lampiran 1 : analisa harga satuan bulan mei 2008 · 47 lampiran 1 : analisa harga satuan bulan mei...

47

Lampiran 1 : Analisa Harga Satuan Bulan Mei 2008

No Volume Satuan Uraian Upah ( Rp ) Bahan ( Rp ) Jumlah ( Rp )

Anl 1M' PASANGAN BOUWPLANK

0.0030 M3 Kayu Kasau 5/7 1,400,000.00 Rp. 4,200.00

0.0900 Kg Paku biasa 6,000.00 Rp. 540.00

0.0200 Org/Hr Tukang 30,000.00 Rp. 600.00

0.0030 Org/Hr Pekerja 20,000.00 Rp. 60.00

0.0003 Org/Hr Mandor 37,500.00 Rp. 11.25

Rp. 5,411.25

Anl 1 M3 GALIAN TANAH

0.5000 Org/Hr Pekerja 20,000.00 Rp. 10,000.00

0.0250 Org/Hr Mandor 37,500.00 Rp. 937.50

Rp. 10,937.50

Anl 1 M3 URUGAN TANAH KEMBALI

0.1500 Org/Hr Pekerja 20,000.00 Rp. 3,000.00

0.0083 Org/Hr Mandor 37,500.00 Rp. 311.25

Rp. 3,311.25

Anl 1 M3 URUGAN SIRTU

1.2000 M3 Sirtu

45,000.00 Rp. 54,000.00

0.0500 Org/Hr Pekerja

20,000.00 Rp. 1,000.00

0.0075 Org/Hr Mandor

37,500.00 Rp. 281.25

Rp. 55,281.25

Anl 1 M3 URUGAN PASIR

1.2000 M3 Pasir Urug 40,000.00 Rp. 48,000.00

0.0500 Org/Hr Pekerja 20,000.00 Rp. 1,000.00

0.0050 Org/Hr Mandor 37,500.00 Rp. 187.50

Rp. 49,187.50

Anl 1 TITIK STRAUS PILE d. 20 tinggi 1,50 M

0.0471 Bor tanah

10,937.50 Rp. 515.16

0.0471 Strauss Pile beton bertulang

1,526,575.00 Rp. 71,901.68

Rp. 72,416.84

Anl 1 M2 PAS. DINDING BATU MERAH AD. 1Pc : 3Ps (Khusus Rollag )

62.0000 Bh Batu Merah 200.00 Rp. 12,400.00

0.2000 Zak PC ( Semen ) 26,000.00 Rp. 5,200.00

0.0420 m3 Pasir Pasang 65,000.00 Rp. 2,730.00

48

Lampiran 1 : Analisa Harga Satuan Bulan Mei 2008 (Sambungan)

0.1000 hr Tukang batu 30,000.00 Rp.

3,000.00

0.0800 hr Pekerja 20,000.00 Rp.

1,600.00

0.0200 hr Mandor 37,500.00 Rp.

750.00

Rp.

25,680.00

Anl 1 M' PAS BATA MERAH ( ROLLAG ) 1 Pc : 5 Ps

0.3500 M2 Pas Bata merah 25,680.00

25,680.00 Rp.

8,988.00

Anl 1 M3 PAS. DINDING BATU BATA AD. 1Pc : 3Ps

500.0000 Bj Bata Merah 200.00 Rp.

100,000.00

3.2000 zak Semen portland cement 26,000.00 Rp.

83,200.00

0.2500 M3 Pasir pasang 65,000.00 Rp.

16,250.00

1.5000 Org/Hr Tukang 30,000.00 Rp.

45,000.00

2.5000 Org/Hr Pekerja 20,000.00 Rp.

50,000.00

0.0100 Org/Hr Mandor 37,500.00 Rp.

375.00

Rp.

294,825.00

1 M2 Pas Bata Merah Rp.

29,482.50

Anl 1 M3 PAS. DINDING BATA MERAH AD. 1Pc : 5Ps

500.0000 Bj Bata Merah 200.00 Rp.

100,000.00

1.0642 zak Semen portland cement 26,000.00 Rp.

27,669.20

0.2500 M3 Pasir pasang 65,000.00 Rp.

16,250.00

1.5000 Org/Hr Tukang 30,000.00 Rp.

45,000.00

2.5000 Org/Hr Pekerja 20,000.00 Rp.

50,000.00

0.0100 Org/Hr Mandor 37,500.00 Rp.

375.00

Rp.

239,294.20

1 M2 Pas Bata Merah

23,929.42

Anl 1 M2 PLESTERAN DINDING AD. 1Pc : 3Ps diaci PC

0.1000 zak Semen portland cement 26,000.00 Rp.

2,600.00

0.0500 M3 Pasir pasang 65,000.00 Rp.

3,250.00

0.1500 Org/Hr Tukang batu 30,000.00 Rp.

4,500.00

0.1000 Org/Hr Pekerja 20,000.00 Rp.

2,000.00

0.0400 Org/Hr Mandor 37,500.00 Rp.

1,500.00

Rp.

13,850.00

49

Lampiran 1 : Analisa Harga Satuan Bulan Mei 2008 (Sambungan)

Anl 1 M2 PLESTERAN DINDING AD. 1Pc : 5Ps diaci PC

0.1100 zak Semen portland cement 26,000.00

26,000.00 Rp.

2,860.00

0.0200 M3 Pasir pasang 65,000.00

65,000.00 Rp.

1,300.00

0.1500 Org/Hr Tukang batu 30,000.00 Rp.

4,500.00

0.1000 Org/Hr Pekerja 20,000.00 Rp.

2,000.00

0.0400 Org/Hr Mandor 37,500.00 Rp.

1,500.00

Rp.

12,160.00

Anl 1 M3 PAS. BETON BERTULANG 1Pc : 2Ps : 3Kr

8.0000 zak Semen portland cement 26,000.00 Rp.

208,000.00

0.5400 m3 Pasir Beton 75,000.00 Rp.

40,500.00

0.8200 m3 Batu Split 85,000.00 Rp.

69,700.00

100.0000 Kg Besi Beton 7,000.00 Rp.

700,000.00

2.0000 Kg Kawat Beton 8,500.00 Rp.

17,000.00

2.0000 Kg Paku biasa 6,000.00 Rp.

12,000.00

0.3000 M3 Kayu Begesting 800,000.00 Rp.

240,000.00

5.0000 hr Tukang batu 30,000.00 Rp.

150,000.00

4.0000 hr Pekerja 20,000.00 Rp.

80,000.00

0.2500 hr Mandor 37,500.00 Rp.

9,375.00

Rp.

1,526,575.00

Anl 1 M2 PAS. LANTAI KERAMIK UK. 30X30

0.0750 zak Semen portland cement 26,000.00 Rp.

1,950.00

0.0145 M3 Pasir pasang 65,000.00 Rp.

942.50

1.0000 M2 Keramik uk. 30 x 30 KW. I 27,500.00 Rp.

27,500.00

0.0500 zak Semen warna 60,000.00 Rp.

3,000.00

0.1000 Org/Hr Tukang batu 30,000.00 Rp.

3,000.00

0.0300 Org/Hr Pekerja 20,000.00 Rp.

600.00

0.0300 Org/Hr Mandor 37,500.00 Rp.

1,125.00

Rp.

38,117.50

Anl 1 M2 PAS. LANTAI KERAMIK 20 X 20 KM/WC

0.0720 zak Semen portland cement 26,000.00 Rp.

1,872.00

0.0145 m3 Pasir pasang 65,000.00 Rp.

942.50

1.0500 m2 Keramik uk. 20x20 kw II 27,500.00 Rp.

28,875.00

50

Lampiran 1 : Analisa Harga Satuan Bulan Mei 2008 (Sambungan)

0.0500 zak Semen warna 60,000.00 Rp.

3,000.00

0.1000 Org/Hr Tukang batu 30,000.00 Rp.

3,000.00

0.0300 Org/Hr Pekerja 20,000.00 Rp.

600.00

0.0300 Org/Hr Mandor 37,500.00 Rp.

1,125.00

Rp.

39,414.50

Anl 1 M2 PAS. DINDING KERAMIK 20 X 25 KM/WC

0.0720 zak Semen portland cement 26,000.00 Rp.

1,872.00

0.0145 m3 Pasir pasang 65,000.00 Rp.

942.50

1.0500 m2 keramik uk. 20 x 25 kw. II 35,000.00 Rp.

36,750.00

0.0500 zak Semen warna 60,000.00 Rp.

3,000.00

0.1000 Org/Hr Tukang batu 30,000.00 Rp.

3,000.00

0.0300 Org/Hr Pekerja 20,000.00 Rp.

600.00

0.0300 Org/Hr Mandor 37,500.00 Rp.

1,125.00

Rp.

47,289.50

Anl 1 M3 PEKERJAAN KUSEN LANAN

9.3000 Org/Hr Pekerja 20,000.00 Rp.

186,000.00

0.4600 Org/Hr Mandor 37,500.00 Rp.

17,250.00

9.0000 Org/Hr Tukang 35,000.00 Rp.

315,000.00

1.1000 m3 Kayu lanan 2,000,000.00 Rp.

2,200,000.00

Rp.

2,718,250.00

Anl DAFTAR KEPERLUAN KUSEN RS LANAN

0.0382 m3 Kusen P. 1 2,718,250.00 Rp.

103,837.15

0.0375 m3 Kusen P. 2 2,718,250.00 Rp.

101,934.38

0.1445 m3 Kusen PJ.2 b 2,718,250.00 Rp.

392,787.13

0.0330 m3 Kusen J. 1 2,718,250.00 Rp.

89,702.25

Anl 1 BH PAS. DAUN PINTU DOUBLE TRIPLEK + KUNCI + ENGSEL

0.0240 m3 Kayu lanan 2,000,000.00 Rp.

48,000.00

0.0600 kg Paku biasa 6,000.00 Rp.

360.00

2.0000 lbr triplek t. 3 mm 32,500.00 Rp.

65,000.00

1.5000 ps Engsel pintu 5,000.00 Rp.

7,500.00

1.0000 bh Kunci tanam 2 slaag "Union" 20,000.00 Rp.

20,000.00

51

Lampiran 1 : Analisa Harga Satuan Bulan Mei 2008 (Sambungan)

1.0000 Org/Hr Pekerja 20,000.00 Rp.

20,000.00

0.1000 Org/Hr Mandor 37,500.00 Rp.

3,750.00

0.7500 Org/Hr Tukang 35,000.00 Rp.

26,250.00

0.0750 Org/Hr Kepala tukang 35,000.00 Rp.

2,625.00

Rp.

193,485.00

0.1000 lmbr Lapis seng BJLS 22 28,500.00 Rp.

2,850.00

1.0000 bh Grendel KM / WC 5,000.00 Rp.

5,000.00

Rp.

181,335.00

1.0000 bh Lapis Melaminto 42,500.00 Rp.

42,500.00

Rp.

220,985.00

Anl 1 BH DAUN PINTU PANIL PLYWOOD

0.0360 m3 Kayu lanan (balok) 2,000,000.00 Rp.

72,000.00

0.0600 kg Paku biasa 6,000.00 Rp.

360.00

0.9600 lbr Playwood / triplek t. 6 mm 95,000.00 Rp.

91,200.00

1.0000 ps Engsel pintu uk. 4" 5,000.00 Rp.

5,000.00

1.0000 bh Kunci tanam 2 slaag " YALE" 85,000.00 Rp.

85,000.00

1.0000 Org/Hr Pekerja 20,000.00 Rp.

20,000.00

0.1000 Org/Hr Mandor 37,500.00 Rp.

3,750.00

1.5000 Org/Hr Tukang 35,000.00 Rp.

52,500.00

0.1500 Org/Hr Kepala tukang 35,000.00 Rp.

5,250.00

Rp.

335,060.00

Anl 1 BH DAUN JENDELA KACA T. 3 MM

0.0360 m3 Kayu lanan ( balok ) 2,000,000.00 Rp.

72,000.00

0.1000 kg Paku biasa 6,000.00 Rp.

600.00

1.0000 psg Engsel jendela uk 3" 3,500.00 Rp.

3,500.00

1.0000 psg Hak angin 2,500.00 Rp.

2,500.00

1.0000 bh Tarikan jendela 3,500.00 Rp.

3,500.00

1.0000 bh Grendel 3,500.00 Rp.

3,500.00

0.6900 m2 Kaca polos t. 3 mm 35,000.00 Rp.

24,150.00

0.7500 Org/Hr Pekerja 20,000.00 Rp.

15,000.00

0.5240 Org/Hr Mandor 37,500.00 Rp.

19,650.00

52

Lampiran 1 : Analisa Harga Satuan Bulan Mei 2008 (Sambungan)

1.0000 Org/Hr Tukang 35,000.00 Rp.

35,000.00

0.1900 Org/Hr Kepala tukang 35,000.00 Rp.

6,650.00

Rp.

186,050.00

Anl 1 M3 PAS. KAYU GORDING/BALOK NOK/JURAI UK 6/12 :

1.1000 m3 Balok kayu lanan 2,000,000.00 Rp.

2,200,000.00

1.5000 kg Paku biasa 6,000.00 Rp.

9,000.00

5.0000 Org/Hr Tukang kayu 35,000.00 Rp.

175,000.00

3.0000 Org/Hr Pekerja 20,000.00 Rp.

60,000.00

1.0000 Org/Hr Mandor 37,500.00 Rp.

37,500.00

Rp.

2,481,500.00

1 M' PAS GORDING/NOK/JURAI = Rp.

12,407.50

Anl 1 LBR PAS. LISTPLANK 2/20 X 4

0.0150 M3 Balok kayu lanan (papan) 2,600,000.00 Rp.

39,000.00

0.1000 Kg Paku biasa 6,000.00 Rp.

600.00

0.0100 Org/Hr Tukang kayu 35,000.00 Rp.

350.00

0.0100 Org/Hr Mandor 37,500.00 Rp.

375.00

Rp.

40,325.00

Anl 1 M2 RANGKA PLAFOND

0.0118 M3 Kayu kasau 4/6 1,400,000.00 Rp.

16,520.00

0.2000 Kg Paku 6,000.00 Rp.

1,200.00

0.0300 Org/Hr Tukang kayu 35,000.00 Rp.

1,050.00

0.0300 Org/Hr Pekerja 20,000.00 Rp.

600.00

0.0015 Org/Hr Mandor 37,500.00 Rp.

56.25

Rp.

19,426.25

Anl 1 M2 PLAFOND ETERNIT

1.0000 Lbr Eternit 4,750.00 Rp.

4,750.00

0.0500 Kg Paku 6,000.00 Rp.

300.000

0.1000 Org/Hr Tukang Kayu 35,000.00 Rp.

3,500.00

0.2000 Org/Hr Pekerja 20,000.00 Rp.

4,000.00

0.0045 Org/Hr Mandor 37,500.00 Rp.

168.75

53

Lampiran 1 : Analisa Harga Satuan Bulan Mei 2008 (Sambungan)

Rp.

12,718.75

Anl 1 M2 PAS USUK + RENG KAYU KLAS II

0.0036 M3 Reng Kayu klas II 1,400,000.00 Rp.

5,040.00

0.0051 M3 Usuk kayu klas II 1,400,000.00 Rp.

7,140.00

0.1000 Kg Paku 6,000.00 Rp.

600.00

0.1500 Org/Hr Tukang Kayu 35,000.00 Rp.

5,250.00

0.1500 Org/Hr Pekerja 20,000.00 Rp.

3,000.00

0.0010 Org/Hr Mandor 37,500.00 Rp.

37.50

Rp.

21,067.50

Anl 1 M2 PAS GENTENG BETON DICAT WARNA

9.0000 Bh Genteng Beton

2,750.00 Rp.

24,750.00

0.0500 Org/Hr Tukang

35,000.00 Rp.

1,750.00

0.0900 Org/Hr Pekerja

20,000.00 Rp.

1,800.00

0.0050 Org/Hr Mandor

37,500.00 Rp.

187.50

Rp.

28,487.50

Anl 1 M' PAS NOK GENTENG BETON DICAT WARNA

3.5000 Bh Nok Genteng Beton

3,500.00 Rp.

12,250.00

0.3500 Zak PC ( Semen )

26,000.00 Rp.

9,100.00

0.0325 M3 Pasir Pasang

65,000.00 Rp.

2,112.50

0.1000 Org/Hr Tukang

35,000.00 Rp.

3,500.00

0.1000 Org/Hr Pekerja

20,000.00 Rp.

2,000.00

0.0200 Org/Hr Mandor

37,500.00 Rp.

750.00

Rp.

29,712.50

Anl 1M' PAS. PIPA PEMBUANGAN KE SEPTICTANK PVC DIA.4"

0.2500 Btg Pipa PVC dia 4" 40,000.00 Rp.

10,000.00

0.1000 Bh Knee PVC dia. 4" 7,500.00 Rp.

750.00

0.2000 Bh Lem pipa PVC 3,000.00 Rp.

600.00

0.1000 Org/Hr Tukang 22,500.00 Rp.

2,250.00

0.0250 Org/Hr Pekerja 20,000.00 Rp.

500.00

0.0025 Org/Hr Mandor 37,500.00 Rp.

93.75

Rp.

14,193.75

54

Lampiran 1 : Analisa Harga Satuan Bulan Mei 2008 (Sambungan)

Anl 1 BH PAS. KLOSED JONGKOK PORSELIN

1.0000 Bh Klosed jongkok porselin 60,000.00 Rp.

60,000.00

0.0950 M3 Pasir Urug 40,000.00 Rp.

3,800.00

0.2500 Zak Semen warna 60,000.00 Rp.

15,000.00

0.1000 M3 Pasir Pasang 65,000.00 Rp.

6,500.00

50.0000 Bh Bata Merah 200.00 Rp.

10,000.00

1.0000 Org/Hr Tukang 30,000.00 Rp.

30,000.00

0.1000 Org/Hr Pekerja 20,000.00 Rp.

2,000.00

0.0100 Org/Hr Mandor 37,500.00 Rp.

375.00

Rp.

127,675.00

Anl 1 BH PAS. BAK MANDI TERASO ATAU FIBERGLASS

2.4500 M2 Pas Bata Merah 29,482.50 Rp.

72,232.13

1.0000 Bh Bak Mandi Traso 45,000.00 Rp.

45,000.00

1.0000 Bh Outlet 5,000.00 Rp.

5,000.00

Rp.

122,232.13

Anl 1 BH SEPTICTANK (Cubluk) LENGKAP

4.0000 Bh Buis beton Ø 80 cm 45,000.00 Rp.

180,000.00

0.1500 Zak Semen PC 26,000.00 Rp.

3,900.00

0.0750 M3 Beton bertulang ad. 1 : 2 : 3 1,526,575.00 Rp.

114,493.13

0.0600 M3 Pasir Urug 40,000.00 Rp.

2,400.00

0.1200 M3 Pasir Pasang 65,000.00 Rp.

7,800.00

1.0000 Btg Pipa 4" 40,000.00 Rp.

40,000.00

0.1500 Btg Pipa GIP Ø 1 1/4" utk hawa 65,000.00 Rp.

9,750.00

2.0000 Bh Knee Ø 1 1/4" utk hawa 2,500.00 Rp.

5,000.00

1.5000 Ls Ijuk 2,000.00 Rp.

3,000.00

1.0000 Org/Hr Tukang batu 30,000.00 Rp.

30,000.00

0.8500 Org/Hr Pekerja 20,000.00 Rp.

17,000.00

0.0500 Org/Hr Mandor 37,500.00 Rp.

1,875.00

Rp.

415,218.13

Anl 1 M2 PENGECATAN KAYU

0.2000 Kg Cat kayu 25,000.00 Rp.

5,000.00

0.0020 Bh Kuas 3,500.00 Rp.

7.00

55

Lampiran 1 : Analisa Harga Satuan Bulan Mei 2008 (Sambungan)

0.0040 Lbr Amplas 2,500.00 Rp.

10.00

0.0500 Kg Plamur 8,000.00 Rp.

400.00

0.1000 Kg Cat menie 12,500.00 Rp.

1,250.00

0.0100 Org/Hr Tukang cat 25,000.00 Rp.

250.00

0.0030 Org/Hr Mandor 37,500.00 Rp.

112.50

Rp.

7,029.50

Anl 1 M2 PENGECATAN MENIE

0.0020 Bh Kuas 3,500.00 Rp.

7.00

0.0040 Lbr Amplas 2,500.00 Rp.

10.00

0.0500 Kg Plamur 8,000.00 Rp.

400.00

0.1000 Kg Cat menie 12,500.00 Rp.

1,250.00

0.0100 Org/Hr Tukang cat 25,000.00 Rp.

250.00

0.0030 Org/Hr Mandor 37,500.00 Rp.

112.50

Rp.

2,029.50

Anl 1 M2 PLAFOND / TEMBOK

0.2500 Kg Cat tembok 8,000.00 Rp.

2,000.00

0.0500 Bh Kuas 3,500.00 Rp.

175.00

0.0500 Lbr Amplas 2,500.00 Rp.

125.00

0.1000 Kg Plamur 4,500.00 Rp.

450.00

0.0500 Org/Hr Tukang cat 25,000.00 Rp.

1,250.00

0.0015 Org/Hr Mandor 37,500.00 Rp.

56.25

Rp.

4,056.25

Anl 1 BH PAS TITIK LAMPU / STOP KONTAK

1.0000 Bh Saklar 8,000.00 Rp.

8,000.00

1.0000 Bh Fiting lampu 8,000.00 Rp.

8,000.00

0.5000 Bh Isolasi listrik 3,000.00 Rp.

1,500.00

10.0000 M' Kabel NYA 1,000.00 Rp.

10,000.00

2.0000 Btg Pipa listrik 4,500.00 Rp.

9,000.00

0.7500 Org/Hr Tukang Listrik 25,000.00 Rp.

18,750.00

0.7500 Org/Hr Pekerja 20,000.00 Rp.

15,000.00

0.1000 Org/Hr Mandor 37,500.00 Rp.

3,750.00

Rp.

74,000.00

56

Lampiran 2 : Analisa Harga Satuan Bulan Juli 2008

No Volume Satuan Uraian Upah ( Rp ) Bahan ( Rp ) Jumlah ( Rp )

Anl 1M' PASANGAN BOUWPLANK

0.0030 M3 Kayu Kasau 5/7 1,700,000.00 Rp. 5,100.00

0.0900 Kg Paku biasa 12,875.00 Rp. 1,158.75

0.0200 Org/Hr Tukang 35,000.00 Rp. 700.00

0.0030 Org/Hr Pekerja 25,000.00 Rp. 75.00

0.0003 Org/Hr Mandor 45,000.00 Rp. 13.50

Rp. 7,047.25

Anl 1 M3 GALIAN TANAH

0.5000 Org/Hr Pekerja 25,000.00 Rp. 12,500.00

0.0250 Org/Hr Mandor 45,000.00 Rp. 1,125.00

Rp. 13,625.00

Anl 1 M3 URUGAN TANAH KEMBALI

0.1500 Org/Hr Pekerja 25,000.00 Rp. 3,750.00

0.0083 Org/Hr Mandor 45,000.00 Rp. 373.50

Rp. 4,123.50

Anl 1 M3 URUGAN SIRTU

1.2000 M3 Sirtu

70,000.00 Rp. 84,000.00

0.0500 Org/Hr Pekerja

25,000.00 Rp. 1,250.00

0.0075 Org/Hr Mandor

45,000.00 Rp. 337.50

Rp. 85,587.50

Anl 1 M3 URUGAN PASIR

1.2000 M3 Pasir Urug 67,500.00 Rp. 81,000.00

0.0500 Org/Hr Pekerja 25,000.00 Rp. 1,250.00

0.0050 Org/Hr Mandor 45,000.00 Rp. 225.00

Rp. 82,475.00

Anl 1 TITIK STRAUS PILE d. 20 tinggi 1,50 M

0.0471 Bor tanah

13,625.00 Rp. 641.74

0.0471 Strauss Pile beton bertulang

2,401,100.00 Rp. 113,091.81

Rp. 113,733.55

Anl 1 M2 PAS. DINDING BATU MERAH AD. 1Pc : 3Ps (Khusus Rollag )

62.0000 Bh Batu Merah 350.00 Rp. 21,700.00

0.2000 Zak PC ( Semen ) 36,500.00 Rp. 7,300.00

0.0420 m3 Pasir Pasang 90,000.00 Rp. 3,780.00

57

Lampiran 2 : Analisa Harga Satuan Bulan Juli 2008 (Sambungan)

0.1000 hr Tukang batu 35,000.00 Rp.

3,500.00

0.0800 hr Pekerja 25,000.00 Rp.

2,000.00

0.0200 hr Mandor 45,000.00 Rp.

900.00

Rp.

39,180.00

Anl 1 M' PAS BATA MERAH ( ROLLAG ) 1 Pc : 5 Ps

0.3500 M2 Pas Bata merah 39,180.00

39,180.00 Rp.

13,713.00

Anl 1 M3 PAS. DINDING BATU BATA AD. 1Pc : 3Ps

500.0000 Bj Bata Merah 350.00 Rp.

175,000.00

3.2000 zak Semen portland cement 36,500.00 Rp.

116,800.00

0.2500 M3 Pasir pasang 90,000.00 Rp.

22,500.00

1.5000 Org/Hr Tukang 35,000.00 Rp.

52,500.00

2.5000 Org/Hr Pekerja 25,000.00 Rp.

62,500.00

0.0100 Org/Hr Mandor 45,000.00 Rp.

450.00

Rp.

429,750.00

1 M2 Pas Bata Merah Rp.

42,975.00

Anl 1 M3 PAS. DINDING BATA MERAH AD. 1Pc : 5Ps

500.0000 Bj Bata Merah 350.00 Rp.

175,000.00

1.0642 zak Semen portland cement 36,500.00 Rp.

38,843.30

0.2500 M3 Pasir pasang 90,000.00 Rp.

22,500.00

1.5000 Org/Hr Tukang 35,000.00 Rp.

52,500.00

2.5000 Org/Hr Pekerja 25,000.00 Rp.

62,500.00

0.0100 Org/Hr Mandor 45,000.00 Rp.

450.00

Rp.

351,793.30

1 M2 Pas Bata Merah

35,179.33

Anl 1 M2 PLESTERAN DINDING AD. 1Pc : 3Ps diaci PC

0.1000 zak Semen portland cement 36,500.00 Rp.

3,650.00

0.0500 M3 Pasir pasang 90,000.00 Rp.

4,500.00

0.1500 Org/Hr Tukang batu 35,000.00 Rp.

5,250.00

0.1000 Org/Hr Pekerja 25,000.00 Rp.

2,500.00

0.0400 Org/Hr Mandor 45,000.00 Rp.

1,800.00

Rp.

17,700.00

58

Lampiran 2 : Analisa Harga Satuan Bulan Juli 2008 (Sambungan)

Anl 1 M2 PLESTERAN DINDING AD. 1Pc : 5Ps diaci PC

0.1100 zak Semen portland cement 36,500.00

36,500.00 Rp.

4,015.00

0.0200 M3 Pasir pasang 90,000.00

90,000.00 Rp.

1,800.00

0.1500 Org/Hr Tukang batu 35,000.00 Rp.

5,250.00

0.1000 Org/Hr Pekerja 25,000.00 Rp.

2,500.00

0.0400 Org/Hr Mandor 45,000.00 Rp.

1,800.00

Rp.

15,365.00

Anl 1 M3 PAS. BETON BERTULANG 1Pc : 2Ps : 3Kr

8.0000 zak Semen portland cement 36,500.00 Rp.

292,000.00

0.5400 m3 Pasir Beton 100,000.00 Rp.

54,000.00

0.8200 m3 Batu Split 105,000.00 Rp.

86,100.00

100.0000 Kg Besi Beton 13,500.00 Rp.

1,350,000.00

2.0000 Kg Kawat Beton 14,000.00 Rp.

28,000.00

2.0000 Kg Paku biasa 12,875.00 Rp.

25,750.00

0.3000 M3 Kayu Begesting 930,000.00 Rp.

279,000.00

5.0000 hr Tukang batu 35,000.00 Rp.

175,000.00

4.0000 hr Pekerja 25,000.00 Rp.

100,000.00

0.2500 hr Mandor 45,000.00 Rp.

11,250.00

Rp.

2,401,100.00

Anl 1 M2 PAS. LANTAI KERAMIK UK. 30X30

0.0750 zak Semen portland cement 36,500.00 Rp.

2,737.50

0.0145 M3 Pasir pasang 90,000.00 Rp.

1,305.00

1.0000 M2 Keramik uk. 30 x 30 KW. I 32,000.00 Rp.

32,000.00

0.0500 zak Semen warna 65,000.00 Rp.

3,250.00

0.1000 Org/Hr Tukang batu 35,000.00 Rp.

3,500.00

0.0300 Org/Hr Pekerja 25,000.00 Rp.

750.00

0.0300 Org/Hr Mandor 45,000.00 Rp.

1,350.00

Rp.

44,892.50

Anl 1 M2 PAS. LANTAI KERAMIK 20 X 20 KM/WC

0.0720 zak Semen portland cement 36,500.00 Rp.

2,628.00

0.0145 m3 Pasir pasang 90,000.00 Rp.

1,305.00

1.0500 m2 Keramik uk. 20x20 kw II 35,000.00 Rp.

36,750.00

59

Lampiran 2 : Analisa Harga Satuan Bulan Juli 2008 (Sambungan)

0.0500 zak Semen warna 65,000.00 Rp.

3,250.00

0.1000 Org/Hr Tukang batu 35,000.00 Rp.

3,500.00

0.0300 Org/Hr Pekerja 25,000.00 Rp.

750.00

0.0300 Org/Hr Mandor 45,000.00 Rp.

1,350.00

Rp.

49,533.00

Anl 1 M2 PAS. DINDING KERAMIK 20 X 25 KM/WC

0.0720 zak Semen portland cement 36,500.00 Rp.

2,628.00

0.0145 m3 Pasir pasang 90,000.00 Rp.

1,305.00

1.0500 m2 keramik uk. 20 x 25 kw. II 37,000.00 Rp.

38,850.00

0.0500 zak Semen warna 65,000.00 Rp.

3,250.00

0.1000 Org/Hr Tukang batu 35,000.00 Rp.

3,500.00

0.0300 Org/Hr Pekerja 25,000.00 Rp.

750.00

0.0300 Org/Hr Mandor 45,000.00 Rp.

1,350.00

Rp.

51,633.00

Anl 1 M3 PEKERJAAN KUSEN LANAN

9.3000 Org/Hr Pekerja 25,000.00 Rp.

232,500.00

0.4600 Org/Hr Mandor 45,000.00 Rp.

20,700.00

9.0000 Org/Hr Tukang 35,000.00 Rp.

315,000.00

1.1000 m3 Kayu lanan 2,250,000.00 Rp.

2,475,000.00

Rp.

3,043,200.00

Anl DAFTAR KEPERLUAN KUSEN RS LANAN

0.0382 m3 Kusen P. 1 3,043,200.00 Rp.

116,250.24

0.0375 m3 Kusen P. 2 3,043,200.00 Rp.

114,120.00

0.1445 m3 Kusen PJ.2 b 3,043,200.00 Rp.

439,742.40

0.0330 m3 Kusen J. 1 3,043,200.00 Rp.

100,425.60

Anl 1 BH PAS. DAUN PINTU DOUBLE TRIPLEK + KUNCI + ENGSEL

0.0240 m3 Kayu lanan 2,250,000.00 Rp.

54,000.00

0.0600 kg Paku biasa 12,875.00 Rp.

772.50

2.0000 lbr triplek t. 3 mm 32,500.00 Rp.

65,000.00

1.5000 ps Engsel pintu 7,500.00 Rp.

11,250.00

1.0000 bh Kunci tanam 2 slaag "Union" 35,000.00 Rp.

35,000.00

60

Lampiran 2 : Analisa Harga Satuan Bulan Juli 2008 (Sambungan)

1.0000 Org/Hr Pekerja 25,000.00 Rp.

25,000.00

0.1000 Org/Hr Mandor 45,000.00 Rp.

4,500.00

0.7500 Org/Hr Tukang 35,000.00 Rp.

26,250.00

0.0750 Org/Hr Kepala tukang 40,000.00 Rp.

3,000.00

Rp.

224,772.50

0.1000 lmbr Lapis seng BJLS 22 25,000.00 Rp.

2,500.00

1.0000 bh Grendel KM / WC 5,000.00 Rp.

5,000.00

Rp.

197,272.50

1.0000 bh Lapis Melaminto 47,500.00 Rp.

47,500.00

Rp.

242,272.50

Anl 1 BH DAUN PINTU PANIL PLYWOOD

0.0360 m3 Kayu lanan (balok) 2,250,000.00 Rp.

81,000.00

0.0600 kg Paku biasa 12,875.00 Rp.

772.50

0.9600 lbr Playwood / triplek t. 6 mm 95,000.00 Rp.

91,200.00

1.0000 ps Engsel pintu uk. 4" 7,500.00 Rp.

7,500.00

1.0000 bh Kunci tanam 2 slaag " YALE" 85,000.00 Rp.

85,000.00

1.0000 Org/Hr Pekerja 25,000.00 Rp.

25,000.00

0.1000 Org/Hr Mandor 45,000.00 Rp.

4,500.00

1.5000 Org/Hr Tukang 35,000.00 Rp.

52,500.00

0.1500 Org/Hr Kepala tukang 40,000.00 Rp.

6,000.00

Rp.

353,472.50

Anl 1 BH DAUN JENDELA KACA T. 3 MM

0.0360 m3 Kayu lanan ( balok ) 2,250,000.00 Rp.

81,000.00

0.1000 kg Paku biasa 12,875.00 Rp.

1,287.50

1.0000 psg Engsel jendela uk 3" 4,500.00 Rp.

4,500.00

1.0000 psg Hak angin 3,500.00 Rp.

3,500.00

1.0000 bh Tarikan jendela 3,500.00 Rp.

3,500.00

1.0000 bh Grendel 3,500.00 Rp.

3,500.00

0.6900 m2 Kaca polos t. 3 mm 35,000.00 Rp.

24,150.00

0.7500 Org/Hr Pekerja 25,000.00 Rp.

18,750.00

0.5240 Org/Hr Mandor 45,000.00 Rp.

23,580.00

61

Lampiran 2 : Analisa Harga Satuan Bulan Juli 2008 (Sambungan)

1.0000 Org/Hr Tukang 35,000.00 Rp.

35,000.00

0.1900 Org/Hr Kepala tukang 40,000.00 Rp.

7,600.00

Rp.

206,367.50

Anl 1 M3 PAS. KAYU GORDING/BALOK NOK/JURAI UK 6/12 :

1.1000 m3 Balok kayu lanan 2,250,000.00 Rp.

2,475,000.00

1.5000 kg Paku biasa 12,875.00 Rp.

19,312.50

5.0000 Org/Hr Tukang kayu 35,000.00 Rp.

175,000.00

3.0000 Org/Hr Pekerja 25,000.00 Rp.

75,000.00

1.0000 Org/Hr Mandor 45,000.00 Rp.

45,000.00

Rp.

2,789,312.50

1 M' PAS GORDING/NOK/JURAI = Rp.

13,946.56

Anl 1 LBR PAS. LISTPLANK 2/20 X 4

0.0150 M3 Balok kayu lanan (papan) 2,750,000.00 Rp.

41,250.00

0.1000 Kg Paku biasa 12,875.00 Rp.

1,287.50

0.0100 Org/Hr Tukang kayu 35,000.00 Rp.

350.00

0.0100 Org/Hr Mandor 45,000.00 Rp.

450.00

Rp.

43,337.50

Anl 1 M2 RANGKA PLAFOND

0.0118 M3 Kayu kasau 4/6 1,700,000.00 Rp.

20,060.00

0.2000 Kg Paku 12,875.00 Rp.

2,575.00

0.0300 Org/Hr Tukang kayu 35,000.00 Rp.

1,050.00

0.0300 Org/Hr Pekerja 25,000.00 Rp.

750.00

0.0015 Org/Hr Mandor 45,000.00 Rp.

67.50

Rp.

24,502.50

Anl 1 M2 PLAFOND ETERNIT

1.0000 Lbr Eternit 8,500.00 Rp.

8,500.00

0.0500 Kg Paku 12,875.00 Rp.

643.750

0.1000 Org/Hr Tukang Kayu 35,000.00 Rp.

3,500.00

0.2000 Org/Hr Pekerja 25,000.00 Rp.

5,000.00

0.0045 Org/Hr Mandor 45,000.00 Rp.

202.50

62

Lampiran 2 : Analisa Harga Satuan Bulan Juli 2008 (Sambungan)

Rp.

17,846.25

Anl 1 M2 PAS USUK + RENG KAYU KLAS II

0.0036 M3 Reng Kayu klas II 1,700,000.00 Rp.

6,120.00

0.0051 M3 Usuk kayu klas II 1,700,000.00 Rp.

8,670.00

0.1000 Kg Paku 12,875.00 Rp.

1,287.50

0.1500 Org/Hr Tukang Kayu 35,000.00 Rp.

5,250.00

0.1500 Org/Hr Pekerja 25,000.00 Rp.

3,750.00

0.0010 Org/Hr Mandor 45,000.00 Rp.

45.00

Rp.

25,122.50

Anl 1 M2 PAS GENTENG BETON DICAT WARNA

9.0000 Bh Genteng Beton

2,750.00 Rp.

24,750.00

0.0500 Org/Hr Tukang

35,000.00 Rp.

1,750.00

0.0900 Org/Hr Pekerja

25,000.00 Rp.

2,250.00

0.0050 Org/Hr Mandor

45,000.00 Rp.

225.00

Rp.

28,975.00

Anl 1 M' PAS NOK GENTENG BETON DICAT WARNA

3.5000 Bh Nok Genteng Beton

3,500.00 Rp.

12,250.00

0.3500 Zak PC ( Semen )

36,500.00 Rp.

12,775.00

0.0325 M3 Pasir Pasang

90,000.00 Rp.

2,925.00

0.1000 Org/Hr Tukang

35,000.00 Rp.

3,500.00

0.1000 Org/Hr Pekerja

25,000.00 Rp.

2,500.00

0.0200 Org/Hr Mandor

45,000.00 Rp.

900.00

Rp.

34,850.00

Anl 1M' PAS. PIPA PEMBUANGAN KE SEPTICTANK PVC DIA.4"

0.2500 Btg Pipa PVC dia 4" 45,500.00 Rp.

11,375.00

0.1000 Bh Knee PVC dia. 4" 7,500.00 Rp.

750.00

0.2000 Bh Lem pipa PVC 5,000.00 Rp.

1,000.00

0.1000 Org/Hr Tukang 30,000.00 Rp.

3,000.00

0.0250 Org/Hr Pekerja 25,000.00 Rp.

625.00

0.0025 Org/Hr Mandor 45,000.00 Rp.

112.50

Rp.

16,862.50

63

Lampiran 2 : Analisa Harga Satuan Bulan Juli 2008 (Sambungan)

Anl 1 BH PAS. KLOSED JONGKOK PORSELIN

1.0000 Bh Klosed jongkok porselin 65,000.00 Rp.

65,000.00

0.0950 M3 Pasir Urug 67,500.00 Rp.

6,412.50

0.2500 Zak Semen warna 65,000.00 Rp.

16,250.00

0.1000 M3 Pasir Pasang 90,000.00 Rp.

9,000.00

50.0000 Bh Bata Merah 350.00 Rp.

17,500.00

1.0000 Org/Hr Tukang 35,000.00 Rp.

35,000.00

0.1000 Org/Hr Pekerja 25,000.00 Rp.

2,500.00

0.0100 Org/Hr Mandor 45,000.00 Rp.

450.00

Rp.

152,112.50

Anl 1 BH PAS. BAK MANDI TERASO ATAU FIBERGLASS

2.4500 M2 Pas Bata Merah 42,975.00 Rp.

105,288.75

1.0000 Bh Bak Mandi Traso 50,000.00 Rp.

50,000.00

1.0000 Bh Outlet 5,000.00 Rp.

5,000.00

Rp.

160,288.75

Anl 1 BH SEPTICTANK (Cubluk) LENGKAP

4.0000 Bh Buis beton Ø 80 cm 55,000.00 Rp.

220,000.00

0.1500 Zak Semen PC 36,500.00 Rp.

5,475.00

0.0750 M3 Beton bertulang ad. 1 : 2 : 3 2,401,100.00 Rp.

180,082.50

0.0600 M3 Pasir Urug 67,500.00 Rp.

4,050.00

0.1200 M3 Pasir Pasang 90,000.00 Rp.

10,800.00

1.0000 Btg Pipa 4" 45,500.00 Rp.

45,500.00

0.1500 Btg Pipa GIP Ø 1 1/4" utk hawa 65,000.00 Rp.

9,750.00

2.0000 Bh Knee Ø 1 1/4" utk hawa 2,500.00 Rp.

5,000.00

1.5000 Ls Ijuk 2,000.00 Rp.

3,000.00

1.0000 Org/Hr Tukang batu 35,000.00 Rp.

35,000.00

0.8500 Org/Hr Pekerja 25,000.00 Rp.

21,250.00

0.0500 Org/Hr Mandor 45,000.00 Rp.

2,250.00

Rp.

542,157.50

Anl 1 M2 PENGECATAN KAYU

0.2000 Kg Cat kayu 28,500.00 Rp.

5,700.00

0.0020 Bh Kuas 5,000.00 Rp.

10.00

64

Lampiran 2 : Analisa Harga Satuan Bulan Juli 2008 (Sambungan)

0.0040 Lbr Amplas 2,500.00 Rp.

10.00

0.0500 Kg Plamur 8,000.00 Rp.

400.00

0.1000 Kg Cat menie 17,500.00 Rp.

1,750.00

0.0100 Org/Hr Tukang cat 30,000.00 Rp.

300.00

0.0030 Org/Hr Mandor 45,000.00 Rp.

135.00

Rp.

8,305.00

Anl 1 M2 PENGECATAN MENIE

0.0020 Bh Kuas 5,000.00 Rp.

10.00

0.0040 Lbr Amplas 2,500.00 Rp.

10.00

0.0500 Kg Plamur 8,000.00 Rp.

400.00

0.1000 Kg Cat menie 17,500.00 Rp.

1,750.00

0.0100 Org/Hr Tukang cat 30,000.00 Rp.

300.00

0.0030 Org/Hr Mandor 45,000.00 Rp.

135.00

Rp.

2,605.00

Anl 1 M2 PLAFOND / TEMBOK

0.2500 Kg Cat tembok 9,750.00 Rp.

2,437.50

0.0500 Bh Kuas 5,000.00 Rp.

250.00

0.0500 Lbr Amplas 2,500.00 Rp.

125.00

0.1000 Kg Plamur 4,500.00 Rp.

450.00

0.0500 Org/Hr Tukang cat 30,000.00 Rp.

1,500.00

0.0015 Org/Hr Mandor 45,000.00 Rp.

67.50

Rp.

4,830.00

Anl 1 BH PAS TITIK LAMPU / STOP KONTAK

1.0000 Bh Saklar 9,000.00 Rp.

9,000.00

1.0000 Bh Fiting lampu 8,500.00 Rp.

8,500.00

0.5000 Bh Isolasi listrik 5,000.00 Rp.

2,500.00

10.0000 M' Kabel NYA 1,000.00 Rp.

10,000.00

2.0000 Btg Pipa listrik 5,000.00 Rp.

10,000.00

0.7500 Org/Hr Tukang Listrik 30,000.00 Rp.

22,500.00

0.7500 Org/Hr Pekerja 25,000.00 Rp.

18,750.00

0.1000 Org/Hr Mandor 45,000.00 Rp.

4,500.00

Rp.

85,750.00

65

Lampiran 3 : Analisa Harga Satuan Bulan September 2008

No Volume Satuan Uraian Upah ( Rp ) Bahan ( Rp ) Jumlah ( Rp )

Anl 1M' PASANGAN BOUWPLANK

0.0030 M3 Kayu Kasau 5/7 1,950,000.00 Rp. 5,850.00

0.0900 Kg Paku biasa 12,875.00 Rp. 1,158.75

0.0200 Org/Hr Tukang 35,000.00 Rp. 700.00

0.0030 Org/Hr Pekerja 25,000.00 Rp. 75.00

0.0003 Org/Hr Mandor 45,000.00 Rp. 13.50

Rp. 7,797.25

Anl 1 M3 GALIAN TANAH

0.5000 Org/Hr Pekerja 25,000.00 Rp. 12,500.00

0.0250 Org/Hr Mandor 45,000.00 Rp. 1,125.00

Rp. 13,625.00

Anl 1 M3 URUGAN TANAH KEMBALI

0.1500 Org/Hr Pekerja 25,000.00 Rp. 3,750.00

0.0083 Org/Hr Mandor 45,000.00 Rp. 373.50

Rp. 4,123.50

Anl 1 M3 URUGAN SIRTU

1.2000 M3 Sirtu

77,500.00 Rp. 93,000.00

0.0500 Org/Hr Pekerja

25,000.00 Rp. 1,250.00

0.0075 Org/Hr Mandor

45,000.00 Rp. 337.50

Rp. 94,587.50

Anl 1 M3 URUGAN PASIR

1.2000 M3 Pasir Urug 75,000.00 Rp. 90,000.00

0.0500 Org/Hr Pekerja 25,000.00 Rp. 1,250.00

0.0050 Org/Hr Mandor 45,000.00 Rp. 225.00

Rp. 91,475.00

Anl 1 TITIK STRAUS PILE d. 20 tinggi 1,50 M

0.0471 Bor tanah

13,625.00 Rp. 641.74

0.0471 Strauss Pile beton bertulang

2,249,900.00 Rp. 105,970.29

Rp. 106,612.03

Anl 1 M2 PAS. DINDING BATU MERAH AD. 1Pc : 3Ps (Khusus Rollag )

62.0000 Bh Batu Merah 400.00 Rp. 24,800.00

0.2000 Zak PC ( Semen ) 40,000.00 Rp. 8,000.00

0.0420 m3 Pasir Pasang 100,000.00 Rp. 4,200.00

66

Lampiran 3 : Analisa Harga Satuan Bulan September 2008 (Sambungan)

0.1000 hr Tukang batu 35,000.00 Rp.

3,500.00

0.0800 hr Pekerja 25,000.00 Rp.

2,000.00

0.0200 hr Mandor 45,000.00 Rp.

900.00

Rp.

43,400.00

Anl 1 M' PAS BATA MERAH ( ROLLAG ) 1 Pc : 5 Ps

0.3500 M2 Pas Bata merah 43,400.00

43,400.00 Rp.

15,190.00

Anl 1 M3 PAS. DINDING BATU BATA AD. 1Pc : 3Ps

500.0000 Bj Bata Merah 400.00 Rp.

200,000.00

3.2000 zak Semen portland cement 40,000.00 Rp.

128,000.00

0.2500 M3 Pasir pasang 100,000.00 Rp.

25,000.00

1.5000 Org/Hr Tukang 35,000.00 Rp.

52,500.00

2.5000 Org/Hr Pekerja 25,000.00 Rp.

62,500.00

0.0100 Org/Hr Mandor 45,000.00 Rp.

450.00

Rp.

468,450.00

1 M2 Pas Bata Merah Rp.

46,845.00

Anl 1 M3 PAS. DINDING BATA MERAH AD. 1Pc : 5Ps

500.0000 Bj Bata Merah 400.00 Rp.

200,000.00

1.0642 zak Semen portland cement 40,000.00 Rp.

42,568.00

0.2500 M3 Pasir pasang 100,000.00 Rp.

25,000.00

1.5000 Org/Hr Tukang 35,000.00 Rp.

52,500.00

2.5000 Org/Hr Pekerja 25,000.00 Rp.

62,500.00

0.0100 Org/Hr Mandor 45,000.00 Rp.

450.00

Rp.

383,018.00

1 M2 Pas Bata Merah

38,301.80

Anl 1 M2 PLESTERAN DINDING AD. 1Pc : 3Ps diaci PC

0.1000 zak Semen portland cement 40,000.00 Rp.

4,000.00

0.0500 M3 Pasir pasang 100,000.00 Rp.

5,000.00

0.1500 Org/Hr Tukang batu 35,000.00 Rp.

5,250.00

0.1000 Org/Hr Pekerja 25,000.00 Rp.

2,500.00

0.0400 Org/Hr Mandor 45,000.00 Rp.

1,800.00

Rp.

18,550.00

67

Lampiran 3 : Analisa Harga Satuan Bulan September 2008 (Sambungan)

Anl 1 M2 PLESTERAN DINDING AD. 1Pc : 5Ps diaci PC

0.1100 zak Semen portland cement 40,000.00

40,000.00 Rp.

4,400.00

0.0200 M3 Pasir pasang 100,000.00

100,000.00 Rp.

2,000.00

0.1500 Org/Hr Tukang batu 35,000.00 Rp.

5,250.00

0.1000 Org/Hr Pekerja 25,000.00 Rp.

2,500.00

0.0400 Org/Hr Mandor 45,000.00 Rp.

1,800.00

Rp.

15,950.00

Anl 1 M3 PAS. BETON BERTULANG 1Pc : 2Ps : 3Kr

8.0000 zak Semen portland cement 40,000.00 Rp.

320,000.00

0.5400 m3 Pasir Beton 110,000.00 Rp.

59,400.00

0.8200 m3 Batu Split 125,000.00 Rp.

102,500.00

100.0000 Kg Besi Beton 11,000.00 Rp.

1,100,000.00

2.0000 Kg Kawat Beton 13,000.00 Rp.

26,000.00

2.0000 Kg Paku biasa 12,875.00 Rp.

25,750.00

0.3000 M3 Kayu Begesting 1,100,000.00 Rp.

330,000.00

5.0000 hr Tukang batu 35,000.00 Rp.

175,000.00

4.0000 hr Pekerja 25,000.00 Rp.

100,000.00

0.2500 hr Mandor 45,000.00 Rp.

11,250.00

Rp.

2,249,900.00

Anl 1 M2 PAS. LANTAI KERAMIK UK. 30X30

0.0750 zak Semen portland cement 40,000.00 Rp.

3,000.00

0.0145 M3 Pasir pasang 100,000.00 Rp.

1,450.00

1.0000 M2 Keramik uk. 30 x 30 KW. I 32,000.00 Rp.

32,000.00

0.0500 zak Semen warna 65,000.00 Rp.

3,250.00

0.1000 Org/Hr Tukang batu 35,000.00 Rp.

3,500.00

0.0300 Org/Hr Pekerja 25,000.00 Rp.

750.00

0.0300 Org/Hr Mandor 45,000.00 Rp.

1,350.00

Rp.

45,300.00

Anl 1 M2 PAS. LANTAI KERAMIK 20 X 20 KM/WC

0.0720 zak Semen portland cement 40,000.00 Rp.

2,880.00

0.0145 m3 Pasir pasang 100,000.00 Rp.

1,450.00

1.0500 m2 Keramik uk. 20x20 kw II 35,000.00 Rp.

36,750.00

68

Lampiran 3 : Analisa Harga Satuan Bulan September 2008 (Sambungan)

0.0500 zak Semen warna 65,000.00 Rp.

3,250.00

0.1000 Org/Hr Tukang batu 35,000.00 Rp.

3,500.00

0.0300 Org/Hr Pekerja 25,000.00 Rp.

750.00

0.0300 Org/Hr Mandor 45,000.00 Rp.

1,350.00

Rp.

49,930.00

Anl 1 M2 PAS. DINDING KERAMIK 20 X 25 KM/WC

0.0720 zak Semen portland cement 40,000.00 Rp.

2,880.00

0.0145 m3 Pasir pasang 100,000.00 Rp.

1,450.00

1.0500 m2 keramik uk. 20 x 25 kw. II 37,000.00 Rp.

38,850.00

0.0500 zak Semen warna 65,000.00 Rp.

3,250.00

0.1000 Org/Hr Tukang batu 35,000.00 Rp.

3,500.00

0.0300 Org/Hr Pekerja 25,000.00 Rp.

750.00

0.0300 Org/Hr Mandor 45,000.00 Rp.

1,350.00

Rp.

52,030.00

Anl 1 M3 PEKERJAAN KUSEN LANAN

9.3000 Org/Hr Pekerja 25,000.00 Rp.

232,500.00

0.4600 Org/Hr Mandor 45,000.00 Rp.

20,700.00

9.0000 Org/Hr Tukang 35,000.00 Rp.

315,000.00

1.1000 m3 Kayu lanan 2,400,000.00 Rp.

2,640,000.00

Rp.

3,208,200.00

Anl DAFTAR KEPERLUAN KUSEN RS LANAN

0.0382 m3 Kusen P. 1 3,208,200.00 Rp.

122,553.24

0.0375 m3 Kusen P. 2 3,208,200.00 Rp.

120,307.50

0.1445 m3 Kusen PJ.2 b 3,208,200.00 Rp.

463,584.90

0.0330 m3 Kusen J. 1 3,208,200.00 Rp.

105,870.60

Anl 1 BH PAS. DAUN PINTU DOUBLE TRIPLEK + KUNCI + ENGSEL

0.0240 m3 Kayu lanan 2,400,000.00 Rp.

57,600.00

0.0600 kg Paku biasa 12,875.00 Rp.

772.50

2.0000 lbr triplek t. 3 mm 32,500.00 Rp.

65,000.00

1.5000 ps Engsel pintu 7,500.00 Rp.

11,250.00

1.0000 bh Kunci tanam 2 slaag "Union" 35,000.00 Rp.

35,000.00

69

Lampiran 3 : Analisa Harga Satuan Bulan September 2008 (Sambungan)

1.0000 Org/Hr Pekerja 25,000.00 Rp.

25,000.00

0.1000 Org/Hr Mandor 45,000.00 Rp.

4,500.00

0.7500 Org/Hr Tukang 35,000.00 Rp.

26,250.00

0.0750 Org/Hr Kepala tukang 40,000.00 Rp.

3,000.00

Rp.

228,372.50

0.1000 lmbr Lapis seng BJLS 22 25,000.00 Rp.

2,500.00

1.0000 bh Grendel KM / WC 5,000.00 Rp.

5,000.00

Rp.

200,872.50

1.0000 bh Lapis Melaminto 47,500.00 Rp.

47,500.00

Rp.

245,872.50

Anl 1 BH DAUN PINTU PANIL PLYWOOD

0.0360 m3 Kayu lanan (balok) 2,400,000.00 Rp.

86,400.00

0.0600 kg Paku biasa 12,875.00 Rp.

772.50

0.9600 lbr Playwood / triplek t. 6 mm 95,000.00 Rp.

91,200.00

1.0000 ps Engsel pintu uk. 4" 7,500.00 Rp.

7,500.00

1.0000 bh Kunci tanam 2 slaag " YALE" 85,000.00 Rp.

85,000.00

1.0000 Org/Hr Pekerja 25,000.00 Rp.

25,000.00

0.1000 Org/Hr Mandor 45,000.00 Rp.

4,500.00

1.5000 Org/Hr Tukang 35,000.00 Rp.

52,500.00

0.1500 Org/Hr Kepala tukang 40,000.00 Rp.

6,000.00

Rp.

358,872.50

Anl 1 BH DAUN JENDELA KACA T. 3 MM

0.0360 m3 Kayu lanan ( balok ) 2,400,000.00 Rp.

86,400.00

0.1000 kg Paku biasa 12,875.00 Rp.

1,287.50

1.0000 psg Engsel jendela uk 3" 4,500.00 Rp.

4,500.00

1.0000 psg Hak angin 3,500.00 Rp.

3,500.00

1.0000 bh Tarikan jendela 3,500.00 Rp.

3,500.00

1.0000 bh Grendel 3,500.00 Rp.

3,500.00

0.6900 m2 Kaca polos t. 3 mm 35,000.00 Rp.

24,150.00

0.7500 Org/Hr Pekerja 25,000.00 Rp.

18,750.00

0.5240 Org/Hr Mandor 45,000.00 Rp.

23,580.00

70

Lampiran 3 : Analisa Harga Satuan Bulan September 2008 (Sambungan)

1.0000 Org/Hr Tukang 35,000.00 Rp.

35,000.00

0.1900 Org/Hr Kepala tukang 40,000.00 Rp.

7,600.00

Rp.

211,767.50

Anl 1 M3 PAS. KAYU GORDING/BALOK NOK/JURAI UK 6/12 :

1.1000 m3 Balok kayu lanan 2,400,000.00 Rp.

2,640,000.00

1.5000 kg Paku biasa 12,875.00 Rp.

19,312.50

5.0000 Org/Hr Tukang kayu 35,000.00 Rp.

175,000.00

3.0000 Org/Hr Pekerja 25,000.00 Rp.

75,000.00

1.0000 Org/Hr Mandor 45,000.00 Rp.

45,000.00

Rp.

2,954,312.50

1 M' PAS GORDING/NOK/JURAI = Rp.

14,771.56

Anl 1 LBR PAS. LISTPLANK 2/20 X 4

0.0150 M3 Balok kayu lanan (papan) 2,850,000.00 Rp.

42,750.00

0.1000 Kg Paku biasa 12,875.00 Rp.

1,287.50

0.0100 Org/Hr Tukang kayu 35,000.00 Rp.

350.00

0.0100 Org/Hr Mandor 45,000.00 Rp.

450.00

Rp.

44,837.50

Anl 1 M2 RANGKA PLAFOND

0.0118 M3 Kayu kasau 4/6 1,950,000.00 Rp.

23,010.00

0.2000 Kg Paku 12,875.00 Rp.

2,575.00

0.0300 Org/Hr Tukang kayu 35,000.00 Rp.

1,050.00

0.0300 Org/Hr Pekerja 25,000.00 Rp.

750.00

0.0015 Org/Hr Mandor 45,000.00 Rp.

67.50

Rp.

27,452.50

Anl 1 M2 PLAFOND ETERNIT

1.0000 Lbr Eternit 8,500.00 Rp.

8,500.00

0.0500 Kg Paku 12,875.00 Rp.

643.750

0.1000 Org/Hr Tukang Kayu 35,000.00 Rp.

3,500.00

0.2000 Org/Hr Pekerja 25,000.00 Rp.

5,000.00

0.0045 Org/Hr Mandor 45,000.00 Rp.

202.50

71

Lampiran 3 : Analisa Harga Satuan Bulan September 2008 (Sambungan)

Rp.

17,846.25

Anl 1 M2 PAS USUK + RENG KAYU KLAS II

0.0036 M3 Reng Kayu klas II 1,950,000.00 Rp.

7,020.00

0.0051 M3 Usuk kayu klas II 1,950,000.00 Rp.

9,945.00

0.1000 Kg Paku 12,875.00 Rp.

1,287.50

0.1500 Org/Hr Tukang Kayu 35,000.00 Rp.

5,250.00

0.1500 Org/Hr Pekerja 25,000.00 Rp.

3,750.00

0.0010 Org/Hr Mandor 45,000.00 Rp.

45.00

Rp.

27,297.50

Anl 1 M2 PAS GENTENG BETON DICAT WARNA

9.0000 Bh Genteng Beton

2,750.00 Rp.

24,750.00

0.0500 Org/Hr Tukang

35,000.00 Rp.

1,750.00

0.0900 Org/Hr Pekerja

25,000.00 Rp.

2,250.00

0.0050 Org/Hr Mandor

45,000.00 Rp.

225.00

Rp.

28,975.00

Anl 1 M' PAS NOK GENTENG BETON DICAT WARNA

3.5000 Bh Nok Genteng Beton

3,500.00 Rp.

12,250.00

0.3500 Zak PC ( Semen )

40,000.00 Rp.

14,000.00

0.0325 M3 Pasir Pasang

100,000.00 Rp.

3,250.00

0.1000 Org/Hr Tukang

35,000.00 Rp.

3,500.00

0.1000 Org/Hr Pekerja

25,000.00 Rp.

2,500.00

0.0200 Org/Hr Mandor

45,000.00 Rp.

900.00

Rp.

36,400.00

Anl 1M' PAS. PIPA PEMBUANGAN KE SEPTICTANK PVC DIA.4"

0.2500 Btg Pipa PVC dia 4" 45,500.00 Rp.

11,375.00

0.1000 Bh Knee PVC dia. 4" 7,500.00 Rp.

750.00

0.2000 Bh Lem pipa PVC 5,000.00 Rp.

1,000.00

0.1000 Org/Hr Tukang 30,000.00 Rp.

3,000.00

0.0250 Org/Hr Pekerja 25,000.00 Rp.

625.00

0.0025 Org/Hr Mandor 45,000.00 Rp.

112.50

Rp.

16,862.50

72

Lampiran 3 : Analisa Harga Satuan Bulan September 2008 (Sambungan)

Anl 1 BH PAS. KLOSED JONGKOK PORSELIN

1.0000 Bh Klosed jongkok porselin 65,000.00 Rp.

65,000.00

0.0950 M3 Pasir Urug 75,000.00 Rp.

7,125.00

0.2500 Zak Semen warna 65,000.00 Rp.

16,250.00

0.1000 M3 Pasir Pasang 100,000.00 Rp.

10,000.00

50.0000 Bh Bata Merah 400.00 Rp.

20,000.00

1.0000 Org/Hr Tukang 35,000.00 Rp.

35,000.00

0.1000 Org/Hr Pekerja 25,000.00 Rp.

2,500.00

0.0100 Org/Hr Mandor 45,000.00 Rp.

450.00

Rp.

156,325.00

Anl 1 BH PAS. BAK MANDI TERASO ATAU FIBERGLASS

2.4500 M2 Pas Bata Merah 46,845.00 Rp.

114,770.25

1.0000 Bh Bak Mandi Traso 50,000.00 Rp.

50,000.00

1.0000 Bh Outlet 5,000.00 Rp.

5,000.00

Rp.

169,770.25

Anl 1 BH SEPTICTANK (Cubluk) LENGKAP

4.0000 Bh Buis beton Ø 80 cm 55,000.00 Rp.

220,000.00

0.1500 Zak Semen PC 40,000.00 Rp.

6,000.00

0.0750 M3 Beton bertulang ad. 1 : 2 : 3 2,249,900.00 Rp.

168,742.50

0.0600 M3 Pasir Urug 75,000.00 Rp.

4,500.00

0.1200 M3 Pasir Pasang 100,000.00 Rp.

12,000.00

1.0000 Btg Pipa 4" 45,500.00 Rp.

45,500.00

0.1500 Btg Pipa GIP Ø 1 1/4" utk hawa 65,000.00 Rp.

9,750.00

2.0000 Bh Knee Ø 1 1/4" utk hawa 2,500.00 Rp.

5,000.00

1.5000 Ls Ijuk 2,000.00 Rp.

3,000.00

1.0000 Org/Hr Tukang batu 35,000.00 Rp.

35,000.00

0.8500 Org/Hr Pekerja 25,000.00 Rp.

21,250.00

0.0500 Org/Hr Mandor 45,000.00 Rp.

2,250.00

Rp.

532,992.50

Anl 1 M2 PENGECATAN KAYU

0.2000 Kg Cat kayu 28,500.00 Rp.

5,700.00

0.0020 Bh Kuas 5,000.00 Rp.

10.00

73

Lampiran 3 : Analisa Harga Satuan Bulan September 2008 (Sambungan)

0.0040 Lbr Amplas 2,500.00 Rp.

10.00

0.0500 Kg Plamur 8,000.00 Rp.

400.00

0.1000 Kg Cat menie 17,500.00 Rp.

1,750.00

0.0100 Org/Hr Tukang cat 30,000.00 Rp.

300.00

0.0030 Org/Hr Mandor 45,000.00 Rp.

135.00

Rp.

8,305.00

Anl 1 M2 PENGECATAN MENIE

0.0020 Bh Kuas 5,000.00 Rp.

10.00

0.0040 Lbr Amplas 2,500.00 Rp.

10.00

0.0500 Kg Plamur 8,000.00 Rp.

400.00

0.1000 Kg Cat menie 17,500.00 Rp.

1,750.00

0.0100 Org/Hr Tukang cat 30,000.00 Rp.

300.00

0.0030 Org/Hr Mandor 45,000.00 Rp.

135.00

Rp.

2,605.00

Anl 1 M2 PLAFOND / TEMBOK

0.2500 Kg Cat tembok 9,750.00 Rp.

2,437.50

0.0500 Bh Kuas 5,000.00 Rp.

250.00

0.0500 Lbr Amplas 2,500.00 Rp.

125.00

0.1000 Kg Plamur 4,500.00 Rp.

450.00

0.0500 Org/Hr Tukang cat 30,000.00 Rp.

1,500.00

0.0015 Org/Hr Mandor 45,000.00 Rp.

67.50

Rp.

4,830.00

Anl 1 BH PAS TITIK LAMPU / STOP KONTAK

1.0000 Bh Saklar 9,000.00 Rp.

9,000.00

1.0000 Bh Fiting lampu 8,500.00 Rp.

8,500.00

0.5000 Bh Isolasi listrik 5,000.00 Rp.

2,500.00

10.0000 M' Kabel NYA 1,000.00 Rp.

10,000.00

2.0000 Btg Pipa listrik 5,000.00 Rp.

10,000.00

0.7500 Org/Hr Tukang Listrik 30,000.00 Rp.

22,500.00

0.7500 Org/Hr Pekerja 25,000.00 Rp.

18,750.00

0.1000 Org/Hr Mandor 45,000.00 Rp.

4,500.00

Rp.

85,750.00

74

Lampiran 4 : Analisa Harga Satuan Bulan November 2008

No Volume Satuan Uraian Upah ( Rp ) Bahan ( Rp ) Jumlah ( Rp )

Anl 1M' PASANGAN BOUWPLANK

0.0030 M3 Kayu Kasau 5/7 2,100,000.00 Rp. 6,300.00

0.0900 Kg Paku biasa 12,875.00 Rp. 1,158.75

0.0200 Org/Hr Tukang 35,000.00 Rp. 700.00

0.0030 Org/Hr Pekerja 25,000.00 Rp. 75.00

0.0003 Org/Hr Mandor 45,000.00 Rp. 13.50

Rp. 8,247.25

Anl 1 M3 GALIAN TANAH

0.5000 Org/Hr Pekerja 25,000.00 Rp. 12,500.00

0.0250 Org/Hr Mandor 45,000.00 Rp. 1,125.00

Rp. 13,625.00

Anl 1 M3 URUGAN TANAH KEMBALI

0.1500 Org/Hr Pekerja 25,000.00 Rp. 3,750.00

0.0083 Org/Hr Mandor 45,000.00 Rp. 373.50

Rp. 4,123.50

Anl 1 M3 URUGAN SIRTU

1.2000 M3 Sirtu

87,500.00 Rp. 105,000.00

0.0500 Org/Hr Pekerja

25,000.00 Rp. 1,250.00

0.0075 Org/Hr Mandor

45,000.00 Rp. 337.50

Rp. 106,587.50

Anl 1 M3 URUGAN PASIR

1.2000 M3 Pasir Urug 82,500.00 Rp. 99,000.00

0.0500 Org/Hr Pekerja 25,000.00 Rp. 1,250.00

0.0050 Org/Hr Mandor 45,000.00 Rp. 225.00

Rp. 100,475.00

Anl 1 TITIK STRAUS PILE d. 20 tinggi 1,50 M

0.0471 Bor tanah

13,625.00 Rp. 641.74

0.0471 Strauss Pile beton bertulang

2,171,900.00 Rp. 102,296.49

Rp. 102,938.23

Anl 1 M2 PAS. DINDING BATU MERAH AD. 1Pc : 3Ps (Khusus Rollag )

62.0000 Bh Batu Merah 450.00 Rp. 27,900.00

0.2000 Zak PC ( Semen ) 43,500.00 Rp. 8,700.00

0.0420 m3 Pasir Pasang 105,000.00 Rp. 4,410.00

75

Lampiran 4 : Analisa Harga Satuan Bulan November 2008 (Sambungan)

0.1000 hr Tukang batu 35,000.00 Rp.

3,500.00

0.0800 hr Pekerja 25,000.00 Rp.

2,000.00

0.0200 hr Mandor 45,000.00 Rp.

900.00

Rp.

47,410.00

Anl 1 M' PAS BATA MERAH ( ROLLAG ) 1 Pc : 5 Ps

0.3500 M2 Pas Bata merah 47,410.00

47,410.00 Rp.

16,593.50

Anl 1 M3 PAS. DINDING BATU BATA AD. 1Pc : 3Ps

500.0000 Bj Bata Merah 450.00 Rp.

225,000.00

3.2000 zak Semen portland cement 43,500.00 Rp.

139,200.00

0.2500 M3 Pasir pasang 105,000.00 Rp.

26,250.00

1.5000 Org/Hr Tukang 35,000.00 Rp.

52,500.00

2.5000 Org/Hr Pekerja 25,000.00 Rp.

62,500.00

0.0100 Org/Hr Mandor 45,000.00 Rp.

450.00

Rp.

505,900.00

1 M2 Pas Bata Merah Rp.

50,590.00

Anl 1 M3 PAS. DINDING BATA MERAH AD. 1Pc : 5Ps

500.0000 Bj Bata Merah 450.00 Rp.

225,000.00

1.0642 zak Semen portland cement 43,500.00 Rp.

46,292.70

0.2500 M3 Pasir pasang 105,000.00 Rp.

26,250.00

1.5000 Org/Hr Tukang 35,000.00 Rp.

52,500.00

2.5000 Org/Hr Pekerja 25,000.00 Rp.

62,500.00

0.0100 Org/Hr Mandor 45,000.00 Rp.

450.00

Rp.

412,992.70

1 M2 Pas Bata Merah

41,299.27

Anl 1 M2 PLESTERAN DINDING AD. 1Pc : 3Ps diaci PC

0.1000 zak Semen portland cement 43,500.00 Rp.

4,350.00

0.0500 M3 Pasir pasang 105,000.00 Rp.

5,250.00

0.1500 Org/Hr Tukang batu 35,000.00 Rp.

5,250.00

0.1000 Org/Hr Pekerja 25,000.00 Rp.

2,500.00

0.0400 Org/Hr Mandor 45,000.00 Rp.

1,800.00

Rp.

19,150.00

76

Lampiran 4 : Analisa Harga Satuan Bulan November 2008 (Sambungan)

Anl 1 M2 PLESTERAN DINDING AD. 1Pc : 5Ps diaci PC

0.1100 zak Semen portland cement 43,500.00

43,500.00 Rp.

4,785.00

0.0200 M3 Pasir pasang 105,000.00

105,000.00 Rp.

2,100.00

0.1500 Org/Hr Tukang batu 35,000.00 Rp.

5,250.00

0.1000 Org/Hr Pekerja 25,000.00 Rp.

2,500.00

0.0400 Org/Hr Mandor 45,000.00 Rp.

1,800.00

Rp.

16,435.00

Anl 1 M3 PAS. BETON BERTULANG 1Pc : 2Ps : 3Kr

8.0000 zak Semen portland cement 43,500.00 Rp.

348,000.00

0.5400 m3 Pasir Beton 115,000.00 Rp.

62,100.00

0.8200 m3 Batu Split 140,000.00 Rp.

114,800.00

100.0000 Kg Besi Beton 9,500.00 Rp.

950,000.00

2.0000 Kg Kawat Beton 12,500.00 Rp.

25,000.00

2.0000 Kg Paku biasa 12,875.00 Rp.

25,750.00

0.3000 M3 Kayu Begesting 1,200,000.00 Rp.

360,000.00

5.0000 hr Tukang batu 35,000.00 Rp.

175,000.00

4.0000 hr Pekerja 25,000.00 Rp.

100,000.00

0.2500 hr Mandor 45,000.00 Rp.

11,250.00

Rp.

2,171,900.00

Anl 1 M2 PAS. LANTAI KERAMIK UK. 30X30

0.0750 zak Semen portland cement 43,500.00 Rp.

3,262.50

0.0145 M3 Pasir pasang 105,000.00 Rp.

1,522.50

1.0000 M2 Keramik uk. 30 x 30 KW. I 32,000.00 Rp.

32,000.00

0.0500 zak Semen warna 65,000.00 Rp.

3,250.00

0.1000 Org/Hr Tukang batu 35,000.00 Rp.

3,500.00

0.0300 Org/Hr Pekerja 25,000.00 Rp.

750.00

0.0300 Org/Hr Mandor 45,000.00 Rp.

1,350.00

Rp.

45,635.00

Anl 1 M2 PAS. LANTAI KERAMIK 20 X 20 KM/WC

0.0720 zak Semen portland cement 43,500.00 Rp.

3,132.00

0.0145 m3 Pasir pasang 105,000.00 Rp.

1,522.50

1.0500 m2 Keramik uk. 20x20 kw II 35,000.00 Rp.

36,750.00

77

Lampiran 4 : Analisa Harga Satuan Bulan November 2008 (Sambungan)

0.0500 zak Semen warna 65,000.00 Rp.

3,250.00

0.1000 Org/Hr Tukang batu 35,000.00 Rp.

3,500.00

0.0300 Org/Hr Pekerja 25,000.00 Rp.

750.00

0.0300 Org/Hr Mandor 45,000.00 Rp.

1,350.00

Rp.

50,254.50

Anl 1 M2 PAS. DINDING KERAMIK 20 X 25 KM/WC

0.0720 zak Semen portland cement 43,500.00 Rp.

3,132.00

0.0145 m3 Pasir pasang 105,000.00 Rp.

1,522.50

1.0500 m2 keramik uk. 20 x 25 kw. II 37,000.00 Rp.

38,850.00

0.0500 zak Semen warna 65,000.00 Rp.

3,250.00

0.1000 Org/Hr Tukang batu 35,000.00 Rp.

3,500.00

0.0300 Org/Hr Pekerja 25,000.00 Rp.

750.00

0.0300 Org/Hr Mandor 45,000.00 Rp.

1,350.00

Rp.

52,354.50

Anl 1 M3 PEKERJAAN KUSEN LANAN

9.3000 Org/Hr Pekerja 25,000.00 Rp.

232,500.00

0.4600 Org/Hr Mandor 45,000.00 Rp.

20,700.00

9.0000 Org/Hr Tukang 35,000.00 Rp.

315,000.00

1.1000 m3 Kayu lanan 2,600,000.00 Rp.

2,860,000.00

Rp.

3,428,200.00

Anl DAFTAR KEPERLUAN KUSEN RS LANAN

0.0382 m3 Kusen P. 1 3,428,200.00 Rp.

130,957.24

0.0375 m3 Kusen P. 2 3,428,200.00 Rp.

128,557.50

0.1445 m3 Kusen PJ.2 b 3,428,200.00 Rp.

495,374.90

0.0330 m3 Kusen J. 1 3,428,200.00 Rp.

113,130.60

Anl 1 BH PAS. DAUN PINTU DOUBLE TRIPLEK + KUNCI + ENGSEL

0.0240 m3 Kayu lanan 2,600,000.00 Rp.

62,400.00

0.0600 kg Paku biasa 12,875.00 Rp.

772.50

2.0000 lbr triplek t. 3 mm 32,500.00 Rp.

65,000.00

1.5000 ps Engsel pintu 7,500.00 Rp.

11,250.00

1.0000 bh Kunci tanam 2 slaag "Union" 35,000.00 Rp.

35,000.00

78

Lampiran 4 : Analisa Harga Satuan Bulan November 2008 (Sambungan)

1.0000 Org/Hr Pekerja 25,000.00 Rp.

25,000.00

0.1000 Org/Hr Mandor 45,000.00 Rp.

4,500.00

0.7500 Org/Hr Tukang 35,000.00 Rp.

26,250.00

0.0750 Org/Hr Kepala tukang 40,000.00 Rp.

3,000.00

Rp.

233,172.50

0.1000 lmbr Lapis seng BJLS 22 25,000.00 Rp.

2,500.00

1.0000 bh Grendel KM / WC 5,000.00 Rp.

5,000.00

Rp.

205,672.50

1.0000 bh Lapis Melaminto 47,500.00 Rp.

47,500.00

Rp.

250,672.50

Anl 1 BH DAUN PINTU PANIL PLYWOOD

0.0360 m3 Kayu lanan (balok) 2,600,000.00 Rp.

93,600.00

0.0600 kg Paku biasa 12,875.00 Rp.

772.50

0.9600 lbr Playwood / triplek t. 6 mm 95,000.00 Rp.

91,200.00

1.0000 ps Engsel pintu uk. 4" 7,500.00 Rp.

7,500.00

1.0000 bh Kunci tanam 2 slaag " YALE" 85,000.00 Rp.

85,000.00

1.0000 Org/Hr Pekerja 25,000.00 Rp.

25,000.00

0.1000 Org/Hr Mandor 45,000.00 Rp.

4,500.00

1.5000 Org/Hr Tukang 35,000.00 Rp.

52,500.00

0.1500 Org/Hr Kepala tukang 40,000.00 Rp.

6,000.00

Rp.

366,072.50

Anl 1 BH DAUN JENDELA KACA T. 3 MM

0.0360 m3 Kayu lanan ( balok ) 2,600,000.00 Rp.

93,600.00

0.1000 kg Paku biasa 12,875.00 Rp.

1,287.50

1.0000 psg Engsel jendela uk 3" 4,500.00 Rp.

4,500.00

1.0000 psg Hak angin 3,500.00 Rp.

3,500.00

1.0000 bh Tarikan jendela 3,500.00 Rp.

3,500.00

1.0000 bh Grendel 3,500.00 Rp.

3,500.00

0.6900 m2 Kaca polos t. 3 mm 35,000.00 Rp.

24,150.00

0.7500 Org/Hr Pekerja 25,000.00 Rp.

18,750.00

0.5240 Org/Hr Mandor 45,000.00 Rp.

23,580.00

79

Lampiran 4 : Analisa Harga Satuan Bulan November 2008 (Sambungan)

1.0000 Org/Hr Tukang 35,000.00 Rp.

35,000.00

0.1900 Org/Hr Kepala tukang 40,000.00 Rp.

7,600.00

Rp.

218,967.50

Anl 1 M3 PAS. KAYU GORDING/BALOK NOK/JURAI UK 6/12 :

1.1000 m3 Balok kayu lanan 2,600,000.00 Rp.

2,860,000.00

1.5000 kg Paku biasa 12,875.00 Rp.

19,312.50

5.0000 Org/Hr Tukang kayu 35,000.00 Rp.

175,000.00

3.0000 Org/Hr Pekerja 25,000.00 Rp.

75,000.00

1.0000 Org/Hr Mandor 45,000.00 Rp.

45,000.00

Rp.

3,174,312.50

1 M' PAS GORDING/NOK/JURAI = Rp.

15,871.56

Anl 1 LBR PAS. LISTPLANK 2/20 X 4

0.0150 M3 Balok kayu lanan (papan) 2,900,000.00 Rp.

43,500.00

0.1000 Kg Paku biasa 12,875.00 Rp.

1,287.50

0.0100 Org/Hr Tukang kayu 35,000.00 Rp.

350.00

0.0100 Org/Hr Mandor 45,000.00 Rp.

450.00

Rp.

45,587.50

Anl 1 M2 RANGKA PLAFOND

0.0118 M3 Kayu kasau 4/6 2,100,000.00 Rp.

24,780.00

0.2000 Kg Paku 12,875.00 Rp.

2,575.00

0.0300 Org/Hr Tukang kayu 35,000.00 Rp.

1,050.00

0.0300 Org/Hr Pekerja 25,000.00 Rp.

750.00

0.0015 Org/Hr Mandor 45,000.00 Rp.

67.50

Rp.

29,222.50

Anl 1 M2 PLAFOND ETERNIT

1.0000 Lbr Eternit 8,500.00 Rp.

8,500.00

0.0500 Kg Paku 12,875.00 Rp.

643.750

0.1000 Org/Hr Tukang Kayu 35,000.00 Rp.

3,500.00

0.2000 Org/Hr Pekerja 25,000.00 Rp.

5,000.00

0.0045 Org/Hr Mandor 45,000.00 Rp.

202.50

80

Lampiran 4 : Analisa Harga Satuan Bulan November 2008 (Sambungan)

Rp.

17,846.25

Anl 1 M2 PAS USUK + RENG KAYU KLAS II

0.0036 M3 Reng Kayu klas II 2,100,000.00 Rp.

7,560.00

0.0051 M3 Usuk kayu klas II 2,100,000.00 Rp.

10,710.00

0.1000 Kg Paku 12,875.00 Rp.

1,287.50

0.1500 Org/Hr Tukang Kayu 35,000.00 Rp.

5,250.00

0.1500 Org/Hr Pekerja 25,000.00 Rp.

3,750.00

0.0010 Org/Hr Mandor 45,000.00 Rp.

45.00

Rp.

28,602.50

Anl 1 M2 PAS GENTENG BETON DICAT WARNA

9.0000 Bh Genteng Beton

2,750.00 Rp.

24,750.00

0.0500 Org/Hr Tukang

35,000.00 Rp.

1,750.00

0.0900 Org/Hr Pekerja

25,000.00 Rp.

2,250.00

0.0050 Org/Hr Mandor

45,000.00 Rp.

225.00

Rp.

28,975.00

Anl 1 M' PAS NOK GENTENG BETON DICAT WARNA

3.5000 Bh Nok Genteng Beton

3,500.00 Rp.

12,250.00

0.3500 Zak PC ( Semen )

43,500.00 Rp.

15,225.00

0.0325 M3 Pasir Pasang

105,000.00 Rp.

3,412.50

0.1000 Org/Hr Tukang

35,000.00 Rp.

3,500.00

0.1000 Org/Hr Pekerja

25,000.00 Rp.

2,500.00

0.0200 Org/Hr Mandor

45,000.00 Rp.

900.00

Rp.

37,787.50

Anl 1M' PAS. PIPA PEMBUANGAN KE SEPTICTANK PVC DIA.4"

0.2500 Btg Pipa PVC dia 4" 45,500.00 Rp.

11,375.00

0.1000 Bh Knee PVC dia. 4" 7,500.00 Rp.

750.00

0.2000 Bh Lem pipa PVC 5,000.00 Rp.

1,000.00

0.1000 Org/Hr Tukang 30,000.00 Rp.

3,000.00

0.0250 Org/Hr Pekerja 25,000.00 Rp.

625.00

0.0025 Org/Hr Mandor 45,000.00 Rp.

112.50

Rp.

16,862.50

81

Lampiran 4 : Analisa Harga Satuan Bulan November 2008 (Sambungan)

Anl 1 BH PAS. KLOSED JONGKOK PORSELIN

1.0000 Bh Klosed jongkok porselin 65,000.00 Rp.

65,000.00

0.0950 M3 Pasir Urug 82,500.00 Rp.

7,837.50

0.2500 Zak Semen warna 65,000.00 Rp.

16,250.00

0.1000 M3 Pasir Pasang 105,000.00 Rp.

10,500.00

50.0000 Bh Bata Merah 450.00 Rp.

22,500.00

1.0000 Org/Hr Tukang 35,000.00 Rp.

35,000.00

0.1000 Org/Hr Pekerja 25,000.00 Rp.

2,500.00

0.0100 Org/Hr Mandor 45,000.00 Rp.

450.00

Rp.

160,037.50

Anl 1 BH PAS. BAK MANDI TERASO ATAU FIBERGLASS

2.4500 M2 Pas Bata Merah 50,590.00 Rp.

123,945.50

1.0000 Bh Bak Mandi Traso 50,000.00 Rp.

50,000.00

1.0000 Bh Outlet 5,000.00 Rp.

5,000.00

Rp.

178,945.50

Anl 1 BH SEPTICTANK (Cubluk) LENGKAP

4.0000 Bh Buis beton Ø 80 cm 55,000.00 Rp.

220,000.00

0.1500 Zak Semen PC 43,500.00 Rp.

6,525.00

0.0750 M3 Beton bertulang ad. 1 : 2 : 3 2,171,900.00 Rp.

162,892.50

0.0600 M3 Pasir Urug 82,500.00 Rp.

4,950.00

0.1200 M3 Pasir Pasang 105,000.00 Rp.

12,600.00

1.0000 Btg Pipa 4" 45,500.00 Rp.

45,500.00

0.1500 Btg Pipa GIP Ø 1 1/4" utk hawa 65,000.00 Rp.

9,750.00

2.0000 Bh Knee Ø 1 1/4" utk hawa 2,500.00 Rp.

5,000.00

1.5000 Ls Ijuk 2,000.00 Rp.

3,000.00

1.0000 Org/Hr Tukang batu 35,000.00 Rp.

35,000.00

0.8500 Org/Hr Pekerja 25,000.00 Rp.

21,250.00

0.0500 Org/Hr Mandor 45,000.00 Rp.

2,250.00

Rp.

528,717.50

Anl 1 M2 PENGECATAN KAYU

0.2000 Kg Cat kayu 28,500.00 Rp.

5,700.00

0.0020 Bh Kuas 5,000.00 Rp.

10.00

82

Lampiran 4 : Analisa Harga Satuan Bulan November 2008 (Sambungan)

0.0040 Lbr Amplas 2,500.00 Rp.

10.00

0.0500 Kg Plamur 8,000.00 Rp.

400.00

0.1000 Kg Cat menie 17,500.00 Rp.

1,750.00

0.0100 Org/Hr Tukang cat 30,000.00 Rp.

300.00

0.0030 Org/Hr Mandor 45,000.00 Rp.

135.00

Rp.

8,305.00

Anl 1 M2 PENGECATAN MENIE

0.0020 Bh Kuas 5,000.00 Rp.

10.00

0.0040 Lbr Amplas 2,500.00 Rp.

10.00

0.0500 Kg Plamur 8,000.00 Rp.

400.00

0.1000 Kg Cat menie 17,500.00 Rp.

1,750.00

0.0100 Org/Hr Tukang cat 30,000.00 Rp.

300.00

0.0030 Org/Hr Mandor 45,000.00 Rp.

135.00

Rp.

2,605.00

Anl 1 M2 PLAFOND / TEMBOK

0.2500 Kg Cat tembok 9,750.00 Rp.

2,437.50

0.0500 Bh Kuas 5,000.00 Rp.

250.00

0.0500 Lbr Amplas 2,500.00 Rp.

125.00

0.1000 Kg Plamur 4,500.00 Rp.

450.00

0.0500 Org/Hr Tukang cat 30,000.00 Rp.

1,500.00

0.0015 Org/Hr Mandor 45,000.00 Rp.

67.50

Rp.

4,830.00

Anl 1 BH PAS TITIK LAMPU / STOP KONTAK

1.0000 Bh Saklar 9,000.00 Rp.

9,000.00

1.0000 Bh Fiting lampu 8,500.00 Rp.

8,500.00

0.5000 Bh Isolasi listrik 5,000.00 Rp.

2,500.00

10.0000 M' Kabel NYA 1,000.00 Rp.

10,000.00

2.0000 Btg Pipa listrik 5,000.00 Rp.

10,000.00

0.7500 Org/Hr Tukang Listrik 30,000.00 Rp.

22,500.00

0.7500 Org/Hr Pekerja 25,000.00 Rp.

18,750.00

0.1000 Org/Hr Mandor 45,000.00 Rp.

4,500.00

Rp.

85,750.00

83

Lampiran 5 : Analisa Harga Satuan Bulan Januari 2009

No Volume Satuan Uraian Upah ( Rp ) Bahan ( Rp ) Jumlah ( Rp )

Anl 1M' PASANGAN BOUWPLANK

0.0030 M3 Kayu Kasau 5/7 2,100,000.00 Rp. 6,300.00

0.0900 Kg Paku biasa 12,875.00 Rp. 1,158.75

0.0200 Org/Hr Tukang 35,000.00 Rp. 700.00

0.0030 Org/Hr Pekerja 25,000.00 Rp. 75.00

0.0003 Org/Hr Mandor 45,000.00 Rp. 13.50

Rp. 8,247.25

Anl 1 M3 GALIAN TANAH

0.5000 Org/Hr Pekerja 25,000.00 Rp. 12,500.00

0.0250 Org/Hr Mandor 45,000.00 Rp. 1,125.00

Rp. 13,625.00

Anl 1 M3 URUGAN TANAH KEMBALI

0.1500 Org/Hr Pekerja 25,000.00 Rp. 3,750.00

0.0083 Org/Hr Mandor 45,000.00 Rp. 373.50

Rp. 4,123.50

Anl 1 M3 URUGAN SIRTU

1.2000 M3 Sirtu

87,500.00 Rp. 105,000.00

0.0500 Org/Hr Pekerja

25,000.00 Rp. 1,250.00

0.0075 Org/Hr Mandor

45,000.00 Rp. 337.50

Rp. 106,587.50

Anl 1 M3 URUGAN PASIR

1.2000 M3 Pasir Urug 82,500.00 Rp. 99,000.00

0.0500 Org/Hr Pekerja 25,000.00 Rp. 1,250.00

0.0050 Org/Hr Mandor 45,000.00 Rp. 225.00

Rp. 100,475.00

Anl 1 TITIK STRAUS PILE d. 20 tinggi 1,50 M

0.0471 Bor tanah

13,625.00 Rp. 641.74

0.0471 Strauss Pile beton bertulang

2,017,900.00 Rp. 95,043.09

Rp. 95,684.83

Anl 1 M2 PAS. DINDING BATU MERAH AD. 1Pc : 3Ps (Khusus Rollag )

62.0000 Bh Batu Merah 450.00 Rp. 27,900.00

0.2000 Zak PC ( Semen ) 43,500.00 Rp. 8,700.00

0.0420 m3 Pasir Pasang 105,000.00 Rp. 4,410.00

84

Lampiran 5 : Analisa Harga Satuan Bulan Januari 2009 (Sambungan)

0.1000 hr Tukang batu 35,000.00 Rp.

3,500.00

0.0800 hr Pekerja 25,000.00 Rp.

2,000.00

0.0200 hr Mandor 45,000.00 Rp.

900.00

Rp.

47,410.00

Anl 1 M' PAS BATA MERAH ( ROLLAG ) 1 Pc : 5 Ps

0.3500 M2 Pas Bata merah 47,410.00

47,410.00 Rp.

16,593.50

Anl 1 M3 PAS. DINDING BATU BATA AD. 1Pc : 3Ps

500.0000 Bj Bata Merah 450.00 Rp.

225,000.00

3.2000 zak Semen portland cement 43,500.00 Rp.

139,200.00

0.2500 M3 Pasir pasang 105,000.00 Rp.

26,250.00

1.5000 Org/Hr Tukang 35,000.00 Rp.

52,500.00

2.5000 Org/Hr Pekerja 25,000.00 Rp.

62,500.00

0.0100 Org/Hr Mandor 45,000.00 Rp.

450.00

Rp.

505,900.00

1 M2 Pas Bata Merah Rp.

50,590.00

Anl 1 M3 PAS. DINDING BATA MERAH AD. 1Pc : 5Ps

500.0000 Bj Bata Merah 450.00 Rp.

225,000.00

1.0642 zak Semen portland cement 43,500.00 Rp.

46,292.70

0.2500 M3 Pasir pasang 105,000.00 Rp.

26,250.00

1.5000 Org/Hr Tukang 35,000.00 Rp.

52,500.00

2.5000 Org/Hr Pekerja 25,000.00 Rp.

62,500.00

0.0100 Org/Hr Mandor 45,000.00 Rp.

450.00

Rp.

412,992.70

1 M2 Pas Bata Merah

41,299.27

Anl 1 M2 PLESTERAN DINDING AD. 1Pc : 3Ps diaci PC

0.1000 zak Semen portland cement 43,500.00 Rp.

4,350.00

0.0500 M3 Pasir pasang 105,000.00 Rp.

5,250.00

0.1500 Org/Hr Tukang batu 35,000.00 Rp.

5,250.00

0.1000 Org/Hr Pekerja 25,000.00 Rp.

2,500.00

0.0400 Org/Hr Mandor 45,000.00 Rp.

1,800.00

Rp.

19,150.00

85

Lampiran 5 : Analisa Harga Satuan Bulan Januari 2009 (Sambungan)

Anl 1 M2 PLESTERAN DINDING AD. 1Pc : 5Ps diaci PC

0.1100 zak Semen portland cement 43,500.00

43,500.00 Rp.

4,785.00

0.0200 M3 Pasir pasang 105,000.00

105,000.00 Rp.

2,100.00

0.1500 Org/Hr Tukang batu 35,000.00 Rp.

5,250.00

0.1000 Org/Hr Pekerja 25,000.00 Rp.

2,500.00

0.0400 Org/Hr Mandor 45,000.00 Rp.

1,800.00

Rp.

16,435.00

Anl 1 M3 PAS. BETON BERTULANG 1Pc : 2Ps : 3Kr

8.0000 zak Semen portland cement 43,500.00 Rp.

348,000.00

0.5400 m3 Pasir Beton 115,000.00 Rp.

62,100.00

0.8200 m3 Batu Split 140,000.00 Rp.

114,800.00

100.0000 Kg Besi Beton 8,000.00 Rp.

800,000.00

2.0000 Kg Kawat Beton 10,500.00 Rp.

21,000.00

2.0000 Kg Paku biasa 12,875.00 Rp.

25,750.00

0.3000 M3 Kayu Begesting 1,200,000.00 Rp.

360,000.00

5.0000 hr Tukang batu 35,000.00 Rp.

175,000.00

4.0000 hr Pekerja 25,000.00 Rp.

100,000.00

0.2500 hr Mandor 45,000.00 Rp.

11,250.00

Rp.

2,017,900.00

Anl 1 M2 PAS. LANTAI KERAMIK UK. 30X30

0.0750 zak Semen portland cement 43,500.00 Rp.

3,262.50

0.0145 M3 Pasir pasang 105,000.00 Rp.

1,522.50

1.0000 M2 Keramik uk. 30 x 30 KW. I 32,000.00 Rp.

32,000.00

0.0500 zak Semen warna 65,000.00 Rp.

3,250.00

0.1000 Org/Hr Tukang batu 35,000.00 Rp.

3,500.00

0.0300 Org/Hr Pekerja 25,000.00 Rp.

750.00

0.0300 Org/Hr Mandor 45,000.00 Rp.

1,350.00

Rp.

45,635.00

Anl 1 M2 PAS. LANTAI KERAMIK 20 X 20 KM/WC

0.0720 zak Semen portland cement 43,500.00 Rp.

3,132.00

0.0145 m3 Pasir pasang 105,000.00 Rp.

1,522.50

1.0500 m2 Keramik uk. 20x20 kw II 35,000.00 Rp.

36,750.00

86

Lampiran 5 : Analisa Harga Satuan Bulan Januari 2009 (Sambungan)

0.0500 zak Semen warna 65,000.00 Rp.

3,250.00

0.1000 Org/Hr Tukang batu 35,000.00 Rp.

3,500.00

0.0300 Org/Hr Pekerja 25,000.00 Rp.

750.00

0.0300 Org/Hr Mandor 45,000.00 Rp.

1,350.00

Rp.

50,254.50

Anl 1 M2 PAS. DINDING KERAMIK 20 X 25 KM/WC

0.0720 zak Semen portland cement 43,500.00 Rp.

3,132.00

0.0145 m3 Pasir pasang 105,000.00 Rp.

1,522.50

1.0500 m2 keramik uk. 20 x 25 kw. II 37,000.00 Rp.

38,850.00

0.0500 zak Semen warna 65,000.00 Rp.

3,250.00

0.1000 Org/Hr Tukang batu 35,000.00 Rp.

3,500.00

0.0300 Org/Hr Pekerja 25,000.00 Rp.

750.00

0.0300 Org/Hr Mandor 45,000.00 Rp.

1,350.00

Rp.

52,354.50

Anl 1 M3 PEKERJAAN KUSEN LANAN

9.3000 Org/Hr Pekerja 25,000.00 Rp.

232,500.00

0.4600 Org/Hr Mandor 45,000.00 Rp.

20,700.00

9.0000 Org/Hr Tukang 35,000.00 Rp.

315,000.00

1.1000 m3 Kayu lanan 2,600,000.00 Rp.

2,860,000.00

Rp.

3,428,200.00

Anl DAFTAR KEPERLUAN KUSEN RS LANAN

0.0382 m3 Kusen P. 1 3,428,200.00 Rp.

130,957.24

0.0375 m3 Kusen P. 2 3,428,200.00 Rp.

128,557.50

0.1445 m3 Kusen PJ.2 b 3,428,200.00 Rp.

495,374.90

0.0330 m3 Kusen J. 1 3,428,200.00 Rp.

113,130.60

Anl 1 BH PAS. DAUN PINTU DOUBLE TRIPLEK + KUNCI + ENGSEL

0.0240 m3 Kayu lanan 2,600,000.00 Rp.

62,400.00

0.0600 kg Paku biasa 12,875.00 Rp.

772.50

2.0000 lbr triplek t. 3 mm 32,500.00 Rp.

65,000.00

1.5000 ps Engsel pintu 7,500.00 Rp.

11,250.00

1.0000 bh Kunci tanam 2 slaag "Union" 35,000.00 Rp.

35,000.00

87

Lampiran 5 : Analisa Harga Satuan Bulan Januari 2009 (Sambungan)

1.0000 Org/Hr Pekerja 25,000.00 Rp.

25,000.00

0.1000 Org/Hr Mandor 45,000.00 Rp.

4,500.00

0.7500 Org/Hr Tukang 35,000.00 Rp.

26,250.00

0.0750 Org/Hr Kepala tukang 40,000.00 Rp.

3,000.00

Rp.

233,172.50

0.1000 lmbr Lapis seng BJLS 22 25,000.00 Rp.

2,500.00

1.0000 bh Grendel KM / WC 5,000.00 Rp.

5,000.00

Rp.

205,672.50

1.0000 bh Lapis Melaminto 47,500.00 Rp.

47,500.00

Rp.

250,672.50

Anl 1 BH DAUN PINTU PANIL PLYWOOD

0.0360 m3 Kayu lanan (balok) 2,600,000.00 Rp.

93,600.00

0.0600 kg Paku biasa 12,875.00 Rp.

772.50

0.9600 lbr Playwood / triplek t. 6 mm 95,000.00 Rp.

91,200.00

1.0000 ps Engsel pintu uk. 4" 7,500.00 Rp.

7,500.00

1.0000 bh Kunci tanam 2 slaag " YALE" 85,000.00 Rp.

85,000.00

1.0000 Org/Hr Pekerja 25,000.00 Rp.

25,000.00

0.1000 Org/Hr Mandor 45,000.00 Rp.

4,500.00

1.5000 Org/Hr Tukang 35,000.00 Rp.

52,500.00

0.1500 Org/Hr Kepala tukang 40,000.00 Rp.

6,000.00

Rp.

366,072.50

Anl 1 BH DAUN JENDELA KACA T. 3 MM

0.0360 m3 Kayu lanan ( balok ) 2,600,000.00 Rp.

93,600.00

0.1000 kg Paku biasa 12,875.00 Rp.

1,287.50

1.0000 psg Engsel jendela uk 3" 4,500.00 Rp.

4,500.00

1.0000 psg Hak angin 3,500.00 Rp.

3,500.00

1.0000 bh Tarikan jendela 3,500.00 Rp.

3,500.00

1.0000 bh Grendel 3,500.00 Rp.

3,500.00

0.6900 m2 Kaca polos t. 3 mm 35,000.00 Rp.

24,150.00

0.7500 Org/Hr Pekerja 25,000.00 Rp.

18,750.00

0.5240 Org/Hr Mandor 45,000.00 Rp.

23,580.00

88

Lampiran 5 : Analisa Harga Satuan Bulan Januari 2009 (Sambungan)

1.0000 Org/Hr Tukang 35,000.00 Rp.

35,000.00

0.1900 Org/Hr Kepala tukang 40,000.00 Rp.

7,600.00

Rp.

218,967.50

Anl 1 M3 PAS. KAYU GORDING/BALOK NOK/JURAI UK 6/12 :

1.1000 m3 Balok kayu lanan 2,600,000.00 Rp.

2,860,000.00

1.5000 kg Paku biasa 12,875.00 Rp.

19,312.50

5.0000 Org/Hr Tukang kayu 35,000.00 Rp.

175,000.00

3.0000 Org/Hr Pekerja 25,000.00 Rp.

75,000.00

1.0000 Org/Hr Mandor 45,000.00 Rp.

45,000.00

Rp.

3,174,312.50

1 M' PAS GORDING/NOK/JURAI = Rp.

15,871.56

Anl 1 LBR PAS. LISTPLANK 2/20 X 4

0.0150 M3 Balok kayu lanan (papan) 2,900,000.00 Rp.

43,500.00

0.1000 Kg Paku biasa 12,875.00 Rp.

1,287.50

0.0100 Org/Hr Tukang kayu 35,000.00 Rp.

350.00

0.0100 Org/Hr Mandor 45,000.00 Rp.

450.00

Rp.

45,587.50

Anl 1 M2 RANGKA PLAFOND

0.0118 M3 Kayu kasau 4/6 2,100,000.00 Rp.

24,780.00

0.2000 Kg Paku 12,875.00 Rp.

2,575.00

0.0300 Org/Hr Tukang kayu 35,000.00 Rp.

1,050.00

0.0300 Org/Hr Pekerja 25,000.00 Rp.

750.00

0.0015 Org/Hr Mandor 45,000.00 Rp.

67.50

Rp.

29,222.50

Anl 1 M2 PLAFOND ETERNIT

1.0000 Lbr Eternit 8,500.00 Rp.

8,500.00

0.0500 Kg Paku 12,875.00 Rp.

643.750

0.1000 Org/Hr Tukang Kayu 35,000.00 Rp.

3,500.00

0.2000 Org/Hr Pekerja 25,000.00 Rp.

5,000.00

0.0045 Org/Hr Mandor 45,000.00 Rp.

202.50

89

Lampiran 5 : Analisa Harga Satuan Bulan Januari 2009 (Sambungan)

Rp.

17,846.25

Anl 1 M2 PAS USUK + RENG KAYU KLAS II

0.0036 M3 Reng Kayu klas II 2,100,000.00 Rp.

7,560.00

0.0051 M3 Usuk kayu klas II 2,100,000.00 Rp.

10,710.00

0.1000 Kg Paku 12,875.00 Rp.

1,287.50

0.1500 Org/Hr Tukang Kayu 35,000.00 Rp.

5,250.00

0.1500 Org/Hr Pekerja 25,000.00 Rp.

3,750.00

0.0010 Org/Hr Mandor 45,000.00 Rp.

45.00

Rp.

28,602.50

Anl 1 M2 PAS GENTENG BETON DICAT WARNA

9.0000 Bh Genteng Beton

2,750.00 Rp.

24,750.00

0.0500 Org/Hr Tukang

35,000.00 Rp.

1,750.00

0.0900 Org/Hr Pekerja

25,000.00 Rp.

2,250.00

0.0050 Org/Hr Mandor

45,000.00 Rp.

225.00

Rp.

28,975.00

Anl 1 M' PAS NOK GENTENG BETON DICAT WARNA

3.5000 Bh Nok Genteng Beton

3,500.00 Rp.

12,250.00

0.3500 Zak PC ( Semen )

43,500.00 Rp.

15,225.00

0.0325 M3 Pasir Pasang

105,000.00 Rp.

3,412.50

0.1000 Org/Hr Tukang

35,000.00 Rp.

3,500.00

0.1000 Org/Hr Pekerja

25,000.00 Rp.

2,500.00

0.0200 Org/Hr Mandor

45,000.00 Rp.

900.00

Rp.

37,787.50

Anl 1M' PAS. PIPA PEMBUANGAN KE SEPTICTANK PVC DIA.4"

0.2500 Btg Pipa PVC dia 4" 45,500.00 Rp.

11,375.00

0.1000 Bh Knee PVC dia. 4" 7,500.00 Rp.

750.00

0.2000 Bh Lem pipa PVC 5,000.00 Rp.

1,000.00

0.1000 Org/Hr Tukang 30,000.00 Rp.

3,000.00

0.0250 Org/Hr Pekerja 25,000.00 Rp.

625.00

0.0025 Org/Hr Mandor 45,000.00 Rp.

112.50

Rp.

16,862.50

90

Lampiran 5 : Analisa Harga Satuan Bulan Januari 2009 (Sambungan)

Anl 1 BH PAS. KLOSED JONGKOK PORSELIN

1.0000 Bh Klosed jongkok porselin 65,000.00 Rp.

65,000.00

0.0950 M3 Pasir Urug 82,500.00 Rp.

7,837.50

0.2500 Zak Semen warna 65,000.00 Rp.

16,250.00

0.1000 M3 Pasir Pasang 105,000.00 Rp.

10,500.00

50.0000 Bh Bata Merah 450.00 Rp.

22,500.00

1.0000 Org/Hr Tukang 35,000.00 Rp.

35,000.00

0.1000 Org/Hr Pekerja 25,000.00 Rp.

2,500.00

0.0100 Org/Hr Mandor 45,000.00 Rp.

450.00

Rp.

160,037.50

Anl 1 BH PAS. BAK MANDI TERASO ATAU FIBERGLASS

2.4500 M2 Pas Bata Merah 50,590.00 Rp.

123,945.50

1.0000 Bh Bak Mandi Traso 50,000.00 Rp.

50,000.00

1.0000 Bh Outlet 5,000.00 Rp.

5,000.00

Rp.

178,945.50

Anl 1 BH SEPTICTANK (Cubluk) LENGKAP

4.0000 Bh Buis beton Ø 80 cm 55,000.00 Rp.

220,000.00

0.1500 Zak Semen PC 43,500.00 Rp.

6,525.00

0.0750 M3 Beton bertulang ad. 1 : 2 : 3 2,017,900.00 Rp.

151,342.50

0.0600 M3 Pasir Urug 82,500.00 Rp.

4,950.00

0.1200 M3 Pasir Pasang 105,000.00 Rp.

12,600.00

1.0000 Btg Pipa 4" 45,500.00 Rp.

45,500.00

0.1500 Btg Pipa GIP Ø 1 1/4" utk hawa 65,000.00 Rp.

9,750.00

2.0000 Bh Knee Ø 1 1/4" utk hawa 2,500.00 Rp.

5,000.00

1.5000 Ls Ijuk 2,000.00 Rp.

3,000.00

1.0000 Org/Hr Tukang batu 35,000.00 Rp.

35,000.00

0.8500 Org/Hr Pekerja 25,000.00 Rp.

21,250.00

0.0500 Org/Hr Mandor 45,000.00 Rp.

2,250.00

Rp.

517,167.50

Anl 1 M2 PENGECATAN KAYU

0.2000 Kg Cat kayu 28,500.00 Rp.

5,700.00

0.0020 Bh Kuas 5,000.00 Rp.

10.00

91

Lampiran 5 : Analisa Harga Satuan Bulan Januari 2009 (Sambungan)

0.0040 Lbr Amplas 2,500.00 Rp.

10.00

0.0500 Kg Plamur 8,000.00 Rp.

400.00

0.1000 Kg Cat menie 17,500.00 Rp.

1,750.00

0.0100 Org/Hr Tukang cat 30,000.00 Rp.

300.00

0.0030 Org/Hr Mandor 45,000.00 Rp.

135.00

Rp.

8,305.00

Anl 1 M2 PENGECATAN MENIE

0.0020 Bh Kuas 5,000.00 Rp.

10.00

0.0040 Lbr Amplas 2,500.00 Rp.

10.00

0.0500 Kg Plamur 8,000.00 Rp.

400.00

0.1000 Kg Cat menie 17,500.00 Rp.

1,750.00

0.0100 Org/Hr Tukang cat 30,000.00 Rp.

300.00

0.0030 Org/Hr Mandor 45,000.00 Rp.

135.00

Rp.

2,605.00

Anl 1 M2 PLAFOND / TEMBOK

0.2500 Kg Cat tembok 9,750.00 Rp.

2,437.50

0.0500 Bh Kuas 5,000.00 Rp.

250.00

0.0500 Lbr Amplas 2,500.00 Rp.

125.00

0.1000 Kg Plamur 4,500.00 Rp.

450.00

0.0500 Org/Hr Tukang cat 30,000.00 Rp.

1,500.00

0.0015 Org/Hr Mandor 45,000.00 Rp.

67.50

Rp.

4,830.00

Anl 1 BH PAS TITIK LAMPU / STOP KONTAK

1.0000 Bh Saklar 9,000.00 Rp.

9,000.00

1.0000 Bh Fiting lampu 8,500.00 Rp.

8,500.00

0.5000 Bh Isolasi listrik 5,000.00 Rp.

2,500.00

10.0000 M' Kabel NYA 1,000.00 Rp.

10,000.00

2.0000 Btg Pipa listrik 5,000.00 Rp.

10,000.00

0.7500 Org/Hr Tukang Listrik 30,000.00 Rp.

22,500.00

0.7500 Org/Hr Pekerja 25,000.00 Rp.

18,750.00

0.1000 Org/Hr Mandor 45,000.00 Rp.

4,500.00

Rp.

85,750.00

92

Lampiran 6 : Rekapitulasi Rencana Anggaran Biaya Bulan Mei 2008

JUMLAH HARGA NO URAIAN PEKERJAAN

Type 29

I PEKERJAAN PERSIAPAN

209,870.00

II PEKERJAAN PONDASI

1,314,531.35

III PEKERJAAN PASANGAN DAN PLESTERAN

4,566,851.27

IV PEKERJAAN BETON

1,851,735.48

V PEKERJAAN LANTAI

1,312,725.34

VI PEKERJAAN KUSEN, PINTU DAN JENDELA

2,866,337.45

VII PEKERJAAN RANGKA & PENUTUP ATAP

3,721,649.70

VIII PEKERJAAN PLAFOND

1,234,368.00

IX PEKERJAAN PENGECATAN

1,078,290.14

X PEKERJAAN SANITAIR

750,094.00

XI PEKERJAAN INSTALASI LISTRIK

697,000.00

SUB JUMLAH

19,603,452.71

JASA PELAKSANAAN 10%

1,960,345.27

JUMLAH

21,563,797.98

DIBULATKAN

21,564,000.00

HARGA /M2

743,586.21

93

Lampiran 7 : Rekapitulasi Rencana Anggaran Biaya Bulan Juli 2008

JUMLAH HARGA NO URAIAN PEKERJAAN

Type 29

I PEKERJAAN PERSIAPAN

249,134.00

II PEKERJAAN PONDASI

2,061,598.19

III PEKERJAAN PASANGAN DAN PLESTERAN

6,337,074.28

IV PEKERJAAN BETON

2,912,534.30

V PEKERJAAN LANTAI

1,532,198.65

VI PEKERJAAN KUSEN, PINTU DAN JENDELA

3,198,996.82

VII PEKERJAAN RANGKA & PENUTUP ATAP

4,081,278.90

VIII PEKERJAAN PLAFOND

1,626,192.00

IX PEKERJAAN PENGECATAN

1,286,470.73

X PEKERJAAN SANITAIR

952,871.25

XI PEKERJAAN INSTALASI LISTRIK

791,000.00

SUB JUMLAH

25,029,349.12

JASA PELAKSANAAN 10%

2,502,934.91

JUMLAH

27,532,284.04

DIBULATKAN

27,532,000.00

HARGA /M2

949,379.31

94

Lampiran 8 : Rekapitulasi Rencana Anggaran Biaya Bulan September 2008

JUMLAH HARGA NO URAIAN PEKERJAAN

Type 29

I PEKERJAAN PERSIAPAN

267,134.00

II PEKERJAAN PONDASI

2,010,388.91

III PEKERJAAN PASANGAN DAN PLESTERAN

6,789,873.67

IV PEKERJAAN BETON

2,729,128.70

V PEKERJAAN LANTAI

1,545,737.57

VI PEKERJAAN KUSEN, PINTU DAN JENDELA

3,300,225.82

VII PEKERJAAN RANGKA & PENUTUP ATAP

4,252,065.90

VIII PEKERJAAN PLAFOND

1,739,472.00

IX PEKERJAAN PENGECATAN

1,286,470.73

X PEKERJAAN SANITAIR

957,400.25

XI PEKERJAAN INSTALASI LISTRIK

791,000.00

SUB JUMLAH

25,668,897.54

JASA PELAKSANAAN 10%

2,566,889.75

JUMLAH

28,235,787.30

DIBULATKAN

28,236,000.00 HARGA /M2 973,655.17

95

Lampiran 9 : Rekapitulasi Rencana Anggaran Biaya Bulan November 2008

JUMLAH HARGA NO URAIAN PEKERJAAN

Type 29

I PEKERJAAN PERSIAPAN

277,934.00

II PEKERJAAN PONDASI

2,020,497.71

III PEKERJAAN PASANGAN DAN PLESTERAN

7,209,904.10

IV PEKERJAAN BETON

2,634,514.70

V PEKERJAAN LANTAI

1,556,857.53

VI PEKERJAAN KUSEN, PINTU DAN JENDELA

3,435,197.82

VII PEKERJAAN RANGKA & PENUTUP ATAP

4,376,768.10

VIII PEKERJAAN PLAFOND

1,807,440.00

IX PEKERJAAN PENGECATAN

1,286,470.73

X PEKERJAAN SANITAIR

966,013.00

XI PEKERJAAN INSTALASI LISTRIK

791,000.00

SUB JUMLAH

26,362,597.68

JASA PELAKSANAAN 10%

2,636,259.77

JUMLAH

28,998,857.45

DIBULATKAN

28,999,000.00

HARGA /M2

999,965.52

96

Lampiran 10 : Rekapitulasi Rencana Anggaran Biaya Bulan Januari 2009

JUMLAH HARGA NO URAIAN PEKERJAAN

Type 29

I PEKERJAAN PERSIAPAN

277,934.00

II PEKERJAAN PONDASI

1,918,950.11

III PEKERJAAN PASANGAN DAN PLESTERAN

7,209,904.10

IV PEKERJAAN BETON

2,447,712.70

V PEKERJAAN LANTAI

1,556,857.53

VI PEKERJAAN KUSEN, PINTU DAN JENDELA

3,435,197.82

VII PEKERJAAN RANGKA & PENUTUP ATAP

4,376,768.10

VIII PEKERJAAN PLAFOND

1,807,440.00

IX PEKERJAAN PENGECATAN

1,286,470.73

X PEKERJAAN SANITAIR

954,463.00

XI PEKERJAAN INSTALASI LISTRIK

791,000.00

SUB JUMLAH

26,062,698.08

JASA PELAKSANAAN 10%

2,606,269.81

JUMLAH

28,668,967.89

DIBULATKAN

28,669,000.00

HARGA /M2

999,965.52

97

Lampiran 11 : Rekapitulasi Rencana Anggaran Biaya Bulan Juli 2008 (Kontrak)

JUMLAH HARGA NO URAIAN PEKERJAAN

Type 29

I PEKERJAAN PERSIAPAN

236,150.00

II PEKERJAAN PONDASI

1,487,768.75

III PEKERJAAN PASANGAN DAN PLESTERAN

5,265,161.83

IV PEKERJAAN BETON

2,232,010.98

V PEKERJAAN LANTAI

1,130,367.24

VI PEKERJAAN KUSEN, PINTU DAN JENDELA

2,799,955.35

VII PEKERJAAN RANGKA & PENUTUP ATAP

3,552,435.60

VIII PEKERJAAN PLAFOND

1,552,704.00

IX PEKERJAAN PENGECATAN

1,245,469.24

X PEKERJAAN SANITAIR

843,215.38

XI PEKERJAAN INSTALASI LISTRIK

785,000.00

SUB JUMLAH

21,130,238.36

JASA PELAKSANAAN 10%

2,113,023.84

JUMLAH

23,243,262.20

DIBULATKAN

23,243,000.00

HARGA /M2

801,482.76

98

Lampiran 12 : Rekapitulasi Rencana Anggaran Biaya Bulan Januari 2009 (Kontrak)

JUMLAH HARGA NO URAIAN PEKERJAAN

Type 29

I PEKERJAAN PERSIAPAN

246,488.00

II PEKERJAAN PONDASI

1,643,015.80

III PEKERJAAN PASANGAN DAN PLESTERAN

6,215,694.58

IV PEKERJAAN BETON

2,403,462.46

V PEKERJAAN LANTAI

1,192,978.59

VI PEKERJAAN KUSEN, PINTU DAN JENDELA

3,472,167.07

VII PEKERJAAN RANGKA & PENUTUP ATAP

3,981,764.85

VIII PEKERJAAN PLAFOND

1,637,856.00

IX PEKERJAAN PENGECATAN

1,563,636.47

X PEKERJAAN SANITAIR

882,917.75

XI PEKERJAAN INSTALASI LISTRIK

835,666.67

SUB JUMLAH

24,075,648.23

JASA PELAKSANAAN 10%

2,407,564.82

JUMLAH

26,483,213.06

DIBULATKAN

26,483,000.00

HARGA /M2

913,206.90

99

Lampiran 13 : Gambar Denah Organisasi, Tampak Belakang, dan Tampak Depan RSH type 29

100

Lampiran 14 : Gambar Potongan A-A, Potongan C-C

101

Lampiran 15 : Gambar Potongan D-D

102

Lampiran 16 : Gambar Rencana Atap RSH Type 29

103

Lampiran 17 : Gambar Detail Potongan 1 dan 2

104

Lampiran 18 : Gambar Rencana Plafon dan Detail Plafond RSH Type 29

105

Lampiran 19 : Gambar Rencana Kusen type 29

106

Lampiran 20 : Gambar Rencana Kusen RSH Type 29 (Sambungan)

107

Lampiran 21 : Gambar Detail KM&WC RSH Type 29

108

Lampiran 22 : Gambar Denah Pembalokan RSH Type 29

109

Lampiran 23 : Gambar Detail Tulangan Sloof, Kolom, Balok ,dan Ring Balok RSH Type 29

110

Lampiran 24 : Gambar Rencana Plumbing dan Sanitasi RSH Type 29

111

Lampiran 25 : Gambar Rencana Instalasi Listrik RSH Type 29

112

Lampiran 26 : Gambar Rencana Pondasi RSH Type 29