Analisa Harga SatuanAnalisa Harga Satuan PekerjaanPekerjaan :Pemasangan PipaLokasi :PekanbaruTahun :2013NoJenis PekerjaanSatIndeksHarga Satuan (Rp)Total Harga Satuan (Rp)BahanUpahIPEKERJAAN PERSIAPAN6.8A. Pembersihan Lahan (m)SNI 03-2835-2002TenagaPekerjaOh0.10036,000.003,600.00MandorOh0.05040,000.002,000.00Sub Total5,600.00ALSB. Memasang Papan Nama Proyek 80x120 cm dan rambu-rambu(Bh)BahanKayu MerantiBtg0.0351,687,000.0059,045.00Paku Biasa 2"-5"Kg0.60010,000.006,000.00Seng Lembaran 90 cmM1.40027,000.0037,800.00Cat kayuKg1.50038,000.0057,000.00Semen PortlandKg16.8001,050.0017,640.00Pasir BetonM0.027125,000.003,375.00Koral BetonM0.041135,000.005,535.00TenagaTukang KayuOh1.00047,500.0047,500.00Tukang BatuOh0.01842,500.00765.00Tukang CatOh1.00042,500.0042,500.00PekerjaOh2.10036,000.0075,600.00MandorOh1.00540,000.0040,200.00Sub Total392,960.006.5C. Membuat direksi keet & Gudang Sementara (m)SNI 03-2835-2002BahanDolken Kayu 8-10/400 cmBtg1.25025,000.0031,250.00Kayu 5/7M0.1801,700,000.00306,000.00Paku Biasa 2"-5"Kg0.85010,000.008,500.00Besi StripKg1.10011,000.0012,100.00Semen PortlandKg35.0001,050.0036,750.00Pasir PasangM0.150125,000.0018,750.00Pasir BetonM0.100125,000.0012,500.00Koral BetonM0.150135,000.0020,250.00Bata MerahBh30.000500.0015,000.00Seng PlatLbr0.25027,000.006,750.00Jendela NakoBh2.000012,500.0025,000.00Kaca Polos 3 mmM0.08050,000.004,000.00Kunci TanamBh0.15025,000.003,750.00Plywood 4 mmLbr0.06050,000.003,000.00TenagaTukang KayuOh2.00047,500.0095,000.00Tukang BatuOh1.00042,500.0042,500.00PekerjaOh2.00036,000.0072,000.00Kepala TukangOh0.80045,000.0036,000.00MandorOh0.05040,000.002,000.00Sub Total751,100.00IIPEKERJAAN TANAH6.1A. Galian Tanah Biasa sedalam 2 m (m)SNI 03-2835-2002TenagaPekerjaOh0.40036,000.0014,400.00MandorOh0.04040,000.001,600.00Sub Total16,000.006.11B. Urugan Pasir Bawah Pondasi (m)SNI 03-2835-2002BahanPasir UrugM1.200100,000.00120,000.00TenagaPekerjaOh0.30036,000.0010,800.00MandorOh0.01040,000.00400.00Sub Total131,200.006.9C. Urugan Tanah Kembali (m)SNI 03-2835-2002TenagaPekerjaOh0.19236,000.006,912.00MandorOh0.01940,000.00760.00Sub Total7,672.00XIVPEMASANGAN 1 M PIPA PVC TIPE AW 8"6.32TenagaSNI 03-2835-2002PekerjaOh0.08136,000.002,916.00Tukang BatuOh0.13542,500.005,737.50Kepala TukangOh0.01445,000.00607.50MandorOh0.00440,000.00164.00Sub Total9,425.00

Rencana Anggaran BiayaRencanana Anggaran BiayaPekerjaan :Pemasangan PipaLokasi :PekanbaruTahun :2013NoJenis PekerjaanSatuanVolumeHarga Satuan (Rp)Jumlah Harga (Rp)Total Harga (Rp)APEKERJAAN PERSIAPAN32,699,360.001Pembersihan Lahanm2550.0005,600.0014,280,000.004Memasang Papan Nama Proyek 80x120 cmBh1.000392,960.00392,960.005Membuat direksi keet & Gudang Sementaram24.000751,100.0018,026,400.00BPEKERJAAN TANAH105,244,800.001Galian Tanah Biasa sedalam 2 mm2550.00016,000.0040,800,000.002Urugan Kembalim8400.0007,672.0064,444,800.003Urugan Pasir Bawah Pondasim2052.000131,200.00269,222,400.00NPEMASANGAN 1 M PIPA PVC TIPE AW 8"28,275,000.00Pemasangan 1m pipa PVC tipe AW 8"m3000.0009,425.0028,275,000.00

Rekapitulasi RABDaftar Rekapitulasi Rencanana Anggaran BiayaPekerjaan :Pemasangan PipaLokasi :PekanbaruTahun :2013NoJenis PekerjaanHarga (Rp)IPEKERJAAN PERSIAPANRp32,699,360.00IIPEKERJAAN TANAHRp105,244,800.00XIVPEMASANGAN 3000M Pipa PVC tipe AW 8"Rp28,275,000.00TOTAL JUMLAHRp137,944,160.00dibulatkanRp137,944,000.00

Harga BahanDaftar Harga BahanPekerjaan :Pemasangan PipaLokasi :PekanbaruTahun :2013NoBahanSatuanHarga (Rp)Stok di pasaran1Dolken Kayu 8-10/400 cmBtgRp25,000.002Semen PortlandKgRp1,050.0040kg/holcim42,000.003Pasir BetonMRp125,000.004Koral BetonMRp135,000.005Kayu 5/7MRp1,700,000.006Paku Biasa 2"-5"KgRp10,000.007ResiduLtRp11,000.008Kayu Papan Bengkirai 3/20MRp3,541,666.004m85,000.000.0249Besi StripKgRp11,000.0041.666666666710Pasir PasangMRp125,000.003,541,666.6711Seng PlatLbrRp27,000.0012Jendela Nako 12 kaca/1mBhRp12,500.0013Kaca Polos 3 mmMRp50,000.0014Kunci TanamBhRp25,000.0015Plywood 4 mmLbrRp50,000.0016Pasir UrugMRp100,000.0017Batu Belah 15/20 cmMRp85,000.0018Bata Merah 5 X 11 X 22 cmBhRp500.0019Kapur PadamMRp45,000.0020Kayu jati, balokMRp15,000,000.0021Kayu Jati, papanMRp18,000,000.0022Kayu Bengkirai, balokMRp8,500,000.0023Kayu Borneo, balokMRp8,500,000.0024Kayu Borneo,PapanMRp10,000,000.0025Kayu MerantiBtgRp1,687,000.0026Kayu TerentangMRp2,000,000.0027Minyak BekistingLtRp10,000.0028Besi Beton polosKgRp12,000.0029Kawat BetonKgRp13,000.0030Kayu AlbasiahMRp3,000,000.0031Plywood tebal 9 mmLbrRp95,000.0033Plint Ubin 10x30 cmBhRp2,700.0034Kunci Tanam BiasaBhRp25,000.0035Engsel PintuBhRp8,000.0036Engsel JendelaBhRp7,000.0037Door holderBhRp5,000.0038Kaca Wireglass 5 mmMRp90,000.0040Kertas Gosok kayuLbrRp3,000.0041PlamirKgRp18,000.0042Cat dasar kayuKgRp20,000.0043Cat penutup 2 kaliKgRp38,000.0044Minyak CatLtrRp12,000.0045Kuas 3"BhRp10,000.0046PlamirKgRp12,000.0047Kertas gosok tembokLbrRp3,000.0048Cat Dasar tembokKgRp35,000.0049Cat Penutup 2xKgRp60,000.0052Semen NatKgRp13,000.0053Kran AirbhRp15,000.0054Sealm TapeKg0.0bh1,000.0057Batu KerikilM3Rp125,000.0058Besi BetonKgRp10,000.0059Genteng Bubung PalentongBhRp7,500.0060Genteng BetonBhRp5,500.0061Kayu ProfilMRp3,333.333m10,000.0062Paku plafonKgRp10,000.0063Pipa PVC tipe AW 8" RucikaBatangRp1,021,000.00NoTenagaSatHarga1PekerjaOhRp36,000.002Tukang BatuOhRp42,500.003Tukang KayuOhRp47,500.004Tukang BesiOhRp45,000.005Tukang GaliOhRp42,500.006Tukang CatOhRp42,500.007Tukang PoliturOhRp45,000.008Kepala TukangOhRp45,000.009MandorOhRp40,000.0010Masinis/operatorOhRp60,000.0011KernetOhRp40,000.0012PenyemprotOhRp40,000.0013Pekerja malamOhRp40,000.00

Kurva SDiagram Batang dan Kurva SPekerjaan :Pemasangan PipaLokasi :PekanbaruTahun :2013NoJenis PekerjaanHarga (Rp)Bobot (%)MingguAwal Proyek12345678910IPEKERJAAN PERSIAPAN100%A. Pembersihan Lahan (m)14,280,000.003.2793.279B. Memasang Papan Nama Proyek 80x120 cm dan rambu-rambu(Bh)392,960.000.0900.090C. Membuat direksi keet & Gudang Sementara (m)18,026,400.004.1404.140IIPEKERJAAN TANAHGalian Tanah Biasa sedalam 1.5 mRp40,800,000.009.3703.1233.1233.123Urugan Pasir Bawah PondasiRp269,222,400.0061.8275.6215.6215.6215.6215.6215.6215.6215.6215.621Urugan KembaliRp64,444,800.0014.8001.3451.3451.3451.3451.3451.3451.3451.3451.345IIIPEMASANGAN 1 M PIPA PVC TIPE AW 8"Pemasangan 1m pipa PVC tipe AW 8"Rp28,275,000.006.493TOTALRp435,441,560.0093.5070.5900.5900.5900.5900.5900.5900.5900.5900.5900%Jumlah Bobot07.50910.68010.68010.6807.5567.5567.5567.5567.5567.556Progress Mingguan07.50918.18928.86939.54947.10554.66162.21869.77477.33184.887

Kurva S