2,585.00

    0.0040 M* Kayu Meran!# *,500,000.00 - 14,000.00

    Jumlah $/$%0.00 %'/1'.00

    1 Pa6ang Ata Seng 3elom4ang ,$ >III.1.

    0.1200 Oh Pekerja 50,000.00 6,000.00 -

    0.0600 Oh Tukang Kayu 70,000.00 4,200.00 -

    0.0060 Oh Kepala Tukang 80 ,000.00 480.00 -

    0.0060 Oh Mandor 80,000.00 480.00 -

    0.7000 /r &eng elo%/ang 100,000.00 - 70,000.00

    0.0200 Kg Paku Payung 24,000.00 - 480.00

    Jumlah ##/#0.00 0/&10.00

    2 Pa6ang Nok Seng ,- >II I.2.

    0.1500 Oh Pekerja 50,000.00 7,500.00 -

    0.0700 Oh Tukang Kayu 70,000.00 4,+00.00 -

    0.0080 Oh Kepala Tukang 80 ,000.00 640.00 -

    0.0060 Oh Mandor 80,000.00 480.00 -

    0 .*000 /r &eng Pla! & 48,000.00 - 14,400.00

    0.0400 Kg Paku #a)a 2*,500.00 - +40.00

    Jumlah #%/'$0.00 #'/%&0.00

    #0 Pa6ang Aluminium oil ,$ >III.#0.

    0.1500 Oh Pekerja 50,000.00 7,500.00 -

    0.0500 Oh Tukang Kayu 70,000.00 *,500.00 -

    0.0050 Oh Kepala Tukang 80 ,000.00 400.00 -

    0.0080 Oh Mandor 80,000.00 640.00 -

    1.0500 M2 lu%#n#u% o#l 5,128.21 - 5,*84.62

    Jumlah #$/0&0.00 '/%1&.$

  • 7/24/2019 Analisa Anggaran Biaya Buat Ruko

    18/155

    SNI - 18

    RINCIAN ANALISA PEKERJAAN

    No Uraian Pekerjaan Sat. Kode Harga Jumlah Harga (

    (R! Uah "ahan

    ##,$ >III.##.

    0.0* oh Tukang 70,000.00 2,***.** -

    0.00* oh Kepala Kerja 80,000.00 266.67 -

    0.20 oh Pekerja 50,000.00 10,000.00 -

    0.01 oh Mandor 80,000.00 800.00 -

    1.00 M2 !ap &pandek 1*8,000.00 - 1*8,000.00

    4.00 /h &ekrup al/an# ;MTK& 10-16(16 :III.#$.

    0.0* oh Tukang 70,000.00 2,***.** -

    0.00* oh Kepala Kerja 80,000.00 266.67 -

    0.20 oh Pekerja 50,000.00 10,000.00 -

    0.01 oh Mandor 80,000.00 800.00 -

    1.00 M2 !ap &pandek 215,000.00 - 215,000.00

    4.00 /h &ekrup al/an# ;MTK& 10-16(16 :III.#%.

    0.0* oh Tukang 70,000.00 2,***.** -

    0.00* oh Kepala Kerja 80,000.00 266.67 -

    0.21 oh Pekerja 50,000.00 10,500.00 -

    0.01 oh Mandor 80,000.00 800.00 -

    1.00 M2 Kl#p ok >#-!en 262,000.00 - 262,000.00

    Jumlah #%/200.00 $$/000.00

    #&,$ >III.#&.

    0.0* oh Tukang 70,000.00 2,***.** -

    0.00* oh Kepala Kerja 80,000.00 266.67 -0.21 oh Pekerja 50,000.00 10,500.00 -

    0.01 oh Mandor 80,000.00 800.00 -

    1.00 M2 Kl#p ok >#-!en 17*,000.00 - 17*,000.00

    Jumlah #%/200.00 #%/000.00

    #' Pa6ang ridge 9aing7nok 6teel Bini6h Din9alume m- >III.#'.

    0.02 oh Tukang 70,000.00 1,400.00 -

    0.002 oh Kepala Kerja 80,000.00 160.00 -

    0.12 oh Pekerja 50,000.00 6,000.00 -

    0.002 oh Mandor 80,000.00 160.00 -

    1.00 % &!andard 'app#ng y)agh! #n$alu%e 70,000.00 - 70,000.00

    4.00 /h &$re '-Tek) 12-14(45 >& 1,500.00 - 6,000.00

    Jumlah /$0.00 /000.00

    I. PEKERJAAN LAN3I+8LAN3I+

    # Pa6. Langit8langit Pl*5ood (%0 @ 0! 9m +e4al & mm ,$ I.#.

    0.1000 Oh Tukang Kayu 70,000.00 7,000.00 -

    0.0100 Oh Kepala Tukang 80 ,000.00 800.00 -

    0.0700 Oh Pekerja 50,000.00 *,500.00 -

    0.00*5 Oh Mandor 80,000.00 280.00 -

    0.*600 /r Plyood Te/al 4 %% 60,000.00 - 21,600.00

    0.0*00 Kg Paku Tr#plek 24,000.00 - 720.00

    Jumlah ##/'10.00 $$/%$0.00

    $ Pa6. Langit8langit Pl*5ood (%0 @ 0! 9m +e4al mm ,$ I.$.

    0.0700 Oh Pekerja 50,000.00 *,500.00 -

    0.1000 Oh Tukang Kayu 70,000.00 7,000.00 -

    0.0100 Oh Kepala Tukang 80 ,000.00 800.00 -

    0.00*5 Oh Mandor 80,000.00 280.00 -

    0.*600 /r Plyood Te/al 6 %% 77,000.00 - 27,720.00

    0.0*00 Kg Paku Tr#plek 24,000.00 - 720.00

    Jumlah ##/'10.00 $1/&&0.00

    % Pa6. Langit8langit Pl*5ood (0 @ #$0! 9m +e4al & mm ,$ I.%.

    0.0700 Oh Pekerja 50,000.00 *,500.00 -

    0.1000 Oh Tukang Kayu 70,000.00 7,000.00 -

    0.0100 Oh Kepala Tukang 80 ,000.00 800.00 -

    0.00*5 Oh Mandor 80,000.00 280.00 -

    0.*750 /r Plyood Te/al 4 %% 60,000.00 - 22,500.00

    0.0*00 Kg Paku Tr#plek 24,000.00 - 720.00

    Jumlah ##/'10.00 $%/$$0.00

    & Pa6. Langit8langit Pl*5ood (0 @ #$0! 9m +e4al mm ,$ I.&. 0.0700 Oh Pekerja 50,000.00 *,500.00 -

    0.1000 Oh Tukang Kayu 70,000.00 7,000.00 -

    0.0100 Oh Kepala Tukang 80 ,000.00 800.00 -

    0.00*5 Oh Mandor 80,000.00 280.00 -

    0.*750 /r Plyood Te/al 6 %% 77,000.00 - 28,875.00

    0.0*00 Kg Paku Tr#plek 24,000.00 - 720.00

    Jumlah ##/'10.00 $2/'2'.00

    ' Pa6ang Langit8langit Aku6tik (0 @ #$0! 9m ,$ I.'.

    Pa6ang ata 6teel jeni6 Sandek Hi8ten te4al 0/&' mm Bini6hDin9alume

    Pa6ang ata 6teel jeni6 Sandek Hi8ten te4al 0/&' mm Bini6hColor4ond

    Pa6ang ata 6teel jeni6 Kli Lok Hi8ten te4al 0/'0 mmColor4ond

    Pa6ang ata 6teel jeni6 Kli Lok Hi8ten te4al 0/'0 mmDin9alume

  • 7/24/2019 Analisa Anggaran Biaya Buat Ruko

    19/155

    SNI - 19

    RINCIAN ANALISA PEKERJAAN

    No Uraian Pekerjaan Sat. Kode Harga Jumlah Harga (

    (R! Uah "ahan

    Rangka Alluminium

    0.1500 Oh Pekerja 50,000.00 7,500.00 -

    0.5000 Oh Tukang Kayu 70,000.00 *5,000.00 -

    0 .0500 Oh Kepala Tukang 80,000.00 4,000.00 -

    0.0075 Oh Mandor 80,000.00 600.00 -

    1.0000 M2 ku)!#k 60 ( 120 $% - - -

    *.6000 M Pro#l lu%#n#u% T - - -

    1.0000 h a%)e!3"yna ol! 1,500.00 - 1,500.00

    0.1500 Kg Kaa! &eng Polo) 2*,500.00 - *,525.00

    &/#00.00 '/0$'.00

    Pa6ang Li6t Langit8langit Ka*u ProBil ,- I..

    0.0500 Oh Pekerja 50,000.00 2,500.00 -

    0.0500 Oh Tukang Kayu 70,000.00 *,500.00 -

    0.0050 Oh Kepala Tukang 80 ,000.00 400.00 -

    0.00*0 Oh Mandor 80,000.00 240.00 -

    1.1000 M #)! Kayu Pro#l 15,000.00 - 16,500.00

    0.0100 Kg Paku 24,000.00 - 240.00

    Jumlah /&0.00 #/&0.00

    Pa6ang Langit8langit Aku6tik (0 @ #$0! 9m Rangka ,$ I..

    Ka*u ,eranti

    0.*100 Oh Pekerja 50,000.00 15,500.00 -

    0.4700 Oh Tukang Kayu 70,000.00 *2,+00.00 -

    0 .0470 Oh Kepala Tukang 80,000.00 *,760.00 -

    0.0155 Oh Mandor 80,000.00 1,240.00 -

    1.1000 M2 ku)!#k 60 ( 120 $% - - -

    0.0270 M* Kayu Meran!# *,500,000.00 - +4,500.00

    0.0600 Kg Paku 24,000.00 - 1,440.00

    Jumlah '%/&00.00 2'/2&0.00

    1 Langit8langit Kal6i "oard/ +e4al &.' mm ,$ I.1.

    0.0700 Oh Pekerja 50,000.00 *,500.00 -0.1000 Oh Tukang Kayu 70,000.00 7,000.00 -

    0.0100 Oh Kepala Tukang 80,000.00 - 800.00

    0.00*5 Oh Mandor 80,000.00 - 280.00

    0.*750 /r Kal)# oard ;120(240(4.5= %% 75,000.00 28,125.00 -

    0.0*00 Kg Paku &ekrup 15,000.00 450.00 -

    Jumlah %2/0'.00 #/010.00

    2 Pa6ang rangka ,etal Ceiling ,$ I.2.

    0.10 oh Tukang 70,000.00 7,000.00 -

    0.01 oh Kepala Kerja 80,000.00 800.00 -

    0.06 oh Pekerja 50,000.00 *,000.00 -

    0.00*0 oh Mandor 80,000.00 240.00 -

    0.75 )e! od M5 5,000.00 - *,750.00

    0.70 P$ 'la%p 'hannel 10,000.00 - 7,000.00

    0.84 % ' 'hannel 100,000.00 - 84,000.00

    1.*+ P$ 'hannel 'la%p 1,000.00 - 1,*+0.00

    1.67 % Me!al

  • 7/24/2019 Analisa Anggaran Biaya Buat Ruko

    20/155

    SNI - 20

    RINCIAN ANALISA PEKERJAAN

    No Uraian Pekerjaan Sat. Kode Harga Jumlah Harga (

    (R! Uah "ahan

    Jumlah #/%#.00 20/000.00

    ' Pa6ang Ka5at Harmonika ,$ .'.

    0.1000 Oh Pekerja 50,000.00 5,000.00 -

    0.1000 Oh Tukang Kayu 70,000.00 7,000.00 -

    0.0100 Oh Kepala Tukang 80 ,000.00 800.00 -

    0.0005 Oh Mandor 80,000.00 40.00 -

    1.1000 M2 Kaa! >ar%on#ka *0,854.81 - **,+40.*0

    0.0200 Kg Paku #a)a 132? 2*,500.00 - 470.00

    0.0018 M* Kayu Meran!# *,500,000.00 - 6,*00.00

    Jumlah #$/1&0.00 &0/#0.%0

    Pa6ang Ka5at N*amuk ,$ ..

    0.1000 Oh Pekerja 50,000.00 5,000.00 -

    0.1000 Oh Tukang Kayu 70,000.00 7,000.00 -

    0.0100 Oh Kepala Tukang 80 ,000.00 800.00 -

    0.0005 Oh Mandor 80,000.00 40.00 -

    1.1000 M2 Kaa! 9ya%uk 1+,444.44 - 21,*88.8+

    0.0200 Kg Paku #a)a 132? 2*,500.00 - 470.000.0018 M* Kayu Meran!# *,500,000.00 - 6,*00.00

    Jumlah #$/1&0.00 $1/#'1.12

    Pa6ang Ka5at Ka66a ,$ ..

    0.1000 Oh Pekerja 50,000.00 5,000.00 -

    0.1000 Oh Tukang Kayu 70,000.00 7,000.00 -

    0.0100 Oh Kepala Tukang 80 ,000.00 800.00 -

    0.0005 Oh Mandor 80,000.00 40.00 -

    1.1000 M2 Kaa! Ka))a 27,777.78 - *0,555.56

    0.0200 Kg Paku #a)a 2*,500.00 - 470.00

    0.0018 M* Kayu Meran!# *,500,000.00 - 6,*00.00

    Jumlah #$/1&0.00 %/%$'.'

    1 Pa6ang Rangka Ata "aja Ringan ,$ .1. 0.5000 Oh Pekerja 50,000.00 25,000.00 -

    0.2500 Oh Tukang e)# 70,000.00 17,500.00 -

    0 .0250 Oh Kepala Tukang 80,000.00 2,000.00 -

    0.0250 Oh Mandor 80,000.00 2,000.00 -

    1.0000 M2 Kuda-kuda aja #ngan 85,000.00 - 85,000.00

    1.0000 M2 eng aja #ngan 85,000.00 - 85,000.00

    1.0000 ) $$e))or#e) *5,000.00 - *5,000.00

    Jumlah &/'00.00 $0'/000.00

    I. PEKERJAAN PENU+UP LAN+AI )AN )IN)IN3

    # Pa6ang Lantai Keramik %0 @ %0 9m ,$ I.#.

    0.6200 Oh Pekerja 50,000.00 *1,000.00 -

    0.*500 Oh Tukang a!u 70,000.00 24,500.00 -

    0 .0*50 Oh Kepala Tukang 80,000.00 2,800.00 -

    0.0*00 Oh Mandor 80,000.00 2,400.00 -

    12.0000 h Kera%#k *0 ( *0 $% *,804.17 - 45,650.00

    11.*800 Kg &e%en e( Tona)a 1,600.00 - 18,208.00

    1.5000 Kg &e%en arna *,250.00 - 4,875.00

    0.0420 M* Pa)#r Pa)ang 2*5,000.00 - +,870.00

    Jumlah 0/00.00 1/0%.00

    $ Pa6ang Lantai Keramik $0 @ $0 9m ,$ I.$.

    0.6200 Oh Pekerja 50,000.00 *1,000.00 -

    0.*500 Oh Tukang a!u 70,000.00 24,500.00 -

    0 .0*50 Oh Kepala Tukang 80,000.00 2,800.00 -

    0.0*00 Oh Mandor 80,000.00 2,400.00 -

    25.0000 h Kera%#k 20 ( 20 $% 2,464.00 - 61,600.00

    11.*800 Kg &e%en (.Tona)a 1,600.00 - 18,208.00

    1.5000 Kg &e%en :arna *,250.00 - 4,875.00

    0.0420 M* Pa)#r Pa)ang 2*5,000.00 - +,870.00

    Jumlah 0/00.00 2&/''%.00

    % Pa6ang Lantai Keramik #0 @ $0 9m ,$ I.%.

    0.6200 Oh Pekerja 50,000.00 *1,000.00 -

    0.*500 Oh Tukang a!u 70,000.00 24,500.00 -

    0 .0*50 Oh Kepala Tukang 80,000.00 2,800.00 -

    0.0*00 Oh Mandor 80,000.00 2,400.00 -

    50.0000 h Kera%#k 10 ( 20 $% 1,2*2.00 - 61,600.00

    11.*800 Kg &e%en (.Tona)a 1,600.00 - 18,208.00

    1.5000 Kg &e%en :arna *,250.00 - 4,875.00

    0.0420 M* Pa)#r Pa)ang 2*5,000.00 - +,870.00

    Jumlah 0/00.00 2&/''%.00

    & Pa6ang Plint Keramik #0 @ $0 9m ,- I.&.

    0.0+00 Oh Pekerja 50,000.00 4,500.00 -

    0.0+00 Oh Tukang a!u 70,000.00 6,*00.00 -

    0.00+0 Oh Kepala Tukang 80 ,000.00 720.00 -

    0.0045 Oh Mandor 80,000.00 *60.00 -

    5.0000 h Kera%#k 10 ( 20 $% 1,2*2.00 - 6,160.00

    1.6500 Kg &e%en (.Tona)a 1,600.00 - 2,640.00

    0.1000 Kg &e%en :arna *,250.00 - *25.00

  • 7/24/2019 Analisa Anggaran Biaya Buat Ruko

    21/155

    SNI - 21

    RINCIAN ANALISA PEKERJAAN

    No Uraian Pekerjaan Sat. Kode Harga Jumlah Harga (

    (R! Uah "ahan

    0.00*2 M* Pa)#r Pa)ang 2*5,000.00 - 752.00

    Jumlah ##/110.00 2/1.00

    ' Pa6ang Lantai Keramik #' @ #' 9m ,$ I.'.

    0.6200 Oh Pekerja 50,000.00 *1,000.00 -

    0.*500 Oh Tukang a!u 70,000.00 24,500.00 -

    0 .0*50 Oh Kepala Tukang 80,000.00 2,800.00 -

    0.0*00 Oh Mandor 80,000.00 2,400.00 -

    44.0000 h Kera%#k 15 ( 15 $% 1,275.00 - 56,100.00

    0.0420 Kg &e%en (.Tona)a 1,600.00 - 67.20

    1.5000 Kg &e%en :arna *,250.00 - 4,875.00

    0.0420 M* Pa)#r Pa)ang 2*5,000.00 - +,870.00

    Jumlah 0/00.00 0/2#$.$0

    Pa6ang )inding Keramik #0 @ $0 9m ,$ I..

    0.6000 Oh Pekerja 50,000.00 *0,000.00 -

    0.4500 Oh Tukang a!u 70,000.00 *1,500.00 -

    0 .0450 Oh Kepala Tukang 80,000.00 *,600.00 -

    0.0*00 Oh Mandor 80,000.00 2,400.00 -50.0000 h Kera%#k 10 ( 20 $% 1,2*2.00 - 61,600.00

    +.*000 Kg &e%en (.Tona)a 1,600.00 - 14,880.00

    1.5000 Kg &e%en :arna *,250.00 - 4,875.00

    0.0180 M* Pa)#r Pa)ang 2*5,000.00 - 4,2*0.00

    Jumlah /'00.00 1'/'1'.00

    Pa6ang )inding Keramik $0 @ $0 9m ,$ I..

    0.6000 Oh Pekerja 50,000.00 *0,000.00 -

    0.4500 Oh Tukang a!u 70,000.00 *1,500.00 -

    0 .0450 Oh Kepala Tukang 80,000.00 *,600.00 -

    0.0*00 Oh Mandor 80,000.00 2,400.00 -

    25.0000 h Kera%#k 20 ( 20 $% 2,*01.20 - 57,5*0.00

    +.*000 Kg &e%en (.Tona)a 1,600.00 - 14,880.00

    1.5000 Kg &e%en :arna *,250.00 - 4,875.000.0180 M* Pa)#r Pa)ang 2*5,000.00 - 4,2*0.00

    Jumlah /'00.00 1#/'#'.00

    1 Pa6ang )inding "ata Klinker ' @ ' @ $& 9m ,$ I.1.

    0.6200 Oh Pekerja 50,000.00 *1,000.00 -

    0.*500 Oh Tukang a!u 70,000.00 24,500.00 -

    0 .0*50 Oh Kepala Tukang 80,000.00 2,800.00 -

    0.0*00 Oh Mandor 80,000.00 2,400.00 -

    80.0000 h a!a Kl#nker 4,000.00 - *20,000.00

    12.4400 Kg &e%en (.Tona)a 1,600.00 - 1+,+04.00

    0.0250 M* Pa)#r Pa)ang 2*5,000.00 - 5,875.00

    Jumlah 0/00.00 %&'/2.00

    2 Pa6ang loor Hardener ,$ I.2.

    0.1200 Oh Pekerja 50,000.00 6,000.00 -

    0.1200 Oh Tukang a!u 70,000.00 8,400.00 -

    0.0120 Oh Kepala Tukang 80 ,000.00 +60.00 -

    0.0060 Oh Mandor 80,000.00 480.00 -

    * .0000 Kg ardener 25,000.00 - 75,000.00

    Jumlah #'/1&0.00 '/000.00

    #0 Pa6ang Plint Ka*u $ @ #0 9m ,$ I.#0.

    0.1200 Oh Pekerja 50,000.00 6,000.00 -

    0.1200 Oh Tukang Kayu 70,000.00 8,400.00 -

    0.0120 Oh Kepala Tukang 80 ,000.00 +60.00 -

    0.0060 Oh Mandor 80,000.00 480.00 -

    0.0024 M* Papan Kayu angk#ra# 7,000,000.00 - 16,800.00

    0.0500 Kg Paku &krup 25 ,000.00 - 1,250.00

    Jumlah #'/1&0.00 #1/0'0.00

    ## FREG ,$ I.##.

    0.4*00 Oh Pekerja 50,000.00 21,500.00 -

    0.2000 Oh Tukang a!u 70,000.00 14,000.00 -

    0 .0*50 Oh Kepala Tukang 80,000.00 2,800.00 -

    0.0*00 Oh Mandor 80,000.00 2,400.00 -

    6.0000 h Kera%#k *0 ( *0 $% *,804.17 - 22,825.00

    1.0000 ak Koral )#ka! h#!a% 3 arna 120,000.00 120,000.00

    11.*800 Kg &e%en e( Tona)a 1,600.00 - 18,208.00

    0.0420 M* Pa)#r Pa)ang 2*5,000.00 - +,870.00

    Jumlah &0/00.00 #0/20%.00

    #$ FREG ,$ I.#$.

    0.4*00 Oh Pekerja 50,000.00 21,500.00 -0.2000 Oh Tukang a!u 70,000.00 14,000.00 -

    0 .0*50 Oh Kepala Tukang 80,000.00 2,800.00 -

    0.0*00 Oh Mandor 80,000.00 2,400.00 -

    1.7000 h &e%en :arna *,250.00 - 5,525.00

    2.0000 ak Koral )#ka! h#!a% 3 arna 120,000.00 240,000.00

    11.*800 Kg &e%en e( Tona)a 1,600.00 - 18,208.00

    0.0420 M* Pa)#r Pa)ang 2*5,000.00 - +,870.00

    Jumlah &0/00.00 $%/0%.00

  • 7/24/2019 Analisa Anggaran Biaya Buat Ruko

    22/155

    SNI - 22

    RINCIAN ANALISA PEKERJAAN

    No Uraian Pekerjaan Sat. Kode Harga Jumlah Harga (

    (R! Uah "ahan

    II. PEKERJAAN PEN3ECA+AN

    # ,en9u9i "idang Permukaan +em4ok ,$ II.#.

    =ang Pernah )i Cat0.1500 Oh Pekerja 50,000.00 7,500.00 -

    0.0025 Oh Mandor 80,000.00 200.00 -

    0.0500 Kg &a/un 15,000.00 - 750.00

    Jumlah /00.00 '0.00

    $ ,engerok Karat Cat Lama Permukaan "aja )engan ,$ II.$.

    Cara ,anual0.1500 Oh Pekerja 50,000.00 7,500.00 -

    0.0025 Oh Mandor 80,000.00 200.00 -

    0.0500 Kg &a/un 15,000.00 - 750.00

    Jumlah /00.00 '0.00

    % Penge9atan "idang Ka*u Lama ,$ II.%.

    0.0700 Oh Pekerja 50,000.00 *,500.00 -

    0.0750 Oh Tukang 'a! 70,000.00 5,250.00 -0.0075 Oh Kepala Tukang 80,000.00 600.00 -

    0.0025 Oh Mandor 80,000.00 200.00 -

    0.1500 Kg Pla%#r 25,000.00 - *,750.00

    0.1700 !r 'a! "a)ar *0,000.00 - 5,100.00

    0.1700 !r 'a ! Penu !up 4+ ,500.00 - 8 ,415.00

    Jumlah 2/''0.00 #/$'.00

    & Penge9atan "idang Ka*u "aru (# Lai6 Plamir!/ ,$ II.&.

    # Lai6 Cat )a6ar/ $ Lai6 Cat Penutu

    0.0700 Oh Pekerja 50,000.00 *,500.00 -

    0.00+0 Oh Tukang 'a! 70,000.00 6*0.00 -

    0.0060 Oh Kepala Tukang 80,000.00 480.00 -

    0.0025 Oh Mandor 80,000.00 200.00 -

    0.2000 !r 'a! %en# *0,000.00 - 6,000.000.1500 Kg Pla%#r 25,000.00 - *,750.00

    0.1700 !r 'a! "a)ar *0,000.00 - 5,100.00

    0.2600 !r 'a ! Penu !up 4+ ,500.00 - 12 ,870.00

    Jumlah &/1#0.00 $/$0.00

    ' Pela4uran "idang Ka*u )engan +eak :il ,$ II.'.

    0.0400 Oh Pekerja 50,000.00 2,000.00 -

    0.06*0 Oh Tukang 'a! 70,000.00 4,410.00 -

    0.06*0 Oh Kepala Tukang 80,000.00 5,040.00 -

    0.0025 Oh Mandor 80,000.00 200.00 -

    0.*600 !r Teak o#l 56,500.00 - 20,*40.00

    Jumlah ##/'0.00 $0/%&0.00

    Pela4uran "idang Ka*u )engan Cat Re6idu )an +er ,$ II..

    0.1000 Oh Pekerja 50,000.00 5,000.00 -

    0.0060 Oh Mandor 80,000.00 480.00 -

    0.*500 !r e)#du !au Ter 15,000.00 - 5,250.00

    Jumlah '/&10.00 '/$'0.00

    Pela4uran "idang Ka*u )engan >erni6 ,$ II..

    0.1600 Oh Pekerja 50,000.00 8,000.00 -

    0.1600 Oh Tukang 'a! 70,000.00 11,200.00 -

    0.0160 Oh Kepala Tukang 80,000.00 1,280.00 -

    0.0025 Oh Mandor 80,000.00 200.00 -

    0.1500 !r @ern#) 56,500.00 - 8,475.00

    0.0500 !r "e%pul 26,000.00 - 1,*00.00

    0.1000 /r %pela) 5,000.00 - 500.00

    0.0100 h Kua) 12,000.00 - 120.00

    Jumlah $0/10.00 #0/%2'.00

    1 Penge9atan +em4ok "aru (# Lai6 Plamir/ # Lai6 ,$ II.1.

    Cat )a6ar/ $ Lai6 Cat Penutu!

    0.0200 Oh Pekerja 50,000.00 1,000.00 -

    0.06*0 Oh Tukang 'a! 70,000.00 4,410.00 -

    0.006* Oh Kepala Tukang 80,000.00 504.00 -

    0.0025 Oh Mandor 80,000.00 200.00 -

    0.1000 Kg Pla%#r 25,000.00 - 2,500.00

    0.1100 !r 'a! "a)ar 14,000.00 - 1,540.00

    0.2600 Klg 'a! Penu!up 2 ( 80,000.00 - 20,800.00

    Jumlah /##&.00 $&/1&0.00

    2 Penge9atan +em4ok Lama (# Lai6 Cat )a6ar/ ,$ II.2.

    $ Lai6 Cat Penutu!0.0280 Oh Pekerja 50,000.00 1,400.00 -

    0.0420 Oh Tukang 'a! 70,000.00 2,+40.00 -

    0.0042 Oh Kepala Tukang 80,000.00 **6.00 -

    0.0025 Oh Mandor 80,000.00 200.00 -

    0.1200 !r 'a! "a)ar 14,000.00 - 1,680.00

    0.1800 Kg 'a ! Penu !up 2 ( 80 ,000.00 - 14 ,400.00

    Jumlah &/1.00 #/010.00

    #0 Penge9atan Permukaan "aja )engan ,eni "e6i ,$ II.#0.

  • 7/24/2019 Analisa Anggaran Biaya Buat Ruko

    23/155

    SNI - 23

    RINCIAN ANALISA PEKERJAAN

    No Uraian Pekerjaan Sat. Kode Harga Jumlah Harga (

    (R! Uah "ahan

    0.0200 Oh Pekerja 50,000.00 1,000.00 -

    0.2000 Oh Tukang 'a! 70,000.00 14,000.00 -

    0.0200 Oh Kepala Tukang 80,000.00 1,600.00 -

    0.0100 Oh Mandor 80,000.00 800.00 -

    0.1000 Kg Men# /e)# 61,500.00 - 6,150.00

    0.0100 h Kua) 12,000.00 - 120.00

    Jumlah #/&00.00 /$0.00

    ## Penge9atan Permukaan "aja Lai6 Seng (3al4ani! ,$ II.##.

    Se9ara ,anual Si6tem # Lai6 Cat ,utakhir

    )engan +e4al $00 um

    0.0060 Oh Pekerja 50,000.00 *00.00 -

    0.0600 Oh Tukang 'a! 70,000.00 4,200.00 -

    0.0120 Oh Kepala Tukang 80,000.00 +60.00 -

    0.0060 Oh Mandor 80,000.00 480.00 -

    0.*000 Kg 'a! Penu!up 105,000.00 - *1,500.00

    Jumlah '/2&0.00 %#/'00.00

    #$ Penge9atan Permukaan "aja Lai6 Seng (3al4ani! ,$ II.#$.Se9ara ,anual Si6tem % Lai6 Cat Konen6ional

    )engan +e4al $00 um

    0.5000 Oh Pekerja 50,000.00 25,000.00 -

    0.8000 Oh Tukang 'a! 70,000.00 56,000.00 -

    0.*000 Oh Kepala Tukang 80,000.00 24,000.00 -

    0.2000 Oh Mandor 80,000.00 16,000.00 -

    0.1100 Kg 'a! "a)ar 14,000.00 - 1,540.00

    0.1700 Kg 'a! n!ara **,000.00 - 5,610.00

    0.0800 Kg 'a! Penu!up 105,000.00 - 8,400.00

    Jumlah #$#/000.00 #'/''0.00

    #% Penge9atan Permukaan "aja Lai6 Seng (3al4ani! ,$ II.#%.

    Se9ara Semrot (Airle66 Sra*! )engan Si6tem

    # Lai6 ,utakhir )engan +e4al $00 um0.4000 Oh Pekerja 50,000.00 20,000.00 -

    0.7000 Oh Tukang 'a! 70,000.00 4+,000.00 -

    0.2000 Oh Kepala Tukang 80,000.00 16,000.00 -

    0.2000 Oh Mandor 80,000.00 16,000.00 -

    0.*000 Kg 'a! "a)ar 14,000.00 - 4,200.00

    Jumlah #0#/000.00 &/$00.00

    III. PEKERJAAN SANI+ASI

    # "h III.#.

    2.1000 Oh Pekerja 50,000.00 105,000.00 -

    0.1100 Oh Mandor 80,000.00 8,800.00 -

    0.7500 Oh Tukang a!u 70,000.00 52,500.00 -

    0.0700 Oh Kepala Tukang 80,000.00 5,600.00 -1.0000 h ak Tera)o 2+6,000.00 - 2+6,000.00

    6.0000 Kg &e%en (. Tona)a 1,600.00 - +,600.00

    0.0100 M* Pa)#r Pa)ang 2*5,000.00 - 2,*50.00

    Jumlah ##/200.00 %0/2'0.00

    $ ,ema6ang "ak ,andi "atu "ata >olume 0/%0 m% "h III.$.

    6.0000 Oh Pekerja 50,000.00 *00,000.00 -

    0.*000 Oh Mandor 80,000.00 24,000.00 -

    *.0000 Oh Tukang a!u 70,000.00 210,000.00 -

    0.*000 Oh Kepala Tukang 80,000.00 24,000.00 -

    200.0000 h a!u a!a +00.00 - 180,000.00

    120.0000 Kg &e%en (. Tona)a 1,600.00 - 1+2,000.00

    0.*000 M* Pa)#r Pa)ang 2*5,000.00 - 70,500.00

    *60.0000 h Kera%#k ;11 ( 11= $% 1,2*2.00 - 44*,520.00

    6.0000 Kg &e%en Pu!#h *,250.00 - 1+,500.00

    Jumlah ''1/000.00 20'/'$0.00

    % ,ema6ang "ak Kontrol Pa6angan "atu "ata "h III.%.

    Ukuran (%0 @ %0! 9m +inggi %' 9m

    *.2000 Oh Pekerja 50,000.00 160,000.00 -

    0.0160 Oh Mandor 80,000.00 1,280.00 -

    1.0150 Oh Tukang a!u 70,000.00 71,050.00 -

    0.0015 Oh Kepala Tukang 80,000.00 120.00 -

    7*.0000 h a!u a!a +00.00 - 65,700.00

    44.0000 Kg &e%en (. Tona)a 1,600.00 - 70,400.00

    0.0700 M* Pa)#r Pa)ang 2*5,000.00 - 16,450.00

    0.0700 M* a!u Ker#k#l *80,600.00 - 26,642.00

    1.6000 Kg e)# e!on 10,722.50 - 17,156.00

    0.0600 M* Pa)#r e!on *12,500.00 - 18,750.00Jumlah $%$/&'0.00 $#'/021.00

    & ,ema6ang "ak Kontrol Pa6angan "atu "ata "h III.&.

    Ukuran (&' @ &'! 9m +inggi '0 9m

    1.4200 Oh Pekerja 50,000.00 71,000.00 -

    0.0710 Oh Mandor 80,000.00 5,680.00 -

    0.47*0 Oh Tukang a!u 70,000.00 **,110.00 -

    0.0470 Oh Kepala Tukang 80,000.00 *,760.00 -

    125.0000 h